Rate Analysis
S.N Ref Description of Works Descript Unit Qty Unit per rate Amount Remarks
Excavation of Soft Clay and Silts soils Unskilled m.d 0.7 920 644
including disposal upto 10m lead and Equipment
1.5 lift 3% of Labour 19.32
1 Norms 2(1) Total 663.32
Overhead (15%) 99.498
Total cu.m 762.818
cft 21.6003964
2
Unskilled m.d 0.7 920 644
Brick Soiling At foundation and Plinth Bricks no 85 7 595
Level Overhead (15%) 185.85
sqm 1424.85
sqft 40.3468781
3 Norms D1 7(2) Skilled m.d 4 1225 4900
PCC (1:2:3) in footing , wall upto 10 m Unskilled m.d 1 920 920
Cement bag 6.4 600 3840
20mm Aggregate cum 0.22 3177.9 699.138
Sand cum 0.445 3177.9 1414.1655
Water Ltr 140 0 0
Overhead (15%) 1765.99553
cu.m 13539.299
cuft 383.386635
4 Norms D4 Skilled m.d 0.5 1500 750
RCC (1:1.5:3) at Foundation, Slab,
Unskilled m.d 3.5 1225 4287.5
Beam, Column and Shear Wall
Cement bag 8 600 4800
20mm Aggregate cum 0.29 3177.9 921.591
Sand cum 0.425 3177.9 1350.6075
Water Ltr 0 200 0
Vibrator hr 0.25 500 125
Mixer hr 0.6 2500 1500
Disel Ltr 3 150 450
Petrol Ltr 0.1 171 17.1
Overhead (15%) 2130.26978
cu.m 16332.0683
cuft 466.630522
Skilled m.d 12 1500 18000
5 Norms D9 7(5) TMT Bar at Beam, Column and Slab Unskilled m.d 12 920 11040
TMT bar kg 1105 100 110500
Binding Wire kg 10 120 1200
Overhead (15%) 21111
M.T 161851
kg 161.851
6 Norms C2 5(1) Skilled m.d 1.5 1225 1837.5
Bricks Work (1:6) on Foundation and Unskilled m.d 2.2 920 2024
Super Structure Bricks no 560 15.1 8456
Cement bag 1.4 600 840
Sand cum 0.3 3177.9 953.37
Water ltr 100 0 0
Overhead (15%) 2116.6305
cum 16227.5005
cuft 463.642871
7 Norms B2 2(25)
Soil Filling Works with Proper
Unskilled m.d 0.5 920 460
Compaction upto 10m
Soil cum 1.5 0
Water ltr 5 0 0
Equipment
3% of Labour 13.8
Total 473.8
Overhead (15%) 71.07
Total cu.m 544.87
cuft 15.5677143
Skilled m.d 1.1 1225 1347.5
CGI SHEET with all necessary
8 Norms F3 Unskilled m.d 1.125 920 1035
Accesscories
Sheet sqm 12 677.88 8134.56
8mm nut bolts no 30 10 300
J-hook no 25 10 250
Washer no 55 5 275
Overhead (15%) 1701.309
sqm 13043.369
sqft 1212.20901 For 10sqft
121.220901 sqft
Skilled m.d 0.03333 1225 40.8333333
9 Norms M11 Unskilled m.d 0.03889 920 35.7777778
Metal Works
Metal kg 1 93 93
Total 169.611111
Equipments (3%) 5.08833333
Accesoories (4%) 6.78444444
Overhead (15%) 27.2225833
kg 208.706472
10 Skilled m.d 1 1225 1225
Pannel Works
Unskilled m.d 4 920 3680
Panel sqm 1 2152 2152
Total 7057
Accesoories (10%) 705.7
Overhead (15%) 1164.405
sqm 8927.105
sqft 255.060143
11 Norms G21 Doors sqft 1 888 888
UPVC Door and Windows
Window sqft 1 720 720
12 Norms J1 Skilled m.d 3 1225 3675
Putting Works (2 coat) Unskilled m.d 2.7 920 2484
White Lime kg 32 63 2016
Gum Adhi kg 1.2 6 7.2
Overhead (15%) 1227.33
9409.53
1748.98327 For 100 sqft
17.4898327 Sqft
13 Norms J17 Skilled m.d 9 1225 11025
Painting Works ( 2 coat )
Unskilled m.d 5 920 4600
Enamel Paint Ltr 16 534 8544
24169
Overhead (15%) 3625.35
51963.35
4829.30762 For 100 Sqft
48.2930762 sqft
14 Norms F3 UPVC Roofings Skilled m.d 1.1 1225 1347.5
Unskilled m.d 1.125 920 1035
Sheet sqm 12 1525 18300
8mm nut bolts no 30 10 300
J-hook no 25 10 250
Washer no 55 5 275
Overhead (15%) 3226.125
sqm 24733.625
sqft 2298.66403 for 10 sqft
229.866403 Sqft
Prepared By: Er. Raj Kumar Parajuli
