Thanks to visit codestin.com
Credit goes to www.scribd.com

Scribd
Upload
3 views2 pages

Beginner Financial Model

Uploaded by

pritammohapatra272
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
3 views2 pages

Beginner Financial Model

Uploaded by

pritammohapatra272
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 2

Item Value

Starting Re₹10,00,000
Growth Rat10%
COGS as % 50%
Operating 20%
Tax Rate 30%
Year Revenue (₹)COGS
Operating
(₹) Expenses
EBIT
(₹) (₹) Tax (₹) Net Profit (₹)
2025 1000000 500000 200000 300000 90000 210000
2026 1100000 550000 220000 330000 99000 231000
2027 1210000 605000 242000 363000 108900 254100

You might also like