FM Final
FM Final
INTRODUCTION
Section Details
MEANING OF FINANCE
Section Details
- Finance is the backbone of any business.
- It defines the feasible area of operation and forms the
foundation of strategic planning.
Finance – Importance
- Finance is the art or science of managing money.
- It involves procurement and effective utilization of funds in
business.
- Finance in business = Oil in machines or Blood in the human body.
Analogy - Without finance, setting up, operating, or developing a business
is not possible.
- The word finance is derived from Latin word ‘finis’ meaning
end/finish.
Origin & - It can be interpreted as fund, money, investment, capital,
Interpretation amount, etc.
- Acts as a medium for acquisition and usage of funds across
departments (production, purchase, R&D).
- Finance is the science of managing, creating, and studying
money, banking, credit, investments, assets, and liabilities.
Extended Definition
- It includes financial systems (public, private, government
bodies), and the study of financial instruments.
Finance is the “Science or study of the management of funds,”
including:
Webster’s Dictionary – Circulation of money
Definition – Granting of credit
– Making investments
– Provision of banking facilities
- Deals with management, creation, and study of money and
Finance – Key
investments.
Characteristics
- Involves credit, debt, securities, and investment.
Definition by S.C. “Financial Management deals with procurement of funds and their
Kuchal effective utilization in the business.”
“Business finance is that business activity which concerns with the
Definition by
acquisition and conversion of capital funds to meet financial needs
Wheeler
and overall objectives.”
Definition by E.W. “Business finance is about planning, coordinating, controlling, and
Walker implementing financial activities of a business institution.”
Definition by Henry “Business Finance is concerned with the financing and investment
Hoagland decisions made by management in pursuit of corporate goals.”
“Business finance is concerned with the sources of funds available to
Definition by Gloss &
enterprises and the proper use of money or credit obtained from
Baker
such sources.”
“Business finance deals primarily with raising, administering, and
Definition by Parhter
disbursing funds by privately owned business units in non-financial
& Wert
fields of industry.”
“Corporation finance deals with financial problems of corporate
enterprises, including:
Encyclopaedia of – Promotion and early development
Social Sciences – Capital vs. income accounting issues
– Growth & expansion administration
– Financial adjustments for rehabilitation”
- Financial management broadly involves:
→ Raising funds at minimum cost
Conclusion
→ Efficient fund allocation to create asset value
→ Maximizing returns through optimal fund flow decisions
INVESTMENT DECISIONS
Section Details
- Most important decision for value creation.
- Investment = Using money to earn profits/returns.
Meaning of Investment Decision - Can be in physical assets (e.g., machinery) or
financial assets (e.g., shares, debentures).
- Always involves risk and uncertainty.
- Finance manager decides which activity should
receive resources.
- Investment proposals may come from all departments
Role in Firm
(marketing, production, HR, top management).
- Tied to capital budgeting: Will capital expenditure
today bring sufficient revenue tomorrow?
FINANCING DECISIONS
Topic Description
Financing decisions are concerned with determining the best capital
Financing structure or financing mix to execute investment decisions. It involves
Decisions selecting the sources of long-term finance, such as equity, preference
shares, debentures, and loans.
- Capital structure is how a firm divides its cash flows into a fixed
Capital Structure component (debt obligations) and a residual component (equity
shareholders' returns).
- It refers to the mix of debt and equity a company uses to fund its
operations and assets.
Components of - Owner's funds (Equity): Equity share capital, preference share capital,
Capital Structure reserves & surplus, retained earnings.
- Borrowed funds: Loans, debentures, public deposits.
Optimal Capital Capital structure is considered optimal when the proportion of debt
Structure and equity maximizes the value of the equity share of the company.
Financing decisions are integrated into top-management policy,
Role of Financing
affecting capital budgeting, long-range planning, and financial
Decisions
performance evaluation.
Factors Affecting 1. Cost: Finance managers prefer sources with the least cost.
Financing
Decisions
2. Risk: Borrowed funds have higher risk than owner’s funds. Managers
prefer securities with moderate risk.
3. Cash Flow Position: Companies with steady cash flow can afford
borrowed funds; those with poor cash flow prefer owner’s funds.
4. Control Considerations: Shareholders’ control preferences influence
financing decisions (debt vs. equity).
5. Floatation Cost: Finance managers consider floatation costs
(broker’s commission, underwriters’ fees, etc.) when choosing financing
sources.
Financial - Risk and Return Analysis: Used for investment and financing decisions
Management and to design an optimal capital structure.
Leverage
- Operating Leverage: Analyses fixed vs. variable costs to assess risk.
- Financial Leverage: Analyses how financing decisions affect earnings
per share (EPS).
- Combined Leverage: Combines operating and financial leverage to
assess the overall risk-return balance.
Cash Flow from - Financing activities in the cash flow statement include raising capital,
Financing paying back investors, issuing stock, taking on or repaying debt, and
Activities paying dividends.
- Positive cash flow from financing activities indicates inflows (e.g.,
issuing stock or debt). Negative cash flow indicates outflows (e.g.,
repaying debt, paying dividends).
Examples of Cash - Cash from issuing stock or repurchasing shares.
Flow Items
- Cash from issuing debt or paying down debt.
- Paying dividends to shareholders.
- Proceeds from stock options being exercised.
- Issuing convertible debt or other hybrid securities.
DIVIDEND DECISIONS
Topic Key Points
LIQUIDITY
Topic Key Points
- Refers to the ability of a company to meet its short-term
Liquidity Concept
obligations.
- It measures how quickly a company can convert its assets into cash
to pay debts in the near future.
- Liquidity is crucial for managing liquid resources, minimizing costs,
and ensuring the availability of funds.
- Used to assess the effectiveness of managing current assets to meet
obligations.
Liquidity as a - Used to manage and monitor cash resources, inventories,
Decision Criterion receivables, and short-term obligations.
- Influenced by the company’s transaction, precautionary, and
speculative motives (transaction, precautionary, and speculative
motives for maintaining liquidity).
- Key ratios for assessing liquidity include Current Ratio, Quick Ratio,
Liquidity Ratios
and various receivables/inventory ratios.
- The ratio of current assets to current liabilities, used to assess the
Current Ratio
company's ability to pay off short-term obligations.
PROFITABILITY
Topic Key Points
OBJECTIVES OF A FIRM
Objective Profit Maximization Shareholder Wealth Maximization
Focuses on maximizing Focuses on maximizing the net present
profits, achieved when value (NPV) of actions, i.e., the difference
Definition
marginal revenue equals between the present value of benefits and
marginal cost. costs.
Short-term focus on Long-term focus on maximizing the value
maximizing profits and for shareholders by increasing NPV,
Focus efficiency of resource considering time value of money and risks.
allocation in competitive
markets.
Hayek (1950), Fredman Solomon
Key Proponents
(1970)
Profit is the most NPV (Net Present Value) is used to
appropriate measure of a calculate the wealth maximization goal,
Concept firm’s performance under focusing on increasing shareholder wealth.
competitive market
conditions.
- Vague and hard to define - More comprehensive and operationally
- Ignores timing of returns feasible.
- Ignores risk - Takes long-term focus, risks, and the time
- Focuses on short-term value of money into account.
Criticisms
profits - Encourages sustainable growth and
- May lead to decisions with wealth creation.
long-term negative effects
- Can reduce share prices
Risk of ignoring other Takes risks into account, aiming for
stakeholders (e.g., sustainable growth.
Risks
employees, customers,
community).
To maximize profit in the To maximize the present value for
short term under shareholders and other stakeholders,
Goal
competitive market ensuring sustainable growth and returns
conditions. over the long run.
Often overlooks the Aims to benefit shareholders while
Stakeholders interests of other considering the needs of employees,
Consideration stakeholders, focusing customers, suppliers, and the community.
mainly on shareholders.
- Profits are measurable - Wealth maximization is a dynamic and
Operational
and easier to track. flexible approach.
Feasibility
- Decisions often based on - Provides a clear criterion for financial
Formula
Definition of The difference between the market value of a company and the capital
MVA contributed by all investors.
Formula MVA=V−K
Business Risk The firm must manage risks related to demand variability, product
Management prices, input prices, and fixed costs.
Consequences of If cash inflows are insufficient, the firm faces pressure from
Financial Distress creditors, failing sales, and a reduced ability to produce.
In financial distress, the firm may have to sell assets at below their
Distress Sale
economic value to meet obligations.
Analysing financial trends for the past 3-5 years to detect potential
Trend Analysis
bankruptcy signals.
Aspect Details
Financial management is a subject within social science, closely
Nature of Financial
related to applied sciences, as it deals with people and uses tested
Management
knowledge in practical affairs.
Based on systematic principles, some of which can be tested
Scientific
mathematically (like laws in physics and chemistry). Tools like
Principles
computers and statistical techniques are widely used.
Role of Value Despite scientific tools, there is still a significant role for value
Judgement judgement, intuition, and experience in financial decision-making.
Financial management is both an art and a science. It requires
Finance as an Art
analytical skills and knowledge of financial techniques, as well as
and Science
intuitive capacities and personal judgment.
Financial functions (planning, organization, and control) involve both
Weston’s View
science (methodology, techniques) and art (value judgement, human
(Finance Functions)
skills).
Planning Function Short-term and long-term goals in planning require a mix of science
Example (techniques) and art (interpretation, judgement).
Financial management is both a science (theory and systematic
Conclusion
knowledge) and an art (application, value judgement).
QUESTION BANK
Question 1
The ABC company is planning to purchase a machine known as machine X. Machine X would
cost $25,000 and would have a useful life of 10 years with zero salvage value. The expected
annual cash inflow of the machine is $10,000. Compute payback period of machine X and
conclude whether or not the machine would be purchased if the maximum desired payback
period of ABC company is 3 years.
Solution:
Since the annual cash inflow is even in this project, we can simply divide the initial investment
by the annual cash inflow to compute the payback period. It is shown below:
Payback period = $25,000/$10,000 = 2.5 years.
According to payback period analysis, the purchase of machine X is desirable because its
payback period is 2.5 years which is shorter than the maximum payback period of the company.
Question 2
Due to increased demand, the management of XYZ Beverage Company is considering to
purchase a new equipment to increase the production and revenues. The useful life of the
equipment is 10 years and the company’s maximum desired payback period is 4 years. The
inflow and outflow of cash associated with the new equipment is given below:
Initial cost of equipment: $37,500
Annual cash inflows: Cost of ingredients: $45,000
Salaries expenses: $13,500 Maintenance expenses: $1,500
Should XYZ Beverage Company purchase the new equipment? Use payback method for deriving
answer.
Solution:
Step 1:
In order to compute the payback period of the equipment, we need to work out the net annual
cash inflow by deducting the total of cash outflow from the total of cash inflow associated
with the equipment.
Computation of net annual cash inflow:
$75,000 – ($45,000 + $13,500 + $1,500) = $15,000
Step 2:
Now, the amount of investment required to purchase the equipment would be divided by the
amount of net annual cash inflow (computed in step 1) to find the payback period of the
equipment.
= $37,500/$15,000
=2.5 years
According to payback method, the equipment should be purchased because the payback
period of the equipment is 2.5 years which is shorter than the maximum desired payback
period of 4 years.
Question 3
The management of ABC company wants to reduce its labor cost by installing a new machine.
Two types of machines are available in the market – machine X and machine Y. Machine X
would cost $18,000 whereas machine Y would cost $15,000. Both the machines can reduce
annual labor cost by $3,000. Which is the best machine to purchase according to payback
method?
Solution:
Payback period of machine X: $18,000/$3,000 = 6 years
Payback period of machine y: $15,000/$3,000 = 5 years
According to payback method, machine Y is more desirable than machine X because it has a
shorter payback period than machine X.
Pay back decision criterion does not follow the principles laid down above viz. “the bigger
and better” and “bird in hand”. It ignores the first principle completely as it does not take
into account the cash flows after investment have been recovered. It also does not satisfy
entirely the second principle as it assigns zero value to the receipts, subsequent to recovery
of the amount.
Question 4
Amit is a retail investor and decides to purchase 10 shares of Company A at a per-unit price
of $20. Adam holds onto shares of Company A for two years. In that time frame, Company A
paid yearly dividends of $1 per share. After holding them for two years, Adam decides to sell
all 10 shares of Company A at an ex-dividend price of $25. Adam would like to determine the
rate of return during the two years he owned the shares.
Solution:
To determine the rate of return, first, calculate the number of dividends he received over the
two-year period:
10 shares x ($1 annual dividend x 2) = $20 in dividends from 10 shares
Next, calculate how much he sold the shares for:
10 shares x $25 = $250 (Gain from selling 10 shares)
Lastly, determine how much it cost Adam to purchase 10 shares of Company A:
10 shares x $20 = $200 (Cost of purchasing 10 shares)
Plug all the numbers into the rate of return formula:
= (($250 + $20 – $200) / $200) x 100 = 35%
Therefore, Adam realized a 35% return on his shares over the two-year period.
Question 5
An individual placed their money into two different investment products:
1. A $100,000 investment into a high-interest savings account with a variable interest rate.
With no additional contributions, six years later, the account balance amounts to $115,900.
2. An investment property in Miami that was bought for $350,000 in 2015. Five years later, the
property is now worth $410,000.
With two completely different investments, which one provides the best return?
Solution:
We can use the annualized rate of return formula to calculate the rate of return for both
investments on an annual basis.
Using the formula given above, we substitute the figures:
1) ARR = (115,900 / 100,000) (1/6) – 1
ARR = 0.02489 ≈ 2.50%
2) ARR = (410,000 / 350,000) (1/5) – 1
ARR = 0.03215 ≈ 3.21%
By using the annualized rate of return formula, we are now able to compare the returns for
both investments over the same time frame. Therefore, we can conclude that the investment
property in Miami provides the best return at an annualized rate of 3.21%.
Question 6
Cash flow projections for a project are provided below. The relevant discount rate is 10%.
Time t=0 t=1 t=2 t=3
Costs -$5000 -$10,000 -$10,000 -$15,000
Benefits - - $50,000 $75,000
Net Cash Flow -$5000 -$10,000 $40,000 $60,000
What is the benefit-cost ratio of the project?
Solution:
Time Discounted Costs Discounted Benefits
t=0 -$5000 0
t=1 -$10,000 (1+10%)1 = $9,090.91 0
t=2 -$10,000 (1 + 10%)2 = $8,264.46 $50,000 / (1 + 10%)2 = $41,322.21
t=3 -$15,000 / (1 + 10%)3 = $11,269.72 $75,000 / (1 + 10%)3 = $56,348.61
Total $97,670.92
Question 7
Company A ltd wanted to know their net present value of cash flow if they invest 100000 today.
And their initial investment in the project is 80000 for the 3 years of time, and they are
expecting the rate of return is 10 % yearly. From the above available information, calculate
the NPV.
Solution:
NPV = Cash flow / (1 + i)t – initial investment
= 100000/ (1-10)3 -80000
NPV = 57174.21
So, in this example, NPV is positive, so we can accept the project.
Question 8
Company has an option to replace its machinery.
The cost and return are as follows:
Initial investment = Rs.5,00,000
Incremental increase per year = Rs.2,00,000
Replacement value = Rs.45,270
Life of asset = 3 years
If we assume IRR to be 13%, the computation will be as follows.
Solution:
Year Cash flows Discounted cash flows Computation
0 -5,00,000 -500000 (5,00,000 * 1)
1 2,00,000 176991 2,00,000 * (1/1.13)1
2 2,00,000 156229 2,00,000 * (1/1.13)2
3 2,00,000 138610 2,00,000 * (1/1.13)3
4 45,270 27765 45,270 * (1/1.13)4
The total of the column Discounted Cash Flows approximately sums up to zero making the NPV
equal to Zero. Hence, this discounted rate is the best rate. As can be seen from the above,
using the rate of 13%, the cash flows, both positive and negative become minimum.
Hence, it is the best rate of return on investment. The cost of capital of the company is 10%.
Since the IRR is higher than the cost of capital, the project can be selected.
If the company has another opportunity to invest the money in a project that gives a 12%
return, the company will still go in for the machinery replacement since it gives the highest
IRR.
Question 9
Vegan Steaks had the best year ever, with sales of $4,500,000 and operating profit of
$950,000. The balance sheet at the beginning of the year showed assets used in production
with a cost of $20,000,000 and accumulated depreciation of $5,000,000. The company didn’t
buy any assets during the year but did have depreciation expense of $1,000,000. Calculate
the ROI for the year.
Solution:
Beginning of the year book value:
20,000,000 – 5,000,000 = 15,000,000
End of year book value:
20,000,000 – (5,000,000 + 1,000,000) = 14,000,000
So, the average book value of assets is $14,500,000.
,
=.0655
, ,
or ROI of 6.55%.
Question 10
Management of It’ll Heal Medical Company are evaluating the performance of three divisions
of the company. The Booboo Division had operating profit of $499 and on average used assets
with a book value of $6,238. The Splint Division had operating profit of $350 and used average
assets of $3,889. The Intensive Care Division had operating profit of $570 and average assets
of $9,500. Which division is performing the best?
Solution:
The Splint Division is performing the best with an ROI of 9%. ROI is a good way to compare
divisions of different sizes. You calculate ROI as operating profit divided by average assets.
=.8
,
or 8% ROI for the Booboo Division.
=.9
,
or 9% ROI for the Splint Division.
=.6
,
or 6% ROI for the Intensive Care Division.
Question 11
XYZ Ltd. has capital investment of ₹ 150 crores. After tax operating income is ₹ 20 crores
and company has a cost of capital of 12%. Estimate the Economic Value Added of the firm.
Solution:
Capital employed 150 crores NOPAT= ₹ 20 crores
WACC = 12 %
EVA = NOPAT- (WACC-CE)
= 20 – (12% x 150) = ₹ 2 crores
NOPAT - Net Operating Profit after Tax
WACC - Weighted Average Cost of Capital
CE- Capital Employed
Question 12
Calculate the market value added using the following information:
Total number of shares issued = 20,000,000
Number of shares held as treasury stock =1,100,000
Current share price = $35.5
Total invested capital plus retained earnings = $453,503,000
Cost of treasury stock = $39,050,000
Assume that the market value of debt equals its book value.
Solution:
Number of Shares Outstanding = 20,000,000 − 1,100,000 = 18,900,000
Market Capitalization = 18,900,000 × $35.5 = $670,950,000
Question 13
Company XYZ whose shareholders’ equity amounts to $750,000. The company owns 5,000
preferred shares and 100,000 common shares outstanding. The present market value for the
common shares is $12.50 per share and $100 per share for the preferred shares.
Solution:
Market Value of Common Shares = 100,000 * $12.50 = $1,250,000
Market Value of Preferred Shares = 5,000 * $100 = $500,000
Total Market Value of Shares = $1,250,000 + $500,000 = $1,750,000
Using the figures obtained above:
Market Value Added = $1,750,000 – 750,000 = $1,000,000
Aspect Details
Time Value of Money (TVM) means a rupee today is more valuable than a
Core Concept
rupee in the future due to its earning potential.
Financial Most financial problems involve cash flows at different times, which need
Relevance to be compared by converting them to a common time point.
Definition of TVM states that the current value of money is greater than its future
TVM value due to its potential to earn returns over time.
QUESTION BANK
Question 1
Suppose a company expects to receive $8,000 after 5 years. Calculate the present value of
this sum if the current market interest rate is 12% and the interest is compounded annually.
Solution:
The way to solve this is to apply the above present value formula. In this example, the number
of periods (n) is 5 and the interest rate (i) is 12%. Therefore, the present value (PV) is
calculated as follows:
PV = FV x 1 / (1+i)n
= 8,000 x 1 / (1+12%)5
= 8,000 x 0.5674
PV = $4,540
Question 2
What is the present value of $1,000 received in two years if the interest rate is?
(a) 12% per year discounted annually.
(b) 12% per year discounted semi-annually.
(c) 12% per year discounted daily.
Solution:
(a) 12% per year discounted annually.
=1,000 / (1 + 0.12) 2
= $797.19
Question 3
$7,000 for 10 years from now at 7% is worth how much today?
Solution:
= 7,000 / (1 + 0.07) 10
= $3,558.45
Question 4
What is the present value of $84,253 to be received or paid in 5 years discounted at 11% by
table and factor formula?
Solution:
PV = 84,253 (PVIF 11%, 5)
PV = 84,253 (0.5935)
PV = 50,004.
Question 5
Mr. Nadeem owes a total of $3,060 which includes 12% interest for the three years he
borrowed the money. How much did he originally borrow?
Solution:
= 3,060 / (1 + 0.12) 3
= 2178.05
Question 6
If Ramesh want $2,000 three years from now and the compounded interest rate is 8%, how
much should he invest today?
Solution:
=2,000 / (1 + 0.08) 3
= $1,587.66
Question 7
What is the present value of an offer of $14,000 two years from now if the opportunity cost of
capital (discount rate) is 17% per year discounted annually?
Solution:
=14,000 / (1 + 0.17) 2
= $10,227.19
Question 8
If you invested $50,000 at one point in time and received back $80,000 ten years later, what
annual interest (or growth) rate (compounded annually) would you have obtained?
Solution:
= (80,000/50,000) (1/10) – 1
= 4.81%
Question 9
How much would you have to deposit today to have $10,000 in five years at 6% interest
discounted quarterly?
Solution:
= 10,000 / (1 + 0.06 / 4) 5*4
= $7,424.46
Question 10
What is the present value of an offer of $15,000 one year from now if the opportunity cost of
capital (discount rate) is 12% per year nominal annual rate compounded monthly?
Solution:
= 15,000 / (1 + 0.12/12) 1*12
= $13,311.74
Question 11
Calculate the present value of each cash flow using a discount rate of 7%. Which do you most
prefer most?
Question 12
A project generates the following cash flows;
Beginning of years:
1 – ($100,000) (contractors’ fees)
2 – ($200,000) (contractors’ fees)
3 – ($200,000) (contractors’ fees)
End of Year 3: $1,000,000 (sales)
Calculate the NPV of the project using a risk discount rate of 20% per year.
Solution:
NPV = 100,000 – 200,000 (1+ 0.2)-1 – 200,000(1 + 0.2)-2 +1000,000(1+ 0.2)-3
= -100,000 – 166,667 – 138,889 + 578,704
= $173,148.
Question 13
Assume a person has the opportunity to receive an ordinary annuity that pays $50,000 per
year for the next 25 years, with a 6% discount rate, or take a $650,000 lump-sum payment.
Which is the better option? Using the above formula, the present value of the annuity is:
Solution:
Question 14
Issac has just won the lottery and decides to take the 20-year annuity option. The lottery
commission invests his winnings in an account that pays 4.8% interest, compounded annually.
Each year for those 20 years, Tom receives a check from the lottery commission for $250,000.
What is the present value of Tom’s winnings? (Notice that this would be the amount that Tom
would get if he chose the lump-sum option). What is the total amount of money that Tom gets
over the 20-year period?
Solution:
This is clearly an annuity question since it says so in the problem. We are told what the
payments are for the annuity, and asked to find the present value, so we use the present value
formula for an annuity:
–( )
PV = PMT x
Since this annuity is compounded annually (and the payments are made annually), (meaning
and), and we get
–( . )
PV = 250000 x
.
= $31,69,070.90
Question 15
John has just received an inheritance of $400,000 and would like to be able to make monthly
withdrawals over the next 15 years. She decides on an annuity that pays 6.7%, compounded
monthly. How much will her monthly payments be in order to draw the account down to zero
at the end of 15 years?
Solution:
Since John will be making periodic withdrawals from an account, this is an annuity question.
She would like to know how much each withdrawal will be so that the entire inheritance will
be gone after 15 years. We use the payment formula for an annuity to find out how much each
withdrawal (payment) will be:
PMT = PV x
–( )
. /
= 400,000 x
–( ) ∗
= $3528.56
Thus, each withdrawal will be $3,528.56. At the end of the 15 years, nothing will be left.
Question 16
Amar is working in a tire factory that offers a pension in the form of an annuity that pays 5%
annual interest, compounded monthly. He wants to work for 30 years and then have a
retirement income of $4000 per month for 25 years. How much do he and his employer together
have to deposit per month into the pension fund to accomplish this?
Solution:
This problem is probably the most realistic, and most closely matches what a typical person
will do in his or her life (save money during their working life, then spend that money during
retirement). The only thing we know is what Amar wants to have during retirement: $4,000 per
month for 25 years.
Since this is money he will be withdrawing from an account, it is an annuity. We would first like
to know how much money he needs in order to be able to make these monthly withdrawals for
25 years. Thus, we need the present value of an annuity:
–( )
PV = PMT x
–( . / ) ∗
= 4000 x
. /
= $684,240.19
Thus, Amar will need $684,240.19 to fund his retirement annuity.
Question 17
Rebeca has set up a savings account with her bank and will be paying $350 a month into the
account for the next five years. The annual interest rate is 3% and the annual growth rate is
2%. How can Rebecca work out the present value of these payments?
Solution:
Since the interest in this example is applied annually, the number of periods (n) will be 5, and
the total annual payment is $350 x 12 = $4,200. If the interest rate was applied monthly, we
would take the annual interest rates and divide them by 12 to get a monthly discount rate (i)
of 0.0025% and a monthly growth rate (g) of 0.0017%, using a total number of periods (n) of
60.
( –( %) ( %)
PV = $4,200 X = $19,996.28
% %
Now, what if Rebeca’s bank did pay the interest monthly instead of annually? In that case, the
formula would look like this:
( –( . %) ( . %) )
PV = $350 x = $20,994.52
. % . %
It can be seen that the PV of the annuity is growing faster because the payments are
compounding 12 times a year at the 2% growth rate instead of just once a year with annual
interest.
Question 18
Mr. Z is looking ahead to his retirement and want to be able to retire at 70 and hope to live
to 95 and make $3200 a month from an account compounding monthly at 4.5%. He is currently
27 and going to deposit $1000 at the beginning of each quarter until he is 70 in an account
that pays 8.5% and is compounded quarterly. Will he have enough to make it happen and by
how much amount he is having surplus or deficit?
Solution:
Find the amount Mr. Z need to support those requirements from age 70 to 95.
–( . / ) ( )
PV = 3200
. /
Question 19
Magnificent Limited pays $2 in dividends annually and estimates that they will pay the
dividends indefinitely. How much are investors willing to pay for the dividend with a required
rate of return of 5%?
Solution:
PV = 2/5% = $40
An investor will consider investing in the company if the stock price is $40 or less.
Question 20
You are scheduled to receive Rs.13,000 in two years. When you receive it, you will invest it for
six more years at 8 percent per year. How much will you have in eight years?
Solution:
The amount that will be received in eight years will be –
= 13,000 (1 + 0.08)6
= Rs. 20,629.37
Question 21
You have Rs.9,000 to deposit. Jupiter Bank offers 12 percent per year compounded monthly,
while Saturn Bank offers 12 percent but will only compound annually. How much will your
investment be worth in 10 years at each bank?
Solution:
Jupiter Bank
9,000 (1 + 0.12/12) 10 * 12
= Rs.29,703.48
Saturn Bank
9,000 (1 + 0.12) 10
= Rs.27,952.63
Variance = Rs.1,750.85
Question 22
What is the future value of Rs. 26 invested for 32 years at an average rate of return of 7%?
Solution
FV= 26 (1.07) 32
= Rs.226.60
Question 23
Find the future value of Rs.100,000 for 15 years. The current five-year rate is 6%. Rates for
the second and third five-year periods and expected to be 6.5% and 7.5%, respectively.
Solution:
FV = 100,000 (1.06)5(1.065)5(1.075)5
FV = 100,000 (1.3382) (1.37009) (1.43563)
FV = 100,000 (2.6322)
FV = Rs.263,220
Question 24
If farm land is currently worth Rs. 1,750 per acre and is expected to increase in value at a
rate of 5 percent annually, what will it be worth in 5 years? In 10 years? In 20 years by factor
formula and table?
Solution:
i) In 5 years
= Rs. 1,750 x 1.2763 = Rs.2,233.53
ii) In 10 years
= Rs. 1,750 x 1.6289 = Rs. 2,850.58
iii) In 20 years
= Rs.1,750 x 2.6533 = Rs.4,643.28
Question 25
What will be the future value at the end of the 5 years of $1,000 paying a 5% rate of interest?
Solution:
FV = 1000 (1+.10)5
FV = 1620
Question 26
If a person deposits $100 at the end of the first year, $200 at the end of the second year, and
$250 at the end of the third year in a bank, what will be his future value if the interest rate
is 10%?
Solution:
= 100 (1+.10)3 -1 + 200 (1+.10)3-2 +250 (1+.10)3 -3
= 121+220+250
FV= 591
Question 27
You decide to put $12,000 in a money market fund that pays interest at the annual rate of
8.4%, compounding it monthly. You plan to take the money out after one year and pay the
income tax on the interest earned. You are in the 15% tax bracket. Find the total amount
available to you after taxes.
Solution:
The monthly interest rate is .084/12 =.007. Using it as the growth rate, the future value of
money after twelve months is:
FV = 12000(1.007)12 = $13,047.73
The interest earned = 13,047.73 – 12,000 = $1047.73. You have to pay 15% tax on this amount.
Thus, after paying taxes, it becomes =1047.73(1 – .15) = $890.57.
Total amount available after 12 months = 12,000 + 890.57 = $12,890.57
Question 28
You have borrowed $850 from your sister and you have promised to pay her $1000 after 3
years. With annual compounding, find the implied rate of interest for this loan.
Solution:
The future value of the loaned money is FV = $1000, while its present value is PV = $850. The
time for compounding is n = 3 years. The interest rate r is unknown.
Using FV = PV (1 + r) n
We get 1000 = 850(1 + r) 3
or, (1000/850)1/3 = 1 + r
or, 1 + r = 1.0556672
which gives r = 0.0557 = 5.57%
Question 29
You have borrowed $10,000 from a bank with the understanding that you will pay it off with a
lump sum of $12,000 after 2 years. Find the annual rate of interest on this loan.
Solution:
Here the future value is $12,000, present value $10,000, and n = 2.
Use FV = PV (1 + r) n
This gives 12,000 = 10,000 (1 + r) 2
Or, r = 12‚000 10‚000 − 1 = .09545 = 9.545%
Question 30
Global Banking Corporation offers two types of certificates of deposit, each requiring a
deposit of $10,000. The first one pays $11,271.60 after 24 months, and the second one pays
$12,139.47 after 36 months. Find their monthly-compounded rate of return.
Solution:
Using FV = PV (1 + r) n
The first certificate gives a return of .5%, and the second one .54% per month. The second
one is higher because the investor has to tie up the money for a longer period
Question 31
Assume someone decides to invest $125,000 per year for the next five years in an annuity they
expect to compound at 8% per year. What will be the expected future value of this payment
stream?
Solution:
(( . ) )
Future Value = $125,000 x = $733,325
.
With an annuity due, where payments are made at the beginning of each period, the formula
is slightly different. To find the future value of an annuity due, simply multiply the formula
above by a factor of (1 + r). So:
(( ) )
P = PMT x x (1 +r)
If the same example as above were an annuity due, its future value would be calculated as
follows:
( . ) –
Future Value = $125,000 x x (1 + 0.08)
.
= $791,991.
Question 32
John deposits money into his savings account at the beginning of each year, depending on the
returns of the business. He deposits $1000 in the first year, $2000 in the second year, $5000
in the third, and $7000 in the fourth year. The account credits interest at an annual interest
rate of 7%. What is the closest value of the accumulated money in the savings account at the
beginning of year 4?
Solution:
The future value of the unequal payments is the sum of individual accumulations:
= 1000(1.07)3 + 2000(1.07)2 + 5000(1.07)1 + 7000(1.07)0
= $16,975.38
Question 33
Suppose Arjun invest $2000 per year in a stock index fund, which earns 9% per year, for the
next ten years, what would be the closest value of the accumulated value of the investment
upon payment of the last installment?
Solution:
From the information given in the question:
A=2000
N=10
r=9%
So that:
(( ) )
FVN = A
(( ) )
=2000
.
= $ 30,385.8594
Question 34
An individual makes rental payments of $1,200 per month and wants to know the present value
of their annual rentals over a 12-month period. The payments are made at the start of each
month. The current interest rate is 8% per annum.
Solution:
( ( . / ))
PV = $1,200 x x (1 + (0.08/12))
( . / )
Question 35
A company wants to invest $3,500 every six months for four years to purchase a delivery truck.
The investment will be compounded at an annual interest rate of 12% per annum. The initial
investment will be made now, and thereafter, at the beginning of every six months. What is the
future value of the cash flow payments?
Solution:
$ ( . / )
FV of the investment = x (1 + (0.12 / 2))
( . / )
Question 36
Due to the large capital needed to establish a factory and warehouse for coffee machines,
Akshay have turned to private investors to fund the expenditure. He met with Jacob, who is a
high net-worth individual willing to contribute $1,000,000 to Akshay’s company.
However, Jacob is only willing to contribute the said amount on the presumption that he will
get a 12% annual rate of return on his investment, compounded yearly. He wants to know how
long it will take for his investment in Akshay’s company to double in value.
Solution:
Using the Rule of 72-
Doubling time (number of years) = 72 /12% = 6 years.
It will take approximately six years for Jacob’s investment to double in value.
CAPITAL BUDGETING
INTRODUCTION
Section Details
1. Capital Expenditure: Investment in fixed assets (long-term).
Types of Business
2. Revenue Expenditure: Day-to-day operational expenses (short-
Expenditures
term).
1. Charles T. Horngren: "Capital budgeting is long-term planning for
making and financing proposed capital outlays."
Step Description
- Capital expenditure requirements forecasted.
- Proposals can originate from all levels of the organization (top
1. Project
management to operational level).
Generation
- Management conducts periodic reviews of earnings, costs,
procedures, and product lines to encourage idea generation.
2. Project - Estimating costs and benefits in terms of cash flows.
Evaluation - Selecting appropriate criteria for judging project desirability.
- Evaluation based on techniques like NPV, IRR, payback period, etc. (to
be discussed later).
- Screening and selecting projects based on the firm’s criteria.
- Conducted by financial manager or capital expenditure planning
3. Project committee.
Selection - After selection, projects are prioritized to avoid delays and cost
overruns.
- Selected projects are submitted to top management for final approval.
- Once approved, funds are allocated for the projects.
- The executive committee ensures funds are spent according to the
4. Project
capital budget.
Execution
- Periodical reports are prepared and submitted to controllers for
expenditure control.
- Evaluation of the project after its implementation.
- Comparison of actual performance vs. budgeted data to improve
5. Follow-Up future forecasting.
- Forces departmental heads to be more realistic and careful in project
execution.
Category Details
Payback Period Method is a popular capital budgeting technique
Concept used to evaluate investment proposals. It measures the time period
required to recover the initial investment from net cash inflows.
Helps in selecting projects that return invested funds in the shortest
Purpose time. Firms prefer projects with quicker payback to reduce risk and
improve liquidity.
Among various alternatives, the project with the shortest payback
Selection Criteria period is preferred. Projects are ranked based on estimated time
to recover investment.
1. Simple to calculate, understand, apply, and interpret.
2. Realistic – aligns with business need for speedy recovery.
Merits / Advantages
3. Emphasizes early returns and reduces exposure to long-term risk.
4. Safe – avoids incalculable long-term risks and uncertainties.
1. A crude rule of thumb – overemphasizes liquidity, ignores
profitability.
2. Only considers cost recovery, not earnings after payback period.
3. Ignores project life beyond payback period.
Demerits / 4. Ignores risk factor – may favour high-risk projects with low
Limitations payback.
5. Ignores cost of capital.
6. Ignores time value of money – treats all cash flows equally.
7. Ignores salvage value.
8. Cannot calculate rate of return.
A) Even Cash Inflows:
Payback Period PBP = Initial Investment ÷ Annual Cash Flow
Calculation B) Uneven Cash Inflows:
PBP = E + (B ÷ C), where:
Category Details
Other Names Unadjusted Rate of Return Method, Financial Statement Method
Uses figures from accounting statements to calculate the
Basis
percentage return on investment.
Definition Calculates the rate of return of annual net profit on investment.
- If based on initial investment: Return on Investment (ROI)
Types
- If based on average investment: Average Rate of Return
Use of Average Net If net income fluctuates annually, use average annual net income in
Income the calculation.
Formula ARR = (Average Annual Net Profit ÷ Average Investment) × 100
If cash inflows are Adapt formula accordingly to reflect cash inflow data.
given
Average Investment Average Investment = (Initial Investment + Scrap Value) ÷ 2
Formula
- ARR is compared with a cut-off or pre-specified rate.
Project Evaluation - Accept the project if ARR > Cut-off rate.
Criteria - In case of mutually exclusive projects, choose the one with
highest ARR among those exceeding the cut-off.
1. Simple to compute, understand, and interpret.
2. Considers total earnings over the entire economic life of the
project.
3. Emphasizes profitability.
Merits / Advantages
4. Recognizes net earnings after depreciation – a correct income
measure.
5. Ignores project life in investment calculation, so initial and
average investment stay the same.
Category Details
Also Known As Discounted Cash Flow Method
Considers the time value of money by discounting all future cash inflows
Core Concept and outflows to their present values using a given discount rate (cost of
capital or interest rate).
“A bird in hand is worth more than two in the bush” – Money today is
Rationale
more valuable than the same amount in the future.
Discounting Process of converting future cash flows to present values.
P = S / (1 + i)ⁿ
Where:
Formula for P = Present value
Present Value S = Future value
i = Interest/discount rate
n = Number of years
There are three present value techniques used for capital investment
Present Value
appraisal. One major method explained is: Net Present Value (NPV)
Methods
Method
NPV Method Excess Present Value Method or Net Gain Method
(Also Known As)
1. Calculate present value of inflows using:
Annual Cash Inflow × Present Value Factor
(Include salvage value and released working capital at end as
inflows in final year)
2. Calculate present value of outflows:
Steps in NPV
- Initial investment and working capital at time zero → not
Calculation
discounted (PV factor = 1)
- Later outflows → discounted to present value
3. Calculate NPV:
NPV = Total Present Value of Inflows − Total Present Value of
Outflows
- NPV > 0 → Accept the project
- NPV = 0 → Accept/Reject based on non-economic factors
NPV Decision
- NPV < 0 → Reject the project
Rule
→ Among mutually exclusive projects, higher NPV is preferred (if
costs are similar)
Category Details
Also Known As Present Value Index Method or Benefit-Cost Ratio
A variant of the NPV method; preferred when capital costs of
Relation to NPV
mutually exclusive projects differ significantly
Measures the relationship between present value of cash inflows and
Purpose
present value of cash outflows (cost of investment)
P.V. Index = Present Value of Cash Inflows / Present Value of Cash
Formula (Re. 1 Basis)
Outflows
Formula (Percentage P.V. Index (%) = (Present Value of Cash Inflows / Present Value of
Basis) Cash Outflows) × 100
- Allows ready comparability of projects with different investment
Use/Significance magnitudes
- Used to evaluate the efficiency of capital allocation
- P.V. Index ≥ 1 → Accept the project
Decision Rule
- P.V. Index < 1 → Reject the project
A Profitability Index < 1 does not mean loss, but indicates that the
Note on
cost of capital exceeds the project's return, making the project
Interpretation
financially undesirable
TIME ADJUSTED RATE OF RETURN METHOD (TAR Method) or INTERNAL RATE OF RETURN
METHOD (IRR Method)
Category Details
Alternate Names for - Marginal Efficiency of Investment- Internal Rate of Project-
IRR Breakeven Rate
Method Type Discounted Cash Flow (DCF) method – considers time value of money
The rate at which present value of future cash inflows equals the
Definition of IRR
present value of cash outflows (NPV = 0)
- IRR > Required Rate → Accept
- IRR < Required Rate → Reject
Decision Rule (IRR)
- IRR = Required Rate → Decide on non-economic criteria
- For mutually exclusive projects: Choose highest IRR
Calculation – Even 1. Calculate PV Factor = Investment / Annual Cash Inflows
Cash Inflows 2. Find corresponding rate from PV table (based on lifespan)
Investment = ₹10,432; Annual Cash Inflows = ₹2,000; PV Factor =
Example (Even)
5.216 → IRR = 14% (10 years)
Note on If exact PV factor not found in table, use interpolation technique:
Approximation r = r1 + [(V1 - V) / (V1 - V2)] × (r2 - r1)
1. Compute Average Annual Cash Inflows (fake annuity)
Calculation – Uneven 2. Take PV Factor = Investment / Avg. Inflows
Cash Inflows 3. Find closest rate using PV Table4. Adjust using trial & error until
NPV = 0
Alternative to Trial & Use two discount rates: one gives positive NPV, one gives negative
Error NPV, then interpolate
1. Considers time value of money2. Considers total cash
Merits of IRR inflows/outflows3. Easier for managers to interpret rates than
amounts
1. Complex and involves trial & error/interpolation
2. Assumes reinvestment at IRR (often unrealistic)
Demerits of IRR 3. Requires estimating minimum return
4. May result in multiple IRRs if cash flows change sign5. Poor at
comparing projects with different durations
Addresses IRR limitations by assuming reinvestment at a more
Modified IRR (MIRR)
realistic rate (cost of capital or expected reinvestment rate)
Step 1: Present Value of Costs (PVC):PVC = Σ [Cash Outflow / (1 +
r)^t]
Steps to Calculate
Step 2: Terminal Value (TV) of inflows: TV = Σ [Cash Inflow_t × (1 +
MIRR
r)^(n - t)]
Step 3: Solve = TV / (1 + MIRR)^n
Resolves conflicts between NPV and IRR, especially due to timing,
Use Case for MIRR
size, and life disparities
1. Avoids multiple IRR issue
Advantages of MIRR 2. Assumes realistic reinvestment rate
3. Useful in comparing alternatives fairly
1. Possible conflict with NPV if reinvestment rate < cost of capital
Disadvantages of
2. Not always aligned with NPV’s assumption (reinvest at discount
MIRR
rate)
Arise due to:1. Time Disparity (cash flow timing)
Conflicts between
2. Size Disparity (investment amount)
IRR & NPV
3. Life Disparity (project duration)
CAPITAL RATIONING
Aspect Explanation
Purpose of Control The main purpose is to balance the demand for capital from various
Device departments with the supply of capital from different sources.
Demand for capital arises from all departments within the company,
and control should be exercised to ensure that the demand remains
Capital Demand
minimal, meeting only the objectives inherent in capital investment
decisions.
Capital is a scarce commodity, and companies must manage it carefully.
Capital Supply Expenditure is incurred to avail capital, and there is a need to exercise
economy in capital expenditure for optimal benefit.
Capital rationing is the process of imposing constraints on capital
Capital Rationing expenditure to match the available capital with the company's needs
and objectives.
Since capital is scarce and costly, it is necessary for a finance manager
Need for Capital
to control and optimize the use of capital to avoid unnecessary
Rationing
expenditure.
Firms may impose limits on capital investments, such as restricting
Capital Rationing
capital investment within a certain period (e.g., a year) and seeking
Mechanism
the greatest profitability within these limits.
Capital Rationing Firms may enforce capital rationing by setting a budget ceiling for
through Budget investment, or by financing investment proposals solely through
Ceiling retained earnings, limiting capital expenditures.
Capital rationing may lead to accepting smaller, less profitable
Result of Capital
investments or rejecting higher-return investments due to budget
Rationing
limits. This results in suboptimal outcomes.
1. Hard (External) Capital Rationing: Imposed by external factors such
as creditors' agreements, and when a firm is raising new capital
Types of Capital
(debt/equity).
Rationing
2. Soft (Internal) Capital Rationing: Caused by internal factors like
internal rate of return (IRR) policies or dividend policies.
Occurs due to external constraints, such as creditor-imposed
Hard Capital
restrictions or the need to raise new capital. Aims to improve cash flow
Rationing
and investor attractiveness.
Caused by internal policies like required IRR thresholds for projects
Soft Capital or dividend policies. These constraints may cause management to
Rationing prioritize dividends over capital investments to maintain stock price
stability.
Factor Explanation
1. Urgency of the Investment decisions may be driven by the urgency to avoid losses
Project (e.g., replacing broken machinery) rather than profitability.
Availability of funds plays a crucial role. A more profitable project
2. Funds Available might be ignored if funds are insufficient, and a less profitable one
with a quicker payback period may be chosen.
3. Available Technical Management needs to assess if the firm has the necessary
Know-how and technical expertise and managerial capability to implement the
Managerial Capability project successfully.
4. Availability of If future funds can be raised, current funds may be invested in the
Additional Funds project, but if not, working capital must be considered.
If there are ample funds, it may be better to invest them in the
5. Fuller Utilization of
next best project, even if it offers a lower rate of return, to
Funds
maximize overall profit.
Future profitable investments may influence current decisions.
6. Future Expectations Management may prefer short-term projects to free up funds for
of Earnings future, more profitable investments. Conversely, if returns are
expected to decline, long-term projects may be favored.
Certainty about the project's future income can affect decisions.
7. Degree of Certainty
A lower income project with more certainty may be preferred
of Net Income
over a higher, but uncertain, income project.
In rapidly evolving industries, projects with shorter payback
8. Risk of Obsolescence periods may be preferred to avoid the risk of technological
obsolescence, even if they are less profitable.
Sometimes, projects with lower returns may be accepted to
9. Maintaining Market
maintain market share or the firm's earning capacity, especially in
Share
a competitive market.
QUESTION BANK
Question 1
A project costs Rs. 3,00,000 and yields annually a profit of Rs. 80,000 after depreciation @
12% p.a. but before tax of 50%. Calculate the payback period
Solution:
Profitability Statement
Rs.
Profit before tax 80,000
Less Tax @ 50% 40,000
Profit after tax 40,000
Add back Depreciation @ 12% on Rs. 5,00,000 60,000
Annual Cash inflow or Cash Earnings 1,00,000
Question 2
A project with an outlay of Rs. 12,000 yields Rs. 2,000, Rs. 3,000, Rs. 4,000 and Rs. 6,000
respectively in the first, second, third and fourth year, the payback period will be calculated
as thus:
year Cash-inflow Cumulative Cash-in-flow
1 2,000 2,000
2 3,000 5,000
3 4,000 9,000
4 6,000 15,000
Solution:
P.B.P = E +
= 3 Years + X 12 = 3 Years and 6 months
(3 Years are taken from the highlighted row which is showing the at least fully completed years
to be taken by the project)
Question 3
The following are the details relating to two projects:
Project X (Rs.) Project Y (Rs.)
Cost of project 1,60,000 2,00,000
Estimated scrops 16,000 24,000
Estimated Savings:
1st year 20,000 40,000
2st year 30,000 60,000
3st year 50,000 60,000
4st year 50,000 60,000
Solution:
Table Showing Cumulative Cash Flow of Project
year Project X Project Y
Cash flow cumulative Cash flow Cumulative
Cash flow Cash flow
Rs. Rs. Rs. Rs
1 20,000 20,000 40,000 40,000
2 30,000 50,000 60,000 1,00,000
3 50,000 1,00,000 60,000 1,60,000
4 50,000 1,50,000 60,000 2,20,000
5 40,000 1,90,000 30,000 2,50,000
6 30,000 2,20,000 44,000 2,94,000
7 26,000 2,46,000
Comment: Project Y is better because of its shorter payback period and larger post-payback
profitability.
Question 4
Calculate discounted payback period from the information given below:
Cost of Project Rs. 10,00,000
Life 5 years
Annual Cash inflow Rs. 4,00,000
Cut-off Rate 10%.
Solution:
Question 5
A company is considering the purchase of a machine. Management does not want to purchase
a machine if its payback period is more than 3 years and its rate of return of investment is
less than 20%.
Two machines – X and Y are under consideration. Cost of each machine is Rs. 10,000 and
working life is 4 years. Scrap value is Rs. 1,200 and Rs. 400 respectively. Annual cash inflows
are as under:
Year Machine X Machine Y
Rs. Rs.
First 2,000 3,000
Second 3,000 4,000
Third 4,000 5,000
Fourth 8,000 5,000
Evaluate the two proposals and suggest as to which machine should be purchased?
Solution:
Table Showing Cumulative Cash Inflows:
Year Machine X Machine Y
Cash Flow Cumulative Cash Flow Cash Flow Cumulative Cash Flow
Rs. Rs. Rs. Rs.
First 2,000 2,000 3,000 3,000
Second 3,000 5,000 4,000 7,000
Third 4,000 9,000 5,000 12,000
Fourth 8,000 17,000 5,000 17,000
1,200 18,200 400 17,400
Post Payback Profitability 18,200 – 10,000 = Rs. 8,200 17,400 - 10,000 = Rs. 7,400
Conclusion:
Though ROI of Machine X is more than 20% its payback period is more than 3 years, hence
this machine will be rejected. Machine Y will be selected because of its payback being less
than 3 years and ROI more than 20%.
Question 6
ABC & SK Co. Ltd. is considering the purchase of a machine. Two machines, X and Y, are
available each costing Rs. 50,000 and salvage is estimated at Rs. 3,000 and Rs. 2,000
respectively. Earnings after taxation are expected to be as follows:
Year Cash Flow
Machine X (Rs.) Machine Y (Rs.)
1 15,000 5,000
2 20,000 15,000
3 25,000 20,000
4 15,000 30,000
5 10,000 20,000
Solution:
a) Payback Method:
Table Showing Cumulative Cash Flow of Projects
Year Project X Project Y
Cash Flow Cumulative Cash Flow Cash Flow Cumulative Cash Flow
Rs. Rs. Rs. Rs.
1 15,000 15,000 5,000 5,000
–
(i) Annual Depreciation =
, – ,
Machine X: = Rs. 9,400
, – ,
Machine Y: = Rs. 9,600
–
(iii) Unadjusted Rate of Return = x 100
, – , ,
Machine X : x 100 = x 100 = 28.68 %
( , , )÷ ,
, – , ,
Machine Y : x 100 = x 100 = 32.31%
( , , )÷ ,
Question 7
Rank the following investment proposals for A&G pvt. Ltd. in order of their profitability using
(a) Payback period method, (b) Accounting rate of return method and (c) Present value index
method (cost of capital – 10%):
Project Initial Outlay Annual Cash Flow Life
Rs. Rs. (in years)
A 96,000 15,000 12
B 48,000 10,000 8
C 80,000 14,000 10
D 40,000 9,000 8
Solution:
(a) Ranking of the Projects under Payback Period Method
Project Initial Outlay Annual Cash Flow Payback Period Rank
A 96,000 15,000 6.4 4
B 48,000 10,000 4.8 3
C 80,000 14,000 5.7 2
D 40,000 9,000 4.4 1
(c) Ranking of the Projects under the Present Value Index Method
Initial Annual Cash P.V. Factor P.V. of Cash P.V. Index
Project Life Rank
Outlay Flow (at 10%) Flows Years of Rs.1
A 96,000 15,000 12 6.814 1,02,210 1.06 4
B 48,000 10,000 8 5.335 53,350 1.11 3
C 80,000 14,000 10 6.145 86,030 1.08 2
D 40,000 9,000 8 5.335 48,015 1.20 1
Question 8
A project costs Rs. 10,000 and cash inflows in the first, second, third and fourth years
respectively is Rs. 2,000, Rs. 3,000, Rs. 5,000 and Rs. 6,000. Calculate time adjusted rate of
return for the project.
Solution:
Total Cash Inflows of 4 years = Rs. 16,000
Average Annual Cash Inflow = Rs. 4,000
P.V. Factor = 10000/40000 =2.5
Locating this factor in cumulative P.V. Table on the line corresponding to the 4th year, TAR is
found to be about 22%. Now, we have to verify this TAR as follows:
Year Cash Inflow P.V. Factor at 22% Present Value
Rs. Rs.
1 2,000 0.820 1,640
2 3,000 0.672 2,016
3 5,000 0.551 2,755
4 6,000 0.451 2,706
9,117
As the total present value of cash-inflows at 22% is less than the cost of investment, the TAR
must be below 22%. Because the difference between these two figures is quite large, so we
take out next trial at 16%.
Year Cash Inflow P.V. Factor at 16% Present Value
Rs. Rs.
1 2,000 0.862 1,724
2 3,000 0.743 2,229
3 5,000 0.641 3,205
4 6,000 0.552 3,312
10,470
As it is clear from the above, the total present value of cash inflows at 16% is more than the
cost of investment, so the TAR is somewhere between 16% and 22% and the exact rate can be
found out by interpolation as follows:
r = r1 + (r2 – r1 )
–
, – ,
r = 16 + (22 – 16)
, – ,
= 18.08%
Question 9
SK & ABC Company Ltd. is considering the purchase of a new investment. Two alternative
investments are available (A and B) each costing Rs. 1,00,000. Cash inflows are expected to
be as follows:
Cash Inflows Investments A Investment B
Years Rs. Rs.
1 40,000 50,000
2 35,000 40,000
3 25,000 30,000
4 20,000 30,000
The company has a target return on capital of 10%. Risk premium rates are 2% and 8%
respectively for investments A and B. Which investment should be preferred?
Solution:
The profitability of the two investments can be compared on the basic of net present values
cash inflows adjusted for risk premium rates as follows:
Investment A Investment B
Discount Present Discount Payment
Years Cash Inflow Cash Inflows
Factor @ Value Factor @ Value
10%+2%=12
Rs. Rs. 10%+8%=18% Rs. Rs.
%
1 0.893 40,000 35,720 0.847 50,000 42,350
2 0.797 35,000 27,895 0.718 40,000 28,720
3 0.712 25,000 17,800 0.609 30,000 18,270
4 0.635 20,000 12,700 0.516 30,000 15,480
94,115 1,04,820
Investment A
Net Present value = Rs, 94,115 – 1,00,000 = Rs. (-) 5,885
Investment B
Net Present value = Rs. 1,04,820 – 1,00,000 = Rs. 4,820
As even at a higher discount rate investment B gives a higher net present value, investment
B should be preferred.
Question 10
There are two projects X and Y. each involves an investment of Rs. 40,000. The expected cash
inflows and the certainly coefficients are as under:
Year Project X Project Y
Cash Inflow Certainty Coefficient Cash Inflow Certainty Coefficient
Rs. Rs.
1 25,000 0.8 20,000 0.9
2 20,000 0.7 30,000 0.8
3 20,000 0.9 20,000 0.7
Risk-free cut-off rate is 10%. Suggest which of the two projects should be preferred.
Solution:
Calculations of Cash Inflows with Certainty
Year Project X Project Y
Cash Certainty Certain Cash Certainty Certain
Inflow Coefficient Cash Inflow Inflow Coefficient Cash Inflow
Rs. Rs. Rs. Rs.
1 25,000 0.8 20,000 20,000 0.9 18,000
2 20,000 0.7 14,000 30,000 0.8 24,000
3 20,000 0.9 18,000 20,000 0.7 14,000
Project X Project Y
Net Present Value = Rs. 43,262-40,000 = 46,700-40,000
= Rs. 3,262 = Rs. 6,700
As the net present value of present Y is more than that of Project X, Project Y should be
preferred.
Question 11
Two mutually exclusive investment proposals are being considered. The following information
is available:
Project A (Rs.) Project B (Rs.)
Cost 6,000 6,000
Year Cash Inflow Probability Cash Inflow Probability
Rs. Rs.
1 4,000 0.2 7,000 0.2
2 8,000 0.6 8,000 0.6
3 12,000 0.2 9,000 0.2
Assuming cost of capital at 10%, advice for the selection of the project.
Solution:
Calculation of the Net Present Values of the Two Projects
Project X Project Y
Year P.V. Cash Proba Moneta Presen Cash Proba Monetary Prese
Factor Inflow bility ry t Value Inflows bility Value nt
@ 10% s Value Value
1 0.909 4,000 0.2 800 727 7,000 0.2 1,400 1,273
2 0.826 8,000 0.6 4,800 3,965 8,000 0.6 4,800 3,965
3 0.751 12,000 0.2 2,400 1,802 9,000 0.2 1,800 1,352
As net present value of Project Y is more than that of Project X after taking into consideration
those probabilities of cash inflows, Project Y is more profitable.
Question 12
From the following information, ascertain which project is more risky on the basis of standard
deviation:
Project A Project B
Cash Inflow (Rs.) Probability Cash Inflow (Rs.) Probability
2,000 .2 2,000 .1
4,000 .3 4,000 .4
6,000 .3 6,000 .4
8,000 .2 8,000 .1
Solution:
Calculation of Standard Deviation (Project A)
Cash Inflows Deviation from Square of Probability (Pi) Weighted Square
(Rs.) Mean (d) [5,000] Deviations Deviations (Pid2)
2,000 -3000 90,00,000 .2 18,00,000
4,000 -1000 10,00,000 .3 3,00,000
6,000 +1000 10,00,000 .3 3,00,000
8,000 +3000 90,00,000 .2 18,00,000
n=1 (Pid2) = 42,00,000
As the Standard Deviation of Project A is more than that of project B, A is more risky.
Question 13
Project A Project B
Probability Profit (Rs.) Probability Profit (Rs.)
0.3 300 0.2 (800)
0.3 400 0.6 600
0.4 500 0.1 800
0.1 1600
Solution:
Project A Project B
Probability Profit (Rs.) MV (Rs.) Probability Profit (Rs.) MV (Rs.)
0.3 300 90 0.2 (800) (160)
0.3 400 120 0.6 600 360
0.4 500 200 0.1 800 60
0.1 1600 160
410 440
On the basis of MVs above, it is observed that project B is marginally preferable to X, by Rs.
30,000. Project B is however is riskier, offering profit Rs. 16,00,000 but also loss to the extent
Rs. 8,00,000.
(Project A)
Probability Profit (Rs.) (d) Pi d2
P x
0.3 300 (110) 3,630
0.3 400 (10) 30
0.4 500 90 3,240
MV = 410 6,900
Here X = 410
Standard deviation = √∑ Pid2 = √6,900 = Rs. 83.066
(Project B)
Probability Profit (Rs.) (d) Pi d2
P x
As the MV of the project differs, we have to find out coefficient of variation for each project,
as follows:
Project A Project B
(a) Standard deviation Rs. 83.066 Rs. 685.857
(b) Mean 410 440
Coefficient of variation = (a)/(b) x 100 20.26 155.88
Question 14
Mr. ABC, a risky investor is considering two mutually exclusive projects A and B. You are
required to advise him about the acceptability of the project from the following information.
Project A (Rs.) Project B (Rs.)
Cost of the investment 50,000 50,000
Forecast cash flows per annum for 5 years
Optimistic 30,000 40,000
Most likely 20,000 20,000
Pessimistic 15,000 5,000
(The cut-off rate may be assumed to be 15%)
Solution:
Calculation of Net Present Value of Cash Inflows at a Discount Rate of 15%
(Annuity of Re. 1 For 5 Years)
Project A Project B
Annual Discoun Present Net Annual Discou Present Net
Cash t Value Presen Cash nt Value Present
Inflow Factor (Rs.) t Value Inflow Factor (Rs.) Value
(Rs.) @15% (Rs.) (Rs.) @15% (Rs.)
Optimist 30,000 3.3522 1,00,566 50,566 40,000 3.3522 1,34,088 84,088
ic
Most 20,000 3.3522 67,014 17,044 20,000 3.3522 67,044 17,044
Likely
Pessimis 15,000 3.3522 50,283 283 5,000 3.3522 16,761 (33,239)
tic
Question 15
Consider a project with initial investment of Rs. 500 L funded as follow:
Equity = 300L
Long Term loan = 200L
Interest Rate on loan = 14%, Tax rate = 30%, Cost of Equity = 21%, The project is expected
to generate the following after Tax cash flows.
Years 1 2 3 4
Cash Flows 220 200 240 210
Solution:
Kc = We x Ke + Wd x Kd
= (60% x 0.21) + (40% x 0.14 x (1-0.30))
= 12.6 + 3.92 = 16.52%
Question 16
Consider the following project cash flows
Years 0 1 2 3 4 5
NCF (80) 60 100 (30) 50 70
Kc = 18%, Calculate NPV.
Solution:
Years Net CF PVF@18%
0 (80) 1 (80)
1 60 0.8475 50.85
2 100 0.7182 71.82
3 (30) 0.6086 (18.258)
4 50 0.5158 25.79
5 70 0.4371 30.597
NPV 80.79%
Question 17
Consider the following projects
Years Net cash flows (Rs. In Lakhs)
0 (70)
1 50
2 (30)
3 80
Kc = 10 , Find PI.
Solution:
Years Net cash flow PVF @ 10%
0 (70) 1 (70)
1 50 0.9091 45.455
2 (30) 0.8264 (24.792)
3 80 0.7513 60.104
4 120 0.6830 81.96
NPV 92.727
.
PI = = = 2.32
Question 18
Consider the following project –
Years 0 1 2 3 4
NCF (1200) 400 500 300 700
Ke = 20%, Calculate IRR and advice.
Solution:
Years Net cash flow PVF @ 10%
0 (1200) 1 (1200)
1 400 0.8333 333.32
2 500 0.6944 347.2
3 300 0.5787 173.61
4 700 0.4822 337.54
NPV -8.33
16.309
= 19 + (
16.309−(−8.33)
) x (1)
16.309
= 19 + (
24.639
) x (1)
= 19.662 %
Question 19
Sagar Ltd an existing profit – making company, is planning to introduce a New product with a
projected life of 8 years. Initial equipment cost will be Rs. 120 lakhs and additional working
capital 15 lakhs equipment costing Rs. 10 lakhs will be needed at the beginning of third year.
At the end of the 8 years, the original equipment will have resale value equivalent to the cost
of removal, but the additional equipment would be sold for Rs. 1 lakh will be needed. The 100%
capacity of the plant is of 4,00,000 units per annum, but the production and sales – volume
expected are as under:
A sale price of Rs. 100 per unit with a profit volume ratio of 60% is likely to be obtained. Fixed
operating cash cost are likely to be Rs. 16 lakhs per annum. In addition to this the
advertisement expenditure will have to be in incurred as under:
Year Advertisement expenses
1 30L
2 15L
3-5 10L
6-8 4L
Solution:
T0 T 1 – T 2 – T 3 – T4 – T 5 – T 6 – T 7 – T 8
ll → (120L) (10L) SV – 1L
Wc → (15L) WCR – 15L
PVF @ 12% 0.893 0.797 0.712 0.636 0.567 0.507 0.452 0.404
7.59 4.35 60.7 54.22 48.34 29.53 26.33 23.53
5.46
Question 20
AT Ltd is considering three projects A, B and C. The cash flow associated with the projects
are given below (Rs.):
Project C0 C1 C2 C3 C4
A (10,000) 2,000 2,000 6,000 0
B (2,000) 0 2,000 4,000 6,000
C (10,000) 2,000 2,000 6,000 10,000
Solution:
1. Working for NPV and cumulative DCF
Project A Project B Project C
Year PVF CF DCF CUM CF DCF CUM CF DCF CUM
DCF DCF DCF
1 0.909 2,000 1,818 1,818 0 0 0 2,000 1,818 1,818
2 0.826 2,000 1,652 3,470 2,000 1,652 1,652 2,000 1,652 3,470
3 0.751 6,000 4,506 7,976 4,000 3,004 4,656 6,000 4,506 7,976
4 0.683 0 0 7,976 6,000 4,098 8,754 10,000 6,830 14,806
Total 7,976 8,754 14,806
DCF
Less: (10,000) (2,000) (10,000)
Initial
invest
ment
So, proportionate time period for earning So, proportionate time period for earning
(2,000 – 1,652) (10,000 – 7,976)
= Rs. 348 = Rs. 2,024
= Rs. 348 x 12 = Rs. 2,024 x 12
Rs. 3,004 Rs. 6,830
= 2 years and 1.39 months = 3 years and 3.56 months
So, Discounted PBP = 2 years and 1.39 So, Discounted PBP = 3 years and 3.56
months months
Note: Alternatively, discounted PBP can Note: Alternatively, discounted PBP can
,
also be expressed as 2 + = 2.11 yrs also be expressed as 2 + = 3.30 yrs
, ,
3. Answers to Question
Qn. Answer
(a) Discounted payback period for project A: Nil, B = 2.11 Years, c = 3.30 years (as
per WN 2 above)
(b) If the Cut-off period is 2 years, then none of the above projects are acceptable
since PBP is higher.
Note: However, without considering TVM at 10%, project B has a PBP of exactly 2
years, and hence, may be considered acceptable.
(c) (Refer WN 1 above). Projects B and C have positive NPV.
(d) False, PBP does not consider Post – Payback Cash flows at all.
(e) True, there may be projects with less inflows in initial years and heavy inflows in
later years, Such projects may be rejected because of longer payback. This
problem arises when a firm uses a single cut – off period for all the projects. As
a result, it may accept too many short lived projects.
Question 21
New thoughts Company is evaluating an investment proposal of Rs. 3,06,000 with expected
cash flows as –
Years 1 2 3 4
CFAT(Rs) 1,00,000 1,30,000 1,50,000 1,00,000
The company’s cost of capital is 10%. Compute the NPV and PI for this project.
Solution:
Year CFAT Factor at 10% DCFAT
1 Rs. 1,00,000 0.9091 Rs. 90,910
2 Rs. 1,30,000 0.8264 Rs. 1,07,432
3 Rs. 1,50,000 0.7513 Rs. 1,12,695
4 Rs. 1,00,000 0.6830 Rs. 68,300
Total DCFAT = Discounted cash inflows Rs. 3,79,373
Initial investment = Discounted cash outflows Rs. 3,06,000
Net present value (NPV) = Total DCFAT less initial investment 1.24
Question 22
Given below are the data on a Capital You are required to calculate for this
project ‘M”: project ‘M’
Annual cost saving – Rs. 60,000 1. Cost of project
Useful life – 4 years 2. Payback period
Internal Rate of Return – 15% 3. Cost of capital
Profitability Index – 1.064 4. Net Present Value
Salvage Value - 0 Given the following table of discount
factors:
Solution:
Since IRR = 15% , Discounted Cash
Inflows at 15% = Initial Investment in the project.
So, Cost of project = Initial Investment = CFAT p.a. x Cum. PVF
at 15% for 4 years = Rs. 60,000 x 2.855 Rs. 1,71,300
Payback Period = =
. , , 2.855 years
. ,
Rs. 1,82,263
So, total DCFAT = PI x Initial investment = DCFAT = CFAT p.a. x
at Ko. On substitution, Rs.
1,82,263 = Rs. 60,000 x PVF at Ko.
. , ,
On solving, PVF at Ko = = 3.038
. ,
From the above table Ko = 12%
NPV = Total DFAT (WN3) – Initial Investment (WN1) = Rs. 10,963
Rs. 1,82,263 – Rs. 1,71,300
Question 23
Pd Ltd. an existing company, is planning to introduce a new product with project life of 8
years. Project cost will be Rs. 2,40,00,000. At the end of 8 years, no residual value will be
realized. Working capital of Rs. 30,00,000 will be needed. The 100% capacity of the project is
2,00,000 units p.a. but the production and sales volume is expected are as under -
Years 1 2 3-5 6-8
No. Of units 60,000 units 80,000 units 1,40,000 units 1,20,000 units
Other information –
(a) Selling price per unit Rs. 200
(b) Variable cost is 40% of sales
(c) Fixed cost p.a. Rs. 30,00,000
(d) In addition to this advertisement expenditure will have to be incurred as under –
Years 1 2 3-5 6-8
Expenditure (Rs.) 50,00,000 25,00,000 10,00,000 5,00,000
Solution:
1. Computation of cash flow after tax (Rs. In lakhs)
Year
Particulars
1 2 3-5 6-8
Contribution 60,000 x 120= 80,000 x 120= 1,40,000 x 1,20,000 x
(WN1) 7200 96.00 120= 168.00 120= 144.00
Less: Dep(WN2) (30.00) (30.00) (30.00) (30.00)
Fixed cost (30.00) (30.00) (30.00) (30.00)
Advertisement (50.00) (20.00) (10.00) (5.00)
EBT (38.00) 11.00 98.00 79.00
Less: Tax at 25% No. c/f of loss (2.75) (24.50) (19.75)
(Nil)
PAT (38.00) 8.25 73.50 59.25
Add: Dep 30.00 30.00 30.00 30.00
CFAT (8.00) 38.25 103.50 89.25
Working Note:
1. Contribution per unit = Selling price per unit Rs. 200 – variable Cost 40% = Rs. 120
.
2. Depreciation per annum = = = Rs. 30 lakhs
3. Computation of NPV (Rs. In Lakhs)
Year Cash flow PV factor Disc. Cash flow
1 (8.00) 0.909 (7.27)
2 38.25 0.826 31.59
3–5 103.50 0.751 + 0.683 + 0.621 = 2.055 212.69
6–8 89.25 0.564 + 0.513 + .467 = 1.544 137.81
8 Working capital recovery 0.467 14.01
30.00
Present value of cash inflows 388.83
Less: initial investment (project cost Rs. 240 lakhs + WC Rs. 30 lakhs) (270.00)
Net present value 118.83
Question 24
A ltd is considering two mutually exclusive projects X and Y. You have been given below the
net cash flow probability distribution for each project.
Project X Project Y
NPV Estimate Probability NPV Estimate Probability
(Rs.) (Rs.)
50,000 0.30 1,30,000 0.20
60,000 0.30 1,10,000 0.30
70,000 0.40 90,000 0.50
1. Compute the following - (a) Expected net cash flow of each project,
(b)Variance of each project,
(c) Standard Deviation of each project,
(d) Co-efficient of variation of each project.
2. Identify which project do you recommend? Give reason.
Solution:
Net Prob Px D D2 P x D2 Net Pro Px D D2 P x D2
CF =p NP CF b NP
V =p V
50 0.30 15 50 – 61 = 121 36.3 130 0.20 26 130 – 676 135.2
-11 104 = 6
Observation:- Project Y is more risky, due to higher standard deviation and higher coefficient
of variation. Hence, Project X is recommended from Risk perspective, due to lower risk (lower
SD, lower co-efficient of variation).
Question 25
The textile manufacturing company Itd is considering one of two mutually exclusive proposals,
Project M and N, which require cash outlays of Rs. 8,50,000 and Rs. 8,25,000 respectively.
The current yield on government bonds is 6% and this is the risk free rate.
The expected net cash flows and their certainty equivalents are as follows -
Year end Project M Project N
Cash flow (Rs.) C.E. Cash flow (Rs.) C.E.
1 4,50,000 0.8 4,50,000 0.9
2 5,00,000 0.7 4,50,000 0.8
3 5,00,000 0.5 5,00,000 0.7
Required (a) Which project should be accepted? (b) If risk adjusted discount rate method is
used, while project would be appraised with a higher rate and why?
Solution:
1. Computation of NPV of project M and N
Year PV Project M Project N
Facto Cash CE Adj.CF DCF Cash CE Adj.CF DC
r flow factor flow factor F
@6%
1 0.943 4,50,000 0.8 3,60,000 3,39,480 4,50,000 0.9 4,05,000 3,81
,915
2 0.890 5,00,000 0.7 3,50,000 3,11,500 4,50,000 0.8 3,60,000 38,4
00
3 0.840 5,00,000 0.5 2,50,000 2,10,000 5,00,000 0.7 3,50,000 94,0
00
Project M (2.00), signifying that risk associated with cash flows in Project N is comparatively
lower than Project M.
Question 26
A Project requires an Initial Outlay of Rs. 3,00,000. The Company uses certainty equivalent
method approach to evaluate the project. The risk free rate is 7%. The following information
is available:
year Cash flow after tax (CFAT) (Rs.) CE
1 1,00,000 0.90
2 1,50,000 0.80
3 1,15,000 0.60
4 1,00,000 0.55
5 50,000 0.50
PVF at 7% for years 1 to 5 are 0.935, 0.873, 0.816, 0.763 and 0.713
Evaluate the above.
Is investment in the project beneficial?
Solution:
Certain cash flows = DCF of CCF
year CFAT CE Coefficient PVF 7%
CFAT x CE 7%
1 1,00,000 0.90 90,000 0.935 84,150
2 1,50,000 0.80 1,20,000 0.83 1,04,760
3 1,15,000 0.60 69,000 0.816 56,304
4 1,00,000 0.55 55,000 0.763 41965
5 50,000 0.25 25,000 0.713 17,825
Total DCF 3,05,004
Less: initial 3,00,000
investment
NPV 5,004
Since NPV of the project is positive after recognizing certainty equivalent and risk-free rates,
it is considered beneficial.
Question 27
SK Co. is considering the purchase of a Machine. Model ‘A’ and Model ‘B’ are available for this
purpose each costing Rs. 1,00,000. Estimated working life of each machine is 5 years and
salvage value is Rs. 4,000 and Rs. 6,000 respectively. Estimated annual cash flows are
estimated to be as under:
Solution:
P.B.P – 1 years; B: 3 years. Hence, A is better.
Question 28
From the followings details of SK Corporation relating to two projects, calculate the payback
period and suggest which project is better:
Project A Project B
Cost of the Project Rs. 1,80,000 2,00,000
Estimated Scrap Value 20,000 25,000
Estimated Savings:
1st year 25,000 35,000
2nd year 30,000 50,000
3rd year 45,000 70,000
4th year 50,000 65,000
5th year 40,000 30,000
6th year 30,000 20,000
7th year 10,000 -
Solution:
P.B.P. A – 4 years 9 months; B – 3 years 8 months. Project B is better.
Question 29
Cost of a Machine is Rs. 2,50,000 and its working life is estimated to be 5 year. Annual cash
inflows are as under:
Year I II III IV V
Annual Cash Inflows (Rs.) 60,000 70,000 60,000 90,000 50,000
Calculate:
A) Pay Back Period
B) Post Payback Period
C) Post Payback Profits
D) Index of Post Payback Profits
Solution:
(A) 3 years 8 months, (B) 1 year 4 months, (C) Rs. 80,000, (D) 32%
Question 30
SK Ltd. is considering the purchase of a new machine. Two machines A and B are available,
each costing Rs. 50,000. Earnings after taxation are expected to be as under:
Cash flow
Year Machine A Machine B
Rs. Rs.
1 15,000 5,000
2 20,000 15,000
3 30,000 20,000
4 15,000 30,000
5 5,000 20,000
Evaluate the two alternatives according to (a) Payback Period Method (b) Return on
Investment Method (c) Present Value Index Method. A discount rate of 10% is to be used.
Solution:
(a) P.B.P.: A – 2 years 6 months, B – 3 years 4 months,
P.P.B. Profitability: A – Rs. 35,000; B – Rs. 40,000;
(b) ROI: A – 28%, B – 32%, Machine A is better according to P.B.P.
According to P.P.B.P. and ROI, Machine B would be preferred.
(c) A – 1.345; B - 1.322
Question 31
SK Ltd. is considering the purchase of a machine. Two machine X and Y are available each
costing Rs. 5,000. Earnings after taxation and depreciation on the basis of fixed installment
system are expected to be as follows:
Year Machine X Machine Y
1 500 200
2 1,000 300
3 1,500 1,000
4 400 2,000
5 100 1,000
Solution:
(a) P.B.P.: X – 2 years; Y – 3 years, Machine X is better.
(b) ROI: X – 28%; Y – 36%, Machine Y is better
Question 32
Given data for ABC Ltd.:
Initial Investment 20,000
Work out net present value with a discount rate at 10% and express whether the investment
will be worthwhile. The P.V.F. @ 10% are as follows:
Year 1 2 3 4 5 6 7 8 9 10
P.V.F .909 .826 .751 .683 .621 .564 .513 .467 .424 .386
Solution:
NPV = Rs. 5,507.50; Hence, investment is not worthwhile.
Question 33
ABC Ltd. has to purchase a machine. Two models A and B are available. You are to
determine as to which machine should be purchased using
(i) Payback Period Method,
(ii) Unadjusted Rate of Return Method and
(iii) Present Value Index Method (Cost of Capital - 12%):
Particulars Machine A Machine B
Rs. Rs.
Cost of Machine 42,000 54,000
Working Life 4 years 5 years
Scrap Value 2,000
Annual Savings after depreciation and tax:
Ist year 12,000 12,000
IInd year 16,000 12,000
IIIrd year 10,000 12,000
IVth year 8,000 12,000
Vth year - 12,000
Solution:
(i) PBP: A 1 year 281 days, B 2 years 166 days; (ii) ROI: A 52.27%, B 41.38% (iii) PVI: A 1.603, B
1.51
[Hint: Annual Cash Flow = Annual Savings + Depreciation]
Question 34
Rank the following investment proposals in order of their profitability according to:
(a) Payback period method,
(b) Unadjusted rate of return method and
(c) Present value index method. The cost of capital is 10%.
Project No. Initial Quality Annual Cash Flow Life
Rs. Rs. (in years)
A 60,000 8,000 15
B 25,000 3,000 10
C 3,000 1,000 5
D 2,150 1,000 3
E 20,000 4,000 10
F 40,000 8,000 8
Solution:
(a) 4, 5, 2, 1, 3, 3; (b) 5, 6, 1, 2, 3, 4; (c) 5, Rejected, 1, 3, 2, 4
Question 35
Golden Brick Company has got up to Rs. 3,50,000 to invest. The following proposals are
under consideration:
Proposal Initial outlay Annual Cash Flow Life (years)
A 1,25,000 16,000 15
B 2,50,000 75,000 20
C 3,00,000 25,000 18
D 60,000 9,000 12
E 1,00,000 26,000 11
Solution:
(1) 4, 1, 5, 3, 2, (ii) Reject., 1, Reject., 3, 2 ; Hence, invest in B and E
Question 36
A project requires an initial outlay of Rs. 32,400. Its estimated economic life is 3 years. The
cash streams generated by it are expected to be as follows:
Year Estimated Annual Cash Flows (Rs.)
1 16,000
2 14,000
3 12,000
Compute its IRR. If the cost of capital to the firm is 12%, advise the management whether
the project should be accepted or rejected.
Solution:
IRR = 15%. The project must be accepted as its IRR exceeds the cost of the funds. The
project will contribute 3% to the value of the firm.
COST OF CAPITAL
INTRODUCTION
Aspect Details
The minimum rate of return a firm must earn on its investments to
Cost of Capital maintain the firm’s market value. It acts as a benchmark (cut-off rate,
hurdle rate) for evaluating investments.
1. Milton H. Spencer: The rate of return a firm must earn to undertake
an investment.
2. Solomon Ezra: Minimum required earnings rate or cut-off for
Definition of Cost capital expenditure.
of Capital 3. James C. Van Horne: The rate of return that keeps the stock price
unchanged.
4. John J. Hampton: The return rate required to increase the firm's
value in the market.
1. Designing Optimal Capital Structure: Helps select the most
economical and sound source of finance by comparing costs and risks.
2. Evaluating Expansion Projects: Helps assess whether the marginal
return exceeds financing cost.
3. Rational Resource Allocation: Provides the basis for efficient
Importance of
allocation of resources in the economy.
Cost of Capital
4. Evaluating Financial Performance: Compares actual returns with
cost of capital to evaluate management performance.
5. Financing and Dividend Decisions: Assists in dividend,
capitalization, rights issues, and working capital management
decisions.
1. General Economic Conditions: Affects supply/demand for capital
and inflation, influencing the risk-free rate of return.
2. Market Conditions: Risk premiums increase with higher investment
risk, increasing cost. Market liquidity and price stability influence
required returns.
Factors
3. Operating and Financing Decisions: Business risk (variability of
Determining Cost
returns from investments) and financial risk (increased returns
of Capital
variability due to debt or preferred stock financing) influence the
cost of capital.
4. Amount of Financing: Larger financing needs increase the cost of
capital due to flotation costs and the difficulty in placing larger
security issues in the market.
1. Optimal Capital Structure Design: It helps in determining the most
cost-effective financing mix.
Role of Cost of 2. Investment Project Evaluation: Ensures the marginal return on
Capital investment exceeds its financing cost.
3. Financial Resource Allocation: Important for the optimal allocation
of national or organizational resources.
SECTION SUMMARY
Cost of capital varies across sources due to differences in issuance
Company’s Cost cost, interest/dividend, and tax impact. The company’s cost of capital is
of Capital calculated by determining the specific cost of each source and then
computing the weighted average.
1. Financial/business risks are unaffected by new investments.
Assumption of 2. Capital structure remains unchanged.
Cost of Capital 3. Cost is determined after tax.
4. Cost of old capital is irrelevant for new capital.
Debt includes loans, bonds, debentures with fixed interest. Real cost is
interest over net proceeds (adjusted for floatation costs like ads,
brokerage).
Types:
Cost of Debt A) Perpetual Debt: Cost = Interest / Net Proceeds × 100
Capital B) Redeemable Debt: Cost = [Interest + (MV - NP) / n] / [(MV + NP)/2] ×
100
After-tax Cost:
- Perpetual: Cost × (1 - tax)
- Redeemable: Same formula with adjusted interest = i(1 - t)
Fixed-dividend securities, not tax deductible.
Cost of
Types:
Preference
A) Irredeemable: Cost = Dividend / Net Proceeds × 100
Share Capital
B) With Dividend Tax: Cost = PD (1 + Dt) / NP × 100
No fixed dividend; estimated via shareholder expectations.
Methods:
1. CAPM: Ke = Rf + (Rm - Rf) × β
2. Dividend Yield: Ke = DPS / MP × 100
Cost of Equity
3. Earnings Yield: Ke = EPS / MP × 100
Share Capital
4. Dividend + Growth:
- Constant growth: Ke = (DPS / MP) × 100 + G
- Variable growth: Present value of supernormal and normal growth
streams summed to equal MP.
Higher due to flotation costs reducing net proceeds.
Cost of Newly Formulas:
Issued Equity - EPS / NP × 100
Shares - DPS / NP × 100
- (DPS / NP + G) × 100
Treated as opportunity cost of dividends foregone by shareholders.
Cost of Retained
Formulas:
Earnings
Cr = DPS(1 – Ti)(1 – B) / MP(1 – Te) × 100
QUESTION BANK
Question 1
SK Ltd. Issued 10,000, 14% debentures of Rs.100 each at a discount of 5%. The debentures are
irredeemable cost of issue is 2% and the rate of tax is 50%. Calculate cost of capital before
tax.
Solution:
1,40,000
Cd (before tax)= ×100= ×100= 15.05%
9,30,000
( ) , , ( . )
Cd(after tax)= ×100= ×100= 7.525%
, ,
Question 2
SK Co. is willing to issue 1,000 7% debentures of Rs.100 each and for which the company will
have to incur the following expenses:
Underwriting commission 1.5% Brokerage 0.5% Printing and Other Expenses Rs.500. Assuming
tax rate at 50%. Find out the cost of debt capital.
Solution:
,
Cd(before tax)= ×100= ×100= 7.18%
,
( ) 7,000(1−0.50)
Cd(after tax) = ×100 = ×100 = 3.59%
97,000
Question 3
SK company issued 10,000 ten-years 8% debentures of Rs.100 each at 4% discount. Under the
terms of debentures trust, these debentures are to be redeemed after 10 years at 5%
premium. The cost of issue is 2%. Assuming tax rate at 50%, Calculate the cost of debt capital.
Solution:
NP = 10,00,000 - 40,000 - 20,000 =Rs.9,40,000
MV = 10,00,000 + 50,000 = Rs.10,50,000
i = 8% of 10,00,000 = Rs.80,000
, , , ,
Question 4
SK Company issued 1,000 10% debentures of Rs. 100 each at a premium of 5%, with a maturity
period of 10 years. The cost of issue is 2%. The tax rate applicable to the firm is 50%. Find
out the cost of capital.
Solution:
Net Proceeds (NP) = 1,05,000 – 2% of 1,00,000 = Rs. 1,03,000
, , , ,
,
Cd (before tax)= × 100 = , , , , x 100
,
= x 100 = 9.556%
, ,
( )
Cd (After tax)= × 100
, , , ,,
, ( . )
Cd (After tax)= , , , ,
,
= x 100 = 4.63%
, ,
Question 5
SK Ltd. has issued 8% 10,000 Preference Shares of Rs. 100 each and has incurred the following
expenses:
Underwriting Commission 2%, Brokerage 1%, Other Expenses Rs. 5,000. If the present company
tax rate is 50%, what will be the cost of capital after tax and before tax?
Solution:
NP = 10,00,000 – 20,000 – 10,000 – 5,000 = Rs. 9,65,000
,
Cp (after – tax ) = x 100 = x 100 = 8.29%
, ,
1
Cp (before – tax ) = After tax cost = 8.29 = 16.58%
1−𝑡 .
( ) ( . )
Cp (after tax ) x 100 = x 100 = 9.12%
.
Question 6
SK Ltd. issued at par 10,000 10% Preference Shares of Rs. 100 each. These shares are
redeemable after 10 years at a premium of Rs. 5 per share. The cost of issue is Rs. 2 per
share. Find out the cost of preference capital. Assume 50% tax rate.
Solution:
, , , ,
, ,
Cp (after – tax )= , , , , x 100
, ,
= x 100 = 10.54%
, ,
Question 7
Calculate the cost of equity capital for a company whose Risk-free rate =10%, equity market
required return =18% with a beta of 0.5.
Solution:
Ke = 0.10 + 0.5(0.18 - 0.10)
= 0.14 or 14%.
Question 8
SK Ltd. has issued 20,000 equity shares of Rs. 100 each as fully paid. The present market price
of these shares of Rs. 160 per share. The company has paid a dividend of Rs. 8 per share. Find
out the cost of equity capital.
Solution:
Ce = x 100 = x 100 = 5%
Question 9
SK Ltd. has issued 1,000 equity shares of Rs. 100 each as fully paid. It has earned a profit of
Rs. 10,000 after tax. The market price of these shares is Rs. 160 per share. Find out the cost
of equity capital before and after tax assuming a tax rate of 50%.
Solution:
. , / ,
Ce (after tax)= x 100 = x 100 = 6.25%
Question 10
The average rate of dividend paid by SK Ltd. for the last five years is 21 per cent. The earnings
of the company have recorded a growth rate of 3 per cent per annum. The market value of
the equity shares is estimated to be Rs. 105. Find out (a) the cost of equity share capital. (b)
Determine the estimated market price of the equity shares if the anticipated growth rate of
the firm rises to 5%. (c) If the company’s cost of capital is 20% and anticipated growth rate
is 5%, determine the market price of the share, assuming the same dividend per share.
Solution:
(a) Ce (after tax)= { x 100} + G = { x 100} + 3 = 23%
( )
23 = { x 100} + G
,
Or 23 – 5 = or 18 MP = 2,100
= 20 – 5 = 2,100 / MP
Question 11
The SK Company declared last dividend of Rs. 1.50 last year. The company is likely to have
growth rate of 12%in the next two years, 10% in the third year and fourth year and thereafter
the growth rate would stabilize at 8%. Find the price at which the share shall be purchased
if the shareholders expected rate of return is 16%.
Solution:
In this case, we need to determine the intrinsic value of the shares which will be equal to the
present value of the next four dividends + present value of the market price of the share in
the fourth year.
.
Price of the end of fourth year =
% %
Present value of the market price at the end of the fourth year = 30.62 x 0.552 = 16.90
Question 12
Calculate cost of new equity capital issue from the following information:
Face value of share Rs. 100
Market value Rs. 105
Securities premium Rs. 3 per share
After tax net earning Rs. 10.50 per share
Cost of issue Rs. 3 per share
Tax rate 50%
Solution:
.
Ce (After – tax) = X 100 = X 100 = 10.50%
. %
Ce (before – tax) = = = 21%
%
Question 13
Find out the cost of retained earnings from the information given below:
Dividend per share Rs. 10
Personal Income – Tax Rate 30%
Solution:
( )( ) ( )( . )
Cr (After – Tax) = X 100 = X 100 = 8.575%
( ) ( . )
Question 14
The capital structure of a company and its specific costs are given below. Find out simple and
the weighted average cost of capital of the company.
Sources Amount Specific Cost (after tax)
Long term debts Rs. 15,00,000 4%
Preference shares 10,00,000 12%
Equity shares 20,00,000 15%
Retained earning 5,00,000 15%
50,00,000
Solution:
Calculation of Average Cost of Capital (using historical weights):
Thus, weighted average cost of capital is 11.10% while simple average of cost of capital= 46%
/ 4 = 11.50%.
Question 15
In question no. 14, assume market value of preference shares at 150% equity shares and
retained earnings at 160% and debentures at par, calculate average cost of capital.
Solution:
Question 16
If illustration no.14, the firm believed that its optimal capital structure is consisting of 40%
debt, 10% preference shares, 35% equity shares and 15% retained earnings, calculate
weighted average cost of capital using target weights.
Solution:
Calculation of Weighted Average Cost of Capital
(Using Target Weights)
Source Target Proportions Specific cost Weighted cost
Long term debts 40% .40 4% 1.60
Preference shares 10% .10 12% 1.20
Equity shares 35% .35 15% 5.25
Retained earnings 15% .15 15% 2.25
Total 100% 1.00 10.30%
Question 17
A company’s cost of capital for specific sources is as under:
Cost of Debentures 5%
Cost of Preference Shares 10%
Cost of Equity Shares 14%
Cost of Retained Earnings 13%
The company wishes to raise Rs. 5,00,000 for the expansion of its plant. It is estimated that
Rs. 1,00,000 will be available as retained earnings and the balance of the additional funds will
be raised as under:
Solution:
Calculation of Weighted Average Cost
Question 18
The capital structure of SK Ltd. is as under:
The earning per share of the company in the past many years have been Rs. 15. The shares of
the company are sold in the market at book value. The company tax rate is 50%. The
shareholder’s tax liability may be assumed as 25%. Find out the Weighed Average Cost of
Capital.
Solution:
( ) ( . )
(1) Cost of debentures ( after tax) = x 100 = x 100 = 6%
(2) Cost of Preference share capital (after tax)= x 100 = x 100 = 10%
(3) Cost of Equity share capital (after tax)= x 100 = x 100 = 12%
( ) ( . )
(4) Cost of Retained Earnings (after – tax) = x 100 = x 100 = 9%
( ) ( )
Workings:
, , , ,
Market price per share= = Rs. 125
,
In the absence of any information to the contrary, it has been assumed that company’s pay-
out ratio is 100% and so dividend per share and earnings per share are equal in this company.
Question 19
Sinking ltd has an operating profit of Rs. 46,00,000 and has employed debt (total interest
charge of Rs. 10,0,000). The existing cost of equity and cost of debt to the firm are 18% and
10% respectively. The firm has a proposal before it requiring funds of Rs. 100 lakhs (to be
raised by issue of additional debt at 10%), which is expected to bring additional profit of Rs.
19,00,000.
Assume no tax.
Find out –
1) Existing weighted average cost of capital
2) New weighted average cost of capital
Solution:
Present Amt (in New Amt (in
Particulars Present WACC New WACC
lakhs) lakhs)
=
Equity 18% x = 12% =250 18% x = 10%
= 200 %
%
Question 20
Bablu ltd has furnished the following information:
Earnings per share Rs. 4 Rate of tax 30%
Dividend payout ratio 25% Growth rate of dividend 8%
Market price per share Rs. 40
The company wants to raise additional capital of Rs. 4 lakhs. The cost of debt (before tax) is
10% upto Rs. 2 lakhs and 15% beyond that. Compute the after-tax cost of equity & debt, and
the weighted average cost of capital.
Solution:
Interest on loan (Rs. 20,00,00 x 10%) + (Rs. 2,00,000+15%) Rs. 50,000
= Rs. 20,000 + Rs. 30,000
Kd =
( % )
=
, ( % %) 8.75%
,
Ke = =
% % % 10.70%
Question 21
Dhruv Ltd wishes to raise additional finance of Rs. 30 Lakhs for meeting its investment plans.
The company has Rs. 6,00,000 in the form of retained earnings available for investment
purposes. The following are further details-
Solution:
Loan required = 30% of Rs. 30 lakhs Rs. 9,00,000
Interest on loan = (Rs. 3,00,000 x 11%) + (Rs. 6,00,000 x 14%) = Rs. Rs. 1,17,000
33,000 + Rs. 84,000
Kd =
( % ) 9.10%
Ke = =
% % % 22.83%
Note:
DPS1 has been considered in computation of ke Alternatively, earnings growth model may also
be applied.
Shareholders personal tax rate is not considered in kr since dividend are tax-exempt in their
hands.
Alternatively, kr may be taken as post tax opportunity cost = ke(1-tp)= 22.83% x (100%-20%) =
18.26%
Question 22
Techno mate Limited has the following Capital Structure:
9% Debenture Rs.2,75,000
11% Preference shares Rs.2,25,000
Equity shares (Face value: Rs. 10 per share) Rs.5,00,000
TOTAL Rs. 10,00,000
Additional Information:
Rs. 100 Per Debenture Redeemable at par has 2% Floatation cost and 10 Years of maturity.
The market price per Debentures is Rs. 105
Rs. 100 Per Preference Share Redeemable at Par has 3% Floatation Cost and 10 Years of
maturity. The Market Price Per Preference Share is Rs. 106
Equity Share has Rs. 4 Floatation Cost and Market price Per Share of Rs. 24. The next year
expected Dividend is Rs. 2 Per Share with Annual Growth of 5%. The firm has a practice of
paying all earnings in the form of dividends.
You are required to calculate weighted average cost of capital (WACC) using Market Value
Weights.
Solution:
Calculation of cost of capital
.
( . ) .
Kd= . = = 5.48%
.
.
.
Kp= . = = 10.57%
.
Ke = + 0.05% = 15%
Question 23
The following is the capital structure of reliance ltd as n 31 st march.
Source of capital Book value Rs. Market value Rs.
Equity share of Rs. 10 each 50,00,000 1,05,00,000
Retained earnings 13,00,000 Nil
11% preference share at Rs. 100 each 7,00,000 9,00,000
14% Debenture 30,00,000 36,00,000
Market price of equity share is Rs. 40 per share and it is expected that a dividend of Rs. 4
per share would be declared. The dividend per share is expected to grow at the Rate of 8%
every year. Income tax rate applicable to the company is 40% and shareholders personal
income tax rate is 20%. You are required to calculate:
Solution:
Computation of individual cost of capital (book value based computation)
Components & Formulas Computation Cost
Kd =
( % )
Kd =
( , , %) ( % %) 8.40%
, ,
Kp = =
, , % 11.00%
, ,
Ke = +𝑔
%
+ 8% 18.80%
Kp = =
, , % 8.56%
, ,
Ke = +g
4 x 108% 18.80%
+ 8%
40
Alternative assumption/treatment:
In all the computation above, the shareholders personal income tax rate of 20% has not been
considered, since it is assumed that dividends are not taxable in his hands. Alternatively, post
tax opportunity cots may be considered for computing cost of retained earning as ke(1-tp)
However, if dividends is considered taxable , the cost of equity shall be re-computed for after
tax effect as under-
( %) % ( % %)
Ke = +g= + 5 = 15.5%
Also , instead of adjusting ke as above ,kr may be re-computed while using book value weights
as post tax opportunity cost = ke(1 – tp) = 18.80% x (100% - 20%) = 15.04%
Question 24
Redmi ltd has the following capital structure at book value:
Debentures are redeemable after 3 years and are being currently quoted at Rs. 980 per
debenture in the market.
Preference shares are also redeemable after 5 years and currently selling at Rs. 98.50 per
share.
The current market price of one equity share is Rs. 75. The risk free interest rate is 6.25%.
The market portfolio return is 15.25%. The beta of the company is 1.93. The applicable income
tax rate of the company is 35%.
You are required to calculate the cost of the following using market value as weights – equity
share – preference share – 9% debentures – 9.5% term loan – weighted average cost of
capital.
Solution:
( % )
Kd (cost of 9% debenture) =
( % %)
Kd (cost of 9% debenture) = = 6.58%
( % )
Kd (cost of term loan) =
. %( % %)
Kd (cost of 9% debenture) = = 6.175%
Question 25
The capital structure of a firm consists of equity of Rs. 80 lakhs; 10% preference shares
20lakhs and 14% debentures of Rs. 60 lakhs. At present its equity share is selling for Rs. 25. It
is expected that the company will pay a dividend of Rs. 2. It has been growing @ 7% p.a. If
the company is subject to 50% tax rate, determine its weighted average cost of capital.
Solution:
Cost of Debt (after tax)
Kd= 14 (1-0.5) = 7%
Question 26
Calculate weighted average cost of capital from the following information:
4,000 Equity Shares (fully paid up) 4,00,000
3,000 6% Debentures 3,00,000
2,000 6% Preference Shares 2,00,000
Retained Earnings 1,00,000
Earning per equity share has been Rs. 10 during the past year and equity shares are being
sold in the market at par. Assume corporate tax at 50 per cent and shareholders’ personal
tax liability 10%.
Solution:
(A) Specific Cost of Various Components of Capital
Question 27
The Capital structure of Vandana Ltd. is as under:
Rs.
2,000 6% Debentures of Rs. 100 each (first issue) 2,00,000
1,000 7% Debentures of Rs. 100 each (second issue) 1,00,000
2,000 8% Cumulative Preference Shares of Rs. 100 each 2,00,000
4,000 Equity Shares of Rs. 100 each 4,00,000
Retained Earnings 1,00,000
The earnings per share of the company in the past many years has been Rs. 15. The shares of
the company are sold in the market at book value. The company’s tax rate is 50% and
shareholders’ personal tax liability is 10%. Find out the weighted average cost of capital.
Solution:
i) Cost of Equity Capital
Ke (after tax) = EPS / MP x 100 = 15/125 x 100 = 12% MP
= (Rs. 4, 00,000 + Rx. 1, 00,000) / 4,000 = Rs. 125
Question 28
A company has obtained capital from the following sources, the specific costs are also noted
down against them:
Source of capital Book value Market value Cost of capital
Rs. Rs.
Debentures 4,00,000 3,80,000 5%
Preference shares 1,00,000 1,10,000 8%
Equity shares 6,00,000 12,00,000 13%
Retained earnings 2,00,000 - 9%
You are required to calculate weighted average cost of capital using (i) book value weights,
and (ii) market value weights.
Solution:
Weighted Average Cost
(Book Value Weights)
Source Amount Rs. Weight Cost of capital Weighted
(1) (2) (3) (%) average cost
(4) (5) = (3) x (4)
Debentures 4,00,000 .308 5 1.540
Preference 1,00,000 .007 8 0.616
shares
Equity shares 6,00,000 .461 13 5.993
Retained 2,00,000 .154 9 1.386
earnings
Total 13,00,000 .1000 9.535
Working Note: - The Market value of equity share capital and retained earnings has been
ascertained as follows:
Market Value of Retained Earnings = (12, 00,000 x 2, 00,000) /8, 00,000 = Rs. 3, 00,000
Market Value of Equity Share = (12, 00,000 x 6, 00,000) / 8, 00,000 = Rs. 9, 00,000
CAPITAL STRUCTURE
INTRODUCTION
Section Details
Given the Capital Budgeting decision of a firm, it has to decide how
capital projects will be financed. Every investment decision requires a
financing decision (e.g., how to fund a machinery purchase—equity,
debt, or both?). A firm must evaluate implications and determine the
Introduction appropriate debt-equity mix. Capital structure refers to the break-up of
capital employed, including owner’s capital and long-term debt. It may
also include quasi equity (e.g., convertible debt). The capital structure
decision significantly affects shareholders’ return and risk, and thus
market value of the share.
- Gerstenberg: “Capital Structure of a company refers to the
Definition of composition or make up of its capitalization and it includes all long-term
Capital capital resources.”
Structure - James C. Van Horne: “The mix of a firm’s permanent long-term financing
represented by debt, preferred stock and common stock equity.”
1. Horizontal Capital Structure: Zero debt in structure. Stable structure.
Expansion through equity or retained earnings. No financial leverage.
Structure unlikely to be disturbed.
2. Vertical Capital Structure: Small equity base with preference share
capital and debt forming the rest. Growth mostly through debt. Low
retained earnings, high dividend payout. Higher cost of equity than debt.
Types of Capital High debt increases financial risk and instability. Firm vulnerable to
Structure takeovers.
3. Pyramid Shaped Capital Structure: Large equity and retained earnings
ploughed back over time. Cost of share capital and retained earnings
lower than debt. Indicates conservative, risk-averse firms.
4. Inverted Pyramid Shaped Capital Structure: Small equity, moderate
retained earnings, increasing debt. Increase in debt due to declining
retained earnings from losses. Highly collapse-prone structure.
1. Reflects the Firm’s Strategy: Shows growth pace. Faster growth
involves more debt. For inorganic growth (e.g., acquisitions), financial
Significance of leverage is useful.
Capital 2. Indicator of Risk Profile: Capital structure reflects risk. High debt
Structure means high fixed interest cost and increased risk. No long-term debt
implies risk aversion or lower cost of equity/retained earnings than debt.
3. Tax Management Tool: Interest on borrowings is tax deductible. Firms
• More debt →
Value increases
Firm value higher value due
MM with with interest tax
increases with Same as MM + to tax savings
Corporate shield
more debt due corporate taxes • 100% debt
Taxes But unrealistic in
to tax shield suggested in
practice
pure theory
• There is an
Balance
optimal capital
MM Modified between tax
Real-world structure Used in practical
(Trade-off benefits and
variation of MM • Too much debt financial planning
Theory) bankruptcy
increases risk
costs
and cost
• Firms avoid
equity due to
No fixed target Explains why firms
dilution and high
Pecking Firms prefer structure; focus don’t follow
info cost
Order internal finance on cost of optimal capital
• Debt is
Theory > debt > equity financing due to structure models
preferred when
asymmetric info strictly
external funds
needed
• Higher debt
may increase
Examines effect EPS Helps find financial
EBIT–EPS of leverage on • But excessive structure that
—
Analysis earnings per debt increases maximizes EPS &
share financial risk and shareholder value
may reduce
equity value
FINANCIAL LEVERAGE
Section Summary
Financial leverage represents the relationship between EBIT
Definition of Financial (Earnings Before Interest and Taxes) and the earnings available to
Leverage equity shareholders. It refers to using fixed-cost funds to increase
returns to shareholders.
Financial leverage involves using long-term, fixed-interest-bearing
Financial Leverage debt and preference share capital along with share capital to
Concept increase returns to equity shareholders, also known as "trading on
equity."
- Favourable (Positive): Occurs when the company earns more on
Favourable vs assets purchased with funds than the fixed cost of using those
Unfavourable funds.
Financial Leverage - Unfavourable (Negative): Occurs when the company does not
earn enough to cover the cost of the funds used.
Degree of financial leverage measures the percentage change in
Degree of Financial taxable profit resulting from a percentage change in EBIT. It
Leverage indicates how much financial leverage magnifies the impact of EBIT
on taxable profit.
The EBIT level at which different debt ratios (debt-to-capital ratio) result
in the same EPS. Beyond this point, the use of fixed charge sources (debt) is
Indifference
favourable to increase EPS. If EBIT exceeds this point, financial leverage
Point
becomes favourable.
If EBIT is below this point, using equity capital is more favourable for EPS.
Formula for
Indifference
Point
COMBINED LEVERAGE
Section Summary
Combined Leverage (also known as composite leverage or total leverage)
Definition refers to the use of both financial and operating leverage to magnify the
impact of changes in sales on earnings per share (EPS).
Formula for
Combined
Leverage
(DCL)
Contributio The relationship between revenue (sales) and taxable income (EBIT to PBT).
n
Degree of Combined Leverage measures the percentage change in EPS
resulting from a 1% change in sales. It is calculated by multiplying the
Degree of Degree of Operating Leverage (DOL) and Degree of Financial Leverage
Combined (DFL) at a particular sales level.
Leverage Formula:
Hamada Equation
Section Summary
The Hamada equation is used to quantify the effect of financial
Definition of leverage on a firm's cost of capital. It analyses how a firm's beta
Hamada Equation changes with leverage, helping to measure systemic risk relative to the
overall market.
- Levered Beta (βL): Reflects the firm's risk, including the impact of
Key Components financial leverage.
- Unlevered Beta (βu): Reflects the firm's market risk without
considering debt.
- Tax Rate (T): The effect of taxes on the firm's risk.
- Debt-to-Equity Ratio (D/E): A measure of the company's financial
leverage.
The formula for Hamada Equation is:
βL = βu [1 + (1 - T) (D/E)]
Where:
Formula βL = Levered Beta
βu = Unlevered Beta
T = Tax Rate
D/E = Debt-to-Equity Ratio
- The Hamada equation extends the Modigliani-Miller theorem on
capital structure.
Key Points - A higher βL indicates higher risk for the firm.
- The equation helps to understand how financial leverage affects a
firm’s risk profile.
The equation was developed by Robert Hamada, a former professor at
Background the University of Chicago Booth School of Business. His work was
published in 1972 in the Journal of Finance.
QUESTION BANK
Question 1
Super manufacturing company expects to earn net operating income of INR 1,50,000 annually.
The company has INR 6,00,000, 8% debentures. The cost of equity capital of the company is
10%. What would be the value of the company? Also calculate overall cost of capital.
Solution:
Calculation of Value of Super Manufacturing Company:
Particulars Amount (INR)
Net Operating Income 1,50,000
Less: Interest on 8% debentures (I) 48,000
Earnings available to equity shareholders (NI) 1,02,000
Equity capitalization rate (Ke) 0.10
Market value of equity (S) = NI / Ke 10,20,000
Market value of debt (B) 6,00,000
Total value of firms (S+B)= V 16,20,000
Question 2
Find out the value of the Magic Limited with the help of given information:
Particulars Amount (Rs.)
Earnings Before Interest and Tax 3,50,000
Cost of Equity 10%
Cost of Debt 7.2%
Debenture 1,00,000
Find out the Value of firm with the help of net income approach. (Assume tax rate-10%).
Solution:
Particulars Amount (Rs.)
Earnings Before Interest and Tax 3,50,000
Less: Interest @ 7.2% 7200
Earnings Before Interest and Tax 3,42,800
Less: Tax@10% 34,280
Net Income 3,08,520
Cost of equity 10%
Market value of equity (S = net income / cost of equity) 30,85,200
Market value of Debt (B) 1,00,000
Value of the firm (S+B) 31,85,200
Question 3
Compute the value of Elite limited from the following figures. Further, assume that the
proportion of debt increases from US$300,000 to US$400,000, and everything else remains
the same what will be the value of the company? Using Net Income Approach.
Particulars Amount ($)
Earnings before Interest and Tax (EBIT) 1,00,000
Bonds (Debt part) 3,00,000
Cost of bonds issued (Debt) 10%
Cost of Equity 14%
Solution:
Particulars Amount ($)
EBIT 1,00,000
Less: Interest cost (10% of 3,00,000) 30,000
Earnings (since tax is assumed to be absent) 70,000
Shareholders’ Earnings 70,000
Market value of Equity (70,000/14%) 5,00,000
Market value of Debt 3,00,000
Total Market value 8,00,000
Overall cost of capital 1,00,000/8,00,000
= 12.5%
Question 4
Bliss limited has an EBIT of Rs. 4,00,000 and belongs to a risk class of 10% i.e. its overall cost
of capital is 10%. What is the value of equity capital if it employees 5% debt to the extent of
30%, 40% or 50% of the total capital of Rs. 20,00,000? Assume that Net Operating Income
approach applies.
Solution:
Particulars 30% Debt 40% Debt 50% Debt
EBIT (A) 4,00,000 4,00,000 4,00,000
Overall cost of capital (Ko) 10% 10% 10%
The cost of equity capital increases with the increase in the proportion of debt capital. Cost
of Equity can also be calculated using the following formula:
Question 5
Ample limited operating income (EBIT) is Rs.5,00,000. The firm’s cost of debt is 10% and
currently the firm employ Rs.15,00,000 of debt. The overall cost of capital of the firm is 15%.
You are required to calculate:
(i) Total value of firm
(ii) Cost of equity
Solution:
(i) Statement showing value of the firm
Particulars Amount (Rs.)
Net Operating Income (EBIT) 5,00,000
Less: Interest on debentures (10% of Rs.15,00,000) 1,50,000
Earnings available for equity holders 3,50,000
Total cost of capital (KO) (given) 15%
Value of the firm V = EBIT / KO = Rs.5,00,000 / 0.15 33,33,333
Ke = Ke = Ke x + KD
( )
, , , ,
OR =
– =0.15 [ ] -0.10 [ ]
, , , ,
= 19.09% = 19.09%
Question 6
A ltd. and B ltd. are identical except for capital structures. A ltd. has 50 percent debt and 50
percent equity, whereas B ltd. has 20 percent debt and 80 percent equity. It is to be noted
that all percentages are in market-value terms. The borrowing rate for both companies is 8
percent in a no-tax world, and capital markets are assumed to be perfect.
(a)
(i) If you own 2 percent of the shares of A ltd., determine your return if the company has net
operating income of Rs.3,60,000 and the overall capitalization rate of the company, Ko is 18
percent?
(ii) Calculate the implied rate of return on equity?
Solution:
. , ,
(a) Value of A ltd. = = = Rs. 20,00,000
%
. , ,
Implied required rate of return on equity = x 100 = 20.5%
. , ,
(ii) It is lower than the A ltd. because B ltd. uses less debt in its capital structure. As the
equity capitalization is a linear function of the debt-to-equity ratio when we use the net
operating income approach, the decline in required equity returns offsets exactly the
disadvantage of not employing so much in a way of “cheaper” debt funds.
Question 7
Let us take the case of two firms X and Y, similar in all respects except in their capital
structure. Firm X is financed by equity only; firm Y is financed by a mixture of equity and debt.
The financial parameters of the two firms are as follows:
Solution:
From the above particulars, it can be seen that the value of leveraged firm Y is higher than
that of the unleveraged firm. According to Modigliani Miller approach, such a situation cannot
persist because equity investors would do well to sell their equity investment in firm Y and
invest in the equity of firm X with personal leverage. For example, an equity investor who owns
1% equity in firm Y would do well to:
This net income of ₹ 866.7 is higher than a net income of ₹ 800 foregone by selling 1 percent
equity of firm Y and the leverage ratio is the same in both the cases.
When investors sell their equity in firm Y and buy the equity in firm X with personal leverage,
the market value of equity of firm Y tends to decline and the market value of equity of firm X
tends to rise. This process continues until the net market values of both the firms become
equal because only then the possibility of earning a higher income for a given level of
investment and leverage by arbitraging is eliminated. As a result of this the cost of capital
for both the firms is the same.
The above example explains that due to the arbitrage mechanism the value of a leveraged firm
cannot be higher than that of an unleveraged firm, other things being equal. It can also be
proved that the value of an unleveraged firm cannot be higher than that of leveraged firm,
other things being equal.
Let us assume the valuation of the two firms X and Y is the other way around and is as
follows:
Amount in INR
Particulars Firm X Firm Y
Debt Interest 0 20,000
Market Value of debt (Debt capitalization rate is 5%) 0 4,00,000
Equity earnings 1,00,000 80,000
Equity Capitalization rate 8% 12%
Market value of equity 12,50,000 6,66,667
Total Market value 12,50,000 10,66,667
If a situation like this arises, equity investors in firm X would do well to sell the equity in firm
X and use the proceeds partly for investment in the equity of firm Y and partly for investment
in the debt of firm Y. For example, an equity investor who owns 1 percent equity in firm X
would do well to:
Such an action will result in an increase of income by INR 1727 without changing the risk
shouldered by the investor. When investors resort to such a change, the market value of the
equity of firm X tends to decline and the market value of the equity of firm Y tends to rise.
This process continues until the total market value of both the firms becomes equal.
Question 8
From the following selected operating data, determine the degree of operating leverage.
Which company has the greater amount of business risk? Why?
Solution:
Statement of Profit
Amount in ₹
Particulars Company A Company B
Sales 25,00,000 30,00,000
Less : Variable cost 12,50,000 7,50,000
Contribution 12,50,000 22,50,000
Less : Fixed cost 7,50,000 15,00,000
Operating Profit (EBIT) 5,00,000 7,50,000
Operating Leverage =
, ,
Company ‘A Operating Leverage = = 2.5
, ,
, ,
Similarly for Company B Operating Leverage would be = =3
, ,
Comments:
Operating leverage for Company B is higher than that of Company A; Company B has a higher
degree of operating risk. The tendency of operating profit may vary proportionately with
sales, is higher for Company B as compared to Company A.
Question 9
A Company has the following capital structure:
Particulars ₹
Equity share capital 1,00,000
10% Preference share capital 1,00,000
8% Debentures 1,25,000
The present EBIT is ₹ 50,000. Calculate the financial leverage assuming that the company is
in 50% tax bracket.
Solution:
Statement of Profit ₹
Earnings before Interest and Tax (EBIT) or operating profit 50,000
( ) ,
Financial leverage = = = 1.25
( ) ,
Question 10
XYZ Ltd. decides to use two financial plans and they need ₹ 50,000 for total investment.
Particulars Plan A Plan B
Debenture (interest at 10%) ₹ 40,000 ₹ 10,000
Equity share (₹ 10 each) ₹ 10,000 ₹ 40,000
Total investment needed ₹ 50,000 ₹ 50,000
Number of equity shares 1,000 1,000
The earnings before interest and tax are assumed at ₹ 5,000, and 12,500. The tax rate is 50%.
Calculate the EPS.
Solution:
When EBIT is ₹ 5,000
Particulars Plan A Plan B
Earnings before interest and tax (EBIT) ₹ 5,000 ₹ 5,000
Less: Interest on debt (10%) ₹ 4,000 ₹ 1,000
Earnings before tax (EBT) ₹ 1,000 ₹ 4,000
Less : Tax at 50% ₹ 500 ₹ 2,000
Earnings available to equity shareholders ₹ 500 ₹ 2,000
No. of equity shares 1,000 4,000
Earnings per share (EPS) Earnings/No. of equity shares ₹ 0.5 ₹ 0.5
Question 11
ABC Limited has the following capital structure and want to know its Financial Break Even
Point.
Equity shares (FV = ₹ 100) ₹ 5,00,000
Solution:
FBP = Interest +
( – )
, ,
= 1,00,000 + = ₹ 11,00,000
( – . )
In other words, the EPS of the firm will be zero at Rs 11,00,000 level of EBIT.
Amount in ₹
EBIT 11,00,000
Less : Interest (1,00,000)
EBT 10,00,000
Less : Taxes @ 40% (4,00,000)
EAT 6,00,000
Less : Preference Dividend (6,00,000)
Earnings Available for Equity Shareholders Nil
No. of Equity Shares 5,000
EPS Nil
Question 12
A new project requires a capital outlay of ₹ 400 lakhs. The required amount to be raised
either fully by equity shares of ` 100 each or by equity shares of the value of ₹ 200 lakhs and
by loan of ₹ 200 lakhs at 15% interest. Assuming a tax rate of 40%, calculate the figure of
EBIT that would keep the equity investors indifferent to the two options.
Solution:
Particulars Option A (Full Equity) Option B (debt + equity)
Equity (FV 100) Rs. 400 lakhs Rs. 200 lakhs
15% Debt Nil Rs. 200 lakhs
Total capital Rs. 400 lakhs Rs. 400 lakhs
No. of equity shares 4,00,000 2,00,000
(( )( . ) ) ( – , , )( – . )–
= =
, , , ,
( , , ) { . – , , }
0.6X =
, ,
0.6X = 36,00,000 X
= ₹ 60,00,000
Thus the EPS under two different financial options will be equal at ₹ 60 lakhs EBIT Level. This
can be verified as follows:
Particulars Option A (in Rs.) Option B (in Rs.)
EBIT 60,00,000 60,00,000
Less : Interest Nil 30,00,000
EBT 60,00,000 30,00,000
Less : Taxes @ 40% 24,00,000 12,00,000
Earnings available for equity 36,00,000 18,00,000
No. of Equity Shares 4,00,000 2,00,000
EPS (Earnings available for Equity Shares / 9 9
No. of Shares)
Question 13
Kumar Company has sales of ₹ 25,00,000. Variable cost of ₹ 15,00,000 and fixed cost of ₹
5,00,000 and debt of ₹ 12,50,000 at 8% rate of interest. Calculate combined leverage.
Solution:
Statement of Profit
Particulars Amount in Rs.
Sales 25,00,000
Less: Variable cost 15,00,000
Contribution 10,00,000
Less: Fixed cost 5,00,000
Operating profit 5,00,000
, ,
= =2
, ,
Financial leverage=
, ,
Financial leverage= = 1.25
, ,
Question 14
Calculate the operating, financial and combined leverage under situations 1 and 2 and the
financial plans for X and Y respectively from the following information relating to the operating
and capital structure of a company, and also find out which gives the highest and the least
value? Installed capacity is 5000 units. Annual Production and sales at 60% of installed
capacity.
Solution:
Annual production and sales 60% of 5,000 = 3000 Unit
Selling 25 Per Unit
Variable Cost 15 Per Unit
Contribution Per Unit 10 Per Unit
Total contribution is 3000 Units × ₹ 10 = ₹ 30,000
Computation of leverage.
Amount of ₹
Particulars PLAN- X PLAN- Y
Situation 1 Situation 2 Situation 1 Situation 2
Contribution 30,000 30,000 30,000 30,000
Fixed cost 10,000 12,000 10,000 12,000
operating Profit or EBIT 20,000 18,000 20,000 18,000
Interest on Debts
10% of 50,000 5,000 5,000
10% of 25,000 2,500 2,500
Earnings before Tax 15,000 13,000 17,500 15,500
Operating Leverage 1.50 1.67 1.5 1.67
(Contribution/ EBIT)
Financial Leverage (EBIT/EBT) 1.33 1.38 1.14 1.16
Combined leverage (OL X FL) 2.00 2.31 1.71 1.94
Highest and least value of combined leverage. Highest Value = 2.31 under situation 2 plan X.
Least Value = 1.71 under situation 1 plan Y.
Question 15
XYZ company has a choice of the following three financial plans. You are required to
calculate the financial leverage in each case.
Particulars Plan I (₹) Plan II (₹) Plan III (₹)
Equity capital 2,000 1,000 3,000
Debt 2,000 3,000 1,000
EBIT 400 400 400
Interest @10% per annum on debts in all cases.
Solution:
Particulars Plan I (₹) Plan II (₹) Plan III (₹)
EBIT 400 400 400
Less Interest-(I) 200 300 100
EBT 200 100 300
FL (EBIT/EBT) 2 4 1.33
Question 16
Calculate operating leverage and financial leverage under situations A, B and C and financial
plans 1, 2 and 3 respectively from the following information relating to the operating and
financial leverage which give the highest value and the least value.
Situation A 1,000
Fixed cost (₹) Situation B 2,000
Situation C 3,000
Solution:
Amount in ₹
Particulars A B C
S – VC 4,000 4,000 4,000
EBIT 3,000 2,000 1,000
FINANCIAL LEVERAGE
Situation A 1 2 3
EBIT 3,000 3,000 3,000
Less : Interest 600 300 900
EBT 2,400 2,700 2,100
Financial Leverage 1.25 1.11 1.43
Situation B 1 2 3
EBIT 2,000 2,000 2,000
Less : Interest 600 300 900
EBT 1,400 1,700 1,100
Financial Leverage 1.43 1.18 1.82
Situation C 1 2 3
EBIT 1,000 1,000 1,000
Less: Interest 600 300 900
EBT 400 700 100
Financial Leverage 2.5 1.43 10
Question 17
A company has a debt-to-equity ratio of 0.70:1.00, a tax rate of 34%, and an unlevered beta
of 0.75. Calculate Hamada coefficient or leveraged beta.
Solution:
The Hamada coefficient or leveraged beta would be:
ßL = ßU [ 1+ (1-T) (D/E)]
0.75 [1 + (1-.34) (.70)] = 1.09
Here, the leveraged beta is 1.09,
It means that the financial leverage of the company increases the overall risk by the beta
amount of 0.34 (1.09 less .75) or 34%.
Therefore, as the beta of the coefficient rises, the associated risk of having higher debt also
rises.
Question 18
There are two firms Neha and Mohan, having same earnings before interest and taxes, i.e.,
BIT of Rs. 20,000. Firm Mohan is a levered company having debt of Rs. 1,00,000 @7% interest
rate. Cost of equity of company Neha is 10% and of company Mohan is 11.50% explain how
arbitrage process will be carried on in this case.
Solution:
Arbitrage process will operate as under – (moving from firm Mohan – Firm Neha).
Sell the 10% shares in levered firm for Rs. 11,304.30, and borrow 10% of levered firms’ debt
i.e., 10% rs. 1,00,000, and invest money = i.e. 10% in unlevered firms’ stock.
Total resource available = 11,304.30 + Rs. 10,000 = Rs. 21,304.30 but in investment in unlevered
company N= 10% of Rs. 2,00,000 = Rs. 20,000
Return obtained now = 10% EBIT of unlevered firm (less) interest to be on paid borrowed funds
= 10% of Rs. 20,000 (-)7% of Rs. 10,000 = 2,000- 700 = Rs. 1,300
Question 19
There are two firms’ parrot and queen which are identical except parrot does not use any
debt in its capital structure, while queen has Rs. 2,60,000 p.a. and the capitalization rate id
10%. Assuming corporate tax 30%, calculate the value of these firms according to M&M
hypothesis.
Solution:
Particulars Computation Rs.
Value of unlevered firm = 2,60,000 𝑥 (100% − 30%)
18,20,000
10%
Tax shield of levered firm
8,00,000 x 30% 2,40,000
= Debt x tax rate
Value of levered firm
20,60,000
= value of unlevered firm + tax shield
Question 20
Ashoke ltd and Babita ltd are identical except for capital structure. Ashoke ltd has 60% and
40% equity, whereas Babita Ltd has 20% debt and 80% equity. (all % are in market – value
terms). The borrowing rate for both companies is 8% in a no-tax world, and capital markets
are assumed to be perfect.
a. If X owns 3% of the equity shares of Ashoke ltd, determine his return if the company has
net operating income Rs. 4,50,000 and the overall capitalization rate of the company is 18%.
Calculate the implied required rate of return on equity of Ashoke Ltd.
b. Babita has the same net operating income as Ashoke ltd. Calculate the implied required
return of Babita ltd. Analyze why does it differ from that of Ashoke ltd.
Solution:
Net operating income approach is applicable in this case, since companies are identical,
capital market are perfect, no tax.
Particulars Ashoke ltd. Babita ltd.
, , , ,
Value of firm (F) = = 25,00,000 = 25,00,000
% %
Value of debt (D) 60% = 15,00,000 20% = 5,00,000
Value of equity = F –D 10,00,000 20,00,000
Net operating income = EBIT 4,50,000 4,50,000
Interest on debt
1,20,000 40,000
(8% on debt in item 2)
Net income EBT for equity holders 3,30,000 4,10,000
Implied required equity return= 33% 20.5%
Question 21
The following data related to four firms?
Firm A B C D
EBIT 2,00,000 3,00,000 5,00,000 6,00,000
Interest 20,000 60,000 2,00,000 2,40,000
Equity capitalization rate 12% 16% 15% 18%
Assuming that there are no taxes and interest rate on debt is 10%, determine the value and
WACC of each firm using the net income approach. What happens if firm A borrows Rs. 2 lakhs
at 10% to repay equity capital?
Solution:
Firm A B C D
EBIT Rs. 2,00,000 Rs. 3,00,000 Rs. 5,00,000 Rs. 6,00,000
Less: interest Rs, 20,000 Rs. 60,000 Rs. 2,00,000 Rs. 2,40,000
EBT = Net income Rs. 1,80,000 Rs. 2,40,000 Rs. 3,00,000 Rs. 3,60,000
Ke 12% 16% 15% 18%
Value of equity (E) = Rs. 15,00,000 Rs. 15,00,000 Rs.20,00,000 Rs.20,00,000
Value of debt (D) = Rs. 2,00,000 Rs. 6,00,000 Rs. 20,00,000 Rs. 24,00,000
When firm A borrows Rs. 2 lakhs at 10 % interest rate, to repay equity capital. The effect on
WACC will be as under:
Firm Before After
EBIT Rs. 2,00,000 Rs. 2,00,000
Less: Interest Rs, 20,000 Rs. 40,000
EBT = Net income Rs. 1,80,000 Rs. 1,60,000
Ke 12% 12%
Value of equity (E) = Rs. 15,00,000 Rs. 13,33,333
Under Net Income Approach, increases in debt contents leads to increase in value of firm and
decrease in WACC.
Question 22
Sohan ltd. Is considering two financing plans, details of which are as under fund requirement-
Rs.100 lakhs.
a) Financial Plan
Plan Equity Debt
I 100% -
II 25% 75%
b) Cost of debt – 12%p.a.
c) Tax rate – 30%
d) Equity shares Rs. 10 each, issued at a premium of Rs. 15 per shares
e) Expected earnings before interest and tax (EBIT) Rs. 40 lakhs
Solution:
Computation of EPS with given EBIT of Rs. 40,00,000 and financial BEP is as under:
Particulars Plan I Plan II
Capital required Rs. 100 Lakh Rs. 100 Lakh
Less: debt component Nil Rs. 75 Lakhs
Balance equity capital required Rs. 100 Lakhs Rs. 25 Lakhs
Issue price per share = face value Rs. 10 +
Rs. 25 Rs. 25
premium Rs. 15
No. of equity shares to be issued = 4 lakhs shares 1 lakhs shares
EBIT Rs. 40,00,000 Rs. 40,00,000
For indifference between the above alternatives, EPS should be equal. Hence, indifference.
Question 23
Jokey Ltd wants is considering 3 financial plans. The key information is as follows-
-Total investment to be raised Rs. 4,00,000.
- Plans showing the financial proportion:
Solution:
Particulars Plan P Plan Q Plan R
Capital required Rs. 4,00,000
Rs. 4,00,000 Rs. 4,00,000
Less debt component Rs. 2,00,000
Nil Nil
Preference share capital Nil
Balance equity capital required Rs. 4,00,000 Rs. 2,00,000 Rs. 2,00,000
Issue price per share Rs. 20 Rs. 20 Rs. 20
No. of equity shares 20,000 shares 10,000 shares 10,000 shares
EBIT Rs. 1,00,000 Rs. 1,00,000 Rs. 1,00,000
Less interest (10% on debt) Nil Rs. 20,000 Nil
EBT Rs. 1,00,000 Rs. 80,000 Rs. 1,00,000
Less tax at 50% Rs. 50,000 Rs. 40,000 Rs. 50,000
EAT
Rs. 50,000 Rs. 40,000 Rs. 50,000
Less preference dividend (10% on
Nil Nil Rs. 20,000
PSC)
Residual earnings Rs. 50,000 Rs. 40,000 Rs. 30,000
EPS = Rs. 2.50 Rs. 4.00 Rs. 3.00
.
Financial BEP i.e., required EBIT = . ,
Nil Rs. 20,000 -50%
interest + ,
%
For indifference between the above alternatives, EPS should be equal. Hence, indifference
points are as under-
. . ,
For plan P & Q: =
, ,
Question 24
X ltd is willing to raise funds for its new project which requires an investment of Rs. 84
lakhs. The company has two options:
Option II: To avail term loan at an interest rate of 12%. But in this case, as insisted by the
financing agencies, the company will have to maintain a debt equity proportion of 2:1.
The corporate tax rate is 30%. Find out the point of indifference for the project.
Solution:
Let the EBIT at the indifference point level be Rs. E.
Particulars Alternative 1 Alternative 2
Description Fully equity of 84 Debt-56 lakhs,
lakhs Equity = 28 lakhs
EBIT E E
Less: 12% Interest NIL 6.72
EBT E E-6.72
Less tax at 30% 0.3E 0.3E - 2.016
EAT 0.7E 0.7E - 4.704
Less preference dividend NIL NIL
Residual earnings for equity shareholders 0.7E 0.7E – 4.704
No. of equity share (face value 10) 8.4 lakh shares 2.8 lakh shares
EPS = 0.7𝐸 0.7𝐸 − 4.704
.
8.4 𝑙𝑎𝑘ℎ 𝑠ℎ𝑎𝑟𝑒𝑠 2.8 𝑙𝑎𝑘ℎ 𝑠ℎ𝑎𝑟𝑒𝑠
For indifference between the above alternatives, EPS should be equal. So,
. . .
=
. .
So, for same EPS, required EBIT = Rs. 10.08 lakhs. EPS at the level = Rs 0.84
Question 25
Aloo ltd requires funds amounting to Rs80 lakhs for its new project. To raise funds, the
company has following two alternatives:
1. To issue equity shares & debt in the proportion of 3:1.
2. To issue equity shares (at par) and 12% debentures in equal proportion.
The income tax rate is 30%. Find out the point of difference between the available two
modes of financing and state which option will be beneficial in different situations.
Solution:
Let the EBIT at the indifference point level be Rs. E.
Particulars Alternative 1 Alternative 2
Description ESC = 60lakhs, ESC = 40 lakhs,
Debt = 20 lakhs Debt = 40 lakhs
EBIT E E
Less interest 20 lakhs x 12% = 40 lakhs x 12% =
2,40,000 4,80,000
EBT E - 2, 40,000 E - 4, 80000
Less tax at 30% 0.3E – 72,000 0.3E – 1,44,000
EAT = residual earnings for ESH 0.7E - 1, 68000 0, 7E - 3, 36000
No. of equity shares 60,000 shares 40,000 shares
(Assuming FV Rs. 100)
0.7𝐸 − 1,68,000 0.7𝐸 − 3,36,000
EPS =
. 60,000 40,000
For indifference between the above alternatives, EPS should be equal. underline So, =
. , , . , ,
= =
, ,
Solving, E = 9,60,000 so, for same EPS, required EBIT = Rs. 9,60,000 EPS = Rs. 8.4 Per Share.
Question 26
The data relating to two companies are as given below:
Particulars Company A Company B
Equity Capital 6,00,000 3,50,000
12% debentures 4,00,000 6,50,000
Output(units) per annum 60,000 15,000
Selling Price / Unit 30 250
Fixed COSTS per annum 7,00,000 14,00,000
Variable Cost per unit 10 75
You are required to calculate the Operating Leverage, Financial leverage and Combined
Leverage of two companies.
Solution:
Company A Company B
Sales 18,00,000 37,50,000
Less: variable cost (6,00,000) (11,25,000)
Contribution 12,00,000 26,25,000
Less: fixed cost (7,00,000) (14,00,000)
EBIT 5,00,000 12,25,000
Less: interest (48,000) (78,000)
EBT/PET 4,52,000 11,47,000
Less: tax - -
PAT 4,52,000 11,47,000
Operating leverage=
, , , ,
Company A= Company B=
, , , ,
=2.4 = 2.14
Financial leverage=
, , , ,
Company A= Company B=
, , , ,
=1.11 = 1.07
Combined leverage=
, , , ,
Company A= Company B=
, , , ,
=2.65 = 2.29
Question 27
The following data is available for Iron Ltd-
Sales ₹5,00,000
Less: variable cost 40% ₹2,00,000
Contribution ₹3,00,000
Less: fixed cost ₹2,00,000
EBIT ₹1,00,000
Less: interest ₹25,000
EBT ₹75,000
Solution:
Computation of leverage-
Operating leverage= DOL= = This measures the % change in EBIT, for every
, , change in sales.
= 3 times
, ,
Question 28
Sun pharma ltd has furnished the following balance sheet as on 31 st march –
Liabilities ₹ Assets ₹
Equity shares capital(1,00,000 equity 10,00,000 Fixed assets 30,00,000
share of 10 each)
General reserve 2,00,000 Current assets 18,00,000
15% debentures 28,00,000
Current liabilities 8,00,000
48,00,000 48,00,000
Additional information:
Annual fixed cost other ₹28,00,000 Tax rate 30%
than interest
Variable cost ratio 60%
Total asset turnover 2.5
ratio
You are required to calculate EPS and combined leverage.
Solution:
Particulars ₹ If EBIT increase by If sales increases by
10% 10%
Sales 5,00,000 5,00,000+10% =5,50,000
Less: variable cost 2,00,000
40% on 5,50,000=
2,20,000
Contribution 3,00,000 3,30,000
Less: fixed cost 2,00,000 2,00,000
EBIT 1,00,000 1,00,000+10%=1,10,000 1,30,000
Less: interest 25,000 25000 25,000
EBT 75000 85000 1,05,000
Verification of results:
Total assets T.O. = =2.5 times
So, = 2.5
, , , ,
Question 29
Following is the selected financial information of Arjun ltd and Karan ltd for the year ended
31st march:
Particulars Arjun ltd Karan ltd
Variable cost ratio 60% 50%
Interest ₹ 20,000 ₹ 1,00,000
Operating leverage 5 2
Financial leverage 3 2
Tax rate 30% 30%
Find out- EBIT, sales, fixed cost. Identify the company which is better placed with reasons
based on leverages.
Solution:
Income statement
Particulars Arjun ltd Karan ltd
Sales (note 3) 3,75,000 (note 3) 8,00,000
Less: variable cost 60% of sales 2,25,000 50% of sales 4,00,000
Contribution (note 2) 1,50,000 (note 2) 4,00,000
Less: fixed cost 1,20,000 2,00,000
EBIT (EBIT + interest) 30,000 (EBIT + interest)2,00,000
Less: interest 20,000 1,00,000
EBT (note 1) 10,000 (note 1) 1,00,000
Less: tax (30% on EBT)3,000 (30% on EBT) 30,000
PAT (EBT less tax) 7,000 (EBT less tax) 30,000
Note 1 DFL= = EBT+ DFL= = EBT+
, , ,
3= EBT+ on solving, EBT= 2= EBT+ on solving, EBT=
10,000 1,00,000
Note 2 DOL= = DOL= =
, , ,
On solving, contribution= On solving, contribution=
1,50,000 4,00,000
Note 3 PVR= 100%- Variable cost PVR= 100%- Variable cost
60%= 40% 50%= 50%
, , , ,
So, Sales= = So, Sales= =
% %
Observation: Karan ltd is better placed due to – higher PVR – lower DOL – lower combined
risk
(DOL × DFL = DCL) – better interest coverage ratio =
Question 30
Following information are related to four firms of the same industry:
Change in operating Change in Earnings
Firm Change in revenue
income per share
P 27% 25% 30%
Q 25% 32% 24%
R 23% 36% 21%
S 21% 40% 23%
Find out:
1) Degree of Operating leverage
2) Degree of Combined leverage for all the firms.
Solution:
%
Degree of Operating leverage=
%
% %
P= =0.92 times R= = 1.56 times
% %
% %
Q= =1.28 times S= = 1.90 times
% %
%
Degree of Combined leverage=
%
% %
P= =1.11 times R= = 0.91 times
% %
% %
Q= =0.96 times S= = 1.095 times
% %
Question 31
The following information is related to sunrise Ltd.:
Sales ₹4,00,000
Less: Variable expenses 35% ₹1,40,000
Contribution ₹2,60,000
Less: Fixed expenses ₹1,80,000
EBIT ₹80,000
Less: Interest ₹10,000
Taxable income ₹70,000
You are required to submit the following to management of the company:
(i) What percentage will taxable income increase, if the sales increase by 6%? Use combined
leverage.
(ii) What percentage will EBIT increase, if there is a 10% increase in sales? Use operating
leverage.
(iii) What percentage will taxable income increase, if EBIT increases by 6%? Use financial
leverage.
Solution:
(i) Particulars of Sunrise Ltd:
Sales 4,00,000
Less: VC (@ 35%) 1,40,000
Contribution 2,60,000
Less: Fixed Cost 1,80,000
EBIT 80,000
Less: Interest 10,000
EBIT 70,000
Using combined leverage, find increase in taxable income if sales increase by 6% Combined
Leverage at present:
, ,
CL = = = 3.714
,
If sales increase by 6%
(ii) Using operating leverage, find increase in EBIT if sales increase by 10%.
, ,
OL = = = 3.25
,
If sales increase by 10% = 3.25 × .10 = .325
= 32.50%
Thus, EBIT will increase by 32.5% if sales increase by 10%.
(iii) Using financial leverage, find increase in taxable income, if EBIT increase by 6%
,
FL = = = 1.14
,
If EBIT increase by 6% = 1.14 × .06 = .0684
= 6.84%
Thus, the taxable will increase by 6.84% in case EBIT increase by 6%.
DIVIDEND DECISIONS
INTRODUCTION
Topic Details
Part of company profits distributed among shareholders; reward for
Meaning of Dividend
investment. Return on shareholding.
“A dividend is a distribution to shareholders out of profit or reserves
ICAI Definition
available for this purpose.”
Policy concerning quantum of profit to be distributed as dividend.
Dividend Policy Pattern of dividend payment evolved by BOD with bearing on future
actions.
Weston & Brigham “Dividend policy determines the division of earnings between
Definition payments to shareholders and retained earnings.”
Dividend = shareholder cash flow; Retained earnings = fund for
Managerial Dilemma corporate growth. Higher dividend = less retained earnings, and vice
versa.
Theoretical vs. Theory: Retain funds for use above capitalization rate. Practice: Must
Practical Conflict consider shareholder preference.
Forms/Kinds of Dividend
Type Description
Paid on equity shares. Rate set by BOD and approved by
1. Equity Dividend
shareholders.
2. Preference Fixed dividend paid on preference shares before equity dividend. No
Dividend BOD recommendation required.
Paid before closing accounts if company earns heavily during the
3. Interim Dividend
year.
4. Regular Usual rate dividend. Preferred by retired persons, widows,
Dividend economically weaker individuals.
Usual method; results in cash outflow and reduces company’s net
5. Cash Dividend worth. Preferred by ordinary shareholders. Requires adequate
liquidity.
Bonus shares issued. Suitable when company lacks liquidity.
6. Stock Dividend
Capitalizes earnings without affecting cash.
7. Scrip or Bond Issued as notes/bonds when cash is insufficient. Postpones payment.
Dividend Bears interest and can be used as collateral.
8. Property Paid in assets other than cash. Used in exceptional cases. Not
Dividend popular in India.
9. Composite
Paid partly in cash, partly in property.
Dividend
10. Optional
Shareholders are given a choice between cash or property dividend.
Dividend
11. Extra/Special Non-recurring. Declared when there is high profit/reserve and
Dividend company avoids frequent rate changes.
STOCK SPLITS
Aspect Details
A decision by a company's Board to increase the number of outstanding
Definition
shares by issuing more shares to existing shareholders.
Example (2-for-1 Original: 2,000 shares × ₹20 = ₹40,000. After split: 4,000 shares × ₹10 =
Split) ₹40,000. Total value remains unchanged.
More shares owned, but same total investment value. Share price
Investor Impact
decreases, increasing trading liquidity and attractiveness.
1. High price makes shares unaffordable for some investors; splitting
lowers the price.
2. Increased number of shares improves stock liquidity, easing trade
Reasons for
and enabling cost-effective buybacks.
Stock Split
3. Investors own more shares and can gain more profit when prices rise
again.
4. To meet exchange listing criteria (esp. in reverse stock splits).
SHARE REPURCHASE
Aspect Details
A stock buyback (share repurchase) occurs when a company buys back
its own shares from the market using accumulated cash. This reduces
Definition
the number of shares outstanding and increases each investor’s
ownership stake.
• Stock may be undervalued—considered a good investment.
Reasons for • Seen as a sign of confidence by investors.
Share • Avoids commitment to ongoing dividends during uncertain times.
Repurchase • Prevents added tax burden for large shareholders.
• Offsets dilution from employee stock option plans.
QUESTION BANK
Question 1
Show that the payment or non-payment of dividend does not affect the value of the firm as
per MM approach with the help of the following information:
A company belongs to a risk class for which the appropriate rate of capitalization is 10%. The
total number of equity shares is 30,000. The current market price of an equity share is Rs.80.
The company is thinking to declare a dividend of Rs.4 per share at the end of the current
year. The company expects to have a net income of Rs. 3,00,000. It has proposal of making
investment of Rs.6,00,000 in new proposals. If MM approach is adopted, show that payment
or non-payment of dividend does not affect the value of equity shares of the company.
Solution:
Here, P0 = 80, D1 = Rs.4, CR = 10% or .1, P1 =?
(A) When dividend is paid:
i) Price per share at the end of year 1:
P0 =
80 =
.
88 – 4 = P1
P1 = Rs. 84
. , ,
b) No. of new shares = = 5,000 shares
.
–( – )
e) Value of the firm =
, , –( , , – , , ) , ,
Value= =
. .
= Rs. 24,00,000
(B) When dividend is not paid, total profit is retained and additional funds required for
proposals are raised by issuing equity shares:
i) Price per share at the end of year 1:
Po =
P1 = Rs. 88
, ,
b) No. of new shares = = 3,409 shares
.
( )
e) Value of the firm =
, , ( , , , , )
=
.
, ,
=
.
= Rs.23,99,993 or Rs.24,00,000
Question 2
Ram Company belongs to a risk class for which the appropriate capitalization rate is 12%. It
currently has outstanding 30000 shares selling at Rs. 100 each. The firm is contemplating the
declaration of dividend of Rs. 6 per share at the end of the current financial year. The
company expects to have a net income of Rs. 3,00,000 and a proposal for making new
investments of Rs. 6,00,000. Show that under the MM assumptions, the payment of dividend
does not affect the value of the firm. How many new shares issued and what is the market
value at the end of the year?
Solution:
( )
P0=
P0 = market price per share at 0 time
Ke = Capitalization rate for firm in that risk class (assumed constant throughout)
D1 = dividend per share at time 1
P1 = market price per share at time 1. In the given problem
Po = 100
D1 = r 6
P1 =?
Ke = 12%
( )
P0 =
)
= 100(1.12) = 6 + P1
OR
6 + P1 = 112
P1 = 112 – 6
P1 =Rs. 106
The following illustration shows the calculation of number of new shares to be issued/ Market
Value of Firm when dividend is paid/not paid
Dividends are paid Dividends are not paid
Net Income (r) 3,00,000 3,00,000
Total Dividend (r) 1,80,000 Nil
Retained earnings (r) 1,20,000 3,00,000
Investment required (r) 6,00,000 6,00,000
Amount to be raised from new shares 4,80,000 3,00,000
(A) (r)
Relevant Market Price (B) (r) 106 112
No. of shares to be issued (A/B) (r) 4,528 2,679
Total number of shares at the end of the 30,000 30,000
year
Total Number of shares 34,528 32,679
Market Price per share (r) 106 112
Market Value for shares (r) 36,60,000 36,60,000
There is no change in the total market value of shares whether dividends are distributed or
not distributed.
Question 3
Z Ltd. has 1,000 shares at $100 per share. The company is contemplating a $10 per share
dividend at the end of the year. It expects a net income of $25,000.
Required: Calculate the company’s share price under the following conditions:
Dividend declared
Dividend not declared
Also, assuming that the company pays dividends and makes a new investment of $48,000 in the
coming period, how many new shares will need to be issued to the Finance Investment Program
me (as per the MM) approach with a 20% risk factor?
Solution:
The price of share can be expressed as follows:
P1 = P0 (1 + k) – D1
New shares:
M x P1 = I - (X – ND1)
M x 100 = 48,000 - (25,000 - 10,000)
110M = 33,000
M = 33,000 / 100
M = 330 shares
Question 4
The earnings per share of a company are Rs.16. The market rate of discount (capitalization
rate) to the company is 12.5%. Retained earnings can be employed to yield a return of 10%.
The company is considering a payout of 25%, 50% and 75%. Which of these would maximize the
wealth of shareholders?
Solution:
Wealth of shareholders will be maximized only when the market value of the share is maximized.
For finding out the impact of the payout on market price per share, we have to use Walter’s
formula which is as follows:
( )
Ve =
Where, Ve = ?, Ra = 10% or .10, Rc = 12.5% or .125
The above computations show that the payout ratio of 75% would maximize the wealth of the
shareholders.
Question 5
The earnings per share of a company are Rs.8 and the rate of capitalization applicable to the
company is 10%. The company has before it an option of adopting a payout ratio of 25% or
50% or 75%. Using Walter’s formula of dividend payout, compute the market value of the
company’s share if the productivity of retained earnings is (A) 15%, (B) 10% and (C) 5%. Explain
fully what inference can be drawn from the above exercise.
Solution:
Calculation of market value of the company’s share under different payout options:
Walter’s Formula:
( )
Ve =
Where, Ve = ?, Ra = (a) 15% or .15,
(b) 10% or .10,
(c) 5% or 0.05,
Rc = 10% or .10
Question 6
The Best Performers Ltd. which earns Rs. 10 per share, is capitalized 20% and has a return
on investment of 25%. Determine the price per share, using Walter’s model.
Solution:
P = D + r / K (E – D) / K
= 25% / 20% (Rs.10) / 20%
= Rs.12.50 / 20%
= Rs. 62.50
Question 7
The following information is available in respect of the rate of return on investment, the cost
of capital and earning per share of Arora Ltd.
Rate of return on investment (r) = (i) 15%; (ii) 12%; and (iii) 10%
Cost of Capital (CR) = 12%
Earnings per share (E) = Rs.10
Determine the value of its shares using Gordon’s Model assuming the following:
D/p ratio (1 – b) Retention Ratio (b)
(a) 100 0
(b) 80 20
(c) 40 60
Solution:
Dividend Policy and the Value of Shares
(i) r = 15% (r > CR) (ii) r = 12% (r = CR) (iii) r = 10% (r < CR)
Retention
r = 15% (r > CR) r = 12% (r = CR) r = 10% (r < CR)
ratio (b)
( ) ( ) ( )
Ve = = Ve = = = Ve = =
b=0 . ( )( . ) . . ( )( . ) . . ( )( . ) .
= Rs. 83.33 Rs. 83.33 = Rs. 83.33
( . ) ( . ) ( . )
Ve =
( . )( .
= Ve =
( . )( .
= Ve =
( . )( .
=
. ) . ) . )
b = 0.20
= Rs. 88.89 = Rs. 83.33 = Rs. 80
. . .
( . ) ( . )
Ve =
( . )( .
= Ve =
( . )
= Ve =
( . )( .
=
. ) . )
b = 0.60 . ( . )( . ) .
= Rs. 133.33 = Rs. 83.33 = Rs. 66.67
. .
Question 8
The dividends of A & G Company Ltd. are expected to grow at a rate of 25% for 2 years, after
which the growth rate is expected to fall to 5%. The dividend paid last year was Rs.2. The
investor desires a 12% return. You are required to find the value of this stock.
Solution:
Value of dividend at period Dt = D0 ( 1 + g)t
D0 = Dividend of last year (Rs.2 given)
D1 = Dividend of 1st year
D2 = Dividend of 2nd year
D3 = Dividend of 3rd year
g = Growth rate
CR = Expected Rate of Return
D1 = D0 (1 + g) = 2 (1 + 0.25) = Rs.2.50
D2 = D1 (1 + g) = 2.50 (1 + 0.25) = Rs.3.125
D3 = D2 (1 + g) = 3.125 (1 + 0.05) = Rs.3.281
. .
Price of Stock at the end of second year = = = = Rs. 46.86
. . .
Calculation of present value of stock price
Year Rs. PVF at 12% PV (Rs.)
1 2.50 0.893 2.23
2 3.125 0.797 2.49
3 46.86 0.797 37.34
Present value of stock 42.06
Question 9
Expected EPS by year end Rs. 250
ROE (r) 25%
Ke 25%
Solution:
Case 01
D1 = EPS x DPOR
=250 x 40%= Rs. 100
G = bxr
= 60 % x 0.25= 15%
Po =
=
. .
=Rs. 100
Case 02
D1 = EPS x DPOR
= 250 x 60%
= Rs. 150
G = bxr
=40% x 0.25
= 10%
Po =
=
. .
= Rs. 1000
Case 03
D1 = EPS x DPOR
= 250 x 80%
= Rs. 200
G = bxr
= 20% x 0.25
= 5%
Po =
=
. .
= Rs. 1000
Important Note:
When ROE (r) is same as expected rate of return by ESH (Ke) i.e., r = Ke then Present value of
equity shares will be same, irrespective of any POR.
In other words, dividend policy of a company cannot affect value of shares when r = Ke
Question 10
Expected dividend by year end (D1) Rs. 15
Expected Market price per share Rs.155
The expected rate of return by equity shareholders (ke) 25%
Determine the current market price of equity shares.
Solution:
𝑃1+𝐷1
PO =
1+𝐾𝑒
=
.
Rs. 136
Question 11
The rate of return on investment 40%
The rate of return expected by equity shareholders 25%
Expected earnings per share Rs. 20
Dividend payout ratio 50%
Solution:
D = EPS x ROE
= 20 x 50%
=Rs. 10
( )
Po =
. ( )
= . .
.
=40 + 64
Rs. 104
Po =
. ( )
= . .
.
= 40+64=Rs. 104
= . .
.
=0 + 128
Rs. 128
Po =
. ( )
= . .
.
= 80 + 0= Rs. 80
Question 12
The rate of return on investment 25%
The rate of return expected by equity share holders 25%
Solution:
D = EPS x ROE
= 20 x 50%=Rs. 10
( )
Po =
. ( )
= . .
.
= 40 + 40 = Rs.80
Po =
. ( )
= . .
.
= Rs. 80
Question 13
The rate of return on investment 25%
The rate of return expected by equity share holders 25%
Expected earnings per share Rs. 20
Dividend payout ratio 50%
Solution:
D = EPS x ROE
= 20 x 50%=Rs. 10
( )
Po=
. ( )
= . .
.
=40+64=Rs. 104
Po =
. ( )
= . .
.
= Rs. 64
Po=
. ( )
= . .
.
= 80 + 0= Rs. 80
Question 14
The following figures are collected from annual reports of XYZ Itd.
Net profit for the year 30lac
Outstanding 12% preference share capital 100lac
Number of equity shares 3lac
The rate of return on investment (Roi) ( r) 20%
Assume opportunity cost of capital (ke) 16%
What should be the appropriate payout ratio so as to keep share price at Rs. 42 by using
Walter’s model
Solution:
Net profit 30lac
(-) preference dividend 12lac
Earning available equity shareholders 18lac
EPS =
, ,
=
, ,
= Rs. 6
( )
Po = +
.
( )
42 = D + .
.
.
D=
.
D= 3.12
DPOR = x 100
.
= x 100
= 52%
Question 15
Dividend paid by X Itd in current year is Rs. 15. Equity capitalization rate (ke) is 20%. You are
required to determine the present value of equity if dividend per share grows at 16% p.a. for
the first two years and 14% p.a. for next two years and thereafter 12% p.a. forever.
Solution:
D1 = Do (1 + g) = 15(1.16) = 17.4
D2 = D1 (1 + g) = 17.4(1.16) = 20.18
D3 = D2(1 + g) = 20.18(1.14) =23
D4 = D2(1 + g) = 23(1.14) = 26.22
D5 = D4(1 + g) = 26.22(1.12) = 29.37
Po = + + ( )
+ ( )
( )
. . . .
Po = + ( . )
+ ( . )
+ ( . )
.
Po = 14.5 + 14.01 + 13.31 + 189.69
Po = Rs. 231.51
Question 16
Dividend paid by X Ltd in the current year = RS 15
Equity capitalization rate (Ke) = 20%
a) If growth for first two years is 8%p.a., next two years is 10% p.a., and thereafter 12%p.a.,
forever.
b) If dividend per share remains constant.
c) If dividend per share constantly grows at 12% p.a.,
Solution:
Case 01
D1 = Do(1 + g) D1 = 15(1.08) D1=RS 16.2
D2 = D1(1 + g) D2 = 16.2(1.08) D2 = RS 17.05
D3 = D2(1 + g) D3 = 17.5(1.1) D3 = RS 19.25
D4 = D3(1 + g) D4 = 19.25(1.10) D4 = RS 21.18
D5 = D4(1 + g) D5 = 21.18(1.12) D5 = RS 23.72
P4 =
.
P4 =
. .
P4 = RS 296.5
Po = + + ( )
+ ( )
( )
. . . . .
Po = + ( . )
+ ( . )
+ ( . )
.
Po = 13.5 + 12.15 + 11.14 + 153.2
Po = RS 189.99
Case 02
Po = = = Rs. 75
.
Case 03
D1= Do (1+g)
D1=15 (1.12)
D1=RS 16.8
Po =
.
Po =
. .
Po = RS 210
MM APPROCH
Market value of firm will remain constant whether the company will distribute its dividend or
not.
Market capitalization (value of firm) = market price per share x number of equity shareholders.
Question 17
P/E 10
Number of equity shares 50000
Po 100
D1 8
Given the assumption of MM answers, the following questions?
Assuming that the firm pays dividend RS 8 and has a net income of RS 5,00,000 and makes a
new investment of RS 10 lac during the period. How many new shares must be issued.
What will be the correct value of firm if?
a. Dividend declared.
b. Dividend not declared.
Solution:
PART I
a. When dividend is not declared
ke =
ke =
ke = 0.10 i.e. 10 %
Po =
100 =
.
P1 = Rs. 110
PART II
Question 18
Earnings 500000
Number of shares 100000
Earning per share 5
Payout ratio 70%
Expectation of equity shares 12%
Rate of return on investment 15%
Find
a. Market price as per Walter
b. What is the optimum payout ratio as per Walter
Solution:
D = EPS x DPOR
D = 5 x 70%
D = Rs. 3.5
( )
Po =
.
. ( . )
Po = .
.
Po = Rs. 44.80
r > ke
15% > 12%
Question 19
Current market price 200
Equity capitalization rate 25%
Number of equity shares at the beginning 20000
The company has an investment plan at the year end 20 lacs
In order to finance, the new project show the no. of equity shares to be issued under ach of
the above case. Use MM model to prove that market value of firm remains same irrespective
of dividend
Solution:
CASE I
Dividend not declared
Po =
Po =
.
P1 = Rs. 250
CASE II
Dividend declared
Po =
200=
.
200 x 1.25 = P1 + 50
250 – 50 = P1
P1 = 200
prices).
8. Helps in facing crises (e.g., during depressions).
9. Ensures regular returns on investments, gaining investor
confidence.
10. Boosts morale, security, and efficiency within the company.
1. Nature of Business: Public utility firms need less working capital
compared to trading and manufacturing businesses.
2. Size of Business: Larger firms generally require more working
capital.
3. Manufacturing Process/Production Cycle: Longer production
cycles require more working capital.
4. Seasonal Variations: Certain industries require larger working
capital due to seasonal demand for raw materials.
5. Working Capital Cycle: The speed of converting working capital
into cash influences its requirements.
6. Rate of Stock Turnover: High turnover means lower working
Factors Determining
capital requirements.
Working Capital
7. Firm’s Credit Policy: Selling on credit and purchasing for cash
impacts working capital needs.
8. Business Cycles: During boom periods, businesses need more
working capital; during recessions, they may have idle capital.
9. Rate of Growth of Business: Growing businesses require more
working capital to support expansion.
10. Earning Capacity and Dividend Policy: High earning capacity
can contribute to working capital.
11. Other Factors: Operating efficiency, management skills,
political stability, and banking facilities also influence working
capital requirements.
MANAGEMENT OF CASH
Concept Description
- Cash includes money in hand, at the bank, and marketable
securities.
Nature of Cash
- Cash itself doesn’t produce goods or services but is used to
acquire other assets.
1) Transaction Motive: Cash is needed for day-to-day transactions
(purchases, paying expenses, taxes, dividends, etc.).
2) Precautionary Motive: Cash is needed for contingencies like
Motives for Holding
unexpected delays in payments or increased cash payments.
Cash
3) Speculative Motive: Cash is held to seize profitable opportunities
that may arise unexpectedly (e.g., buying low-priced shares or raw
materials).
1) Credit Policy: Liberal credit policies increase the need for cash.
2) Nature of the Product: Necessity products may require a
different cash balance compared to luxury products.
3) Size and Area of Operation: Larger operations require higher
cash reserves.
Factors
4) Duration of Production Cycle: Longer production cycles increase
Determining Cash
cash requirements.
Level
5) Policy on Disbursements: Frequent disbursements like weekly
payments increase cash needs.
6) Relations with Banks and Credit Standing: Good relationships with
banks and a strong credit standing reduce the need for high cash
reserves.
1) Maintenance of Goodwill: Timely payments enhance business
reputation.
2) Cash Discount: Sufficient cash allows a firm to avail cash
discounts, lowering costs.
Advantages of
3) Good Bank Relations: Firms with ample cash can secure credit at
Ample Cash
favourable terms.
4) Exploitation of Business Opportunities: Ample cash allows the firm
to take advantage of opportunities.
5) Encouragement to New Investments: A sound cash policy
C = Optimal
Balances cash
Ideal for
transaction balance ✔ Cash
predictable cash
cost and A = Annual needs are
flow
opportunity cash known
Baumol Under Ensures minimum
cost to outflows ✔ Outflows
Model Certainty total cost
determine F = Fixed are uniform
Simple but
optimal cash. transaction ✔ Costs are
impractical for
Treats cash like cost constant
uncertain conditions
inventory. O=
Opportunity
cost
Realistic model
Uses control ✖ Cash flow
for dynamic
limits: only acts is uncertain
environments
when cash h = l + 3z ✔ Variance
Miller- No daily
Under balance hits Return Point and cost
Orr adjustments needed
Uncertainty upper or lower =l+z known
Model Better for
limits. Allows Avg Cash = l ✔ Random
businesses with
randomness in +z fluctuations
unpredictable
cash flows. allowed
receipts/payments
receivables
outstanding.
2. Quick
Early processing of cheques Improves cash
Conversion of
for faster realization. position quickly.
Payments
Set up regional collection Saves time.
3. Decentralized
centres to shorten mailing Reduces working
Collections
time. capital needs.
Speeds up
collections
Post office boxes managed
significantly.
4. Lock Box System by banks to collect customer
Lowers
cheques directly.
processing and
mailing delays.
B. Slowing Cash 1. Paying on Last Utilize full credit period Conserves cash
Outflows Date before making payment. for longer.
2. Payments Delays withdrawal as drafts Buys additional
through Drafts take time to process. float time.
Reduce payment frequency
3. Adjusting Lowers cash
or time salary disbursements
Payroll Funds outflow spikes.
efficiently.
Use central office to issue
4. Centralization Gains postal float
payments to create delay in
of Payments benefit.
clearance.
Optimizes idle
cash.
5. Inter-bank Move funds only when needed
Prevents excess
Transfers across bank accounts.
balance in any one
bank.
MANAGEMENT OF INVENTORY
Category Description Key Takeaways
Stock of goods held for production, sales, Inventory types differ
Definition of or maintenance. Includes raw materials, by usage & entry point in
Inventory WIP, finished goods, consumables, and operations.
spares. High portion of
5. Loans from
Financial
Institutions (e.g.,
LIC, IDBI)
1. Indigenous
Bankers
2. Trade Credit
3. Instalment
Credit
4. Customer
Advances
5. Factoring /
Receivable
Additional Short-term
Credit
capital required sources, flexible
Temporary 6. Accrued
during peak or and adaptable to
(Variable) Expenses
seasonal demand
7. Deferred
operations. fluctuations.
Income
8. Commercial
Paper
9. Commercial
Bank Finance
(Loan, Cash
Credit,
Overdraft, Bill
Discounting)
Loan – Lump-sum;
interest on full
amount.
Cash Credit –
Preferred for
Financing Interest on used
operational
Bank Finance provided by amount only.
Short-Term liquidity. Easy
Instruments commercial Overdraft –
access, varied
banks. Temporary excess
terms.
withdrawal.
Bill Discounting –
Immediate funds
for credit sales.
Long-term
Financing Match maturity finance for fixed Balance of cost and
Policies for Matching of asset with & permanent risk. Difficult to
Current Approach maturity of current assets; implement precisely
Assets source. short-term for due to uncertainty.
temporary.
Use long-term
funds for all Low risk, higher
Excess funds can
Conservative permanent & stability. Lower
be invested
Approach part of profitability due to
temporarily.
temporary idle funds.
current assets.
Use short-term
High risk, potential
finance even for
Aggressive Heavy reliance on liquidity crisis if
part of
Approach short-term funds. short-term funds
permanent
dry up.
assets.
Business type,
sales volume,
Factors External factors
General price changes, Affect all firms
Affecting impacting
Factors tech pace, equally.
Receivables receivables.
industry norms,
interest rates.
a) Volume of
Credit Sales
b) Terms of Sale
Directly impact
c) Sales Stability
Specific Internal, firm- size of receivables
d) Credit Policy
Factors level factors. and working capital
e) Bills
cycle.
Discounting
f) Credit Period
Allowed
Factoring vs. Bill - Bill Discounting: Firm collects bills, usually with recourse
Discounting - Factoring: Factor handles collections, can be non-recourse
1. Seller negotiates factoring relationship
2. Credit check on buyer
Mechanics of Factoring 3. Seller sells goods to buyer
4. Seller sends invoice to factor
5. Factor pays seller after collecting payment
- Full Source (Non-Recourse): Finance, protection, collection,
and credit advice
- Recourse Factoring: Same as full source but with recourse
for bad debts
- Agency Factoring: Collection only, no ledger admin
Types of Factoring
- Bulk Factoring: Same as agency factoring but for larger
receivables
- Invoice Discounting: Finance only, no collection
- Undisclosed Factoring: Finance only, no collection or
disclosure to customers
Financing of international trade by selling promissory notes
Forfaiting
or bills at a discount, with the forfeiter assuming all risks.
- Forfaiting: Full purchase of receivables, non-recourse,
Forfaiting vs. Export typically long-term (3-5 years)
Factoring - Export Factoring: Factor finances part of receivable,
retains risk for bad debts
- Forfaiting: Full receivable purchase, bank guarantees,
Key Differences between longer term
Factoring and Forfaiting - Factoring: Partial finance, short-term, includes collection
and advisory services
QUESTION BANK
Question 1
A Performa cost sheet of a company provides the following particulars:
Element of Cost Amount per Unit (Rs.)
Raw Material 80
Direct Labor 30
Overheads 60
Total 170
Profit 30
Selling Price 200
Solution:
Statement of Working Capital Requirements Forecast
Current Assets: Rs.
1. Stock of Raw Materials (4 weeks) (1,60,000 × 4) 6,40,000
2. Stock of Finished Goods (4 weeks): Rs
Raw Material 1,60,000 × 4 6,40,000
Direct Labor 60,000 × 4 2,40,000
Overheads 1,20,000 × 4 4,80,000 13,60,000
3. Work-in-Progress (2 weeks):
Raw Material 1,60,000 × 2 3,20,000
Direct Labour 60,000 × 1 60,000
Overheads 1,20,000 × 1 1,20,000 5,00,000
4. Debtors (8 weeks):
Raw Material 1,20,000 × 8 9,60,000
Direct Labour 45,000 × 8 3,60,000
Overheads 90,000 × 8 7,20,000 20,40,000
Question 2
From the following information, prepare a statement showing the average amount of working
capital required by Solvent Ltd., taking 360 days in a year.
Annual sales are estimated at 5,00,000 units at Rs.2 per unit. Production quantities coincide
with sales and will be carried on evenly throughout the year and the production cost is:
Customers are given 45 days’ credit and 60 days’ credit is taken from suppliers – 36 days’
supply of raw materials and 15 days’ supply of finished goods are kept.
Production cycle is 18 days and all material is issued at the commencement of each
production cycle.
A cash balance equivalent to one-third of the average of other working capital
requirement is kept for contingencies.
Solution:
Statement of Working Capital Requirements Forecast
Current assets: Rs.
1. Stock of Raw Materials x 500000 50,000.00
3. Work-in-Progress:
Material x 500000 25,000
Note:
(i) Debtors have been taken at total cost of sales. Alternatively, they may be taken at selling
price.
(ii) It has been assumed that labor and overheads are incurred evenly throughout the
production process.
Question 3
On 1st January, 2006, the board of directors of Littlemore & Co. desire to know the amount
of working capital that will be required to meet the program me they have planned for the
year. From the following information, prepare an estimate of working capital requirements
and a forecast of Profit and Loss Account and Balance Sheet.
Production during the previous year was 60,000 units and it proposed to maintain the same
during 2006. The expected ratios of cost to selling price are: raw materials 60%, direct wages
10%, and overheads 20%. Following further information are available:
1) Raw materials are expected to remain in stores for an average of two months before issue
to production.
2) Each unit of production is expected to be in process for one month.
3) Finished goods will stay in the warehouse awaiting dispatch to customers for approximately
three months.
4) Credit allowed by creditors is two months from date of delivery of raw materials.
5) Credit given to debtors is three months from date of dispatch.
6) Selling price is Rs.5 per unit.
7) Sales and production follow a consistent pattern.
Solution:
Statement of Working Capital Requirement Forecast
Current Assets: Rs.
Stock of Raw materials (2 months) (60,000 × 3 × 2/12) 30,000
Stock of Finished Goods (3 months):
Material 60,000 × 3 × 3/12 45,000
Labor 60,000 × 0.5 × 3/12 7,500
Overhead 60,000 × 1.0 × 3/12 15,000 67,500
Work-in-Progress (1 month):
Material 60,000 × 3 × 1/12 15,000
Question 4
From the following information extracted from the books of a manufacturing company, compute
the operational cycle in days:
Solution:
Computation of Operational Cycle
a) Materials Storage Period =
= = = 27 days
÷
Less Average Credit Period granted by suppliers =
..
b) Production Process Period =
= = = 13 days
÷
= = = 9 days
÷
= = = 11 days
÷
Question 5
The following information is available for SK Ltd.
(Amount in Rs.)
Average stock of raw materials and stores 2,00,000
Average work-in-progress inventory 3,00,000
Average finished goods inventory 1,80,000
Average accounts receivable 3,00,000
Average accounts payable 1,80,000
Average raw materials and stores purchased on credit and
10,000
consumed per day
Solution:
Calculation of operating cycle
2,00,000
Period of raw material stage = 20 days
10,000
3,00,000
Period of work-in-progress stage = 24 days
12,500
1,80,000
Period of finished goods stage = 10 days
18,000
3,00,000
Period of Accounts receivable stage = 15 days
20,000
1,80,000
Period of Accounts payable stage = 18 days
10,000
Question 6
The annual cash requirement of XYZ Ltd. is Rs.10 lakh. The company has marketable securities
in lot sizes of Rs.50,000, Rs.1,00,000, Rs.2,00,000 and Rs.2,50,000. Cost of conversion of
marketable securities per lot is Rs.1,000. The company’s opportunity cost of funds is 5% per
annum.
You are required to prepare a table indicating which lot size will have to be sold by the
company. Also determine economic lot size by Baumol Model.
Solution:
Table Indicating Lot Size
a) Annual requirement of cash
10,00,000 10,00,000 10,00,000 10,00,000
(Rs.)
b) Lot size of securities (Rs.) 50,000 1,00,000 2,00,000 2,50,000
c) No. of lot sizes (a ÷ b) 20 10 5 4
d) Average holding of cash (b ÷ 2) 25,000 50,000 1,00,000 1,25,000
e) Opportunity cost of funds (Rs.)
1,250 2,500 5,000 6,250
(5% of d)
f) Conversion cost per
1,000 1,000 1,000 1,000
transaction (Rs.)
g) Total conversion cost (Rs.) (c ×
20,000 10,000 5,000 4,000
f)
h) Total cost (Rs.) (e ÷ g) 21,250 12,500 10,000 10,250
As total cost is minimum at lot size of Rs.2,00,000 and so it is economic lot size of selling
securities. The company should make 10,00,000 ÷ 2,00,000 = 5 transactions regarding sale of
marketable securities for conversion into cash during the year.
Question 7
Amit Ltd. has a policy of maintaining a minimum cash balance of Rs.5,00,000. The standard
deviation of the company’s daily cash flows is Rs.2,00,000. The annual interest rate is 14%.
The transaction cost of buying or selling securities is Rs.150 per transaction. Determine Amit’s
upper control limit and return point as per Miller-Orr Model.
Solution:
× ×( , , ) ×( , , )
Z= = = = Rs.2,27,226
. / . /
Question 8
From the following budgeted figures, prepare a Cash Budget in respect of three months to
June 30:
Months Sales Rs. Materials Rs. Wages Rs. Overheads Rs.
January 60,000 40,000 11,000 6,200
February 56,000 48,000 11,600 6,600
March 64,000 50,000 12,000 6,800
April 80,000 56,000 12,400 7,200
May 84,000 62,000 13,000 8,600
June 76,000 50,000 14,000 8,000
Expected Cash Balance on 1st April Rs.20,000. Other informations are as follows:
1) Materials and overheads are to be paid during the month following the month of supply.
2) Wages are to be paid during the month in which they are incurred.
3) Terms of Sales: The terms of credit sales are payment by the end of the month following the
month of sales; ½ of the sales are paid when due, the other half to be paid during the next
month.
4) 5% sales commission is to be paid within the month following actual sales.
5) Preference dividend for Rs.30,000 is to be paid on 1st May.
6) Share call money for Rs.25,000 is due on 1st April and 1st June.
7) Plant and Machinery worth Rs.10,000 is to be installed in the month of January and the
payment is to be made in the month of June.
Solution:
Cash Budget
Period three months ending June
Details April (Rs.) May (Rs.) June (Rs.)
Balance b/d 20,000 32,600 - 5,600
Receipts:
Cash from debtors:
February Sales 28,000
March Sales 32,000 32,000
April Sales 40,000 40,000
May Sales 42,000
Share Call Money 25,000 – 25,000
Total Cash Available (A) 1,05,000 1,04,600 1,01,400
Disbursements:
Materials 50,000 56,000 62,000
Overheads 6,800 7,200 8,600
Wages 12,400 13,000 14,000
Sales Commission 3,200 4,000 4,200
Preference Dividend 30,000
Payment for Plant and Machinery – – 10,000
Total Disbursements (B) 72,400 1,10,200 98,800
Closing Cash Balance (A – B) 32,600 – 5,600 2,600
Question 9
From the following forecasts of income and expenditure, prepare a cash budget for the half
year ended on 30th June 2008:
Year Months Sales Purchase Wages Manufacturing Administration Selling
(Credit) (Credit) Rs. Expenses Rs. Expenses Rs. Expenses
Rs. Rs. Rs.
2007 Nov. 25,000 10,000 2,500 1,100 1,000 600
Dec. 30,000 15,000 2,800 1,200 975 650
2008 Jan. 20,000 10,000 2,000 1,250 1,060 550
1) A sales commission of 5% on sales and due two months after sales, is payable in addition to
the above selling expenses.
2) Capital Expenditure – Plant purchased, 1st January for Rs.10,000, its payment being
immediately due; Building purchased in January for RS.80,000, payable in two half-yearly
installments, the first in February.
3) A dividend of Rs.5,000 (net) is payable in April.
4) Period of credit allowed by creditors and to customers is 2 months.
5) Lag in payment of wages – 1/8th month.
6) Lag in payment of other expenses – 1 month.
7) Cash Balance on January 1, 2008 was expected to be Rs.37,500.
Solution:
Cash Budget
Period half-year ending: 30th June 2005
Months
Jan. Rs. Feb. Rs. Mar. Rs. Apr. Rs May Rs. June Rs.
Receipts:
Balance b/d 37,500 36,325 4,790 8,575 6,595 11,550
Cash realized from 25,000 30,000 20,000 25,000 30,000 35,000
debtors
Cash Available (A) 62,500 66,326 24,790 33,575 36,595 46,550
Payments:
Accounts Payable 10,000 15,000 10,000 15,000 17,500 20,000
(purchase)
Wages 2,100 2,175 2,375 2,575 2,775 2,975
Manufacturing Expenses 1,200 1,250 1,150 1,300 1,350 1,450
Administration Expenses 975 1,060 1,040 1,105 1,120 1,180
Selling Expenses 650 550 650 750 800 825
Sales Commission 1,250 1,500 1,000 1,250 1,500 1,750
Plant Purchased 10,000 - - - - -
Building Purchased - 40,000 - - - -
Dividend Paid - - - 5,000 - -
Cash Disbursements (B) 26,175 61,535 16,215 26,980 25,045 28,180
Closing Cash Balance (A 36,325 4,790 8,575 6,595 11,550 18,370
– B)
Calculation of wages:
Delay in wages payment is 1/8 so the balance 7/8 will be realized in the same month.
Question 10
Two components X and Y are used as follows:
Normal usage 300 units per week
Maximum usage 450 units per week
Minimum usage 150 units per week
Solution:
Component X Component Y
1) Reorder Level = Maximum Usage × = 450 × 6 = 450 × 4
Maximum Reorder Period = 2,700 units = 1,800 units
= 2,700 – (300 × 5) = 1,800 – (300 × 3)
2) Minimum Level = Reorder Level –
= 2,700 – 1,500 = 1,800 – 900
(Normal Usage × Average Delivery Period)
= 1,200 units = 900 units
= 2,700 + 2,000 – = 1,800 + 4,000 –
3) Maximum Level = Reorder Level +
(150 × 4) (150 × 2)
Reorder Quantity – (Minimum Usage ×
= 4,700 – 600 = 5,800 – 300
Minimum Delivery Period)
= 4,100 units = 5,500 units
= 1,200 + ½ of 2,000 = 900 + ½ of 4,000
= 1,200 + 1,000 = 900 + 2,000
= 2,200 units = 2,900 units
4) Average Inventory = Minimum Level + ½
of Reorder Quantity Or
Maximum Level + Minimum Level
2
= 2,650 units = 3,200 units
Question 11
Calculate the economic order quantity from the following information and also state the
number of orders to be placed in a year.
Solution:
, , , , ,
EOQ = = = = = 62,50,000 = 2,500 Kgs
Question 12
A manufacturer requires 1,000 units of a raw material per month. The ordering cost is Rs.15
per order. The carrying cost in addition to Rs.2 per unit is estimated to be 15% of the average
inventory per unit per year. The purchase price of the raw material is Rs.10 per unit. Find
economic lot size and total cost. The manufacturer is offered a 5% discount in purchase price
for orders of 2,000 units or more but less than 5,000 units. A further 2% discount is available
for orders of 5,000 units or more. Which of these three alternative ways of purchase he should
select?
Solution:
Annual Requirement R = 1,000 × 12 = 12,000 units
Purchase Price Per Unit P = Rs.10
Ordering Cost Cp = Rs.15 per order
Carrying Cost Ch = Rs.2 + P × 0.15 = Rs.2 + 10 × 0.15 = Rs.3.50
, ,
Total Cost at EOQ of 2,000 units = 12,000 x 9.50 + x 15 + x 3.425
,
= 1,14,000 + 90 + 3,425 = Rs.1,17,515
, ,
Total Cost at EOQ of 5,000 units = 12,000 x 9.30 + x 15 + x 3.395
,
= 1,11,600 + 36 + 8,487.50 = Rs.1,20,123.50
The manufacturer should opt the alternative of 5% discount and order for 2,000 units at each
time because at this option, the total inventory cost is the minimum.
Question 13
ABC Limited has 7 different items in its inventory. The average number of units in inventory
together with their average cost per unit is presented below. Suggest a break-down of the
items into ABC classification assuming that the Company wants to introduce ABC Inventory
System.
Items (Nos.) Average number of units in inventory Average cost per unit (Rs.)
1 25,000 12
2 25,000 4
3 70,000 4
4 30,000 15
5 10,000 110
6 20,000 50
7 20,000 3
Solution:
Per Inventory Total Value
Unit Cumu Cumul
Item Total Categ
Cost Units % of Total lativ % of Total ative
Cost Rs. ory
(Rs) e% %
5 110 10,000 5 11,00,000 33.4
6 50 20,000 10 15% 15 10,00,000 30.4 63.8% 63.8 A
4 15 30,000 15 27.5% 42.5 4,50,000 13.7 22.8% 86.6 B
1 12 25,000 12.5 57.5% 100 3,00,000 9.1 13.4% 100 C
3 4 70,000 35 2,80,000 8.5
2 4 25,000 12.5 1,00,000 3.1
7 3 20,000 10 60,000 1.8
Total 2,00,000 100% 32,90,000 100%
Question 14
ABC Ltd. has present annual sales of 10,000 units at Rs.300 per unit. The variable cost is Rs.200
per unit and fixed costs amount to Rs.3,00,000 per annum. The present credit period allowed
by the company is 1 month. The company is considering a proposal to increase the credit
period to 2 months and 3 months and has made the following estimates:
Existing Proposed
Credit Policy 1 month 2 month 3 month
Increase in sales - 15% 30%
% of Bad Debts 1% 3% 5%
There will be increase in fixed cost by Rs.50,000 on account of increase of sales beyond 25%
of present level.
The company plans on a return of 20% on investment in receivables.
You are required to calculate existing and proposed net profit and also calculate most paying
credit policy for the company.
Solution:
Evaluation of Credit Policy of ABC Ltd.
Existing Policy Proposed Policy
Particulars
1 month 2 month 3 month
Working Notes:
Investment in receivables = x No. of months credit
Question 15
A trade whose current sales are Rs.6 lacs per annum and an average collection period of 30
days wants to pursue a more liberal credit policy to improve sales. A study made by a
management consultant reveals the following information:
Increase in collection Bad debt loss
Credit Policy Increase in Sales
period anticipated
A 10 days Rs.30,000 1.5%
B 20 days Rs.48,000 2.0%
C 30 days Rs.75,000 3.0%
D 45 days Rs.90,000 4.0%
The selling price per unit is Rs.3, average cost per unit is Rs.2.25 and variable cost per unit
is Rs.2. The current bad debt loss is 1%. Required return on average investment is 20%.
Assume 360 days in a year. Which of the above policies would you recommend for adoption?
Solution:
Evaluation of Credit Policy
Part I Existing Credit Policy
A B C D
Credit Period (Days) 30 40 50 60 75
Expected Additional Sales (Rs.) 30,000 48,000 75,000 90,000
Contribution on additional sales
The net benefit (additional contribution over required return on additional investment in
receivables) is maximum under credit Policy A. Hence, Policy A is recommended for adoption
followed by B and C. Policy D cannot be adopted because it would result in the reduction of
the existing profits.
Question 16
ABC & XYZ Ltd. Plans to sell 30,000 units next year . The expected cost of goods sold is as
follows:
Rs. (per unit)
Raw Material 100
Manufacturing Expenses 30
Selling, Administration and Finance Expenses 20
Selling Price 200
Assuming the monthly sales level of 2500 units; estimate the gross working capital
requirements if the desired cash balance is 5% of the gross working capital requirements.
Solution:
Statement of Gross Working Capital requirements
Current Assets Rs. Rs.
(i) Raw Material (2 months)
(Rs. 2,500 X 100 X 2) 5,00,000
(ii) Work-in-progress (1 month)
Raw Material (Rs. 2,500 X 100 X 1) 2,50,000
Mfg. Expenses (Rs. 2,500 X 30 X 1) 75,000 3,25,000
(iii) Finished Goods (1/2 month)
Raw Material (2500 X 100 X ½) 1,25,000
Mfg. Expenses (2500 X 30 X ½) 37,500 1,62,500
(iv) Debtors (1 month)
(2500 X 150 X 1) 3,75,000
(v) Cash 13,62,500
(5 % of gross working capital i.e. 13,62,500 X 5/95)
Gross Working Capital Required
71,711
14,34,211
Question 17
The following information has been extracted from the books of MNQ Limited:
Period beginning (₹) Period End (₹)
Raw Material Work in progress 1,00,000 70,000
Finished goods 1,40,000 2,00,000
2,30,000 2,70,000
All purchases and sales are on credit basis. The Company is willing to know-(a) Net Operating
Cycle Period, and (b) Annual of Working Capital Requirements. (Assume 360 days in year).
Solution:
Computation of Operating Cycle in days and WC Requirement
Component Numerator Denominator T/O ratio No. of
days
(3) = (1) ÷ (4) = 360
Column (1) (2)
(2) ÷ (3)
, , ,
Raw material consumed = =
1. RM stock 18.82 times 20 days
Opg. RM + Purchases – Clg. 85,000
RM = 1,00,000 + 15,70,000 –
70,000 = 16,00,000
Factory cost = RM consumed
+ wages + POH + Opg. WIP = , , , ,
=
2. WIP stock 16,00,000 + 17,50,000 + 19.35 times 19 days
1,40,000 – 2,00,000 = 1,70,000
32,90,000
Cost of goods sold = Fy Cost
, , , ,
(=COP) + Opg Fg – Clg FG = =
3. FG stock 13 times 28 days
32,90,000 + 2,30,000 – 2,50,000
2,70,000 = 32,50,000
Credit sales given =
4. Debtors Given = 2,10,000 20 times 18 days
42,00,000
Credit purchases given =
5. Creditors Given = 3,14,000 5 times 72 days
15,70,000
Note: Debtors may also be taken on Total cost basis, rather than on sales value basis, if
profit related data is given.
Question 18
On 1st January, the board of Directors of Dowell Co. Ltd wishes to know the amount of Working
Capital that will be required to meet the activity programme they have planned for the year.
Solution:
1. Statement of Working Capital Requirements (Total Approach)
Particulars Quantity Units Rate p.v. ₹
A. Current asset:
Raw materials Stock 60000 x 1 /12 = 10,000 RM Cost = 60% of 30,000
price = ₹5 x 60% = ₹
Work in progress stock 60000 x 1 /12 = 5,000 3.00 18,750
Cash NA 20,000
Total 2,11,250
B. Current Liabilities; RM Cost = 60% of
Creditors 60000 x 2 /12 = 10,000 price = ₹5 x 60% = ₹
3.00
Wages payable 60000 x 1 /12 = 5,000 Labour cost= 10% of 2,500
price = ₹ 5 x 10% =
OH Payable 60000 x 1 /12 = 5,000 ₹0.50 5,000
OH cost = 20% of
price = ₹ 5 x 20% = ₹
1.00
Total 37,500
C. Net working Capital 1,73,750
2. Projected profit and loss account for the year ending 31 st December
Particulars p.u. ₹ ₹
Sales 60,000 units at ₹ 5 ₹ 5.00 3,00,000
Less: Cost of sales
Materials ₹ 3.00 1,80,000
Labour ₹ 0.50 30,000
Overheads ₹ 1.00 60,000 2,70,000
EBIT 30,000
Less: Interest on debentures 5% on ₹ 50,000 2,500
EBT 27,500
Question 19
MNO Ltd. a newly formed Company, has applied to the Private bank for the first time for
financing its Working Capital Requirements.
The following information are available about the projections for the current
year.
Estimated Level of activity Completed units of production 31,200 plus units of
work in progress 12,000
Raw material cost ₹ 40 per unit
Direct wages cost ₹ 15 per unit
Overhead ₹ 40 per unit(inclusive of depreciation ₹ 10 per unit)
Selling price ₹ 130 per unit
Raw material in stock Average 30 days consumption
Work in progress stock Material 100% and conversion cost 50%
Finished goods stock 24,000 units
Credit allowed by the suppliers 30 days
Credit allowed to purchasers 60 days
Direct wages (Lag in payment) 15 days
Expected cash balance ₹ 2,00,000
Assume that production is carried on evenly throughout the year (360 days) and wages and
overheads accrue similarly. All sales are on credit basis. You are required to calculate the
Net Working Capital Requirement on Cash Cost basis.
Solution:
Working Notes and Assumptions
1. Production Quantity p.a.
= 31,200 units (assumed per month) x 12 months= 3,74,400 units.
2. Sale Quantity p.a. Production Quantity (-) Closing Stock Quantity
= 3,74,400 - 24,000 3,50,400 units.
So, Debtors 3,50,400 x = 58,400 units
3. WIP Quantity of 12,000 units will remain throughout the period at the same level, since
partly completed output of a day/ week/ month, will be completed in the next day/ week/
month.
4. Quantity for which Raw Material Consumed p.a. = For Production 3,74,400 units + Closing
WIP (RM fully complete) 12,000 units = Total 3,86,400 units.
So, Raw material stockholding = 3,86,400 x = 32,200 units.
5. Raw Material Purchase Quantity p.a. Consumption Quantity (+) Closing Stock of raw
material = 3,86,400 + 32,200-4,18,600 units.
So, Creditors= 4,18,600 x = 34,883 units.
6. Quantity for Wages Payable = [Production 3,74,400 units + WIP Stock (Wages 50%) 6,000
units) x = 15,800 units.
7. Depreciation is not included in the cost of WIP & Finished Goods or in Debtors since it is
not a cash expenditure.
8. Assumed that cash expense in OH is paid immediately, and hence there is no payable or
prepaid OH expense.
Alternative Approach: WN1: Computation of cost of production and cost of sales (on cash cost
basis)
Particulars ₹
Direct material cost [(31,200 units x ₹40) + (12,000 units x ₹40)] 17,28,000
Direct labour cost [(31,200 units x ₹15) + (12,000 units x ₹15 x 50%)] 5,58,000
Overheads excluding depreciation [(31,200 units x ₹30) + (12,000 units x 11,16,000
₹30 x 50%)]
Gross factory cost 34,02,000
Less: closing stock of WIP = 12,000 units x [materials ₹40 + labour ₹15 x (7,50,000)
50% + OH ₹30 x 50%]
Cost of production (for 31,200 units) 26,52,000
Less: closing stock of finished goods (for 24,000 units) = 26,52,000 x
, (20,40,000)
,
Cost of sales 6,12,000
Question 20
XYZ Ltd has started business in the current financial year and has provided the under
mentioned projected P&L A/c :
Sales ₹ 10,00,000
Less: Cost of goods Sold (as computed below) ₹ 6,12,000
Gross profit ₹ 3,88,000
Less: Administrative expenses ₹72,000
Selling expenses ₹60,000
₹ 1,32,000
There is no WIP and no opening stock of Raw Material and Finished Goods. The Company
believes in keeping materials equal to three months' consumption in Stock. All expenses will be
paid one in arrear, suppliers of material will extend 2 months credit, sales will be 50% for
cash, rest at 1 months credit. The company wishes to keep 50,000 in cash.
You are required to prepare an estimate of the requirements of working Capital on the basis
of estimates on cash cost basis. Assume no taxes.
Solution:
Statement of working capital requirements on cash cost basis
Particulars ₹
A. Current assets:
90,000
90,000) x 31,000
Outstanding expenses (wages etc. 2,40,000 + AOH , SOH 1,32,000) x
Total 1,06,000
C. Net working capital 1,50,750
WN: Debtors
Debtors on sales value basis = 10,00,000 x 50% Credit x ₹ 41,667
Dep. Included in the above = 1,20,000 x 85% x 50% x (85% is taken, ₹ 4,250
since 15% of production is in FG)
Profit included in above = 2,56,000 x 50% x ₹ 10,667
Question 21
PQR Ltd haying an annual sale of ₹30 Lakhs is re-considering its present collection policy. At
present the Average Collection period is 50 days and the bad Debt Losses are 5% of Sale. The
Company is incurring an expenditure of ₹30000 an account of collection of receivables.
The alternative policies are given below. Evaluate them based on increment Approach and
state which is more beneficial.
Particulars Alternative I Alternative II
Average collection period 40 days 30 days
Bad debt losses 4% of sales 3% of sales
Collection expenses ₹ 60,000 ₹ 95,000
Solution:
Particulars Present Alternative I Alternative II
1. Sales 30,00,000 30,00,000 30,00,000
2. Collection Expenses 30,000 60,000 95,000
3. Bad debt (on sales)(5%, 4%, 3%) 1,50,000 1,20,000 90,000
4. Collection period (in days) 50 40 30
5. Average Debtors (sales x ) 4,10,959 3,28,726 2,46,575
Note: Since the Rate of Return on investment has not been specified in the question, it is
assumed at 10% in the above
Conclusion: From the above table, by comparing Cost, Alternative 2 is more beneficial.
Question 22
The following information has been extracted from the records of a company.
Prepare a statement showing the working capital requirement of the company. The company
is poised for a manufacture of 1,44,000 units in the year.
Products cost sheet ₹ per unit
Raw material 45
Direct labor 20
Overhead 40
Total cost 105
Add: Profit 15
Selling price 120
Additional information:
1.Raw materials are in stock on an average of two months.
2. The material are in process on an average for 4 weeks. The degree pf completion is 50%.
3.Finished goods stock on an average is for one month.
4. Time lag in payment of wages and overhead is 1.5 weeks.
5.20% of the output is sold against cash. Time lag in receipt of proceeds from debtors is 2
months.
6. Credit allowed by suppliers is one month.
7. The company expects to keep a cash balance of ₹ 1,00,000.
8. Take 52 weeks per annum.
Solution:
Statement of working capital requirements (total approach)
Particular Quantity Rate p.u ₹
A. Current assets
B. Raw materials stock 1, 44,000 x 2/12= RM cost ₹45 10,80,000
24,000 units
WIP stock (see note 2) 1,44,000 x 4/52 = 50% of total cost 5,81,538
11,077 units 105 = ₹ 52.50
Finished goods stock 1,44,000 x 1/12 = Total cost ₹ 105 12,60,000
12,000 units
NOTE 2: WIP is taken 50% of total cost, as per the language used in the question. Alternatively,
it can be treated as material fully issued + conversion 50% complete.
Question 23
The following annual figures relate to MNP limited-
Sales at 3 months credit ₹ 90,00,000
Materials consumed (suppliers extend one and half Months credit) ₹ 22,50,000
Wages paid 1 Month in arrear ₹ 18,00,000
Manufacturing expenses outstanding at the end of the year (cash ₹ 2,00,000
expenses are paid 1 month 1 in arrear)
Total administrative expenses for the year (cash expenses are paid 1 ₹ 6,00,000
Month in arrear)
Sales promotion expenses for the year (paid quarterly in advance) ₹ 12,00,000
The company sells its products on gross profit of 25% assuming depreciation as part of the
cost of production. It keeps two months stock of finished goods & 1 month’s stock of Raw
materials as inventory. It keeps a cash balance of 2,50,000.
Assume 5% safety margin. Work out the working capital requirements of the company on cost
basis, Ignore WIP.
Solution:
Trading & P&L Account for the year (to compute depreciation & net profit)
Particulars ₹ Particulars ₹
To Materials consumed 22,50,000 By sales 90,00,000
To wages 18,00,000
To Manufacturing exps: (cash 24,00,000
expenses ₹ 2,00,000 x 12)
To depreciation 3,00,000
To gross profit 22,50,000
Total 90,00,000 Total 90,00,000
To administration 6,00,000 By gross profit b/d 22,50,000
To sales promotion expense 12,00,000
To net profit (Bal fig) 4,50,000
Total 22,50,000 Total 22,50,000
Question 24
Marvel limited uses a large quantity of salt in its production process. Annual consumption is
60,000 tonnes over 50 weeks working year. It costs ₹100 to initiate and process an order &
delivery follow two week later. Storage costs for the salt are estimated at 10 paise per tonne
per annum. The current practices is to order twice a year when the stock fails to 10,000 tones.
Recommend an appropriate ordering policy for marvel limited, and contrast It with the cost
of the current policy.
Solution:
ECQ =
Note-
Lead time consumption = 60,000 x 2/50 2,400 tonnes
Before delivery inventory has failed to 10,000 tonnes – 2,400 tonnes = 7,600
tonnes
Order are made twice per year 60,000/2 = 30,000 tonnes
Question 25
A Trader whose current Sales are x4,20,000 per annum and an Average collection Period of
30 days, wants to pursue a more liberal policy to improve sales. A study made by a Management
Consultant reveals the following Information:
Credit policy Increase in collection Increase in sales Present default
period anticipated
I 10 days ₹ 21,000 1.5%
II 30 days ₹ 52,000 3%
III 45 days ₹ 63,000 4%
The Selling Price per unit is ₹3. Average Cost per unit is ₹2.25 and Variable Cost per unit ₹2.
The current bad- Debt Loss is 1%. Required on Additional Investment is 20%. Assume a 360
days year.
Which of the above policies would you recommend for adoption?
Solution:
Evaluation of Alternative Credit Policies( Amount in)
Particular Present Policy I Policy II Policy III
1. Sales 4,20,000 4,41,000 4,72,500 4,83,000
2. Variable cost at 2/3 rd
2,80,000 2,94,000 3,15,000 3,22,000
3. Contribution (1 – 2) 1,40,000 1,40,000 1,57,500 1,61,000
4. Fixed cost 35,000 35,000 35,000 35,000
5. Profit (3 – 4) 1,05,000 1,05,000 1,22,500 1,26,000
6. Cost of debtors p.a. = total cost 3,15,000 3,15,000 3,50,000 3,57,000
=2+4
7. Collection period 30 days 30 days 60 days 75 days
8. Average debtors = 26,250 26,250 58,333 74,375
, ,
Note: present sale quantity = = 1,40,000 units.
. .
Also, fixed cost p.u. = total costs 2.25 less variable costs =₹ 0.25 pu. Hence, total fixed cost at
present = 1,40,000 x 0.25 = ₹35,000, which remains constant.
Conclusion:
Policy, I gives maximum net benefit and may be chosen (I rank)
Policy II gives net benefit higher than present situation, and may be preferred as II rank
Policy III should not be pursued at all, since the net benefit is lower than the present
situation.
SECURITY ANALYSIS
INTRODUCTION
Topic Details
Commitment of money/resources in the present with
Definition of Investment
expectation of future benefits (Zvi Bodie, 2016).
Nature of Investment Foregoing current consumption for future benefits.
Forms of Investment Can be in any form – jewellery, commodities, real estate, etc.
Emphasis on financial assets like equity shares, bonds,
Focus of the Section
debentures.
Financial assets: Indirect/paper claims (e.g., equity, debt).
Financial vs. Real Assets Real assets: Tangible assets used in production (e.g., land,
machines).
A debt/equity instrument issued by a firm to raise funds for
What is a Security?
short or long term needs.
Why Financial Assets Are Due to liquidity and marketability, making them easier to trade
Attractive and exit in active markets.
- Asset class to invest in (e.g., shares, bonds, bullion).
Investor’s Key Decisions - Time horizon.
- Balancing expected return and risk appetite.
To explain securities and investment options available in the
Purpose of Chapter
Indian securities market.
Section Details
Instruments issued by fund seekers to fund providers in exchange
Definition of
for capital. Provide ownership and rights to benefits and
Securities
redemption.
1. Debt Securities
Types of Securities
2. Equity Securities
Securities include:
(i) Shares, scrips, stocks, bonds, debentures, etc.
(ia) Derivatives
Legal Definition (ib) Units from collective investment schemes
(Section 2(h), SCRA, (ic) Security receipts (as per SARFAESI Act, 2002)
1956) (id) Mutual fund units
(ii) Government securities
(iia) Instruments declared as securities by Central Govt.
(iii) Rights or interests in securities
Employment of funds in assets to earn income or capital
Definition of
appreciation. Involves sacrifice of present consumption with an
Investment
uncertain return in the future.
Key Attributes of 1. Time
Investment 2. Risk
- Return comparison
Investor’s Decision- - Risk evaluation
Making Factors - Time horizon
- Personal risk profile
Three Investment
Objectives
Certainty of principal return is vital. Examples of secure
Security
instruments: Treasury bonds, T-bills, CDs, municipal and govt. bonds.
Ability to convert investment to cash without loss or delay. Highly
Liquidity liquid examples: common stock, some bonds. Less liquid: non-
tradable bonds, money market instruments with fixed terms.
Net return on investment. Should match investor expectations
Yield considering security and liquidity. A low yield may discourage
investment.
SECURITY ANALYSIS
Factor Description
Represents growth rate of economy via aggregate value of
GDP
goods/services. Higher GDP = better investment climate.
Savings & Growth needs investment, which depends on savings. Stock market
Investment channels savings to corporates.
High inflation reduces real growth and affects demand. Mild inflation
Inflation
benefits stock market; high inflation harms it.
Lower interest = lower financing cost = higher profitability. Encourages
Interest Rates
speculation and share price rise.
Deficit budget = higher inflation; Surplus = deflation. Balanced budget is
Budget
ideal for stock market.
Tax incentives promote industry-specific investment and encourage
Tax Structure
overall savings.
Includes balance of payment, monsoon, agriculture, infrastructure, and
Other Factors
demographics.
Point Description
Analyses specific industry: structure, economic significance, life
Focus
cycle stage, entry/exit barriers.
Group of units with similar end-products and market. Share similar
Industry
opportunities and challenges.
Pioneering Stage: New products, high profit, tech development,
attracts competition.
Industry Life Cycle Expansion Stage: Growth slows, stable prices/production, easy
Stages capital availability.
Stagnation Stage: Growth halts, no innovation, external/internal
capital reduces.
Company Analysis
Point Description
Forecasting Analysis uses economy and industry forecasts to evaluate specific
Focus companies.
Internal Financial statements (income, balance sheet, cash flow) are primary
Information sources. Must be complete, accurate, comparable.
External Overcomes internal bias. Includes public pronouncements and third-
Information party sources.
Traditional Price-earnings ratio, dividend forecasting — best for short-term
Techniques analysis.
Modern Regression, trend/correlation analysis, decision trees, simulations —
Techniques improve on traditional limitations.
TECHNICAL ANALYSIS
Topic Description
Forecasts the direction of stock prices by studying past market data,
Definition of
primarily price and volume. It assumes market prices are determined
Technical Analysis
by supply-demand equilibrium.
1. Prices are determined by demand and supply.
2. Supply and demand are influenced by rational and irrational
factors.
Key Assumptions
3. Stock prices move in trends.
4. Trends change due to shifts in demand and supply.
5. Chart patterns tend to repeat.
Topic Description
Formulated by Charles H. Dow, the first editor of the Wall Street Journal
Origin
(USA).
Share prices follow a pattern over 4-5 years, divided into three cyclical
Key Concept
trends: Primary, Secondary (Intermediate), and Minor.
- Duration: 1 to 3 years.
- Movement: Can be upward (bullish) or downward (bearish).
Primary - Importance: The most significant trend, impacting secondary and minor
Trends trends.
- Bullish Phase: After each peak, the rise reaches a higher level.
- Bearish Phase: After each fall, the subsequent fall is sharper.
- Duration: 3 weeks to 3 months.
- Movement: Moves in the opposite direction of the primary trend, acting
as a correction.
Secondary
- Example: In a bullish phase, there are secondary downward trends. In a
Trends
bearish phase, there are secondary upward trends.
- Retracement: Typically ranges from one-third to two-thirds of the
primary trend’s movement.
- Duration: Less than 3 weeks.
- Movement: Short-term changes occurring within a narrow range.
Minor Trends
- Role: Typically corrective movements within secondary trends, not
indicative of major market movements.
In a bullish phase, after each peak, there is a fall but the subsequent rise is higher than the
previous one. The prices reach higher level with each rise. After the peak has been reached,
the primary trend now turns to a bearish phase.
In a bearish phase, the overall trend is that of decline in share values. After each fall, there
is slight rise but the subsequent fall is even sharper.
- Double
A bullish pattern suggesting the
Bottom
price will rise.
Formation
- Interpretation is subjective.
- Frequent short-term changes
Limitations of
lead to conflicting analyses.
Charts
- Often ignores other important
factors.
Concept Description
The reward for undertaking investment, representing the income and
Return
capital appreciation/depreciation generated from holding a security.
1. Current Return: Periodic income (e.g., dividends, interest) from the
Components of
investment. Calculated as periodic income relative to the investment's
Return
beginning price.
2. Capital Return: The price change (appreciation or depreciation) of
the asset. Calculated as the change in price divided by the beginning
price.
The sum of the current return and capital return: Total return = Current
Total Return
return + Capital return.
Measuring Total return or Holding Period Return (HPR) is a measure of the return
Return achieved from holding an asset over a specific period.
HPR = (Income + (End of Period Value – Initial Value)) / Initial Value.
Holding Period
This measures total return over the holding period, expressed as a
Return (HPR)
percentage.
Annualized HPR is calculated to normalize returns over multiple years:
Annualized HPR Annualized HPR = {[(Income + (End of Period Value – Initial Value)] /
Initial Value + 1}^(1/n) – 1, where n is the number of years.
Converting (1 + HPR) = (1 + r1) × (1 + r2) × (1 + r3) × (1 + r4), where r1, r2, r3, and r4
Periodic are periodic returns. This formula converts periodic returns into a total
Returns holding period return.
Approach Description
The fundamentalists believe every stock has an intrinsic value. The
intrinsic value is determined by analysing factors such as the company's
earnings potential, industry factors, management quality, operational
1. The Fundamental
efficiency, and financial policies. The intrinsic value is calculated as the
Approach
present value of expected future cash flows, discounted at an
appropriate risk-adjusted rate. If the intrinsic value is higher than the
market value, they recommend buying the security.
Technical analysts predict future stock prices based on historical
market data. They believe that stock prices depend on supply and
2. The Technical demand in the market, and market patterns tend to repeat over time.
Approach This approach disregards intrinsic value. Tools like the Dow Jones
theory, which identifies patterns in stock prices, and chart patterns
are used to predict future price movements.
The Efficient Market Hypothesis (EMH) suggests that it is impossible to
outperform the market because all relevant information is reflected in
3. Efficient Capital stock prices. According to this theory, in an efficient market, prices
Market Theory always incorporate all available public information. There are three key
(ECMT) assumptions: (1) Information is cost-free to all market participants; (2)
No transaction costs; (3) All investors interpret information similarly.
EMH challenges both fundamental and technical analysis.
Face Value: The nominal value of a security, such as the value assigned
Key Definitions
to shares when a company is established (e.g., `10/share).
Book Value: The value of a company's equity as recorded in the financial
statements, which may be higher than the face value. Book value
includes retained earnings and reserves.
Market Value: The current price at which a security is trading in the
market, based on supply and demand.
Intrinsic Value: The actual or perceived value of a security based on
fundamental analysis, which may differ from its market value.
Concept Explanation
The real or true value of a security, calculated using financial analysis
Intrinsic Value tools. It represents the equilibrium price where demand and supply are
balanced. Prices above or below this level will lead to instability.
Time Value of Money has a "time value" – tools like compounding and discounting are
Money used for valuing bonds and stocks.
Bonds have relatively easy valuations, based on the present value of
Bond Valuation
annual interest payments and the principal recovery.
More complex, as the value depends on the uncertain timing and amount
Equity Valuation of earnings and dividends. It’s valued as the discounted present value of
future uncertain dividends.
Dividend Yield The total return from equity includes dividend yield and price changes
& Capital Gains (capital gains).
Single-Year The stock price is calculated based on expected dividends and the price
Holding Period at the end of the year, discounted by the required rate of return (r).
If dividends grow at a constant rate, the stock price is the present
Multiple-Year value of expected dividends and the selling price, calculated using the
Holding Period formula P0=D1r−gP_0 = \frac{D_1} {r - g} P0=r−gD1, where g is the
growth rate.
Rate of Return The rate of return is the dividend yield plus the growth rate of
Formula dividends, expressed as r=D1P0+gr = \frac{D_1}{P_0} + gr=P0D1+g.
Conditional The intrinsic value depends on macroeconomic conditions
Factors (national/international), industry-specific, and company-specific factors.
Subheading Explanation
Each cost should be clearly linked to its root cause. Costs
1. Cause-and-effect must be attributed to departments based on where they
relationships were incurred. Only the units that pass through such
departments should share the related cost.
2. Previous Costs That Could
Attempting to recover unrecoverable past costs will
Not Be Collected in the Past
distort the outcomes of current period operations and
Should Not Be Included in
affect the reliability of financial statements.
Future Costs
Costs should only be included once they are genuinely
3. Charge of Cost Only Upon
incurred. For example, selling costs should not be included
Incurrence
in unit costs when a product is still under production.
Expenses from unusual situations like theft or negligence
4. Abnormal Costs Are
must be excluded from unit cost calculations to avoid
Excluded from Cost Accounts
misleading the management and distorting cost estimates.
Cost ledgers and control accounts should ideally follow
5. Double Entry Principles
double-entry principles to ensure accuracy and minimize
Preferably Should Be Obeyed
errors in cost sheets and cost statements.
Cost Accounting, Management Accounting, Financial
Relation to Other Accounting Accounting, and Financial Management are closely
Fields interconnected. These fields often interact and rely on
each other.
CLASSIFICATION OF COSTS
Subheading Explanation
Classification means categorizing costs based on common
Classification of characteristics. Major categories include: (i) By Nature or Element,
Costs (ii) By Functions, (iii) By Variability or Behaviour, (iv) By Capability,
(v) By Regularity, (vi) By Costs for Managerial Decision Making.
Cost of materials required for manufacturing a product or providing
Material Cost
a service. It excludes all indirect materials (e.g., cleaning supplies).
Employee (Labour) Total wages, employee benefits, and payroll taxes paid by employer.
Cost Divided into direct and indirect (overhead) costs.
cost/inventory.
12. Prices are based on marginal cost and contribution.
13. Combines cost recording with cost reporting techniques.
Ascertainment of Contribution = Selling Price – Marginal Cost.
Profit under Also, Contribution = Fixed Expenses + Profit.
Marginal Cost Therefore, Profit = Contribution – Fixed Expenses.
1. Allows effective cost control by separating fixed and variable
elements.
2. Simplifies treatment of overheads by excluding fixed costs from
product cost.
3. Provides realistic and uniform stock valuation.
4. Aids management in decisions like launching new products, buy vs.
make, pricing, and tendering.
5. Supports production planning using cost-volume-profit relationship
and break-even charts.
Advantages of
6. Delivers better outcomes when used with standard costing.
Marginal Costing
7. Helps determine selling price based on cost behavior and
competition in different markets.
8. Aids in budgetary control through expense classification and
flexible budgeting.
9. Facilitates tender preparation by identifying minimum acceptable
price (floor price).
10. Assists in "Make or Buy" decisions by analyzing cost recovery.
11. Provides better managerial understanding using break-even
charts and graphs.
Breakeven Point
Subheading Explanation
It is the point where total cost equals total revenue—no profit or
Break-even Point loss. For trades/investments, it's where the asset's market price
(Definition) equals its original cost. For businesses, it's the production level where
total expenses are exactly covered by sales.
An analysis that determines likely profit or loss at various levels of
Break-even operation by comparing total revenue and total costs. It studies the
Analysis (Meaning) relation among sales revenue, variable costs, and fixed costs to find
the point of zero profit or loss.
Crucial for managerial decision-making and profit planning. Used to
Importance in evaluate profit/loss at different sales levels. Often presented using a
Decision-Making Break-even Chart that shows sales revenue, fixed costs, and variable
costs.
Subheading Explanation
Profit-Volume The Profit-Volume Ratio measures the percentage of turnover that
(P/V) Ratio each product contributes to overall profitability. It shows the
(Definition) relationship between contribution margin and sales. It indicates how
Margin of Safety
Subheading Explanation
The margin of safety refers to sales above the break-even point,
representing the difference between actual sales and break-even
Margin of Safety sales. It measures the buffer that a company has between its
(Definition) current sales and the break-even point, indicating how much sales
can decline before the company starts making a loss. A higher
margin of safety indicates greater financial stability.
A high margin of safety indicates strong business viability,
offering the ability to withstand sales downturns. It’s particularly
Importance useful in periods of declining sales, helping the business
understand the level of sales required to remain profitable and
identify actions to improve the margin of safety.
QUESTION BANK
Question 1
MNP Ltd sold 2,75,000 units of its product at Rs. 37.50 per unit. Variable costs are Rs. 17.50
per unit (manufacturing costs of 14 and selling cost 3.50 per unit). Fixed cost is incurred
uniformly throughout the year and amounting to Rs. 35,00,000 (including depreciation of Rs.
15,00,000). There is no beginning or ending inventories.
Required:
Compute breakeven sales level quantity and cash breakeven sales level quantity.
Solution:
. , ,
= = 1,75,000 Units
.
. , ,
= = 1,00,000 Units
.
Question 2
You are given the following particulars:
i. Fixed cost Rs. 1,50,000
ii. Variable cost Rs.15 per unit
iii. Selling price is Rs. 30 per unit
Calculate:
a) Breakeven point
b) Sales to earn a profit of Rs. 20,000
Solution:
. , ,
= = 10,000 Units
.
. , , . , . , ,
= x Rs.30 =
. %
= Rs. 3,40,000
= Rs. 3,40,000
Question 3
A company has a PV ratio of 40%. Compute by what percentage must sales be increased to
offset: 20% reduction in selling price?
Solution:
.
1) Revised Sales value= = = 1.6
.
. .
2) Revised PV ratio = = = 0.25
.
.
3) Required Sales Quantity = = = =2
× . × .
Therefore, sales value to be increased by 60% and sales quantity to be doubled to offset the
reduction in selling price.
Proof:
Let selling price per unit is Rs. 10 and sales quantity is 100 units.
Data before change in selling price
Particulars (Rs.)
Sales (310 x 100 units) 1,000
Contribution (40% of 1,000) 400
Variable cost (balancing figure) 600
Question 4
PQR Ltd. Has furnished the following data for the two years:
Particulars 2019-20 2020-21
Sales Rs. 8,00,000 ?
Profit/volume Ratio (PV ratio) 50% 37.5%
Margin of Safety sales as a % of total sales 40% 21.875%
There has been substantial savings in the fixed cost in the year 2020-21 due to the restricting
process. The company could maintain its sales quantity level of 2019-20 in 2020-21 by reducing
selling price.
Solution:
In 2019-20, PV ratio = 50%
Variable cost ratio= 100% - 50% = 50%
Variable cost in 2019-20 = 3% = 8,00,000 x 50% = Rs. 4,00,000
In 2020-21, sales quantity has not changed. Thus, variable cost in 2020-21 is Rs. 4,00,000.
In 2020-21, PV ratio = 37.50%
Thus, variable cost ratio = 100% - 37.5% = 62.5%
, ,
i) Thus, sales in 2020-21 = = Rs. 6,40,000
. %
Question 5
A company earned a profit of Rs. 30,000 during the year. If the marginal cost and selling
price of the product are Rs. 8 and Rs. 10 per unit respectively, Find out the amount of
margin of safety.
Solution:
. .
PV ratio = = = 20%
𝑅𝑠.
CA MOHIT ROHRA 8600888058
FINANCIAL MANAGEMENT 9.15
,
Margin of safety= = = Rs. 1,50,000
%
Question 6
A Ltd. Maintains margin of safety of 37.5% with an overall contribution to sales ratio of 40%.
Its fixed costs amount to Rs. 5 lakhs.
Solution:
Question 7
By noting “PV will increase or PV will decrease or PV will not change”, as the case may be,
state how the following independent situations will affect the PV ratio:
Solution:
Item no. PV Ratio Reason
i) Will not change
ii) Will not change
iii) Will not change
iv) Will not change
v) Will not change
vi) Will not change
vii) Will not change Reasoning 1
viii) Will not change Reasoning 2
ix) Will not change Reasoning 3
x) Will not change Reasoning 4
A 10% increase in both selling price and variable cost per unit.
Reasoning 1
Assumptions: a) Variable cost is less than selling price.
b) Selling price Rs. 100 variable cost Rs. 90 per unit.
c) PV ratio = = 10%
Reasoning 2
Increase or decrease in physical sales volume will not change PV ratio.
Hence, 10% increase in selling price per unit will increase PV ratio.
Reasoning 3
Increase or decrease in fixed cost will not change PV ratio. Hence, 50% increase in the
variable cost per unit will decrease PV ratio.
Reasoning 4
Angle of incidence is the angle at which sales line cuts the total cost line. If it is large, it
indicates that the profits are being made at higher rate. Hence increase in the angle of
incidence will increase the PV ratio.
CA MOHIT ROHRA 8600888058
FINANCIAL MANAGEMENT 9.17
Question 8
If PV ratio is 60% and the Marginal cost of the product is Rs. 20. Calculate the selling price?
Solution:
Question 9
The ratio of variable cost to sales is 70%. The break – even point occurs at 60% of the
capacity sales. Find the capacity sales when fixed costs are Rs 90,000. Also compute profit
at 75% of the capacity sales.
Solution:
Question 10
You are required to
Determine profit, When sales = 2,00,000
Fixed Cost = 40,000
BEP = 1,60,000
Solution:
(i) We know that: B.E. sales x PV ration = Fixed Cost
Or Rs. 1,60,000 x PV ratio = Rs. 40,000
PV ratio = 25%
Question 11
A company has made a profit of Rs. 50,000 during the year. If the selling price and marginal
cost of the product are Rs. 15 and Rs. 12 per unit respectively. Find out the amount of margin
of safety.
Solution:
PV Ratio = x 100
= [(15-12/15] x 100
= (3/15) x 100 = 20%
Question 12
(a) If margin of safety is Rs. 2,40.000 (40% of sales) and PV ratio is 30% of AB Ltd, calculate
its (1) Break even sales, and (2) Amount of profit on sales of Rs. 9,00,000.
(b) X Ltd. Has earned a contribution of Rs. 2,00,000 and net profit of Rs. 1,50,000 of sales of
Rs. 8,00,000. What is its margin of safety?
Solution:
(a) Total Sales = 2,40,000 x = Rs. 6,00,000
, ,
= = Rs. 1,62,000
%
, ,
Margin of safety = = = Rs. 6,00,000
%
Alternatively:
Fixed cost = Contribution – Profit
= Rs. 2,00,000 – Rs. 1,50,000
= Rs. 50,000
Question 13
A company sells its product at Rs. 15 per unit. In a period, if it produces and sells 8,000 units,
it incurs a loss of Rs. 5 per unit. If the volume is raised to 20,000 units, it earns a profit of Rs,
4 per unit. CALCULATE break-even point. both in terms of Value as well as in units.
Solution:
We know that S – V = F + P
Suppose variable cost = x, Fixed Cost = y
In first situation:
15 x 8,000 – 8,000 x = y – 40,000 (1)
In second situation:
15 x 20,000 – 20,000 x = y + 80,000 (2)
Or, 1,20,000 – 8,000 x = y – 40,000 (3)
3,00,000 – 20,000 x = y + 80,000 (4)
From (3) & (4) we get x = Rs. 5, Variable cost per unit = Rs. 5
Putting this value in 3rd equation:
1,20,000 – (8,000 x 5) = y – 40,000
Question 14
You are given the following data:
Particulars Sales Profit
Year 2019-20 Rs. 1,20,000 8,000
Year 2020-21 Rs. 1,40,000 13,000
Find OUT:
(i) PV ratio,
(ii) B.E. Point,
(iii) Profit when sales are Rs. 1,80,000
(iv) Sales required earn a profit of Rs. 12,000
(v) Margin of safety in year 2020-21.
Solution:
Particulars Sales Profit
Year 2019-20 Rs 1,20,000 8,000
Year 2020-21 Rs 1,40,000 13,000
Difference Rs 20,000 5,000
,
(ii) Break – even point = = = Rs. 88,000
%
Question 15
A company had incurred fixed expense of Rs. 4,50,000 with sales of Rs. 15,00,000 and earned
a profit of Rs. 3,00,000 during the first half year. In the second half, it suffered a loss of Rs.
1,50,000.
Calculate:
(i) The profit volume ratio, breakeven point and margin of safety for the first half year.
(ii) Expected sales volume for the second half year assuming that selling price and fixed
expenses remained unchanged during the second half year.
(iii) The breakeven point and margin of safety for the whole year.
Solution:
, ,
PV ratio = 𝑥 100 = x 100 = 50%
, ,
, ,
Breakeven point = = x 100 = Rs. 9,00,000
%
, , ×
B.E. point = = = Rs. 18,00,000
%
, , , ,
Margin of safety = = = Rs. 3,00,000
%
Question 16
The following information is given by Star Ltd:
Margin of safety Rs. 1,87,500
Total cost Rs. 1,93,750
Margin of safety 3,750 units
Breakeven sales 1,250 units
Required:
Calculate Profit, PV ratio, BEP sales (in Rs.) and Fixed Cost.
Solution:
,
Margin of safety (%) = = 75%
, ,
. , ,
Total sales = = Rs.2,50,000
.
PV ratio = x 100
( .)
. ,
= x 100
. , ,
= 30%
Question 17
From the following particulars calculate:
a. P/V Ratio b. Fixed Cost
Solution:
P/V Ratio = Change in Profit / Change in Sales
= 15,000 - 9,000 / 2,25,000 1,95,000
= 6,000 /30,000 × 100
Question 18
A cost sheet shows the following situations prevailing in Star Ltd., which is facing depression:
Direct Materials -- Rs. 50,000 Direct Wages -- Rs. 20,000 Overheads: Variable -- Rs. 10,000
Fixed -- Rs. 20,000 -- Rs. 30,000 Total Cost -- Rs.1,00,000 Sales 4,000 units @ Rs. 23 per unit
-- Rs. 92,000 Loss: -- Rs. 8,000 There is no sign of improvement in the situation. Therefore, the
management wants to know whether it is desirable to stop the production. What should be the
minimum price at which company should shut down its production?
Solution:
Even if there is a loss of Rs. 8,000, it is not desirable to stop the production. Because, fixed
costs will be incurred even if production is stopped and loss would be equal to fixed cost of
Rs. 20,000. Present loss is less because selling price is more than marginal cost and the same
contributes towards recovery of fixed costs. Therefore, so long as there is contribution, it is
not advisable to stop the production. The following statement gives the clear idea of the
situation.
The price per unit of Rs. 23 is more than marginal cost of Rs. 20. Therefore, the production
should be continued. The minimum price at which production should be discontinued should be
equal to marginal cost. In this case marginal cost is Rs. 20, so minimum price should be Rs. 20.
It is better to stop the production if selling price falls below the marginal cost of Rs. 20 to
avoid the loss more than fixed cost of Rs. 20,000.
Question 19
The National Company has just been formed. They have a patented process that will make
them the sole suppliers of Product A.
During the first year, the capacity of their plant will be 9,000 units, and this is the amount
they will be able to sell. Their costs are:
Direct labor = $15 per unit
Raw materials = $5 per unit
Other variable costs = $10 per unit
Fixed costs = $240,000
(b) If, at the end of first year, the company aims to increase its volume, how many units will
they have to sell to realize a profit of $760,000 given the following conditions?
An increase of $100,000 in the annual fixed costs will increase their capacity to
50,000 units l
Selling price is at $70 per unit and no other costs change
$500,000 is invested in advertising
Solution:
Thus,
Fixed Expenses = 2,40,000 (given) + 1,00,000 (extra) + 50,000 (advertisement cost)
= 840,000 + Desired Profit (760,000) = $1,600,000
= 1,600,000 / (70 – 30)
CA MOHIT ROHRA 8600888058
FINANCIAL MANAGEMENT 9.25
= 40,000 units
Question 20
From the following particulars find out the amount of profit earned during the year using the
marginal costing technique:
Product A B C
Output (units) 10,000 20,000 30,000
Selling Price (per unit) Rs. 10 Rs. 10 Rs. 5
Variable cost (per unit) Rs. 6 Rs. 7.50 Rs. 4.5
Total Fixed Cost Rs. 80,000.
Solution:
Statement of Cost and Profit (Marginal Costing)
Particulars A (Rs) B (Rs) C (Rs) Total (Rs)
Sales Revenue 100,000 200,000 300,000 600,000
Marginal Costs 60,000 150,000 270,000 480,000
Contribution 40,000 50,000 30,000 120,000
Fixed Costs 80,000
Profit 40,000
Thus the technique of marginal costing assumes that the difference between the aggregate
value of sales and the aggregate value of variable costs or marginal costs, provides a fund
(called contribution) to meet the fixed costs and balance is the profit. The concept of
contribution is a very useful tool to management in managerial decisions making.
Question 21
Two companies A Ltd. and B Ltd. sell the same type of product. Their income statement are
as follows:
Particulars A Ltd. (Rs) B Ltd. (Rs)
Sales 2,40,000 2,40,000
Less : Variable Cost 96,000 1,20,000
Fixed Costs 64,000 40,000
Profit 80,000 80,000
State which company is likely to earn greater profit if there is: (i) heavy demand, (ii) poor
demand for its products.
Solution:
In case of A Ltd., every sale of Rs. 100 gives a contribution of Rs. 60 whereas in case of B Ltd.
every sale of Rs. 100 provides a contribution of Rs. 50. In case of heavy demand, profit of A
Ltd. will rise much faster in comparison to B Ltd. During poor demand or decline in sales of Rs.
100 will lead to decline in contribution in A Ltd. and B Ltd. by Rs. 60 and Rs. 50 respectively.
Mathematically,
Sales = Variable cost + Fixed cost ± Profit.
Sales – Variable cost = Fixed Cost ± Profit
Sales – Variable cost = Contribution
Contribution –Fixed cost = ± Profit
To make profit, contribution should be greater than fixed cost. Further, to maximize profit,
contribution should be maximized. When contribution is equal to fixed cost, then a firm is at
‘no profit no loss point’ called breakeven point.
Formulae of Marginal Costing: The difference between the change in costs and the change in
quantity is used to compute marginal cost. Assume, for instance, that a factory wants to boost
its output to 10,000 units from its present 5,000 units. The marginal cost of production is equal
to the difference between the factory’s present cost of production ($100,000) and the cost
of production ($150,000) when production is increased (10,000 - 5,000).
Question 22
X Ltd. Made sales during a certain period for Rs. 1,00,000. The net profit for the same period
was Rs. 10,000 and the fixed overheads were Rs. 15,000. Find out: (i) P/V Ratio (ii) Sales needed
to generate a profit of Rs. 15,000 (iii) A net profit of Rs. 150,000 from sales. (iv) Point sales
that break even.
Solution:
(i) P/V Ratio = {(F+P) / S} x 100 Here, F = Rs. 15,000, P = Rs. 10,000 and S = Rs. 1,00,000. P/V
Ratio = [(15,000 + 10,000) / 1,00,000] x 100 P/V Ratio = 25%.
(ii) P/V Ratio = {(F+P) / S} x 100 Here 25 = {(15,000+15,000) /S}x100 [ Given Profit = Rs.
15,000] Or, S = (30,000/25) x 100 Sales = 1,20,000 Sales required to earn a profit of Rs.
15,000 = Rs.1,20,000.
(iii) When Sales =Rs.1,50,000, Then Profit = ? P/V Ratio ={(F+P) / S} x 100 Here, 25 =
[(15,000+P)1,50,000] x 100 [Given Sales= Rs.1,50,000] Or, 15,000 + P = 1,50,000 x 25 / 100 Or,
15,000 + P = 37,500 Profit = 37,500 – 15,000 = Rs.22,500 Net Profit from sales of Rs.1,50,000
= Rs. 22,500.
(iv) We know, at BEP – P/V Ratio = F+ BEP Sales x 100 Or, 25 = (15,000 / BEP Sales) x 100 Or,
BEP Sales = (15,000 / 25) x 100 = 60,000 ÷ Break – even Point Sales = Rs. 60,000.
Question 23
The following data relate to a manufacturing company:
Plant capacity: 4,00,000 units per annum
Present utilization 40%
CA MOHIT ROHRA 8600888058
FINANCIAL MANAGEMENT 9.27
In order to improve capacity utilization the following proposals are being considered.
Reduce selling price by 10%.
Spend additionally ₹3 lakhs on sales promotion.
How many units should be made and sold in order to earn a profit of ₹5 lakhs per year?
Solution:
Revised selling price (₹50 less 10%) ₹45 per unit
Variable cost:
Material cost Rs.20
Variable manufacturing cost (per unit) Rs.15
Total variable cost Rs.35 per unit
Contribution Rs.10 per unit
Total number of units to be made and sold to earn a contribution of Rs. 35,00,000
Total Contribution = Contribution per unit Rs. 35,00,000
= Rs. 10 = 3,50,000 units.
Question 24
Star X Ltd. Sold goods for ₹ 30,00,000 in a year. In that year, the variable cost is 60% of
sales and profit is ₹ 8,00,000. Find out: (i) P/V Ratio, (ii) Fixed Cost, (iii) Break-even sales, (iv)
Sales that would still be profitable if the selling price were cut by 10% but fixed costs were
raised by 1,00,000.
Solution:
Sales 30,00,000
Less: Variable Cost (60% of Sales) 18,00,000
Contribution 12,00,000
Less: Fixed Cost -
Profit 8,00,000
Profit = C – FC
8,00,000 = 12,00,000 – FC
FC = 4,00,000……………. (ii)
Question 25
A company manufactures a product, currently providing 80% capacity with a turnover of ₹8,
00,000 at ₹ 25 per unit. The cost data are as under: Material cost ₹7.50 per unit, Labor cost
₹6.25 per unit. Semi-variable cost (including variable cost of ₹3.75 per unit) ₹1,80,000, Fixed
cost ₹90,000 up to 80% level of output, beyond this an additional ₹20,000 will be incurred.
Calculate: 1. Activity level at breakeven point.
Solution:
1. Number of units sold = Sales ÷ Selling price p.u.
= ₹8,00,000 ÷ 25 per unit
= 32,000 units
Fixed cost included in the semi-variable cost = Total semi variable cost – variable element
= ₹1,80,000 – (₹3.75 p.u. x 32,000 units)
=₹60,000
Question 26
MNP Ltd sold 2,75,000 units of its product at ₹37.50 per unit. Variable costs are ₹ 17.50 per
unit (manufacturing costs of ₹ 14 and selling cost ₹ 3.50 per unit). Fixed costs are incurred
uniformly throughout the year and amounting to ₹ 35, 00,000 (including depreciation of ₹ 15,
00,000). There is no beginning or ending inventories. Required: COMPUTE breakeven sales
level quantity and cash breakeven sales level quantity.
Solution:
Break even Sales Quantity = Fixed cost/ Contribution margin per unit
= 35,00,000 / 20 ₹
= 1,75,000 units
Cash Break-even Sales Quantity = Cash Fixed Cost/ Contribution margin per unit
= 20,00,000/ 20 ₹
CA MOHIT ROHRA 8600888058
FINANCIAL MANAGEMENT 9.29
=1,00,000 units.
Question 27
Mahindra Ltd. sells two products, J and K. The sales mix is 4 units of J and 3 units of K. The
contribution margins per unit are ₹ 40 for J and ₹ 20 for K. Fixed costs are ₹ 6, 16,000 per
month.
Sales mix (in quantity) is 4 units of Product- J and 3 units of Product- K i.e. Sales ratio is 4:3.
Solution:
Composite contribution per unit by taking weights for the product sales quantity
=Product J- 40* 4/ 7 + Product K- 20*3/ 7
= ₹22.86 + ₹8.57
= Rs 31.43
Composite Break-even point = Common Fixed Cost/ Composite Contribution per unit
= 6,16,000 / 31.43
= 19,600 units
Question 28
The profit volume ratio of X Ltd. is 50% and the margin of safety is 40%. You are required to
calculate the net profit if the sales volume is ₹1,00,000.
Solution:
Margin safety Ratio = Margin Safety/Actual Sales *100
40 = Marginal Safety/100,000*100
Margin of Safety = Rs 40,000
Question 29
The following details have been provided by ABC Ltd. Sales of 20,000 units (at Rs. 5 per unit)
and per unit. for variable costs: Rs. 3. A fixed cost fee of Rs. 8,000 each year. Determine the
company’s break-even revenue and P.V. ratio.
Solution:
( . – . )
P.V. Ratio = x 100 = x 40% or 0.40
.
Question 30
DB Ltd furnished the following information
Particulars 2005-2006 2006-2007
Sales (Rs 10/unit) 200,000 2,50,000
Profit 30,000 50,000
Solution:
(a) P/V Ratio = Change in Profit Change in Sales x 100 Here, P/V Ratio = [(50,000–30,000) /
(2,50,000– 2,00,000)] x100 = 40%
(b) P/V Ratio = {(F+P) / S} x 100 In the year 2006-2007 – P/V Ratio = [(F + 50,000) /
2,50,000] x 100 Or, 40 = (F + 50,000) 2,500 Or, F + 50,000 = 1,00,000 Fixed Cost = Rs. 50,000
Now, BEP Sales = Fixed Cost / P/V Ratio x 100 BEP Sales = (50,000 /40) x 100 = Rs. 1,25,000.
(c) P/V Ratio = {(S – V ) / S} x 100 In the year 2005-2006 – 40 = {(2,00,000 – V) / 2,00,000}
x 100 Or, 80,000 = 2,00,000 – V Or, V = 2,00,000 – 80,000 Total Variable Cost for 2005-06 =
Rs. 1,20,000. In the year 2006-07 – 40 = {(2,50,000 – V) / 2,50,000} x 100 Or, 1,00,000 =
2,50,000 – V Or, V = 2,50,000 – 1,00,000 Total Variable Cost for 2005-06 = Rs. 1,50,000.
(d) P/V Ratio = {(F + P) / S} x 100 Here, 40 = {(50,000 + 60,000) / S} x 100 Or, S = (1,10,000 /
40) x 100 Required Sales = Rs. 2,75,000.
(e) P/V Ratio = {(F + P) / S} x 100 Here, 40 = {(50,000 + P) / 1,00,000} x 100 Or, 40,000 =
50,000 + P P = (10,000) Loss = Rs. 10,000
Question 31
From the following information of Akansha Co. Ltd. Calculate P/V Ratio and Margin of Safety.
i. Sales -- Rs. 10,00,000
ii. Variable Cost -- Rs. 4,00,000
iii. Profit -- Rs. 3,00,000
Solution:
Contribution = Sales – Variable Cost
= Rs. 10,00,000 – Rs. 4,00,000
= Rs. 6,00,000
Question 32
Surya Ltd has a total turnover of Rs. 10 lakhs. It is enjoying 30% margin of safety. Its total
variable cost is 60% of sales. Determine Fixed Cost and BEP in Sales.
Solution:
Variable Cost = 60% of Sales
= 0.60 × Rs. 10, 00,000
= Rs. 6,00,000
Question 33
You have access to XYZ Ltd.’s data for the fiscal year that concluded on March 31, 2009, sales
of 100,000 units at Rs. 10 p.u. for variable costs: Rs. 6. 3,00,000 rupees per year in fixed costs.
Determine the safety margin.
Solution:
Break-even Sales = Fixed cost/Contribution p.u. = Rs. 3,00,000/Rs. 4 = 75,000 units
Margin of Safety = Actual sales – Break-even sales
= 1,00,000 units – 75,000 units
= 25,000 units
= 25,000 units x Rs. 10 = Rs. 2,50,000.