Purchase Price: ₱ 6,500,000.
00 Down payment Rate: ₱
0.25%
Down Payment: ₱ 1,625,000 Mortgage Loan: 4,875,000
Monthly Payment/Amortization: ₱ 220,491.94 Annual Interest: 0.8 %
Term: 2 Years Number of Payment: 24
Months
No. of Outstanding
Payment Payment Due Payment Interest Principal Balance
s
1 Jul 11, 2025 220,491.94 32,516.25 187,975.69 4,687,024.31
2 Aug 11, 2025 220,491.94 31,262.45 189,229.49 4,497,794.82
3 Sept 11, 2025 220,491.94 30,000.29 190,491.65 4.307,303.17
4 Oct 11, 2025 220,491.94 28,729.71 191,762.23 4,115,140.95
5 Nov 11, 2025 220,491.94 27,450.66 193,041.98 3,922,499.67
6 Dec 11, 2025 220,491.94 26,163.07 194,328.87 3,728,170.80
7 Jan 11, 2025 220,491.94 24,866.90 195,625.04 3,532,545.76
8 Feb 11, 2025 220,491.94 23,562.08 196,929.86 3,335,615.90
9 Mar 11, 2025 220,491.94 22,248.56 198,243.38 3,137,372.52
10 Apr 11, 2025 220,491.94 20,926.27 199,565.66 2,937,806.85
11 May 11, 2025 220,491.94 19,595.17 200,896.77 2,736,910.09
12 Jun 11, 2025 220,491.94 18,255.19 202,236.75 2,534,673.34
13 Jul 11, 2025 220,491.94 19,906.27 203,585.67 2,331,087.67
14 Aug 11, 2025 220,491.94 15,548.35 204,943.58 2,126.144.08
15 Sept 11, 2025 220,491.94 14,181.38 206,310.56 1,919,833.52
16 Oct 11, 2025 220,491.94 12,805.29 207.,686.65 1,712.146.87
17 Nov 11, 2025 220,491.94 11,420.02 209,071.92 1,503,074.95
18 Dec 11, 2025 220,491.94 10,025.51 210,466.43 1,292,608.52
19 Jan 11, 2025 220,491.94 8,621.70 211,870.24 1,080,738.28
20 Feb 11, 2025 220,491.94 7,208.52 213,283.42 867,454.87
21 Mar 11, 2025 220,491.94 5,785.92 214,706.02 652,748.85
22 Apr 11, 2025 220,491.94 4,353.83 216,138.10 436,610.75
23 May 11, 2025 220,491.94 2,912.19 217,579.75 219,031.00
34 Jun 11, 2025 220,491.94 1,460.94 219.031.00 0.00