Project : Maven
Location : Capitol Commons Psig city
Subject : Cost Proposal for Site Instruction
SI Ref. # : 342-R1&R2
UNIT COST
ITEM DESCRIPTION QTY UNIT
Material Labor
Additional Bulkhead
Level 40 Unit I 3.00 1,543.95 1,029.30
Leve 55 Unit G 3.00 1,543.95 1,029.30
Level 58 Unit G 3.00 1,543.95 1,029.30
SQM
Overhead and A
Submitted by:
CKI Builders And Engineering Services
UNIT COST
AMOUNT
Equip. TOTAL
2,573.25 7,719.74
2,573.25 7,719.74
2,573.25 7,719.74
Sub-Total 23,159.22
Overhead and Admin Cost 2,315.92
VAT 3,057.02
Grand Total 28,532.16
Project : Maven
Location : Capitol Commons Psig city
Subject : Cost Proposal for Site Instruction
SI Ref. # : 353-R1
UNIT COST
ITEM DESCRIPTION QTY UNIT
Material
Removal and Reinstallation of Wall Tiles
Level 29 Unit SM 1.20 sqm 920.17
Level 30 Unit SM 1.20 sqm 920.17
SQM
Submitted by:
CKI Builders And Engineering Services
UNIT COST
AMOUNT
Labor Equip. TOTAL
613.45 1,533.62 1,840.35
613.45 1,533.62 1,840.35
Sub-Total 3,680.69
Overhead and Admin Cost 368.07
VAT 485.85
Grand Total 4,534.61
Project : Maven
Location : Capitol Commons Psig city
Subject : Cost Proposal for Site Instruction
SI Ref. # : 354
UNIT COST
ITEM DESCRIPTION QTY UNIT
Material
Restoration of Damaged Ceiling
Level 53 Unit SH 3.50 SQM 1,543.95
SQM
Submitted by:
CKI Builders And Engineering Services
UNIT COST
AMOUNT
Labor Equip. TOTAL
1,029.30 2,573.25 9,006.36
Sub-Total 9,006.36
Overhead and Admin Cost 900.64
VAT 1,188.84
Grand Total 11,095.84
Project : Maven
Location : Capitol Commons Psig city
Subject : Cost Proposal for Site Instruction
SI Ref. # : 355
UNIT COST
ITEM DESCRIPTION QTY UNIT
Material Labor
Wall tile removal and restoration
Level 49 Unit C1 0.90 sqm 920.17 613.45
Level 50 Unit F 0.90 sqm 920.17 613.45
Level 51 Unit D 0.90 sqm 920.17 613.45
3.00 SQM
Overhead and A
Submitted by:
CKI Builders And Engineering Services
UNIT COST
AMOUNT
Equip. TOTAL
1,533.62 1,380.26
1,533.62 1,380.26
1,533.62 1,380.26
Sub-Total 4,140.78
Overhead and Admin Cost 414.08
VAT 546.58
Grand Total 5,101.44
Project : Maven
Location : Capitol Commons Psig city
Subject : Cost Proposal for Site Instruction
SI Ref. # : 356
UNIT COST
ITEM DESCRIPTION QTY UNIT
Material Labor Equip.
Leak at FCU AWP L 46 Unit E 3.50 SQM 1,543.95 1,029.30
3.50 SQM
Overhead and Admin Cost
Grand Total
Submitted by:
CKI Builders And Engineering Services
T COST
AMOUNT
TOTAL
2,573.25 9,006.36
- -
Sub-Total 9,006.36
rhead and Admin Cost 900.64
VAT 1,188.84
Grand Total 11,095.84
Project : Maven
Location : Capitol Commons Psig city
Subject : Cost Proposal for Site Instruction
SI Ref. # : 357
ITEM DESCRIPTION QTY
Regrouting at Level 63 Unit F 28.00
Repainting at Level 63 Unit F 12.00
Wall Rectification at Level 63 Unit F 1.00
Declogging of Shower drain 1.00
Submitted by:
CKI Builders And Engineering Services
UNIT COST
UNIT AMOUNT
Material Labor Equip. TOTAL
SQM 920.17 613.45 1,533.62 42,941.41
SQM 1,139.76 759.84 1,899.61 22,795.27
SQM 1,051.51 701.01 1,752.52 1,752.52
701.01 701.01 701.01
Sub-Total 68,190.21
Overhead and Admin Cost 6,819.02
VAT 9,001.11
Grand Total 84,010.34
Project : Maven
Location : Capitol Commons Psig city
Subject : Cost Proposal for Site Instruction
SI Ref. # : 358
UNIT C
ITEM DESCRIPTION QTY UNIT
Material
Tiles Removal and Restoration at Level 41 Unit C 0.90 sqm 920.17
Tiles Removal and Restoration at Level 41 Unit E1 0.90 sqm 920.17
Tiles Removal and Restoration at Level 41 Unit I 0.90 sqm 920.17
Submitted by:
CKI Builders And Engineering Services
UNIT COST
AMOUNT
Labor Equip. TOTAL
613.45 1,533.62 1,380.26
613.45 1,533.62 1,380.26
613.45 1,533.62 1,380.26
Sub-Total 9,006.36
Overhead and Admin Cost 900.64
VAT 1,188.84
Grand Total 11,095.84
Project : Maven
Location : Capitol Commons Psig city
Subject : Cost Proposal for Site Instruction
SI Ref. # : 359
UNIT C
ITEM DESCRIPTION QTY UNIT
Material
Tiles Removal and Restoration at Level 14 Unit G2 0.90 sqm 920.17
Tiles Removal and Restoration at Level 18 Unit E2 0.90 sqm 920.17
Submitted by:
CKI Builders And Engineering Services
UNIT COST
AMOUNT
Labor Equip. TOTAL
613.45 1,533.62 1,380.26
613.45 1,533.62 1,380.26
Sub-Total 5,827.76
Overhead and Admin Cost 582.78
VAT 769.26
Grand Total 7,179.80
Project : Maven
Location : Capitol Commons Psig city
Subject : Cost Proposal for Site Instruction
SI Ref. # : 360
UNIT COST
ITEM DESCRIPTION QTY UNIT
Material Labor
Ceiling Hallway opening
Level 50 Unit C1 3.00 SQM 1,543.95 1,029.30
Level 53 Unit I 3.00 SQM 1,543.95 1,029.30
SQM
Overhead and Admin Cost
UNIT COST
AMOUNT
Equip. TOTAL
2,573.25 7,719.74
2,573.25 7,719.74
Sub-Total 15,439.48
Overhead and Admin Cost 1,543.95
VAT 2,038.01
Grand Total 19,021.44
Project : Maven
Location : Capitol Commons Psig city
Subject : Cost Proposal for Site Instruction
SI Ref. # : 361
UNIT COST
ITEM DESCRIPTION QTY UNIT
Material Labor
Rectification of Wall
Level 65 Unit D 3.00 SQM 1,051.51 701.01
SQM
Overhead and Admin Cost
UNIT COST
AMOUNT
Equip. TOTAL
1,752.52 5,257.56
Sub-Total 5,257.56
Overhead and Admin Cost 525.76
VAT 694.00
Grand Total 6,477.31
