Thanks to visit codestin.com
Credit goes to www.scribd.com

0% found this document useful (0 votes)
7 views30 pages

Accounts Book by Syed

Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
7 views30 pages

Accounts Book by Syed

Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 30

Date Sales Cumtomer

1/1/2025 Rs321.24 Zara


1/2/2025 Rs1,337.83 Ali
1/2/2025 Rs812.55 Ali
1/3/2025 Rs802.87 Zara
1/3/2025 Rs1,922.88 Ali
1/4/2025 Rs3,693.69 Zara
1/4/2025 Rs2,703.72 Bilal
1/4/2025 Rs1,315.60 Zara
1/5/2025 Rs332.54 Ahmed
1/5/2025 Rs1,952.66 Ahmed
1/5/2025 Rs1,784.10 Customer Walk-in
1/6/2025 Rs189.35 Bilal
1/7/2025 Rs324.05 Zara
1/7/2025 Rs1,677.12 Ahmed
1/7/2025 Rs1,991.54 Ahmed
1/8/2025 Rs1,322.32 Ali
1/9/2025 Rs863.71 Ali
1/9/2025 Rs1,059.44 Ali
1/10/2025 Rs837.99 Ali
1/10/2025 Rs2,296.01 Ali
1/11/2025 Rs2,131.22 Bilal
1/11/2025 Rs1,852.82 Zara
1/11/2025 Rs1,757.18 Customer Walk-in
1/12/2025 Rs2,340.92 Zara
1/12/2025 Rs327.93 Ali
1/12/2025 Rs169.13 Customer Walk-in
1/13/2025 Rs3,195.16 Zara
1/14/2025 Rs161.94 Zara
1/14/2025 Rs1,012.54 Zara
1/14/2025 Rs2,451.78 Zara
1/15/2025 Rs1,461.67 Bilal
1/16/2025 Rs2,881.43 Bilal
1/17/2025 Rs1,614.38 Bilal
1/18/2025 Rs1,444.28 Bilal
1/18/2025 Rs998.67 Zara
1/18/2025 Rs616.89 Ahmed
1/19/2025 Rs598.27 Zara
1/20/2025 Rs1,805.46 Zara
1/20/2025 Rs1,876.86 Zara
1/20/2025 Rs1,108.10 Zara
1/21/2025 Rs2,589.62 Ahmed
1/21/2025 Rs932.93 Bilal
1/22/2025 Rs956.14 Customer Walk-in
1/22/2025 Rs1,695.92 Bilal
1/23/2025 Rs810.89 Ali
1/24/2025 Rs452.30 Ali
1/25/2025 Rs805.28 Zara
1/25/2025 Rs3,281.35 Ali
1/25/2025 Rs2,844.73 Customer Walk-in
1/26/2025 Rs380.75 Ahmed
1/26/2025 Rs890.62 Ahmed
1/26/2025 Rs1,459.82 Zara
1/27/2025 Rs3,125.16 Ahmed
1/27/2025 Rs588.25 Bilal
1/27/2025 Rs354.69 Ahmed
1/28/2025 Rs2,438.70 Customer Walk-in
1/28/2025 Rs3,521.43 Zara
1/29/2025 Rs400.20 Ali
1/30/2025 Rs4,308.81 Ali
1/30/2025 Rs378.89 Ahmed
1/31/2025 Rs1,311.44 Customer Walk-in
2/1/2025 Rs146.70 Zara
2/2/2025 Rs643.54 Zara
2/3/2025 Rs853.14 Customer Walk-in
2/3/2025 Rs1,158.44 Bilal
2/4/2025 Rs298.49 Ali
2/4/2025 Rs316.75 Ahmed
2/4/2025 Rs379.11 Ali
2/5/2025 Rs922.14 Bilal
2/6/2025 Rs2,830.76 Ahmed
2/7/2025 Rs154.27 Ali
2/7/2025 Rs1,343.86 Bilal
2/8/2025 Rs1,968.27 Zara
2/9/2025 Rs466.65 Zara
2/9/2025 Rs2,723.74 Bilal
2/10/2025 Rs234.72 Ahmed
2/10/2025 Rs677.16 Zara
2/11/2025 Rs1,163.77 Ali
2/11/2025 Rs2,116.06 Zara
2/11/2025 Rs1,632.81 Zara
2/12/2025 Rs112.55 Bilal
2/13/2025 Rs180.64 Ali
2/14/2025 Rs1,553.84 Zara
2/14/2025 Rs841.03 Ahmed
2/14/2025 Rs264.41 Zara
2/15/2025 Rs1,716.40 Ali
2/15/2025 Rs1,104.84 Zara
2/16/2025 Rs2,429.13 Zara
2/17/2025 Rs1,257.68 Ahmed
2/18/2025 Rs4,196.91 Bilal
2/19/2025 Rs783.82 Ali
2/19/2025 Rs481.75 Bilal
2/19/2025 Rs1,456.40 Zara
2/20/2025 Rs323.96 Bilal
2/20/2025 Rs671.04 Ahmed
2/21/2025 Rs698.70 Bilal
2/21/2025 Rs3,197.74 Customer Walk-in
2/22/2025 Rs2,606.17 Ahmed
2/22/2025 Rs54.39 Bilal
2/22/2025 Rs2,870.06 Ahmed
2/23/2025 Rs1,250.96 Zara
2/23/2025 Rs1,146.48 Customer Walk-in
2/24/2025 Rs864.13 Bilal
2/25/2025 Rs1,889.24 Customer Walk-in
2/26/2025 Rs2,075.10 Ali
2/27/2025 Rs1,526.24 Ali
2/27/2025 Rs783.64 Zara
2/27/2025 Rs171.07 Zara
2/28/2025 Rs1,147.55 Zara
2/28/2025 Rs407.87 Customer Walk-in
3/1/2025 Rs1,137.18 Bilal
3/2/2025 Rs2,028.07 Ahmed
3/2/2025 Rs1,991.95 Zara
3/2/2025 Rs898.83 Bilal
3/3/2025 Rs1,273.47 Bilal
3/3/2025 Rs3,441.66 Ali
3/4/2025 Rs3,947.77 Customer Walk-in
3/5/2025 Rs835.82 Ali
3/5/2025 Rs955.86 Ahmed
3/6/2025 Rs462.53 Ahmed
3/6/2025 Rs1,092.17 Ali
3/6/2025 Rs830.31 Zara
3/7/2025 Rs784.92 Customer Walk-in
3/8/2025 Rs567.68 Zara
3/8/2025 Rs971.17 Ali
3/9/2025 Rs1,454.06 Customer Walk-in
3/9/2025 Rs327.24 Bilal
3/9/2025 Rs412.98 Bilal
3/10/2025 Rs633.01 Ali
3/10/2025 Rs1,956.35 Ali
3/10/2025 Rs1,153.86 Ali
3/11/2025 Rs1,399.99 Ahmed
3/11/2025 Rs1,163.30 Zara
3/11/2025 Rs438.04 Zara
3/12/2025 Rs388.33 Customer Walk-in
3/12/2025 Rs1,120.36 Ali
3/13/2025 Rs709.40 Bilal
3/14/2025 Rs817.05 Zara
3/15/2025 Rs903.39 Customer Walk-in
3/15/2025 Rs2,173.31 Zara
3/15/2025 Rs1,082.39 Bilal
3/16/2025 Rs1,782.81 Ali
3/16/2025 Rs2,180.50 Bilal
3/17/2025 Rs63.10 Customer Walk-in
3/18/2025 Rs2,898.24 Ahmed
3/19/2025 Rs656.94 Ahmed
3/20/2025 Rs1,765.68 Ahmed
3/21/2025 Rs423.45 Ahmed
3/21/2025 Rs613.47 Ali
3/22/2025 Rs2,870.79 Ahmed
3/23/2025 Rs501.75 Ahmed
3/23/2025 Rs2,780.02 Customer Walk-in
3/23/2025 Rs445.32 Customer Walk-in
3/24/2025 Rs1,362.38 Zara
3/24/2025 Rs194.25 Zara
3/24/2025 Rs490.79 Ahmed
3/25/2025 Rs470.66 Ali
3/26/2025 Rs629.14 Customer Walk-in
3/27/2025 Rs2,215.05 Customer Walk-in
3/27/2025 Rs691.32 Zara
3/27/2025 Rs2,958.51 Ali
3/28/2025 Rs3,914.41 Customer Walk-in
3/28/2025 Rs3,549.35 Bilal
3/29/2025 Rs284.90 Zara
3/29/2025 Rs942.82 Customer Walk-in
3/30/2025 Rs3,447.79 Customer Walk-in
3/31/2025 Rs3,223.98 Ahmed
3/31/2025 Rs543.63 Zara
4/1/2025 Rs2,267.31 Ahmed
4/2/2025 Rs836.33 Zara
4/2/2025 Rs205.58 Customer Walk-in
4/3/2025 Rs410.25 Ahmed
4/3/2025 Rs1,773.03 Customer Walk-in
4/4/2025 Rs1,680.33 Bilal
4/4/2025 Rs698.00 Zara
4/4/2025 Rs2,970.14 Customer Walk-in
4/5/2025 Rs530.13 Zara
4/5/2025 Rs771.87 Zara
4/5/2025 Rs1,162.85 Bilal
4/6/2025 Rs1,888.66 Ali
4/6/2025 Rs2,575.50 Bilal
4/7/2025 Rs265.17 Zara
4/7/2025 Rs489.80 Zara
4/8/2025 Rs983.63 Bilal
4/8/2025 Rs2,689.37 Ali
4/9/2025 Rs734.53 Zara
4/9/2025 Rs3,213.33 Customer Walk-in
4/10/2025 Rs2,718.37 Bilal
4/11/2025 Rs932.57 Ali
4/12/2025 Rs328.62 Ali
4/12/2025 Rs1,125.30 Ahmed
4/13/2025 Rs929.31 Zara
4/13/2025 Rs632.72 Zara
4/13/2025 Rs197.77 Ali
4/14/2025 Rs1,990.40 Ahmed
4/14/2025 Rs1,956.27 Ali
4/14/2025 Rs1,698.28 Ahmed
4/15/2025 Rs1,219.04 Bilal
4/15/2025 Rs584.98 Ali
4/16/2025 Rs547.00 Ahmed
4/16/2025 Rs142.50 Customer Walk-in
4/17/2025 Rs1,297.60 Customer Walk-in
4/17/2025 Rs96.09 Ahmed
4/17/2025 Rs531.62 Ali
4/18/2025 Rs321.90 Zara
4/18/2025 Rs2,825.81 Bilal
4/18/2025 Rs68.00 Ali
4/19/2025 Rs738.13 Zara
4/19/2025 Rs1,377.35 Customer Walk-in
4/20/2025 Rs617.96 Zara
4/21/2025 Rs3,196.14 Ahmed
4/21/2025 Rs287.43 Ali
4/21/2025 Rs3,490.02 Ahmed
4/22/2025 Rs3,136.44 Ahmed
4/23/2025 Rs3,693.51 Ahmed
4/23/2025 Rs387.14 Bilal
4/24/2025 Rs1,052.62 Zara
4/25/2025 Rs617.57 Customer Walk-in
4/26/2025 Rs421.49 Ahmed
4/26/2025 Rs261.59 Ahmed
4/27/2025 Rs1,478.82 Zara
4/27/2025 Rs1,903.93 Zara
4/27/2025 Rs354.55 Zara
4/28/2025 Rs1,881.10 Customer Walk-in
4/29/2025 Rs4,090.79 Ali
4/29/2025 Rs942.96 Bilal
4/30/2025 Rs979.54 Ahmed
4/30/2025 Rs2,275.71 Customer Walk-in
4/30/2025 Rs619.94 Ahmed
5/1/2025 Rs1,143.46 Zara
5/1/2025 Rs351.78 Bilal
5/1/2025 Rs529.71 Customer Walk-in
5/2/2025 Rs922.57 Ali
5/2/2025 Rs826.75 Customer Walk-in
5/2/2025 Rs1,235.96 Customer Walk-in
5/3/2025 Rs3,120.03 Ahmed
5/3/2025 Rs3,184.58 Ali
5/3/2025 Rs1,219.71 Ali
5/4/2025 Rs1,172.44 Ali
5/4/2025 Rs2,262.37 Ahmed
5/5/2025 Rs1,896.18 Ali
5/6/2025 Rs737.96 Ahmed
5/6/2025 Rs1,623.12 Zara
5/6/2025 Rs780.99 Ali
5/7/2025 Rs3,329.97 Customer Walk-in
5/7/2025 Rs161.97 Ali
5/7/2025 Rs379.76 Ali
5/8/2025 Rs815.06 Bilal
5/8/2025 Rs3,905.75 Ahmed
5/9/2025 Rs573.13 Ahmed
5/9/2025 Rs434.12 Zara
5/9/2025 Rs928.07 Ali
5/10/2025 Rs434.35 Ali
5/11/2025 Rs1,824.64 Bilal
5/11/2025 Rs749.56 Bilal
5/11/2025 Rs1,681.90 Ahmed
5/12/2025 Rs751.55 Ali
5/12/2025 Rs2,444.06 Zara
5/13/2025 Rs794.10 Bilal
5/13/2025 Rs1,668.53 Customer Walk-in
5/13/2025 Rs103.16 Ahmed
5/14/2025 Rs928.24 Ahmed
5/15/2025 Rs1,478.00 Customer Walk-in
5/15/2025 Rs714.96 Zara
5/15/2025 Rs98.36 Ali
5/16/2025 Rs475.42 Bilal
5/16/2025 Rs159.66 Customer Walk-in
5/17/2025 Rs2,309.07 Zara
5/17/2025 Rs661.66 Bilal
5/18/2025 Rs444.33 Ali
5/19/2025 Rs82.74 Ali
5/19/2025 Rs929.07 Ahmed
5/20/2025 Rs628.27 Zara
5/21/2025 Rs1,132.18 Ali
5/21/2025 Rs419.36 Bilal
5/22/2025 Rs993.85 Customer Walk-in
5/22/2025 Rs1,070.76 Bilal
5/22/2025 Rs773.74 Ahmed
5/23/2025 Rs182.56 Customer Walk-in
5/23/2025 Rs892.57 Ali
5/23/2025 Rs4,114.55 Zara
5/24/2025 Rs452.69 Ahmed
5/24/2025 Rs533.81 Bilal
5/25/2025 Rs1,516.63 Customer Walk-in
5/25/2025 Rs2,187.53 Customer Walk-in
5/25/2025 Rs466.18 Customer Walk-in
5/26/2025 Rs1,146.71 Ahmed
5/26/2025 Rs412.08 Bilal
5/26/2025 Rs2,466.49 Customer Walk-in
5/27/2025 Rs1,838.10 Bilal
5/27/2025 Rs3,623.85 Bilal
5/28/2025 Rs338.51 Zara
5/28/2025 Rs2,450.85 Customer Walk-in
5/29/2025 Rs866.63 Bilal
5/29/2025 Rs667.75 Zara
5/29/2025 Rs538.05 Zara
5/30/2025 Rs619.72 Ali
5/30/2025 Rs165.55 Ali
5/31/2025 Rs448.64 Customer Walk-in
5/31/2025 Rs2,500.69 Bilal
5/31/2025 Rs852.09 Ali
6/1/2025 Rs3,145.19 Zara
6/1/2025 Rs3,613.75 Ali
6/2/2025 Rs1,183.87 Customer Walk-in
6/2/2025 Rs2,517.35 Customer Walk-in
6/3/2025 Rs2,245.40 Ali
6/3/2025 Rs753.21 Customer Walk-in
6/4/2025 Rs801.47 Customer Walk-in
6/4/2025 Rs3,080.61 Ali
6/5/2025 Rs920.31 Bilal
6/5/2025 Rs662.86 Zara
6/6/2025 Rs1,999.10 Ali
6/6/2025 Rs1,560.56 Ahmed
6/6/2025 Rs2,865.28 Customer Walk-in
6/7/2025 Rs447.17 Zara
6/7/2025 Rs656.58 Customer Walk-in
6/8/2025 Rs1,989.83 Ahmed
6/8/2025 Rs50.31 Customer Walk-in
6/8/2025 Rs1,338.12 Customer Walk-in
6/9/2025 Rs668.09 Zara
6/9/2025 Rs112.61 Ahmed
6/10/2025 Rs708.86 Ahmed
6/10/2025 Rs3,067.63 Ahmed
6/11/2025 Rs1,118.78 Zara
6/11/2025 Rs1,229.10 Customer Walk-in
6/12/2025 Rs1,919.84 Zara
6/12/2025 Rs3,259.68 Ahmed
6/12/2025 Rs2,347.12 Ali
6/13/2025 Rs346.37 Ahmed
6/13/2025 Rs1,217.49 Customer Walk-in
6/13/2025 Rs403.78 Ahmed
6/14/2025 Rs762.71 Customer Walk-in
6/14/2025 Rs480.21 Bilal
6/14/2025 Rs790.20 Bilal
6/15/2025 Rs1,164.88 Ali
6/16/2025 Rs61.15 Zara
6/17/2025 Rs3,364.86 Bilal
6/17/2025 Rs1,079.42 Customer Walk-in
6/17/2025 Rs1,064.64 Customer Walk-in
6/18/2025 Rs2,156.49 Zara
6/18/2025 Rs692.62 Zara
6/19/2025 Rs994.81 Bilal
6/19/2025 Rs225.65 Ali
6/19/2025 Rs1,929.47 Bilal
6/20/2025 Rs374.54 Customer Walk-in
6/20/2025 Rs920.81 Zara
6/21/2025 Rs1,146.65 Bilal
6/21/2025 Rs332.25 Zara
6/22/2025 Rs126.02 Zara
6/23/2025 Rs2,056.15 Customer Walk-in
6/23/2025 Rs829.27 Bilal
6/23/2025 Rs766.90 Bilal
6/24/2025 Rs2,211.55 Customer Walk-in
6/25/2025 Rs1,050.57 Ahmed
6/25/2025 Rs2,144.57 Bilal
6/25/2025 Rs332.56 Zara
6/26/2025 Rs175.41 Bilal
6/26/2025 Rs1,040.60 Customer Walk-in
6/27/2025 Rs1,952.51 Bilal
6/28/2025 Rs1,820.49 Bilal
6/28/2025 Rs1,739.43 Zara
6/29/2025 Rs3,051.05 Ahmed
6/29/2025 Rs3,594.22 Bilal
6/30/2025 Rs2,593.21 Ali
TOTAL SALES Rs482,143.45
Date Amount Type
1/1/2025 Rs9,715.92 Electricity
1/1/2025 Rs4,774.41 Rent
1/1/2025 Rs4,656.38 Salaries
1/1/2025 Rs1,649.38 Internet
1/1/2025 Rs12,517.95 Misc
1/16/2025 Rs1,391.25 Electricity
1/16/2025 Rs6,048.89 Rent
1/16/2025 Rs3,518.69 Salaries
1/16/2025 Rs8,024.75 Internet
1/16/2025 Rs14,729.09 Misc
1/31/2025 Rs6,893.79 Electricity
1/31/2025 Rs9,198.79 Rent
1/31/2025 Rs9,276.39 Salaries
1/31/2025 Rs1,797.98 Internet
1/31/2025 Rs11,095.93 Misc
2/15/2025 Rs11,869.89 Electricity
2/15/2025 Rs11,272.68 Rent
2/15/2025 Rs3,054.40 Salaries
2/15/2025 Rs7,354.32 Internet
2/15/2025 Rs6,560.24 Misc
3/2/2025 Rs6,400.64 Electricity
3/2/2025 Rs1,956.10 Rent
3/2/2025 Rs12,064.27 Salaries
3/2/2025 Rs1,069.01 Internet
3/2/2025 Rs3,285.69 Misc
3/17/2025 Rs10,755.58 Electricity
3/17/2025 Rs4,184.04 Rent
3/17/2025 Rs12,858.24 Salaries
3/17/2025 Rs9,422.76 Internet
3/17/2025 Rs11,545.65 Misc
4/1/2025 Rs4,161.32 Electricity
4/1/2025 Rs11,519.33 Rent
4/1/2025 Rs12,704.74 Salaries
4/1/2025 Rs8,588.24 Internet
4/1/2025 Rs1,383.61 Misc
4/16/2025 Rs5,619.62 Electricity
4/16/2025 Rs9,275.99 Rent
4/16/2025 Rs14,133.31 Salaries
4/16/2025 Rs4,045.06 Internet
4/16/2025 Rs1,612.02 Misc
5/1/2025 Rs9,343.80 Electricity
5/1/2025 Rs8,574.13 Rent
5/1/2025 Rs6,690.91 Salaries
5/1/2025 Rs14,349.89 Internet
5/1/2025 Rs2,180.03 Misc
5/16/2025 Rs14,315.43 Electricity
5/16/2025 Rs1,489.85 Rent
5/16/2025 Rs8,545.22 Salaries
5/16/2025 Rs14,238.90 Internet
5/16/2025 Rs7,464.55 Misc
5/31/2025 Rs2,543.47 Electricity
5/31/2025 Rs14,561.63 Rent
5/31/2025 Rs7,322.25 Salaries
5/31/2025 Rs12,418.55 Internet
5/31/2025 Rs10,542.09 Misc
6/15/2025 Rs6,681.04 Electricity
6/15/2025 Rs14,753.72 Rent
6/15/2025 Rs10,199.98 Salaries
6/15/2025 Rs11,604.59 Internet
6/15/2025 Rs1,303.37 Misc
6/30/2025 Rs9,528.41 Electricity
6/30/2025 Rs14,232.66 Rent
6/30/2025 Rs4,388.18 Salaries
6/30/2025 Rs4,504.17 Internet
6/30/2025 Rs12,902.73 Misc
TOTAL EXPENSES Rs516,665.89
Date Amount Vendors
1/1/2025 Rs973.76 Agro Traders
1/6/2025 Rs1,716.18 Agro Traders
1/6/2025 Rs720.44 Wholesale Mart
1/11/2025 Rs1,696.42 City Supplier
1/16/2025 Rs886.44 City Supplier
1/16/2025 Rs4,343.55 City Supplier
1/21/2025 Rs5,971.71 City Supplier
1/21/2025 Rs1,507.32 Agro Traders
1/26/2025 Rs2,960.26 Wholesale Mart
1/26/2025 Rs7,652.32 Wholesale Mart
1/31/2025 Rs1,221.89 Agro Traders
2/5/2025 Rs2,822.46 Wholesale Mart
2/10/2025 Rs4,383.95 Wholesale Mart
2/15/2025 Rs1,191.09 Agro Traders
2/20/2025 Rs727.85 Agro Traders
2/20/2025 Rs2,675.39 Wholesale Mart
2/25/2025 Rs7,377.73 City Supplier
2/25/2025 Rs3,553.09 Wholesale Mart
3/2/2025 Rs1,205.45 Wholesale Mart
3/2/2025 Rs4,475.24 Wholesale Mart
3/7/2025 Rs3,819.54 Agro Traders
3/7/2025 Rs1,366.12 Wholesale Mart
3/12/2025 Rs4,412.91 Wholesale Mart
3/17/2025 Rs1,881.24 City Supplier
3/22/2025 Rs2,515.63 City Supplier
3/22/2025 Rs5,884.75 Wholesale Mart
3/27/2025 Rs6,204.00 Wholesale Mart
3/27/2025 Rs1,098.48 Agro Traders
4/1/2025 Rs1,816.61 Wholesale Mart
4/6/2025 Rs2,629.55 City Supplier
4/11/2025 Rs4,786.34 Agro Traders
4/16/2025 Rs5,649.91 City Supplier
4/21/2025 Rs2,292.29 Wholesale Mart
4/21/2025 Rs5,093.85 City Supplier
4/26/2025 Rs4,901.75 Agro Traders
5/1/2025 Rs1,514.49 City Supplier
5/6/2025 Rs1,782.72 City Supplier
5/11/2025 Rs1,210.43 City Supplier
5/16/2025 Rs5,027.11 Agro Traders
5/21/2025 Rs1,671.06 Agro Traders
5/21/2025 Rs3,558.41 Agro Traders
5/26/2025 Rs5,820.32 City Supplier
5/26/2025 Rs5,036.15 City Supplier
5/31/2025 Rs3,173.72 Wholesale Mart
5/31/2025 Rs1,616.96 City Supplier
6/5/2025 Rs1,948.78 Agro Traders
6/10/2025 Rs2,843.26 City Supplier
6/10/2025 Rs4,695.93 Agro Traders
6/15/2025 Rs1,573.84 City Supplier
6/15/2025 Rs5,852.94 City Supplier
6/20/2025 Rs5,519.29 Wholesale Mart
6/20/2025 Rs1,228.93 Agro Traders
6/25/2025 Rs918.84 Wholesale Mart
6/30/2025 Rs5,840.22 Agro Traders
6/30/2025 Rs1,931.35 City Supplier
TOTAL PURCHASES Rs175,180.26
Date Payable Vendor
3/27/2025 Rs809.67 Agro Traders
4/6/2025 Rs2,209.89 City Supplier
4/21/2025 Rs1,746.55 Wholesale Mart
1/11/2025 Rs1,373.78 City Supplier
1/6/2025 Rs548.78 Agro Traders
1/21/2025 Rs732.73 Agro Traders
5/16/2025 Rs3,062.82 Agro Traders
3/12/2025 Rs2,425.21 Wholesale Mart
6/20/2025 Rs539.20 Agro Traders
5/11/2025 Rs586.73 City Supplier
TOTAL PAYABLES Rs14,035.35
Date Receivables Customer
6/24/2025 Rs704.30 Customer Walk-in
4/8/2025 Rs2,103.30 Ali
3/4/2025 Rs1,396.67 Customer Walk-in
5/16/2025 Rs125.85 Customer Walk-in
5/15/2025 Rs25.70 Ali
6/23/2025 Rs533.90 Bilal
2/8/2025 Rs643.45 Zara
3/20/2025 Rs1,233.45 Ahmed
4/12/2025 Rs79.37 Ali
5/9/2025 Rs668.23 Ali
5/23/2025 Rs82.34 Customer Walk-in
6/16/2025 Rs46.16 Zara
3/10/2025 Rs1,145.18 Ali
4/28/2025 Rs959.02 Customer Walk-in
3/6/2025 Rs590.15 Ali
TOTAL RECEIVABLES Rs10,337.06
Date Cash In Cash Out Net Cash Flow
1/1/2025 Rs321.24 -34287.8 -Rs33,966.56
1/2/2025 Rs2,150.38 0 Rs2,150.38
1/3/2025 Rs2,725.75 0 Rs2,725.75
1/4/2025 Rs7,713.01 0 Rs7,713.01
1/5/2025 Rs4,069.30 0 Rs4,069.30
1/6/2025 Rs189.35 -2436.62 -Rs2,247.27
1/7/2025 Rs3,992.71 0 Rs3,992.71
1/8/2025 Rs1,322.32 0 Rs1,322.32
1/9/2025 Rs1,923.15 0 Rs1,923.15
1/10/2025 Rs3,134.00 0 Rs3,134.00
1/11/2025 Rs5,741.22 -1696.42 Rs4,044.80
1/12/2025 Rs2,837.98 0 Rs2,837.98
1/13/2025 Rs3,195.16 0 Rs3,195.16
1/14/2025 Rs3,626.26 0 Rs3,626.26
1/15/2025 Rs1,461.67 0 Rs1,461.67
1/16/2025 Rs2,881.43 -38942.66 -Rs36,061.23
1/17/2025 Rs1,614.38 0 Rs1,614.38
1/18/2025 Rs3,059.84 0 Rs3,059.84
1/19/2025 Rs598.27 0 Rs598.27
1/20/2025 Rs4,790.42 0 Rs4,790.42
1/21/2025 Rs3,522.55 -7479.03 -Rs3,956.48
1/22/2025 Rs2,652.06 0 Rs2,652.06
1/23/2025 Rs810.89 0 Rs810.89
1/24/2025 Rs452.30 0 Rs452.30
1/25/2025 Rs6,931.36 0 Rs6,931.36
1/26/2025 Rs2,731.19 -10612.58 -Rs7,881.39
1/27/2025 Rs4,068.10 0 Rs4,068.10
1/28/2025 Rs5,960.13 0 Rs5,960.13
1/29/2025 Rs400.20 0 Rs400.20
1/30/2025 Rs4,687.70 0 Rs4,687.70
1/31/2025 Rs1,311.44 -39484.77 -Rs38,173.33
2/1/2025 Rs146.70 0 Rs146.70
2/2/2025 Rs643.54 0 Rs643.54
2/3/2025 Rs2,011.58 0 Rs2,011.58
2/4/2025 Rs994.35 0 Rs994.35
2/5/2025 Rs922.14 -2822.46 -Rs1,900.32
2/6/2025 Rs2,830.76 0 Rs2,830.76
2/7/2025 Rs1,498.13 0 Rs1,498.13
2/8/2025 Rs1,968.27 0 Rs1,968.27
2/9/2025 Rs3,190.39 0 Rs3,190.39
2/10/2025 Rs911.88 -4383.95 -Rs3,472.07
2/11/2025 Rs4,912.64 0 Rs4,912.64
2/12/2025 Rs112.55 0 Rs112.55
2/13/2025 Rs180.64 0 Rs180.64
2/14/2025 Rs2,659.28 0 Rs2,659.28
2/15/2025 Rs2,821.24 -41302.62 -Rs38,481.38
2/16/2025 Rs2,429.13 0 Rs2,429.13
2/17/2025 Rs1,257.68 0 Rs1,257.68
2/18/2025 Rs4,196.91 0 Rs4,196.91
2/19/2025 Rs2,721.97 0 Rs2,721.97
2/20/2025 Rs995.00 -3403.24 -Rs2,408.24
2/21/2025 Rs3,896.44 0 Rs3,896.44
2/22/2025 Rs5,530.62 0 Rs5,530.62
2/23/2025 Rs2,397.44 0 Rs2,397.44
2/24/2025 Rs864.13 0 Rs864.13
2/25/2025 Rs1,889.24 -10930.82 -Rs9,041.58
2/26/2025 Rs2,075.10 0 Rs2,075.10
2/27/2025 Rs2,480.95 0 Rs2,480.95
2/28/2025 Rs1,555.42 0 Rs1,555.42
3/1/2025 Rs1,137.18 0 Rs1,137.18
3/2/2025 Rs4,918.85 -30456.4 -Rs25,537.55
3/3/2025 Rs4,715.13 0 Rs4,715.13
3/4/2025 Rs3,947.77 0 Rs3,947.77
3/5/2025 Rs1,791.68 0 Rs1,791.68
3/6/2025 Rs2,385.01 0 Rs2,385.01
3/7/2025 Rs784.92 -5185.66 -Rs4,400.74
3/8/2025 Rs1,538.85 0 Rs1,538.85
3/9/2025 Rs2,194.28 0 Rs2,194.28
3/10/2025 Rs3,743.22 0 Rs3,743.22
3/11/2025 Rs3,001.33 0 Rs3,001.33
3/12/2025 Rs1,508.69 -4412.91 -Rs2,904.22
3/13/2025 Rs709.40 0 Rs709.40
3/14/2025 Rs817.05 0 Rs817.05
3/15/2025 Rs4,159.09 0 Rs4,159.09
3/16/2025 Rs3,963.31 0 Rs3,963.31
3/17/2025 Rs63.10 -50647.51 -Rs50,584.41
3/18/2025 Rs2,898.24 0 Rs2,898.24
3/19/2025 Rs656.94 0 Rs656.94
3/20/2025 Rs1,765.68 0 Rs1,765.68
3/21/2025 Rs1,036.92 0 Rs1,036.92
3/22/2025 Rs2,870.79 -8400.38 -Rs5,529.59
3/23/2025 Rs3,727.09 0 Rs3,727.09
3/24/2025 Rs2,047.42 0 Rs2,047.42
3/25/2025 Rs470.66 0 Rs470.66
3/26/2025 Rs629.14 0 Rs629.14
3/27/2025 Rs5,864.88 -7302.48 -Rs1,437.60
3/28/2025 Rs7,463.76 0 Rs7,463.76
3/29/2025 Rs1,227.72 0 Rs1,227.72
3/30/2025 Rs3,447.79 0 Rs3,447.79
3/31/2025 Rs3,767.61 0 Rs3,767.61
4/1/2025 Rs2,267.31 -40173.85 -Rs37,906.54
4/2/2025 Rs1,041.91 0 Rs1,041.91
4/3/2025 Rs2,183.28 0 Rs2,183.28
4/4/2025 Rs5,348.47 0 Rs5,348.47
4/5/2025 Rs2,464.85 0 Rs2,464.85
4/6/2025 Rs4,464.16 -2629.55 Rs1,834.61
4/7/2025 Rs754.97 0 Rs754.97
4/8/2025 Rs3,673.00 0 Rs3,673.00
4/9/2025 Rs3,947.86 0 Rs3,947.86
4/10/2025 Rs2,718.37 0 Rs2,718.37
4/11/2025 Rs932.57 -4786.34 -Rs3,853.77
4/12/2025 Rs1,453.92 0 Rs1,453.92
4/13/2025 Rs1,759.80 0 Rs1,759.80
4/14/2025 Rs5,644.95 0 Rs5,644.95
4/15/2025 Rs1,804.02 0 Rs1,804.02
4/16/2025 Rs689.50 -40335.91 -Rs39,646.41
4/17/2025 Rs1,925.31 0 Rs1,925.31
4/18/2025 Rs3,215.71 0 Rs3,215.71
4/19/2025 Rs2,115.48 0 Rs2,115.48
4/20/2025 Rs617.96 0 Rs617.96
4/21/2025 Rs6,973.59 -7386.14 -Rs412.55
4/22/2025 Rs3,136.44 0 Rs3,136.44
4/23/2025 Rs4,080.65 0 Rs4,080.65
4/24/2025 Rs1,052.62 0 Rs1,052.62
4/25/2025 Rs617.57 0 Rs617.57
4/26/2025 Rs683.08 -4901.75 -Rs4,218.67
4/27/2025 Rs3,737.30 0 Rs3,737.30
4/28/2025 Rs1,881.10 0 Rs1,881.10
4/29/2025 Rs5,033.75 0 Rs5,033.75
4/30/2025 Rs3,875.19 0 Rs3,875.19
5/1/2025 Rs2,024.95 -42653.25 -Rs40,628.30
5/2/2025 Rs2,985.28 0 Rs2,985.28
5/3/2025 Rs7,524.32 0 Rs7,524.32
5/4/2025 Rs3,434.81 0 Rs3,434.81
5/5/2025 Rs1,896.18 0 Rs1,896.18
5/6/2025 Rs3,142.07 -1782.72 Rs1,359.35
5/7/2025 Rs3,871.70 0 Rs3,871.70
5/8/2025 Rs4,720.81 0 Rs4,720.81
5/9/2025 Rs1,935.32 0 Rs1,935.32
5/10/2025 Rs434.35 0 Rs434.35
5/11/2025 Rs4,256.10 -1210.43 Rs3,045.67
5/12/2025 Rs3,195.61 0 Rs3,195.61
5/13/2025 Rs2,565.79 0 Rs2,565.79
5/14/2025 Rs928.24 0 Rs928.24
5/15/2025 Rs2,291.32 0 Rs2,291.32
5/16/2025 Rs635.08 -51081.06 -Rs50,445.98
5/17/2025 Rs2,970.73 0 Rs2,970.73
5/18/2025 Rs444.33 0 Rs444.33
5/19/2025 Rs1,011.81 0 Rs1,011.81
5/20/2025 Rs628.27 0 Rs628.27
5/21/2025 Rs1,551.54 -5229.47 -Rs3,677.93
5/22/2025 Rs2,838.35 0 Rs2,838.35
5/23/2025 Rs5,189.68 0 Rs5,189.68
5/24/2025 Rs986.50 0 Rs986.50
5/25/2025 Rs4,170.34 0 Rs4,170.34
5/26/2025 Rs4,025.28 -10856.47 -Rs6,831.19
5/27/2025 Rs5,461.95 0 Rs5,461.95
5/28/2025 Rs2,789.36 0 Rs2,789.36
5/29/2025 Rs2,072.43 0 Rs2,072.43
5/30/2025 Rs785.27 0 Rs785.27
5/31/2025 Rs3,801.42 -52178.67 -Rs48,377.25
6/1/2025 Rs6,758.94 0 Rs6,758.94
6/2/2025 Rs3,701.22 0 Rs3,701.22
6/3/2025 Rs2,998.61 0 Rs2,998.61
6/4/2025 Rs3,882.08 0 Rs3,882.08
6/5/2025 Rs1,583.17 -1948.78 -Rs365.61
6/6/2025 Rs6,424.94 0 Rs6,424.94
6/7/2025 Rs1,103.75 0 Rs1,103.75
6/8/2025 Rs3,378.26 0 Rs3,378.26
6/9/2025 Rs780.70 0 Rs780.70
6/10/2025 Rs3,776.49 -7539.19 -Rs3,762.70
6/11/2025 Rs2,347.88 0 Rs2,347.88
6/12/2025 Rs7,526.64 0 Rs7,526.64
6/13/2025 Rs1,967.64 0 Rs1,967.64
6/14/2025 Rs2,033.12 0 Rs2,033.12
6/15/2025 Rs1,164.88 -51969.48 -Rs50,804.60
6/16/2025 Rs61.15 0 Rs61.15
6/17/2025 Rs5,508.92 0 Rs5,508.92
6/18/2025 Rs2,849.11 0 Rs2,849.11
6/19/2025 Rs3,149.93 0 Rs3,149.93
6/20/2025 Rs1,295.35 -6748.22 -Rs5,452.87
6/21/2025 Rs1,478.90 0 Rs1,478.90
6/22/2025 Rs126.02 0 Rs126.02
6/23/2025 Rs3,652.32 0 Rs3,652.32
6/24/2025 Rs2,211.55 0 Rs2,211.55
6/25/2025 Rs3,527.70 -918.84 Rs2,608.86
6/26/2025 Rs1,216.01 0 Rs1,216.01
6/27/2025 Rs1,952.51 0 Rs1,952.51
6/28/2025 Rs3,559.92 0 Rs3,559.92
6/29/2025 Rs6,645.27 0 Rs6,645.27
6/30/2025 Rs2,593.21 -53327.72 -Rs50,734.51
TOTAL CASH IN Rs482,143.45

TOTAL CASH OUT -Rs691,846.15

TOTAL CASH AVAILABLE -Rs209,702.70


Date Assets Amount
2025-01-05 Shop Furniture Rs50,000.00
2025-01-10 Refrigerator Rs70,000.00
2025-01-12 POS System Rs35,000.00
2025-02-01 Shelves Rs15,000.00

TOTAL ASS
TOTAL ASSETS Rs170,000.00
SALES PER MONTH AND BY CUST
Cumtomer
Months Ahmed Ali Bilal
Jan Rs14,290.48 Rs20,034.21 Rs15,643.15
Feb Rs11,628.21 Rs8,277.84 Rs12,880.57
Mar Rs17,678.07 Rs17,029.85 Rs11,571.34
Apr Rs23,933.30 Rs13,556.08 Rs14,495.63
May Rs16,614.75 Rs16,119.71 Rs16,937.50
Jun Rs15,550.94 Rs17,269.72 Rs20,909.88
Total Result Rs99,695.75 Rs92,287.41 Rs92,438.07

EXPENSES PER MONTH AND TYPES


Type
Months Electricity Internet Misc
Jan Rs18,000.96 Rs11,472.11 Rs38,342.97
Feb Rs11,869.89 Rs7,354.32 Rs6,560.24
Mar Rs17,156.22 Rs10,491.77 Rs14,831.34
Apr Rs9,780.94 Rs12,633.30 Rs2,995.63
May Rs26,202.70 Rs41,007.34 Rs20,186.67
Jun Rs16,209.45 Rs16,108.76 Rs14,206.10
Total Result Rs99,220.16 Rs99,067.60 Rs97,122.95

PURCHASES PER MONTH AND SUPPLIERS


Vendors
Months Agro Traders City Supplier Wholesale Mart
Feb Rs1,918.94 Rs7,377.73 Rs13,434.89
Mar Rs4,918.02 Rs4,396.87 Rs23,548.47
Apr Rs9,688.09 Rs13,373.31 Rs4,108.90
May Rs10,256.58 Rs16,981.07 Rs3,173.72
Jun Rs13,713.86 Rs12,201.39 Rs6,438.13
Total Result Rs45,914.64 Rs67,228.49 Rs62,037.13

PAYABLES TO SUPPLIERS
PAYABLES TO SUPPLIERS
Vendor
Months Agro Traders City Supplier Wholesale Mart
Jan Rs1,281.51 Rs1,373.78
Mar Rs809.67 Rs2,425.21
Apr Rs2,209.89 Rs1,746.55
May Rs3,062.82 Rs586.73
Jun Rs539.20
Total Result Rs5,693.20 Rs4,170.40 Rs4,171.76

RECEIVABLES FROM CUSTOME


Customer
Months Ahmed Ali Bilal
Feb
Mar Rs1,233.45 Rs1,735.33
Apr Rs2,182.66
May Rs693.93
Jun Rs533.90
Total Result Rs1,233.45 Rs4,611.93 Rs533.90

CASH FLOW
Data
Months Sum of Cash In Sum of Cash Out Sum of Net Cash Flow
Jan Rs90,875.76 -134939.88 -Rs44,064.12
Feb Rs58,094.12 -62843.09 -Rs4,748.97
Mar Rs79,253.50 -106405.34 -Rs27,151.84
Apr Rs80,094.69 -100213.54 -Rs20,118.85
May Rs84,569.19 -164992.07 -Rs80,422.88
Jun Rs89,256.19 -122452.23 -Rs33,196.04
Total Result Rs482,143.45 -691846.15 -Rs209,702.70

ASSETS
Assets
Date POS System Refrigerator Shelves
2025-01-05
2025-01-10 Rs70,000.00
2025-01-12 Rs35,000.00
2025-02-01 Rs15,000.00
Total Result Rs35,000.00 Rs70,000.00 Rs15,000.00
NTH AND BY CUSTOMERS
Customer Walk-in Zara Total Result
Rs11,261.42 Rs29,646.50 Rs90,875.76
Rs7,494.47 Rs17,813.03 Rs58,094.12
Rs21,916.12 Rs11,058.12 Rs79,253.50
Rs15,753.91 Rs12,355.77 Rs80,094.69
Rs19,941.31 Rs14,955.92 Rs84,569.19
Rs21,202.39 Rs14,323.26 Rs89,256.19
Rs97,569.62 Rs100,152.60 Rs482,143.45

ONTH AND TYPES


Rent Salaries Total Result
Rs20,022.09 Rs17,451.46 Rs105,289.59
Rs11,272.68 Rs3,054.40 Rs40,111.53
Rs6,140.14 Rs24,922.51 Rs73,541.98
Rs20,795.32 Rs26,838.05 Rs73,043.24
Rs24,625.61 Rs22,558.38 Rs134,580.70
Rs28,986.38 Rs14,588.16 Rs90,098.85
Rs111,842.22 Rs109,412.96 Rs516,665.89

AND SUPPLIERS
Total Result
Rs22,731.56
Rs32,863.36
Rs27,170.30
Rs30,411.37
Rs32,353.38
Rs175,180.26

PLIERS
PLIERS
Total Result
Rs2,655.30
Rs3,234.88
Rs3,956.44
Rs3,649.54
Rs539.20
Rs14,035.35 1

ES FROM CUSTOMERS
Customer Walk-in Zara Total Result
Rs643.45 Rs643.45
Rs1,396.67 Rs4,365.45
Rs959.02 Rs3,141.68
Rs208.19 Rs902.12
Rs704.30 Rs46.16 Rs1,284.37
Rs3,268.17 Rs689.61 Rs10,337.06

t Cash Flow

Shop Furniture Total Result


Rs50,000.00 Rs50,000.00
Rs70,000.00
Rs35,000.00
Rs15,000.00
Rs50,000.00 Rs170,000.00

You might also like