Thanks to visit codestin.com
Credit goes to www.scribd.com

0% found this document useful (0 votes)
5 views1 page

Purchase Price

Uploaded by

alianahjaniah
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
5 views1 page

Purchase Price

Uploaded by

alianahjaniah
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
You are on page 1/ 1

Purchase Price: ₱ 6,500,000.

00 Down payment Rate: ₱


0.25%

Down Payment: ₱ 1,625,000 Mortgage Loan: 4,875,000

Monthly Payment/Amortization: ₱ 220,491.94 Annual Interest: 0.8 %


Term: 2 Years Number of Payment: 24
Months

No. of Outstanding
Payment Payment Due Payment Interest Principal Balance
s
1 Jul 11, 2025 220,491.94 32,516.25 187,975.69 4,687,024.31
2 Aug 11, 2025 220,491.94 31,262.45 189,229.49 4,497,794.82
3 Sept 11, 2025 220,491.94 30,000.29 190,491.65 4.307,303.17
4 Oct 11, 2025 220,491.94 28,729.71 191,762.23 4,115,140.95
5 Nov 11, 2025 220,491.94 27,450.66 193,041.98 3,922,499.67
6 Dec 11, 2025 220,491.94 26,163.07 194,328.87 3,728,170.80
7 Jan 11, 2025 220,491.94 24,866.90 195,625.04 3,532,545.76
8 Feb 11, 2025 220,491.94 23,562.08 196,929.86 3,335,615.90
9 Mar 11, 2025 220,491.94 22,248.56 198,243.38 3,137,372.52
10 Apr 11, 2025 220,491.94 20,926.27 199,565.66 2,937,806.85
11 May 11, 2025 220,491.94 19,595.17 200,896.77 2,736,910.09
12 Jun 11, 2025 220,491.94 18,255.19 202,236.75 2,534,673.34
13 Jul 11, 2025 220,491.94 19,906.27 203,585.67 2,331,087.67
14 Aug 11, 2025 220,491.94 15,548.35 204,943.58 2,126.144.08
15 Sept 11, 2025 220,491.94 14,181.38 206,310.56 1,919,833.52
16 Oct 11, 2025 220,491.94 12,805.29 207.,686.65 1,712.146.87
17 Nov 11, 2025 220,491.94 11,420.02 209,071.92 1,503,074.95
18 Dec 11, 2025 220,491.94 10,025.51 210,466.43 1,292,608.52
19 Jan 11, 2025 220,491.94 8,621.70 211,870.24 1,080,738.28
20 Feb 11, 2025 220,491.94 7,208.52 213,283.42 867,454.87
21 Mar 11, 2025 220,491.94 5,785.92 214,706.02 652,748.85
22 Apr 11, 2025 220,491.94 4,353.83 216,138.10 436,610.75
23 May 11, 2025 220,491.94 2,912.19 217,579.75 219,031.00
34 Jun 11, 2025 220,491.94 1,460.94 219.031.00 0.00

You might also like