Stone Bolder

Sl.No Ref.to M. Description Unit QTY Rate Unit Input_Ref

Small Small
1.01 A Loading and unloading of stone boulder
/ stone tipper
Placing aggregates / sandpoint,
at loading / kanker /
loading
with
Unit =front
cumend loader, dumping, turning
A.Taking output = 5.5 Cum
Time required for
i) Positioning of tipper at loading Min 1.000
point
ii) Loading by front end loader 1 cum Min 6.633
bucket capacity reversing, dumping
iii) Maneuvering, Min 2.000
and turningtime,
iv) Waiting for return
unforeseen Min 4.000
contingencies etc
Total Min 13.633
a) Machinery
Tipper-5.5 Cum capacity Hour 0.227 1,100.00 249.700 P&M-176
Front end -loader 1 cum bucket Hour 0.227 1,300.00 295.100 P&M-172
capacity
Total Cost Excluding OH & CP 544.800
b) Overheads on (a) (@ 5.5%) 29.964
c) Contractor's profit on (a+b) (@ 10%) 57.476
Total Cost for 5.5 cum = (a+b+c) 632.240
Including
Unit Cost=OH & CP
(a+b+c)/5.5 Including OH & 114.953
CP
Unloading will be by tipping. Say 115.000
Note :
 Rate
Sr. No. Description Unit Qty. Amount
(Rs.)
9.03 PCC 1:3:6
Plain cement concrete 1:3:6 nominal mix in
Unit = cum
Taking output = 15 cum
a) Labour
Mate day 0.320 342.43 109.58
Mason day 1.000 451.39 451.39
Mazdoor day 7.000 326.85 2287.95
b) Material
Plain cement concrete 1:3:6 nominal mix cum
using batching plant ( Rate taken from sub- 15.000 2691.50 40372.50
analysis 21.02)

Water KL 3.240 0.00 0.00

c) Machinery
Plate Compactor hour 1.000 160.00 160.00
Water tanker ( speed @ km /hr and return
speed @ km/hr and 30 mins for unloading )

(i) 16 KL capacity hour 896.00

(ii) 12 KL capacity hour 752.00
(iii) 6 KL capacity 0.06XL1+
hour 610.00 256.20
0.36
d) Overhead charges @ on (a+b+c) (@ 5.5%) 2400.07
e) Contractor's profit @ on (a+b+c+d) (@ 10%) 4603.77
Cost for 15 cum = a+b+c+d+e 50641.46
Rate per cum = (a+b+c+d+e)/ 15 3376.10
Say 3376.10
 Rate
Sr. No. Description Unit Qty Amount
(Rs.)
RCC Grade M25
RCC Grade M25 using batching plant , transit
mixer & Concrete pump

Unit = cum
Taking output = 30 cum
a) Material
Per Cum Basic Cost (Rate taken from sub- cum
30.000 3419.80 102594.00
analysis 21.07 )
Water for curing KL 15.750 0.00 0.00
b) Labour
For pouring and placing

Mate day 0.153 342.43 52.39

Mason day 1.500 451.39 677.09
Mazdoor day 2.325 326.85 759.93
c) Machinery

Transit truck agitator

For transportation t-km

(6 cum Capacity) 75xL1 8.24 618.00

For unloading hour 0.650 1484.00 964.60

Hydraulic Boom placer hour
0.650 2952.00 1918.80
pump

Water tanker ( speed @ km / hr and return

speed @ km / hr and 30 mins for unloading)

(i) 16 KL capacity hour 896.00

(ii) 12 KL capacity hour 752.00

0.292XL1+
(iii) 6 KL capacity hour 610.00 1245.62
1.75
d) Formwork @ 10 percent
on cost of concrete i.e. cost of material , 10883.04
labour and machinery
e) Overhead charges @ on (a+b+c+d) (@ 5.5%) 6584.24

f) Contractor's profit @ on (a+b+c+d+e) (@ 10%) 12629.77

Cost for 30 cum = a+b+c+d+e+f 138927.48
Rate per cum = (a+b+c+d+e+f)/ 30 4630.92
Say 4630.90
 Rate
Sr. No. Description Unit Qty Amount
(Rs.)
Supplying ,Fitting and Placing un-coated
HYSD bar Reinforcement in Foundation
complete as per Drawing and Technical
Specifications.
Unit = MT
Taking output = 8 MT
a) Material
HYSD bars including 5 tonne 8.400 70239.00 590007.60
percent overlaps and
Binding wire Kg 48.000 68.20 3273.60
b) Labour for
straightening , cutting ,bending , shifting
to site ,
Mate day 0.160 342.43 54.79
Blacksmith day 1.000 451.39 451.39
Mazdoor day 3.000 326.85 980.55
c) Machinery
Cutting Machine & hour 5.333 260.00 1386.58
Bending Machine
Electric generator 10 hour 5.333 250.00 1333.25
KVA
Tipper
Tipper for
transportation
(i) 18 cum capacity t-km 3.84
(ii) 14 cum capacity t-km 4.38
(iiI) 10 cum capacity t-km 8xL1 5.43 43.44
loading & unloading time
(i) 18 cum capacity hour 1792.00
(ii) 14 cum capacity hour 1596.00
(iiI) 10 cum capacity hour 1.778 1424.00 2531.87
Light weight Crane
At cutting bending yard hour 2.000 600.00 1200.00
At site hour 2.000 600.00 1200.00
d) Overhead charges @ on (a+b+c) (@ 5.5%) 33135.47
e) Contractor's profit @ on (a+b+c+d) (@ 10%) 63559.85
Cost for 8 MT ( a+b+c+d+e) 699158.39
Rate for per MT (a+b+c+d+e)/ 8 87394.80
Say 87394.80