F3 Study Hub
F3 Study Hub
Exam advice
Questions on these business arrangements are popular in the exam. Students may be tested on the ability to recognise th
features of each type of business.
1.1.3 Partnerships
1.3 Partnerships
A partnership is where two or more people own and run a business together to make profits.
A limited liability company is where investors invest in the company by buying shares and becoming
shareholders. Shareholders require profits on their investments in the form of dividend payments or share
value appreciation. Directors are hired to run the company on behalf of the shareholders. Shareholders are
only liable for their investment.
A limited liability company may be a private or public limited company. Public limited companies tend to be
larger, and their shares are listed on stock exchanges, which means the public can buy the business’s
shares.
A private limited company will have a smaller number of shareholders and may require the approval of
existing shareholders before issuing new shares.
Isabella wishes to open a small shop three days a week and wants to spend as
little time as possible on business paperwork and formalities.
The business will continue even though one of its shareholders dies.
Oliver wishes to own his own business in a country where limited liability
companies must have a minimum of two shareholders.
Lee has been running an accountancy practice by herself but is concerned that
she does not have the expertise to meet all her client’s needs.
The business is taxed as a distinct entity from those who own it. The business
may be subject to different tax rates from its owners.
1.2.1 Definition
2.1 Definition
The finance department in a business exists to produce reliable information, which becomes the basis for
preparing financial statements. Users of these statements want to know that the information it contains
can be understood and is reliable. Therefore, a business needs to prepare financial statements logically
and consistently.
Financial reporting is the recording, analysing, and summarising of financial data to present the
financial performance of a business.
The financial statements produced from this data are analysed by users interested in the business’s
financial standing.
• Recording
A bookkeeper records all business transactions promptly so that the information is updated.
The records should show enough information about its transactions to help managers
prepare financial statements and meet legal requirements.
For example, a business records information such as customer sales and purchase of goods.
• Analysing
A bookkeeper analyses individual transaction records and sorts the information into different
categories so the business can analyse information concisely.
For example, transactions are categorised according to their accounting type so that
managers can identify the business’s main expenses or how much cash it has received from
each customer.
• Summarising
Complete accounting records usually contain too many details for the needs of most
interested parties in the business's financials. Therefore, businesses summarise their
financial transactions and position in annual financial statements. This enables users to
obtain an overview of the business without looking through detailed accounting records.
Financial data is summarised in the financial statements at the end of each accounting
period.
• Analysis of Financial Statements
Readers compare different items in the statements to see how things have changed over
time and compare how the business has performed against others. Analysing the reports
helps readers make informed financial decisions. Therefore, financial statements need to be
accurate.
For example, readers compare the value of assets in the statement of financial position
against previous years to identify if new investments have been made. The financial
statement is also analysed using financial ratios to be compared with historical or competitor
financials.
1.2.2 Nature, Principles and Scope of Financial Statements
2.2 Nature, Principles and Scope of Financial Statements
Financial statements are a set of documents a business prepares that contain information about its
financial results and what it owns and owes.
Interested parties of the business can read and analyse the financial statements to determine its financial
viability. The readers can better assess the figures contained in the financial statements by comparing
them with those issued in other years or by similar businesses in the industry.
The main financial statements of a business are:
• Statement of Financial Position
The statement of financial position shows the business’s financial standing at the end of the
accounting period. This includes assets and liabilities such as:
o land and buildings the business owns
o equipment and motor vehicles needed for operation
o goods not yet sold to customers
o cash-in-hand and in the bank
o money owed by customers
o money owed to its suppliers
o income taxes owed to authorities
The statement also shows the sources of finance that support the business. Finance
borrowed by banks or other lenders is a form of liability. Finance supplied by investors who
have purchased shares and owner’s investments make up part of the business’s capital
(equity) portion.
The statement of financial position shows the financial strength of the business. It helps the
reader of the statements assess whether it will be able to keep operating, expand in the
future, or possibly face financial difficulties.
• Statement of Profit or Loss and Other Comprehensive Income
The statement of profit or loss and other comprehensive income shows whether the business
has made a profit for the year. It informs the reader whether the business’ sales have
exceeded its costs.
The statement gives details about different types of costs:
o Costs of trading (producing and selling goods or services)
o Other costs of running the business
o Cost of finance (interest paid to banks for borrowings)
o Income taxes on business profits
The Statement of Profit or Loss and Other Comprehensive Income shows how successfully
the business has traded over the year.
• Statement of Cash Flows
The statement of cash flows gives details about the movement of cash in the business. Cash
movements are caused by:
o receipts from customers
o payments to suppliers
o payment for the purchase of non-current assets such as land, buildings,
equipment, and motor vehicles
o payment to tax authorities
o cash borrowings and investments
The statement of cash flows indicates how well the business is at generating cash and the
primary sources of money on which it depends. It may also show if it is running out of cash.
• Statement of Changes of Equity
The statement of changes in equity provides details of the change in the equity of a business
during the financial year.
Transactions that affect the equity balance include:
o Net profit or loss
o Proceeds from the sale of shares
o Dividend payments
o Equity gains and losses
The statement provides a breakdown of the reason for the difference between the opening
and closing equity of a business which is not provided by the Statement of Financial Position.
• Non-Financial Reports
Non-financial statements may be included in a company's annual report alongside the
financial statements:
o Financial Review (by management)
o Chairman's Statement
o Directors' Report
o Employee Reports
o Five-year Financial Record
o Analysis of Commercial Properties
o Environmental Reports
o Value-added Statements
The term "annual report" generally means the glossy, colourful brochure companies publish to meet their
statutory obligations to report to shareholders. This usually includes far more information (both financial
and non-financial) than the financial statements on which an independent auditor will report.
Financial statements also contain a written report by the business's directors. Larger companies produce
an annual report containing information other than financial such as the details of risks that the business
faces, the impact the business has on the environment and any significant issues the business faces.
All three business arrangement types – sole traders, partnerships, and limited liability companies – will
prepare these statements. It is an accountant's responsibility to make sure these statements are prepared
correctly and according to applicable accounting standards.
Definition
The Statement of Financial Position (SFP) is a primary statement that shows the financial position of a business at a po
time. This includes the assets owned, liabilities owed and the capital/equity balance.
The "financial position" can be defined as a company’s net worth (assets minus liabilities). The statement
of financial position shows the book value or carrying amount of the entity at a particular date for:
• Assets (resources controlled)
• Liabilities (obligations owed)
• owners' Capital or Equity (how the business is financed)
Example 1
Abu is a sole trader who operates Glara, a business that manufactures goods and sells them to tourists.
Glara has a workshop and a small shop.
Glara’s statement of financial position is shown below:
• Title – The statement of financial position shows the closing position of Glara’s assets,
capital and liabilities balance at their financial year-end of 31 December 2014.
• Non-Current Assets – Assets come first on Glara's statement of financial position. Non-
current assets are assets that glara intends to use to generate profits over more than 12
months. They include the workshop and shop that Glara occupies, equipment items, and
motor vehicles.
• Current Assets – These assets can be converted into cash or consumed by the business
within the next 12 months.
o Inventory is goods that Glara will sell in the future.
o Trade receivables are customer debts expected to be received after the period end.
o Prepayments are expenses paid in advance.
o Lastly, it includes cash Glara holds on its premises or in its bank account.
Note: Current Assets are usually presented in the order in which they can be turned into cash
most easily (increasing liquidity order). For conversion into cash:
1. inventory takes the longest time
2. receivables and prepayments are relatively liquid and take less time
3. cash is the most liquid form.
• Capital – Capital is the owner's interest in the business. It comprises the cash invested into
the business by the owner, any profits (or losses) generated minus any owner’s withdrawals.
For Glara, capital brought forward is the earnings it has made in previous years that have
been kept in the business; this is also called retained earnings. In a limited company's
financial statements, capital is called equity.
• Non-Current Liabilities – These are liabilities of Glara that will be settled (paid) in more than
12 months. It includes long-term loans from the business's bank.
• Current Liabilities – These liabilities will be settled (paid) within 12 months.
o Trade payables are money owed by Glara to its suppliers, which it will
pay after the period end.
o Accruals are other expenses incurred that have not yet been paid.
o A bank overdraft is a negative balance on a bank account. Glara may
hold an overdraft for some time, but it is treated as a current liability because the
bank could demand it be cleared at any time.
• The Total Asset amount should equal the Total Capital and Liabilities amount.
The statement of financial position in the above example is for a sole trader business.
The statement of a limited liability company would include different information relating to capital:
shareholders own the company, and its capital is expressed as shares.
Activity 3
State whether the following statements are true or false.
1. Prepayments are a current liability.
2. The company’s bank account balance is always a current asset.
3. A current liability is due to be settled within six months of the reporting date.
4. Drawings are added to capital in a sole trader’s statement of financial position.
The statement of profit or loss and other comprehensive income (SPL&OCI) can be prepared either as a
single statement or as two separate statements:
• Single statement of comprehensive income
• Two statements
o A Statement of Profit or Loss
o A Statement of Other Comprehensive Income (which begins with profit or
loss for the period)
The Statement of Profit or Loss is a primary financial statement summarising an entity's financial
performance in terms of profit or loss in a year.
This statement comprises:
• trading account summarising trading transactions (Sales – Cost of sales = Gross Profit)
• profit and loss account (also called income and expenditure account) for all other items of
income and expenditure legitimately earned because of business activities.
It shows the profit or loss for the period after taking account of all items of expenditure (including interest
and taxation), excluding components of other comprehensive income.
Example 2
Glara’s Statement of Profit or Loss and Other Comprehensive Income details the business’s financial
performance in terms of Income and Expenses.
• Title – The Statement of Profit or Loss and Other Comprehensive Income reports the income
and expenses for Glara‘s accounting period of 1 January 20X2 to 31 December 20X2.
• Sales – Sales are the income generated by Glara‘s normal trading activities.
• Cost of Goods Sold – This is the cost of the goods Glara sells during the year. It includes
purchases made during the period and opening and closing inventory adjustments.
• Gross Profit – the surplus that Glara has made from its trading activities. It would be a gross
loss if the cost of goods sold exceeded sales revenue.
• Other Income – This is income generated by a business from anything other than its normal
trading activities. This can include any interest earned from Glara’s bank deposits.
• Expenses – These are costs incurred in the day-to-day running of the business.
• Net Profit – is the excess of income after all business expenses have been paid. The Net
Profit amount is transferred to the 'Profit for the Year' section of the Statement of Financial
Position, thus increasing capital.
(If a net loss is made, a negative amount is transferred to the SFP, thus reducing the
business’s capital).
• Other Comprehensive Income – highlights any profit or losses not reflected in the
Statement of Profit or Loss.
An example is a revaluation of a non-current asset, which may give rise to a revaluation gain.
For instance, a building valued at $750,000 is now worth $850,000. This is a revaluation gain
of $100,000, which is classified as other comprehensive income.
Activity 4
In the following activity, arrange the items in the order they must appear in the statement of profit or loss,
reading from top to bottom.
Line Item Order Number
Loan Interest
Cost of Goods Sold
Property revaluation loss
Other Income
Net Profit
Gross Profit
Sales Revenue
Definition
The Statement of Cash Flows is a primary statement that shows an overall view of the inflows and
outflows of cash over the period.
The statement of cash flows is a historical statement. It shows cash inflows and outflows that have
already taken place. Users can see where cash in the business has come from and how it has been
spent.
A business's cash position is one of the most important measures of its financial situation. If a business
runs out of cash, it cannot survive even though it is making profits.
The statement of cash flows classifies the movement of cash into three categories:
• Operating Activities
• Investing Activities
• Financing Activities
Example 3
Kenravi Co is a large limited company that manufactures clothing. The Statement of Cash Flows is shown
below:
• Title – Kenravi Co's Statement of Cash Flows shows the cash receipts and payments of the
business during the period. Some of the amounts in the statement of cash flows and its
statement of profit or loss will be the same. However, the statement of profit or loss includes
figures that are not cash movements, such as depreciation and is not included in the
Statement of Cash Flows.
• Cash Flows from Operating Activities – Cash flows from operating activities relate to
Kenravi Co's operations. They also include the interest and income taxes paid by Kenravi Co.
• Cash Flows from Investing Activities – Cash flows from investing activities show Kenravi
Co’s asset investments. The cash flows from investment can be positive or negative.
Negative is the purchase of assets, while positive is the selling of existing assets.
Kenravi Co may also invest in financial investments or other businesses. The income and
dividends received from these investments are usually included under this heading.
• Cash Flows from Financing Activities – Cash flows from financing activities are monies
Kenravi Co has received from finance providers. These would be from shareholders or
lenders. The heading also includes money that it has repaid to providers of finance.
Dividends paid to Kenravi Co's shareholders are included here, but the interest paid on loans
is usually reported within cash flows from operating activities rather than in this category. If
Kenravi Co has issued shares for cash, those receipts will be included in cash flows from
financing activities.
• Net increase in cash and cash equivalents – The totals for each category are added
together to arrive at a net figure, which is Kenravi Co's movement in cash over the year. If
cash receipts have exceeded payments, there will be an increase; if payments have
exceeded receipts, there will be a decrease.
Cash and cash equivalents include the bank overdraft. Cash equivalents are short-term
investments that can easily be converted into cash.
• Cash and cash equivalents at end of the period – This figure links the bank and cash
figure or figures in Kenravi Co's Statement of Financial Position with the movement in cash
flows. It shows the difference in cash flows between the period’s start and end.
Activity 5
For each statement of cash flow example, state whether they belong to the operating, investing or
financing activities.
1. Purchase of buildings
2. Income taxes paid
3. Profit on sale of motor vehicle
4. Dividends paid
Activity 6
State whether the following statements are True or False.
1. Shareholders will be the most interested stakeholders in a partnership's financial statements.
2. Auditors are particularly interested in the reliability of the figures shown in the financial statements.
3. Employees will likely want to use the financial statements to assess how well the business will do in the
future.
4. Loan finance providers are likely to be interested in how much the business pays out to its owners each
year.
5. Management's primary source of daily financial information is the annual financial statements.
6. Tax authorities are interested in the financial statements of partnerships, sole traders and companies.
1 Syllabus Coverage
Syllabus Coverage
1.1.1 Assets
IAS 1 defines an asset as a present economic resource controlled by the entity due to past events and has
the potential to produce economic benefits.
Assets can be split into two categories: current assets and non-current assets.
• Current assets – cash or assets that can be converted into cash or used within the next 12 months.
For example, cash in bank, amounts due from customers, and goods held for resale.
• Non-current assets – assets that a business uses for more than 12 months to generate
profits or cash flow. For example, offices, shops, warehouses, delivery vehicles and production
equipment.
Non-Current Assets can be further split into two: tangible and intangible.
o Tangible non-current assets are non-current assets that have a physical form and can be
touched. For example, machinery, fixtures and fittings, and computer equipment.
o Intangible non-current assets are non-current assets that do not have a physical form. For
example, software licences purchased for use by the business for more than 12 months.
It is essential to understand the different categories of assets as current and non-current assets are
presented separately in the statement of financial position.
Activity 1
For each statement below, state whether they are True or False.
1. A telephone that is used daily is a current asset.
2. A machine used to create products is a tangible non-current asset.
3. A software licence that allows a business to use specific software for a period of three years is a tangible
non-current asset.
4. A truck a business uses to deliver goods to its customers is a tangible non-current asset.
5. Goods purchased by a business for resale to its customers are tangible non-current assets.
1.1.2 Liabilities
IAS 1 defines a liability as a present obligation of the entity to transfer an economic resource as a result of
past events.
Generally, a liability is an amount that is owed by the business. Liabilities imply legal responsibilities or
duties to other parties.
Liabilities can be split into two categories: current and non-current.
• Current liabilities – amounts owed by the business falling due for payment within one year of the
reporting date. For example, amounts due to suppliers for goods purchased on credit are trade payables.
• Non-current liabilities – amounts owed by the business falling due for payment beyond one year
from the reporting date (total liabilities − current liabilities).
Entities are frequently financed by credit from sources other than the owners, which gives rise to liabilities.
For example, a loan received in 20X5, which is to be repaid in five years, will be a non-current liability in
the 20X5 to 20X8 statements of financial position, with a year’s portion in current liability. In the 20X9
financial statement, the total balance owing will be classified as a current liability.
It amounts to the total investment in a business entity (a proprietor's or shareholders' funds or capital) and
is sometimes called the net worth.
1.2.2 Expenses
Expenses are decreases in assets, or increases in liabilities, that result in decreases in equity - other than
those relating to distributions to holders of equity claims.
An expense of a business is the day-to-day running cost incurred. Payments to shareholders (such as
dividends) are not expenses.
• Cost of sales is the cost of goods that have been sold. It includes all the costs connected with the
purchase and manufacture of goods. Costs incurred are matched with revenues earned.
• Other expenses can include various costs such as electricity, rent, salaries, and interest paid.
Activity 2
In the following activity, classify the list of items into the elements of financial statements.
1. Shareholder's investment
2. Computers
3. Bookkeeper's annual salary
4. Warehouse
5. Unsold goods
6. Overdraft with the bank
7. Cash held at the bank
8. Sales of goods for cash in the factory shop
Activity 3
The following activity presents different items that need to be classified under the correct heading in the
financial statements.
• Cost of selling furniture and other costs of running Coltom Co.
• Buildings owned by Coltom Co.
• The amount paid to purchase shares in Coltom Co.
• Amounts Coltom Co. owes for goods and services purchased
• The income that Coltom Co. earns from selling furniture to its customers
Match each example to the correct financial statement heading below:
1. Assets in the Statement of Financial Position
2. Liabilities in the Statement of Financial Position
3. Equity in the Statement of Financial Position
4. Income in the Statement of Profit or Loss
5. Expense in the Statement of Profit or Loss
The distinction between expenses and asset expenditure is essential in the real world.
If a business incorrectly classified expenses as asset expenditures, it would lead to expenses being
understated and profits being overstated. This would mean that the profit would not fairly represent the
business’s performance.
1.3.2 Expenses
Expenses, commonly called operating expenses, are incurred in the business’s daily running (operation).
Examples include:
• buying or manufacturing goods which are sold and providing services
• selling and distributing goods
• administration costs
• repairing long-term assets
These costs are immediately charged to profit or loss and matched with the accounting period's revenues.
Activity 4
Classify the following items of expenditure as asset expenditures or expenses:
1. $27,000 on a new car.
2. $1,800 road tax incorporated in the car’s purchase price in (1) above.
3. $10,000 on a second-hand delivery van.
4. $12,000 on refurbishing van in (3) above.
5. $1,000 monthly rental of a vehicle.
Activity 5
Rubin owns a business that sells office and computer equipment to corporate customers. His business
operates from a warehouse and has a small fleet of delivery vehicles.
Determine whether the expenditures made by Rubin's business should be classified as expenses
or asset expenditures.
1. Rubin’s business has bought some laptops and speakers from its suppliers, which will be sold to its
customer.
2. Rubin’s accountant prepares its financial statements. She ordered a photocopier to make copies of her
paperwork.
3. Rubin’s business is expanding, and he has rented a new warehouse.
4. Rubin ensures that all the vehicles have valid insurance. Each time he orders a new vehicle, he insures
it immediately.
5. Goods are delivered to customers using one of the business’s delivery vehicles. On the way back to the
warehouse, the driver crashes the side of the vehicle into the fence. The vehicle will need to be fixed to
be used again.
6. Rubin’s business orders a few new vehicles to keep up with customer orders.
Activity 6
Match the transactions to the corresponding duality statements.
Transaction Duality Statement
Sells goods on cash Sales income increases, and receivables asset increases.
Sells goods on credit Payables liability decreases, and bank asset decreases.
Purchases goods for resale on credit Capital introduced increases and bank asset increases.
Purchases some equipment for cash Equipment asset increases, and bank asset decreases.
The elements of financial statements are assets, liabilities, capital, income and expenses. These elements
relate to one another, and their relationship is expressed in the accounting equation:
At any point in time when transactions have been recorded correctly, the accounting equation will always
balance. The accounting equation can be manipulated to encompass every type of element of financial
statements.
The simple accounting equation: Assets – Liabilities = Capital/Net Assets
Capital is also known as net assets and belongs to the owner. It is the amount the owner invested minus
any amounts that owners have taken out of the business (drawings) plus the profit made by the business.
Closing Capital = Total Capital Introduced – Drawings + Profits
• Closing capital is the capital at the end of the accounting year
• Total capital introduced is the capital at the start of the accounting year plus any additional capital
invested during the year
• Drawings and profits/losses are during the year
The formula below shows the expanded accounting equation once the above elements are included:
Key Point
Activity 7
Match the equation to the corresponding rearranged accounting equation.
Transaction Duality Statement
Closing Net Assets Closing net assets − Opening net assets + Drawings
The Board is an independent group of experts with an appropriate mix of recent practical experience in setting
accounting standards, preparing, auditing, or using financial reports, and accounting education. Board members
are responsible for the development and publication of IFRS Standards.
The IASB is committed to developing, in the public interest, a single set of high-quality, understandable,
and enforceable global accounting standards (IFRS Standards) that require transparent and comparable
information in general-purpose financial reports.
The objective of general-purpose financial reports is to provide financial information about the reporting
entity that is useful to primary users (investors and creditors).
The Board is also responsible for approving interpretations of IFRSs that the IFRS Interpretations
Committee develops.
1.3.1 Constitution
According to the IFRS Foundation Constitution:
• The IASB Board will typically comprise 14 members whom the trustees appoint. The primary
qualifications are professional competence and recent relevant experience.
• The Board has:
o complete responsibility for all board technical matters, including the issue of IFRS
Standards (other than IFRIC Interpretations) and Exposure Drafts
o complete discretion in developing the technical agenda for standard setting
Publishing standards, exposure drafts and final interpretations require a “supermajority”.
3.1.4 International Sustainability Standards Board (ISSB)
1.4 International Sustainability Standards Board (ISSB)
International investors with global investment portfolios are increasingly calling for high-quality,
transparent, reliable and comparable reporting by companies on sustainability issues such as climate and
other environmental, social and governance (ESG) matters.
In September 2020, the IFRS Foundation Trustees published a consultation paper to determine whether
there is a need for international sustainability standards and whether the IFRS Foundation should play a
role in developing such standards.
As a result, the Trustees announced the creation of a new board (ISSB) in November 2021 to meet the
demand for sustainability standards.
ISSB’s role is to deliver comprehensive global sustainability-related disclosure standards that provide
investors and other capital market participants with information about companies’ sustainability-related
risks and opportunities.
Activity 1
Match the accounting body to the correct example of work carried out.
Accounting body Activity
International Accounting Standards Board Advising national authorities on the process for adopting
(IASB) IFRSs
IFRS Advisory Council (IFRS AC) Advising on how a current IFRS should be applied
3.2.2 Objectives
2.2 Objectives
IASB’s Mission Statement sets out its objectives: “To develop IFRS Standards that bring transparency,
accountability and efficiency to financial markets around the world. Our work serves the public interest by
fostering trust, growth and long-term financial stability”.
The goals of the IFRS Standards are to:
• bring transparency by enhancing the international comparability and quality of financial
information so investors can make informed economic decisions.
• strengthen accountability by reducing the information gap between the providers of capital
(investors) and those to whom they have entrusted their money (management).
If the investors are not involved in the day-to-day business, they will not have access to the
same information that managers have. Managers may exploit the differences in information
for their benefit. IFRS Standards provide information that is needed to hold management to
account.
• contribute to economic efficiency by helping investors identify opportunities and risks
worldwide, improving capital allocation. (A single, trusted accounting language lowers the
cost of capital and reduces international reporting costs for businesses.)
IFRSs used to be called International Accounting Standards (IASs), and several IASs are still in force
because there has not been a need to update them.
In many countries, there is a collection of commonly followed accounting rules, legal requirements and
standards for financial reporting referred to as the local GAAP (generally accepted accounting
practice).
The fiduciary duties of directors concerning the financial statements are explicitly stated in the company law of most
jurisdictions.
Exam advice
Whilst ethics and specific events, such as the Enron scandal, are not examinable, students must follow ACCA’s
Code of Ethics and Conduct throughout their professional work.
4.2.1 Relevance
Relevant information is information that is capable of influencing the decisions of users. For financial
information to be relevant, one or both things must apply:
• The information needs to help the user form a view about what will happen to the business in the future
• the information confirms what has happened in the past.
Relevant information can be affected by its:
• Nature
Some items may be relevant to users simply because of their nature. For example, if a
director has borrowed money from the company, the transaction must always be disclosed,
even if the amount is small.
• Materiality
Information is material if its omission or misstatement could influence primary users’
decisions based on the financial information about the specific reporting entity.
Suppose the validity and amount of a claim for damages under a legal action were disputed. In that
case, it may be inappropriate to recognise the total amount of the claim in the statement of financial
position as a liability.
To faithfully represent the situation, it may be appropriate to disclose the amount and circumstances of
the claim.
4.2.3 Comparability
Comparability means users should be able to make comparisons between information:
• about the same business in different periods
• between different businesses in the same period
Comparability requires consistent measurement and classification, and presentation of the financial
effects of similar transactions and events.
Comparability does not always mean using the same methods to prepare information. Comparability
implies that users must be informed (in the notes to the financial statements) of the principal accounting
policies used, any changes to them and the effects of such changes.
Accounting policies – the specific principles, bases, conventions, rules and practices adopted by an entity
in preparing and presenting financial statements.
Another implication of comparability is that financial statements must show corresponding information
for preceding periods. In the financial statements of a business, another column of figures is present to
show the financial information of the preceding year.
4.2.4 Verifiability
Verifiability means giving financial statements users confirmation that their financial information is
faithfully represented.
Verifiability means that knowledgeable, independent observers can reach a consensus that a particular
representation has the fundamental quality of faithfulness.
4.2.5 Timeliness
Timeliness links to relevance. For information to influence users’ decisions, it must be available when
users make their decisions. However, other aspects may be affected if the information is reported quickly.
For example, the information may not be complete and may have been prepared so fast that it is more
likely to contain errors.
Information needs to be available in time for users to make decisions. Older information is generally less
useful (but may still be useful in identifying and assessing trends).
4.2.6 Understandability
Understandability means showing information clearly and concisely. Some items in the financial
statements are complicated. However, if they are omitted, the statements will be incomplete.
Understandability also assumes that the users of the financial statements have some accounting
knowledge.
Financial information should be made understandable through clear and concise classification and
presentation.
• Users are assumed to have a reasonable knowledge of business and economic activities and
accounting and a willingness to study information with reasonable diligence.
• Information about complex matters should not be excluded because it may be too difficult for certain
users to understand.
Activity 3
Match the characteristics of good accounting information to the list of actions that preparers or
users of financial information would take to ensure it displays those characteristics.
Action Characteristic
Shareholders have been asked if there is anything in the annual financial statements
that confuses them, and they have said everything is clear. Relevance
The auditors have completed their audit work and have found that the accounting Faithful
records support the financial statements. Representation
Management checks information before publication to ensure it is all correct and does
not miss anything. Comparable
Financial advisers use financial information to see how the company is doing compared
to other companies and to advise their clients. Verifiable
Investors use financial information to judge a company’s prospects and decide whether
to continue to invest in the company. Timeliness
5.1.1 Materiality
The item’s nature and size are evaluated when determining whether the information is material. If the
item’s non-disclosure could influence the economic decisions of users based on the financial statements,
it is material.
Each material item should be presented separately in the financial statements. At the same time,
immaterial amounts of a similar nature or function should be aggregated and need not be presented
separately.
5.1.2 Offsetting
An entity shall not offset assets and liabilities or income and expenses unless required or permitted by an
IFRS.
An organisation should report assets, liabilities, income and expenses separately. Offsetting between
these elements in the financial statements is not allowed unless the offsetting reflects the substance of
the transaction.
5.1.3 Consistency
Consistency is needed to achieve comparability. It means treating and consistently presenting similar
items in the financial statements over different periods unless there are appropriate reasons to make a
change.
Reasons for change in the treatment of similar items could be due to the following:
• a significant change in its operations or
• if another classification provides a more suitable presentation of its transaction.
• Required by a new IFRS standard
Changes in accounting policies need to be disclosed in the notes of financial statements.
5.1.4 Prudence
Prudence is the exercise of caution when making judgements under conditions of uncertainty. In
preparing a business’s financial statements, assets and income should not be overstated, while liabilities
and expenses should not be understated.
The main problem with exercising prudence is that it may result in the understatement of assets (and
income) and the overstatement of liabilities (and expenses).
However, this is not allowed as this would conflict with the qualitative characteristic of faithful
representation. Such misstatements would also lead to misstatements in future periods.
5.1.5 Duality (dual aspect)
Also known as the dual effect or dual aspect, the double entry concept explains that every transaction has
at least two impacts on a business, a debit and credit entry.
Exam Information
The FA/FFA exam will assume the use of computerised accounting systems, as follows:
• Sales and purchases systems (modules) will be integrated into the accounting system. This
means that any sales invoices produced within the sales module will automatically be
recognised in the Trade receivables ledger and the individual customer account, and purchase
invoices entered into the purchases system will be automatically posted to the Trade payable
ledger and the individual supplier accounts.
• It will be assumed that manual journal entries would be required to the general ledger in
respect of acquisitions and disposals of non-current assets.
• Recording of bank and cash transactions will also be manual processes for both cash
purchases and sales, payments to suppliers and receipts from customers.
• Payroll is a manual process, meaning that journal will need to be manually entered into the
general ledger weekly or monthly in respect of wages and salaries.
Exam Information
• Inventory systems may be manual or integrated. If they are integrated, then it is assumed that
inventory levels are automatically checked before sales or purchase orders are made, and
inventory movements inwards will be updated automatically to the general ledger purchases
accounts. However, manual journals would be required in both manual and integrated inventory
systems to transfer purchases to cost of sales and to record opening and closing inventory in
the cost of sales.
• Filing and archiving will be held electronically.
• Business Transactions
Business transactions are the business’s day-to-day activities that have a monetary value. For a
business to operate, it needs to generate income by making sales and incur expenses such as
purchases and overheads.
• Financial or Source Documents
A financial document is produced for each business transaction to record information about
individual transactions.
Sales, purchases, cash payments and receipts are business transactions. Their corresponding
documents are the sales invoice, purchase invoices, cheque stubs and remittance advice,
respectively.
Financial documents in a computerised system may be automatically generated as transactions are
processed; controls will be implemented that make the source document's creation, distribution, and
authorisation mandatory before any transaction is recorded.
•General Ledgers
The general ledger contains all the individual ledger accounts used by a business.
Information from the source documents is classified into their respective ledger accounts using
double entries via computerised systems and the Journal. The general ledger contains individual
accounts for the business’s assets, liabilities, capital, income and expenses.
For example, information on a sales invoice is posted into the Sales ledger and Cash or Trade
Receivables account using double entries.
• Trial Balance
Each ledger account balance is closed off, and the account balance flows to the trial balance. The
trial balance is a list of each ledger account’s closing balances. An accountant prepares the trial
balance periodically, usually once during year-end.
If the information entered into the ledgers conforms to the fundamentals of double entry, the trial
balance should have equal debit and credit balances. The trial balance is investigated to ensure no
errors have occurred in recording the transactions.
• Financial Statements
Each ledger account balance in the trial balance is totalled and summarised into financial statement
categories: assets, liabilities, capital, income or expenses.
The statement of financial position provides an overview of a business’s assets, liabilities, and
capital at the financial year-end.
The statement of profit or loss summarises a business’s income and expenses during the financial
year. The profit or loss is the net of the business’s income and expenses.
• Detailed customer and supplier balances
Detailed customer and supplier accounts can be produced from the sales and purchases modules.
These typically show all outstanding invoices, and may also show earlier invoices matched to
payment transactions.
The total of all the customer balances should be the same as the total in the Trade receivables
balance in the general ledger. Similarly, the totals of all the supplier balances should be the same
as the Trade payables account in the general ledger. Sometimes the totals in the detailed reports
may not equal the balances in the general ledger, and if this is the case, it will be necessary to find
the reasons for the differences. If there is an assumption that the sales and purchase modules are
integrated with the general ledger, then all invoices and credit note should automatically be posted
to the individual customer accounts, so the only reason for any difference would relate to payments,
as these are updated manually to both the general ledger accounts, and the individual customer/
supplier accounts. It is therefore possible that payments could be omitted (e.g. posted in the general
ledger but not the individual accounts, or vice versa.
Source documents can be created and issued electronically through automated processes, with
the necessary fields populated from the accounting system’s databases.
The only process requiring human intervention would be the necessary authorisations to approve
the transaction. The authorisation may be applied digitally.
Activity 2
Katrod Co is a business that sells shoes directly to customers. It has some shoes which customers
can personalise, so there is no standard list price. Sales documentation is essential as it allows
Katrod Co to have accurate financial records about the volume and value of its sales.
Name the financial document associated with the activity.
Documents:
• Purchase order
• Goods despatched note
• Receipt
• Customer statement
• Quotation
• Credit note
• Sales invoice
Activity:
Katrod Co sends this to a customer who has unpaid invoices.
Katrod Co's customer sends this as confirmation of the intended purchase.
Katrod Co sends this to a customer. It provides a fixed price for the sale of some personalised
shoes.
Katrod Co issued this to the customer when she returned a pair of shoes.
Katrod Co issues this to the customer to confirm that their payment has been received.
Katrod Co issues this to the customer after delivery confirmation; It requests payment.
Katrod Co sends this to its customer with a delivery; It states there are three pairs of trainers.
Activity 3
Kathod Co needs to buy components and materials from its suppliers. It is essential that its data
and documentation are updated, or it will not be able to make its shoes on time.
Match the purchase activity to the correct financial document.
Financial
Purchase Activity Document
Katrod Co sent this document to its supplier when paying the outstanding invoices
at the end of the month. Purchase Invoice
Katrod Co's supplier issues this document requesting payment as soon as the Goods Received
delivery of the shoelaces has been confirmed. Note
Katrod Co’s supplier issues this document if the shoelaces are returned to the Remittance
supplier. Advice
Katrod Co's warehouse produces this document upon receipt of the shoelaces to
check against the original order. Credit Note
3.1.1 T-Accounts
The individual ledger accounts within the general ledger are called T-accounts, as it is a graphical
representation of a ledger account.
Books will always be balanced before they are closed at the end of a reporting period when the
financial statements will be drawn up.
“Books”, in this case, also refers to ledgers maintained in an electronic system.
Single access. Only one person can use Multiple users can use the software, even
the software at a time Users remotely.
Updates and Backup need to be Updates and Automatically updates and backups data to
performed manually Backup an online server
Security tied to the desktop. Data can Security depends on the cloud software
be lost if the computer crashes or system, usually with multiple layers of
breaks down. Security encryption.
4.4.2 Sources of Information for Accounting Systems
4.2 Sources of Information for Accounting Systems
The accounting system will draw information from several sources to facilitate processing:
An automated system
reads an input source and • The accounting system automatically
updates the necessary reads emails and attached documents
fields in the accounting received from customers from its
system data entry. purchasing email address and
automatically populates the fields for a
This process may be
sales order to be authorised.
assisted by robotic process
• A robot automatically scans, detects,
automation and AI that can
Computer- and records RFID tags attached to
identify and read
assisted inventory to update inventory records
documents and other input.
data entry automatically.
A Journal is a double-entry record to be posted into the general ledger for unconventional
transactions that are not posted via the sales and purchases computerised systems.
Debit XXX X
Credit XXX X
State whether the transactions listed below will be reflected in the Journal.
1. Goods delivered and the invoice is received
2. Rent expense debited in error to repair expense ledger account
3. Car repair expense was debited in error to the car asset ledger account
4. Payment received from a customer
Activity 6
For each of the transactions listed below, record the journal entries to correct the error.
1. Rent expense debited in error to repair expense ledger account. The amount concerned is $50.
2.General Ledger Account $
Debit
Credit
2. Car repair expense was debited in error of $60 to the car asset ledger account.
Debit
Credit
Exam advice
The exam will often require students to identify the appropriate journal entries for a given
narrative.
This is explored in subsequent parts of this text.
4.4.4 Accounting Systems
4.4 Accounting Systems
Definition
Accounting system – The records and procedures, both formal and informal, which relate to the
assembling, recording, retrieval and reporting of information related to the financial operations and which
also provide necessary internal controls.
4.5.1 Policies
Policies are the principles, rules or guidelines for achieving an organisation’s long-term goals. There
are many policies covering areas such as pricing, pay, asset replacement, etc.
4.5.2 Procedures
Procedures are step-by-step activities for completing a task. For example, accounting has
procedures for recording sales and purchases.
4.5.3 Performance
Performance concerns outcomes and results – how well or badly actions have been carried out and
what the outcomes are.
For example, whether the company’s profits are higher or lower than expected.
Key Point
Imprest Amount = Balance in the Petty Cash tin + Petty Cash Vouchers
Example 1
In a week, the petty cash tin had the following transactions:
$ $
Imprest balance at the beginning of the week 100
Less: Paid during the week
Stationery 9
Tea and coffee 14
Telephone 2
Taxi 4
Auditor’s lunch 39
68
Petty cash-in-hand at the end of the week 32
At the end of the week, $68 of cash will be drawn from the bank to reimburse the petty
cash tin to top it up to the imprest balance of $100.
A non-imprest system is any other method of replenishing than an imprest system. An
amount added into the petty cash tin, regardless of the petty cash taken out during the
week, is a non-imprest system.
• For example, a business starts with $125 in the petty cash tin at the beginning of the
period. During the week, the business uses up $38 of petty cash. $40 is added back
into the petty cash tin, bringing to total petty cash amount to $127.
• Another example of a non-imprest method is when a business replenishes a fixed
amount of $30 regardless of the balance in the Petty Cash tin.
The petty cash tin is reimbursed by transferring money from the business bank account.
The double entry to record petty cash replenishment is:
Individual Account Category Explanation
DR Petty Cash Asset Petty Cash (Asset) increased
CR Bank Asset Cash in Bank (Asset) decreased
Key Point
The Net Amount is the sale or purchase price before sales tax and is always 100%.
Gross Figure is the sale or purchase price, including sales tax. The gross figure is
always 100% + sales tax %.
Gross Figure: the sale or purchase price, including sales tax.
Net Figure: the sale or purchase price, excluding sales tax.
Example 3
Hanna is a sole trader selling furniture from her shop. The sales tax rate in Hanna's
country is 20%. This example illustrates her sale of a table.
1. If the Net price of the table is $250, the sales tax is:
Net Amount Sales Tax Gross Amount
$250 $50 $300
($250 × 20/100) ($250 + $50)
Always 100% 20% 120%
2. If the Gross price of the table is $300, the sales tax is:
Net Amount Sales Tax Gross Amount
$250 $50 $300
($300 - $50) ($300 × 20/120)
Always 100%
3. 20% 120%
Activity 2
1. Binta works at a luxury car dealership. She makes a sale to a customer for $23,500,
excluding sales tax. The sales tax rate is 25%.
How much sales tax is charged on this transaction, and what is the total
amount due from the customer?
Sales Tax ($) Amount due from customer ($)
a) 5,875 23,500
b) 4,700 23,500
c) 5,875 29,375
d) 4,700 28,200
2. Lisha also works at a car dealership in a different country. She makes a sale to a
customer for $33,000, including sales tax. The sales tax rate for this car is 10%.
How much sales tax is charged on this transaction, and what is the total
amount due from the customer?
Sales Tax ($) Amount due from customer ($)
a) 3,000 33,000
b) 3,300 36,300
c) 3,000 36,000
d) 3,300 33,000
3. Desmond makes two sales of goods to customers—one for $800 (net price) and the
other for $1,200 (gross price). The sales tax rate is 20%.
How much sales tax does Desmond charge on these sales?
1. $333
2. $360
3. $373
4. $400
DR Sales (or sales Income Reducing the portion of the net sales to which
returns) the return relates
DR Sales tax Liability A refund of the sales tax on the sale represents
a reduction of the business’s liability to the tax
authorities
31-Mar-X5 Paid to authorities (3) $140 21-Mar-X5 Credit Sales (1) $30
$210 $210
Activity 5
Complete the sales tax ledger account from the list of transactions during a
period.
Narrative $
Sales tax on cash sales 1200
Sales tax on credit sales 300
Sales tax on credit purchases 750
Sales tax on cash purchases 120
Cash paid to tax authority 560
Amount due to tax authority at start of period 560
The Sales Tax ledger will show the following after the above entries are made:
DR Sales Tax CR
A trade discount reduces the cost of goods or services bought or sold. It is given
unconditionally on either cash or credit transactions.
Trade discounts offered to customers are guaranteed discounts, and customers are
expected to take advantage of the discount. Therefore, trade discounts offered are
always considered when recognising sales.
You will not be required to judge the expectation of a discount being taken up. Where relevant,
this will be stated.
Activity 6
Sunrise offers Moonlight a trade discount of 5% on all goods, in recognition of the fact
that Moonlight is a valued customer. Sunrise also offers a 3% settlement discount to all
customers that pay within 30 days of the invoice date.
On 1 March Moonlight ordered some goods from Sunrise with a list price of $1,000. The
goods were dispatched and invoiced the same day. Moonlight paid the invoice on 28
March.
Show what journals would be posted in Sunrise’s general ledger for the initial
invoice, and for the receipt of the payment if:
(i) Sunrise expected Moonlight to take the settlement discount
(ii) Sunrise did not expect Moonlight to take the settlement discount.
Activity 7
Match the statement describing discounted transactions to the correct
accounting treatment.
Transaction Accounting Treatment
For settlement discount taken by a customer where it DR Purchases $4,500
was not initially expected to be taken up is presented CR Bank $4,275
in the financial statements as CR Discount Received
$225
Settlement discounts received are presented in the DR Bank $4,275 and
financial statements as CR Trade Receivables
$4,275
The payment receipt of a $4,500 invoice with a 5% Deduction from Sales in
settlement discount from a credit customer where he the Statement of Profit or
was expected to take the discount Loss
An invoice of $4,500 was paid to a supplier with a Income in the Statement
settlement discount of 5% of Profit or Loss
The summary of the accounting treatment of discounts received and allowed is
illustrated in the table below:
Trade Discounts Settlement Discounts
Definition
A bank reconciliation is a reconciliation between the bank statement balance and the
balance on the Bank ledger account.
The statement of financial position shows all the assets, liabilities and capital of a
business. Users of this statement assess the business’s health by analysing the
business cash balance.
Therefore, controls are set in place to ensure the cash balances recorded in the
financial statements are accurate. This means that the reported bank balance should
reflect the amount of cash in the bank. A control measure to ensure the accuracy of the
Bank ledger balance is regularly performing a bank reconciliation.
The bank keeps records of transactions in and out of the business's bank account.
Information on these transactions is sent to the business through a bank statement.
In the modern era of digital banking, bank statements and other banking records are
easily extracted from the bank’s internet website.
The balance on the bank statement or internet banking records received may be
different from the balance in the Bank ledger account. In such cases, a bank
reconciliation is prepared to highlight the differences and calculate the correct Bank
account balance.
Activity 8
For each of the statements regarding bank reconciliations below, answer whether
they are True or False.
1. A bank reconciliation can identify errors and omissions in the bank ledger.
2. A bank reconciliation can identify errors and omissions made by the bank.
3. It is a statutory requirement to prepare the bank reconciliation monthly.
4. Bank reconciliations are good control procedures.
The statement of financial position will report the agreed balance (corrected cash book balance) as
at the reporting date.
Activity 9
For each of the differences below, state whether the difference should be
adjusted in the Bank ledger or included in the bank reconciliation.
1. A business makes payments of $500 on 30 December that has yet to appear on the
bank statement.
2. The bank statements show a direct debit payment of $600 that the business has not
recorded.
3. The bank statements show a dishonoured cheque of $200 that had been received
from a customer and banked by the business.
4. A business deposits $800 of receipts on 29 December that has yet to appear on the
bank statement.
5. The bank statement shows $100 of interest charges. Upon investigation, these
charges have been included on the bank statement in error.
*Please use the notes feature in the toolbar to help formulate your answer.
4.3.2 Bank Reconciliation
Example 9
Tabby Wear Co is a company that sells children’s clothing to clothing retailers with a
financial year-end of 31 December.
On 30 June 20X5, Tabby received her bank statement with a CR balance of $23,325.
Tabby Wear Co’s Bank ledger balance is only DR $17,970. A bank reconciliation is
prepared for the difference of $5,355. (From the bank’s perspective, CR in the bank
statement is a positive balance).
Upon investigation, Tabby identifies the following:
1. Tabby Wear Co made payments of $20,110 on 29th June 20X5. These payments
have not appeared on the bank statement.
o This is an unpresented cheque and is a timing difference. This amount
will be adjusted in the bank reconciliation.
2. Tabby Wear Co banked receipts of $10,935 on 30th June 20X5. Similarly, these
receipts have not appeared on the bank statement.
o This is an outstanding lodgement and is a timing difference.
This amount will be adjusted in the bank reconciliation.
3. The bank has deducted bank charges of $625 on the bank statement in error.
o This bank error will be adjusted in the bank reconciliation.
4. A standing order for a phone bill payment of $2,300 is shown in the bank
statement but omitted from the Bank ledger.
o This standing order of $2,300 will be adjusted in the Bank
ledger via the journal. The journal entry to record this is DR Phone
Expense, CR Bank.
5. A dishonoured cheque from a credit customer for $895. Tabby Wear Co had
banked this cheque, but the bank informed them that the customer had insufficient
funds to pay this receipt.
o This dishonoured cheque of $895 is adjusted in the Bank ledger
as the receipt was not transferred. The journal entry is DR Trade
Receivables, CR Bank.
The Bank ledger should be as follows once the correction entries (4 and 5) are made:
DR Bank (Asset)
30-June Balance b/d $17,970 30-June Standing Order $2,3
30-June Dishonoured Cheque $8
30-June Balance c/d (Revised) $14,7
$17,970 $17,9
01-July Balance b/d $14,775
The revised balance in the Bank ledger ($14,775) is compared again to the balance in
the bank statement ($23,325). Since there is still a difference of $8,550 ($23,325 −
$14,775), a Bank Reconciliation is prepared.
The Bank Statement balance is entered at the top, and all the timing differences and
bank errors are recorded. The totalled balance should agree with the Bank ledger
balance:
Bank Reconciliation Statement
Bank Statement Balance $23,325
Less: Unpresented Cheques ($20,110)
Add: Outstanding Lodgements $10,935
Add: Bank Charges in Error $625
Bank Ledger Balance $14,775
The DR $14,775 balance is the correct Bank ledger closing balance to be reported in
the trial balance and the financial statements.
Activity 10
The accountant at Tabby Wear Co received a bank statement on 30 September 20X5
showing that the balance at the bank is $16,896.
The accountant noticed a deduction for bank charges of $256, which had not been
recorded in the cash book.
Also, a cheque for $345 banked in from a customer has been dishonoured, and a
standing order payment for $2,100 has not been recorded in the Bank ledger.
The Bank ledger on 30 September 20X5 shows a balance of DR $22,458. The
accountant notices that there are cheques that have not been presented for payment
amounting to $12,980 and receipts of $15,841 banked that have not been identified on
the bank statement.
State the correct amount to be recorded in the Statement of Financial Position as
Bank and show the bank reconciliation computation.
CHAPTER 6: Visual Overview
CHAPTER 6: Visual Overview
Objective: To explain how receivables and payables are accounted for and the period-end
adjustments for irrecoverable debts.
Receivables are the amounts due to the business from individuals, organisations, or other
entities to satisfy a debt or a claim.
The credit limit is the threshold a business will allow a customer to owe at any time
without having to go back and review their credit file.
It is the maximum amount the business is willing to risk on an account.
The primary purpose of credit limits is to limit risk exposure. There are numerous benefits of
having credit limits.
• Established credit limits free up valuable time for other credit management tasks.
• Speed up the sales process as the amount of credit allowed is established.
• Improve collection activity and efforts.
• Serve as an account monitoring tool (For example, if a limit is regularly reached, it is time to
consider increasing the limit or prompt the customer to pay overdue amounts).
Irrecoverable or bad debt is an account receivable which will likely remain uncollectable and should be written off.
Unfortunately, some customers will be unable or unwilling to pay for any business. When this is the
case, the debt is termed to be irrecoverable.
Indicators that debt may become irrecoverable include:
• Taking longer to pay than is usual
• Paying in instalments outside normal credit terms
• Regular disputing of invoices (as a delaying tactic)
• Going into receivership (administration)/liquidation
If a trial balance includes an amount for bad debts, the receivable amount has already been
reduced.
Activity 1
KYY Co. owns a factory that makes plastic containers and offers customers credit terms of three
months. KYY Co. sells its containers to different businesses.
1. What is the journal entry to record the sale of $10,000 to Deji's Diamonds on credit?
2. What is the journal entry to record an irrecoverable debt of $5,000 for Alan's Motors?
3. The balance on the irrecoverable debts expense account is presented in the Statement of
Financial Position as an expense. True or False?
Note: It is irrelevant if the amount recovered bears no relation to the amount written off.
Activity 2
KYY Co. runs a factory making plastic containers and sells them to customers, offering them credit
terms of three months.
Haruka's Homes bought some containers for $50,000. Unfortunately, Haruka was declared
bankrupt, and the full amount was irrecoverable. Two months later, a cash settlement of $10,000
was received.
State whether the below statements are True or False.
1. When the debt becomes irrecoverable, the irrecoverable debt expense account is debited
$50,000.
2. The cash settlement of $10,000 is credited to receivables.
3. The irrecoverable debt of $50,000 would be removed from sales.
The term 'receivables expense' may also be used for 'irrecoverable debts expense'.
If a specific doubtful debt is deemed irrecoverable, the Receivables and Allowance for Receivables
accounts are reduced by the irrecoverable amount. There is no need to recognise a further bad debt
(as it has already been written off in maintaining the allowance for receivables). There will be no
further SOCI effect.
The double entries are:
Individual Account Category Explanation
DR Allowance for Receivables Asset Receivables (Asset) increased
Cr Receivables Asset Receivables (Asset) decreased
Since the closing allowance is less than the opening allowance, the difference is posted to decrease the
irrecoverable debt expense. The reduced expense will be shown in the statement of profit or loss.
(Note – while the Allowance for irrecoverable debts is described as an asset account, it is a negative asset,
as it reduces the value of trade receivables in the statement of financial position.)
Example 3
On 31 December 20X5, Aztec made an allowance for irrecoverable debts of $100. During the
year ended 31 December 20X6, $50 of trade receivables was written off as irrecoverable debts.
Required:
Write up the journal entries, the irrecoverable debts expense a/c and the allowance for
irrecoverable debts a/c assuming that the allowance for irrecoverable debts needed at 31
December 20X6 is:
(i) $180
(ii) $80
Solution:
(i) Allowance for irrecoverable debts is $180
DR Irrecoverable debts expense account $50
$130 $130
31-Dec-X6 Balance c/d 180 31-Dec-X5 Irrecoverable debts expense account $80
$180 $180
$50 $50
31 Dec X6 Irrecoverable debts expense account $20 31-Dec-X5 Balance b/d $100
$100 $100
$
Example 4
Zan runs a business selling engine parts to the motor industry. In Zan’s ledgers,
Chandni owns a motor manufacturing business and owes Zan $56,000. Chandni has
been disputing the amount owed for two months. Zan believes Chandni will not pay,
so she wants to make a specific allowance against this receivable.
Zan has also looked at her aged receivables balance and has noted that the amount
relating to other customers who have not paid in the last four months totals $45,000.
She would like to make a general allowance of 3% against these receivables.
This is Zan’s first year in operation. Her financial year-end is 31st December X2.
Specific Allowance:
Zan will create a specific allowance for Chandi’s receivables balance of $56,000 as
there is evidence that the amount may not be settled. The double entry to record the
special allowance is:
DR Irrecoverable Debt $56,000
CR Allowance for Receivables $56,000
General Allowance:
Zan also makes a general allowance for receivables of 3% of the outstanding amount
from other customers whom Zan believes will not pay. The amount is $45,000 × 3% =
$1,350. The double entry to record the general allowance is:
DR Irrecoverable Debt $1,350
CR Allowance for Receivables $1,350
Since this is Zan’s first year in operation, she has no opening Allowance for
Receivables. Her Allowance for Receivables ledger should be as follows:
$57,350 $57,350
$57,350 $57,350
1.6.1 Writing off debts where an allowance has already been made
When a debt, against which an allowance has already been made is eventually written off, the
accounting entry is the same as for writing off any irrecoverable expense:
You may be concerned that this would lead to the cost of the bad debt being double counted: first
when the allowance is made, and secondly when the debt is written off. However, that is not the
case. When the debt is finally written off, it will also be taken out of the allowance for irrecoverable
debts. A reduction in the allowance leads to a credit to the irrecoverable debts expense account,
which cancels out the expense recognised when the debt is written off.
Exam advice
Any debt against which a specific allowance is made must be ignored when calculating the general
allowance (to avoid double-counting).
Payables are the amounts owed for the cost of purchases or other obligations entered but not yet paid.
A supplier statement reconciliation is a reconciliation between the balances in the Trade Payables ledger and the
supplier statement.
The Trade Payables ledger represents the balance outstanding to suppliers. It is the value of
purchase invoices received, less credit notes and payments to suppliers.
The supplier account and the supplier statement balance should match as both show the amount
owed from a business to the supplier. However, these balances may differ due to timing
differences or entry errors.
Differences may arise due to timing differences, such as:
• Supplier has recorded invoices or credit notes that a business has not received
• Payments were made to the supplier after the Supplier Statement was generated
• Payments made but not yet received by the supplier
Differences may also occur due to the business or supplier making erroneous entries, such as:
• omitted recording invoices, credit notes, or payments made
• making transposition errors when entering information from the purchase invoice (For
example, $56 is entered into the system as $65)
• allocating the supplier invoice against the wrong supplier
• not updating the accounting records for settlement discounts taken
• recording document information twice (duplicate entry)
Reconciliation between these two balances is needed to verify between internal information
(supplier account) and an external source (supplier statement).
Although supplier statements, as external documents, are a reliable source of information, errors
may still appear. These errors should be communicated to the supplier quickly and professionally to
ensure the business sustains no monetary losses and maintains a good relationship between the
parties.
2.4.1 Reconciliation
A business will want to ensure that its liabilities are wholly and accurately recorded and that it does
not overpay. Therefore, it will reconcile the supplier's statement periodically and adjust (accounting
entries) for any errors.
Example 6
Sweety Sweets (SS) receives a statement of account from Puja Chocolate Supplies (PCS), which
shows an outstanding balance of $588.42 at the end of the month.
However, Sweety Sweets’ ledger shows an outstanding balance owed to Puja Chocolate Supplies
of $873.55.
The transactions that agree are highlighted, and any missing transactions are noted.
Upon investigating, Sweety Sweets noticed the reasons for the difference:
1. Credit Note 258, worth $258.13, was not recorded in their payable ledger but reflected in the
supplier statement.
2. The supplier statement incorrectly recorded Invoice 19892 as $458.13 instead of $485.13, with a
difference of $27.
The missing credit note is recorded in the ledger account with the double entry: DR Payables
$258.13, CR Purchases $258.13.
The revised ledger account is now $615.42 ($873.55 – $258.13) and is the correct payable balance
to be reported in the Statement of Financial Position.
A Supplier Statement Reconciliation is prepared:
Reconciliation of Puja Chocolate Supplies Payables
$
Balances per Payables Ledger 615.42
Adjustments – to Payables Ledger
Add: Invoice -
Less: Credit Note -
Less: Payment made -
Adjustments – to Supplier Statement
Less: Invoice -
Add: Credit Note -
Add: Payment made -
Less: Invoice 19892 error (27)
Balances per Supplier Statement 588.42
Several reasons the supplier statement balance did not agree with the payable ledger account are
summarised in the table below.
Type of Difference Reason for occurrence Action Plan
Payments made by SS SS made payment to PCS, This timing difference between SS’s and
but not received by which has not been received or PCS’s records will resolve itself when PCS
PCS (payments in recorded yet. receives the cash in the following month.
transit)
Omitted invoices Invoices have been sent by SS records are incorrect, and the ledger
PCS but not recorded/ received should be adjusted.
by SS.
Omitted credit notes Credit notes have been issued SS records are incorrect, and the ledger
by PSC but have not been should be adjusted.
recorded by SS yet.
Other input errors SS or PCS may input the If SS made the error, the error is
invoice, credit note or payment corrected in the ledger.
If PCS made the error, include the error
amount incorrectly in the
in the reconciliation under adjustments
accounting system.
to the supplier statement and inform the
supplier promptly.
Activity 4
Bill’s Cocoa Co is one of Sweetie Sweet Co’s suppliers. The balance on Bill’s Cocoa Co account in
Sweetie Sweet Co’s purchases system showed a balance of $275 at 30 June 20X2.
Extracts from Bill’s Cocoa Co account are as follows:
Supplier name - Bill's Cocoa
Sales
$ $ $
A few days later, Sweetie Sweets Co received a statement of account from Bill’s Cocoa Co,
showing a balance of $768.00:
Supplier statement
Bill’s Cocoa Co
Statement of Account at 30 June 20X2
Customer: Sweetie Sweets Co
Date Description Amount Paid Balance
Required:
(i) After identifying any errors, calculate the correct balance in Bill’s Cocoa Co’s individual account.
(ii) Reconcile the corrected balance to the supplier statement received from Bill’s Cocoa Co.
Key Point
No adjustments related to supplier statements are made for timing differences. These will be corrected in
the next accounting period.
CHAPTER 7: Visual Overview
CHAPTER 7: Visual Overview
Objective: To explain the accounting treatment for provisions and contingencies.
An outflow of resources is probable if the event is “more likely than not” to occur (greater than 50%
likelihood).
7.1.3 Measurement
1.3 Measurement
Key Point
The amount provided should be the best estimate, at the reporting date, of the expenditure required to settle the
obligation.
The best estimate might be:
• evidenced by events after the reporting date
• the mid-point of a range of possible values (Example 1)
• the most likely outcome for single/one-off obligations
• an expected value after weighting all possible outcomes by their probabilities which can be used to
estimate obligations such as warranties for products sold or other similar obligations (Example 2)
Example 1
In 20X6, Benedict was sued for damages by a significant customer for breach of contract. In March 20X7,
the court ruled in favour of the customer but deferred its ruling on the amount of damages until June. For
legal advice in defence of this claim, Benedict paid $15,000 in 20X6; a further $20,000 to date (to be paid
once the matter is settled in June), and Benedict expects to pay an additional $10,000 before the case is
wholly settled.
Benedict’s legal adviser thinks that Benedict will be directed to reimburse the customer's legal costs,
which he estimates will be as much as Benedict’s. Based on the level of damages claimed, he also
believes these are likely to be in the region of $250,000 to $300,000.
Analysis of best estimate
Benedict should provide for the following:
• its legal costs incurred after the end of the reporting period ($15,000 incurred in 20X6 is already
expensed, so not considered in calculating the provision.)
• the best estimate of the customer's legal costs
• the best estimate of the damages. This is the most subjective. As the estimated range of the outcome is
relatively narrow, any amount in this range may be considered as good an estimate as any other.
However, a midpoint may be selected as the lower end of the range may be considered imprudent, and
the upper end over prudent.
For Benedict’s legal costs ($20,000 + $10,000) $30,000
For the customer's legal costs ($15,000 + $20,000 + $10,000) $45,000
For the award of damages (mid-point of range) $275,000
$350,000
Therefore, the best estimate might be $350,000 to be recognised as a provision in the statement of
financial position.
Example 2
The facts are the same as in Example 1, except that the legal adviser is of a different opinion regarding
the damages to be awarded.
The legal adviser suggests that the most likely award of damages will be $120,000. However, there is an
outside chance that the court may rule for punitive damages amounting to $500,000.
He thinks there also is an outside chance that the ruling may consider some contributory negligence on
the part of the customer and award only nominal damages (of a minimal monetary amount).
Analysis of best estimate
Even if specific probabilities could be assigned to the extremes (say 10% each), the calculation of an
expected value is not appropriate.
For example, taking $0 as an approximation of nominal: (10% × $0) + (80% × $120,000) + (10% ×
$500,000) = $146,000
This amount does not correspond to any of the outcomes envisaged. (Also, as a relatively specific
amount, it suggests an inappropriate degree of precision.)
The best estimate is the most likely item, $120,000.
This example shows that an expected value approach is inappropriate for a single obligation.
Example 3
Cassie sells skateboards with a six-month warranty. During the second half of the year to 30 June 20X5,
she sold 504 boards. (The warranty on boards sold in the year’s first half will have expired.) If a board
comes back for minor repairs, it will cost her $10; If it needs major repairs, it will cost her $30.
From experience, Cassie estimates that 20% of boards will come back for minor repairs, and 5% will
come back for major repairs.
How should Cassie estimate the amount of provision needed?
Provisions for warranties, such as in Cassie’s case, involve many individual items. Cassie will know her
repair costs, but she must estimate how many items will be affected.
This can be done using the expected value method.
Minor repairs: (504 × 20%) × $10= $1,008
Major repairs: (504 × 5%) × $30 = $756
This gives her an amount of $1,764 ($1,008 + $756) for potential repairs under warranty as at 30 June
20X5.
Provisions must be recognised in the financial statements when all the recognition criteria have been
met.
The steps needed to account for the Provisions are:
1. Calculate the closing provision balance at the year-end.
2. Calculate the difference between the closing and opening provision balance.
3. The increase or decrease is adjusted in the Provisions ledger account to reflect the closing
Provision amount.
If the current provision calculated is more than the opening provision balance,
Individual Account Category Explanation
DR Individual Expense Expense Individual Expense increased
CR Provision Account Liability Provisions (Liability) increased
If the current provision calculated is less than the opening provision balance,
Individual Account Category Explanation
DR Provision Account Liability Provisions (Liability) decreased
CR Individual Expense Expense Individual Expense decreased
Example 4
Tamara operates a factory. The local government has told all businesses in the area that they must
install smoke detectors on their premises by 30 March 20X6. It is 30 April 20X6 – Tamara's reporting
period end. She has not yet installed the smoke detectors and intends to do so the following day. She
has been quoted a cost of $12,000.
1. Is the requirement to install smoke detectors an obligation due to a past event?
Yes. The obligation is legal as it is a local government requirement, and the deadline for
installing the smoke detectors has passed; it was 30 March.
2. Will there be a transfer of economic benefits?
Yes. The business is expected to pay to install smoke detectors, so money will leave the
business.
3. Can we make a reliable estimate of the cost?
Yes. Tamara has been quoted $12,000 to install the smoke detectors.
4. Should we record the addition of the smoke detectors as an expense in the statement of
profit or loss?
No, they will last for more than one year if maintained, which would be a non-current asset and
not an expense. Once the smoke detectors have been purchased, we should record the smoke
detectors as non-current assets.
5. Should the provision be presented in the financial statements as a liability?
Yes, this provision should be recognised as a liability in the statement of financial position. It is
a current liability as it must be settled in less than one year.
Example 5
Harry's business sells cookers through his retail shop. Harry hopes the cookers will not develop faults
once delivered to the customer. However, he knows there will always be faulty goods that will be
returned.
At each year’s end, he estimates the amount of repair work he will have to pay for and therefore accounts
for a provision. He will record the movement in this provision.
In the past, the provision has been based on 2% of annual sales. However, this year there have been
more repairs than usual required, so the agreed provision level has increased to 3.5%. Sales for the year
were $157,143.
Last year, Harry’s business made a provision for repairs of $4,000 and $3,000 was utilised. Therefore,
last year’s closing provision balance (opening this year) is $1,000 ($4,000 − $3,000).
At the end of the current reporting period, 31 December 20X5, the new provision should be 3.5% ×
157,143 = $5,500
Since the current provision calculated is more than the opening provision balance by $4,500, the double
entry to record the movement is:
DR Repairs Expense (SPL) $4,500
CR Provision (Liability) $4,500
DR Provision (Liability) CR
01-Jan-X5 Balance b/d (Opening) $1,000
31-Dec-X5 Balance c/d $5,500 31-Dec-X5 Repairs Expense $4,500
$5,500 $5,500
01-Jan-X6 Balance b/d $5,500
The closing balance on the provision account is $5,500. This is recorded as a liability in the statement of
financial position for the year ended 31 December 20X5.
Contingent assets should not be recognised as assets (because this may result in the recognition of revenue
which may never be realised).
Activity 1
3.2.2 Contingencies
The following disclosures are required for contingencies:
• Nature of the contingent liability/asset.
• Estimate of financial effect (where practicable).
• The uncertainties affecting the amount or timing.
The below table summarises the disclosure requirements for each of the conditions:
Conditions Assets Liabilities
Expected/ Virtually Certain (>95%) Recognised as an Asset Recognised as a Liability
Probable (51% - 95%) Disclosed as Recognised as a Provision
Contingent Asset
Possible (5% - 50%) No disclosure Disclosed as
Contingent Liability
Remote (<5%) No disclosure No disclosure
Activity 2
Match the scenario on the left to the corresponding disclosure on the right.
The business has been taken to court by a customer who You would disclose only the nature and
slipped on the floor in the shop. The court has yet to decide possible amount.
who is at fault, and the case could go either way.
The business has been taken to court by an employee injured You would disclose that you are waiting for
at work. The court ruled in the employee's favour, and the the decision and that it would lead to
business is waiting to hear how much they will need to pay. possible liability in the future.
The business has decided to take a builder to court to claim You would need to disclose the nature and
damages for poor-quality work. The case has yet to be heard. possible amount of the contingency.
An insurance company has accepted a claim for damaged You would not disclose any information at
inventory following a fire but has yet to finalise the amount it will this point.
pay the business.
CHAPTER 8: Visual Overview
CHAPTER 8: Visual Overview
Objective: To explain the period-end accounting entries for inventory.
Opening Inventory = value of inventory held at the start of the accounting period.
Closing Inventory = value of inventory held at the accounting period’s end.
Cost of goods = Purchase cost of the goods for resale or all the direct costs such as materials, supplies and wages needed to
make the goods.
Example 1
Amit runs a shop that sells computer ink cartridges to local offices. He is preparing financial statements for his year-end of 30
November 20X9. Amit has recorded the following:
• During this period, he sold 4,100 cartridges.
• On 1 December 20X8, his inventory consisted of 1,600 cartridges valued at $67,500.
• During the year, he purchased 3,500 cartridges for $129,600.
• On 30 November 20X9, he held 1,000 cartridges in inventory, valued at $34,800.
Cost of Sales for the year = Opening Inventory + Cost of Goods − Closing Inventory
Units $
Opening Inventory 1,600 67,500
Add: Cost of Goods (Purchases) 3,500 129,600
Less: Closing Inventory (1,000) 34,800
Cost of Sales 4,100 162,300
The above table shows that 4,100 units of cartridges were sold during the year. The cost of sales of the 4,100 units is
recorded in Amit’s Statement of Profit or Loss for the year ended 30 November 20X9 as $162,300.
1.2.1 Inventory Double Entry
The record of inventory and cost of goods sold are made at the end of the year using Journals. The objective of the double
entries is to:
• Ensure the Inventory account reflects the closing inventory valuation
• Cost of Goods Sold account is created and reflects the correct amount
To achieve these objectives, there are three double-entry steps to make:
1. Remove the Opening Inventory
Opening inventories are removed and transferred to the Cost of Goods Sold account. This entry is necessary because the
opening inventories are now used to generate sales in the current accounting period.
Individual Account Category Explanation
DR Cost of Goods Sold Expense Opening Inventory cost now included as Expenses
CR Inventory Asset Inventory (Asset) decreased
The cost of opening inventories is reflected as a current-year expense in the statement of profit or loss.
2. Close off the Purchases account
A business makes purchases for inventory for resale. The cost is debited to the Purchases account and credited to
cash/payables at the point of purchase. At year-end, the amount in the Purchases account is closed off and transferred to the
Cost of Goods Sold.
Individual Account Category Explanation
DR Cost of Goods Sold Expense Purchases (Expense) is transferred to COGS
CR Purchases Expense Purchases (Expense) is closed off
3. Post the Closing Inventory
The balance in the inventory account at year-end should reflect the value of closing inventory. The closing balance is
presented in the statement of financial position as a current asset.
Since closing inventories are items purchased that are not sold in the accounting period, their cost should not be reflected as
an expense in the Cost of Goods Sold account (SPL). Therefore, the value of closing inventory is transferred out of expenses
and reflected as Closing Inventory in the statement of financial position.
Individual Account Category Explanation
DR Inventory Asset Inventory (Asset) increased
CR Cost of Goods Sold Expense Costs (Expense) decreased
The value of closing inventory will be next year’s opening inventory value.
Activity 2
For each statement below, state if they are True or False.
1. The opening inventory of $45,000 will be in the inventory account as a debit balance.
2. To record the closing inventory balance of $54,000, the double entry is:
DR Cost of sales $54,000
CR Inventory account $54,000
3. The opening inventory increases the cost of sales in the statement of profit or loss, and the closing inventory reduces it.
4. The closing inventory of $54,000 is recognised in the statement of financial position as a non-current asset.
If the stock-checking system is ineffective, a complete physical count may be required for financial reporting.
2. 6 April Issues
The revised totals for the quantity in units and the total cost for the 6 April issues should be calculated according
to the previous step.
Date Quantity in units Unit cost $ Total cost $ Average cost per unit $
3. Closing Inventory
The closing inventory is $5.13 × 350 = $1,796
4. Cost of Sales
The cost of sales Opening $2,500 + Purchases ($1,275 + $1,560 + $1,060) − Closing $1,796 = $4,599
Activity 6
The valuation of closing inventory when it is sold for Values closing inventory at the average purchase price paid for the
below cost. inventory items.
Average Cumulative Weighted Average Method Values closing inventory at the most recent purchase prices paid for the
inventory items.
• FIFO has the lower cost of sales figure. Therefore, it will show a higher profit. This will always be the case if the purchase
costs rise throughout the period. However, if the purchase costs were falling through the accounting period, using the AVCO
periodic method would give a higher profit figure.
Ethical issues must be considered when determining which valuation method a business should use.
Businesses should consistently apply the FIFO or AVCO methods from one year to the next. This prevents businesses from
using valuation methods to report a better profit figure that may not represent their financial standing fairly.
If a change is made, the previous year's financial statements must be restated so that results are comparable year-on-year.
However, if the method is used consistently and reflects how the inventory is used, it should be fine, as there is no intention to
mislead.
Activity 7
Kavita oversees buying jewellery in small batches for Emeralds and Diamonds Co. She buys the jewellery from different
suppliers to take advantage of the lowest prices available. Kavita puts the inventory on display in the order of when it was
purchased. All the inventory is sold at a profit; therefore, the NRV is greater than the cost.
1. Should Kavita use the FIFO or AVCO system to calculate the inventory value?
2. Complete the inventory schedule below:
DR Bank (Asset) CR
DR Payables (Liability) CR
Depreciation is the spreading of the depreciable amount of the non-current asset over its useful economic life: (Cost − Residual Value) /
Useful Economic Life
Most land cannot be consumed by a business, so it has an indefinite life. This means there is no depreciation charged on land.
An asset’s Carrying amount (NBV) is its value after deducting the accumulated depreciation from the asset's initial cost.
Carrying amount (NBV) = Cost − Accumulated Depreciation
The reducing balance method uses a percentage applied to the carrying amount of an asset rather than its cost.
Depreciation charge per year = Depreciation Rate (%) × Asset’s Carrying amount
In the reducing balance method, the depreciation percentage is applied to a reduced figure each year, resulting in a lower
depreciation charge each year.
Example 3
Tareq purchases ten laptops for $1,000 each on 1 January X1. Tareq depreciates his office equipment at a rate of 30% using
the reducing balance method.
What is the ten laptops‘ carrying value/ carrying amount for each year?
Answer:
$
Cost 10,000
Depreciation (Y1) 30% of $10,000 (3,000)
Carrying amount (end of Y1) 7,000
2. Tareq purchases a new industrial freezer unit for $14,000. The reducing-balance rate of depreciation is 35%.
What is the carrying amount of the industrial freezer unit after three years?
Example 4
In examples 2 and 3, Tareq depreciates the same ten laptops using straight-line and reducing balance methods. The table
below demonstrates the depreciation expense and the carrying amount using the two methods:
Straight Line Method ($) Reducing Balance Method ($)
Cost 10,000 10,000
Depreciation (Y1) (2,190) (3,000)
Carrying amount (end of Y1) 7,810 7,000
$319,000 $319,000
$167,530 $167,530
DR Depreciation (Expense) CR
At the end of the year, there is a balance of $319,000 on the Motor Vehicles Cost account and $167,530 on the Motor
Vehicles Accumulated Depreciation account.
This gives a carrying amount (or carrying amount) of $151,470 at the end of the year, which will be the balance for motor
vehicles that will appear in the statement of financial position.
Activity 6
Hanna owns a business that manufactures clothing for children. She employs 15 people and operates from a rented workshop.
She designs all the apparel and sews garments when she needs to. She has a financial year-end of 30 September.
During the year ended 30 September 20X6, she purchased the following tangible non-current assets:
• New sewing machines for $16,900 on 1 May 20X6
• Delivery van for $24,000 on 1 October 20X5
• Computer equipment for $3,800 on 1 December 20X5
On 1 October 20X5, the balances on her tangible non-current asset ledger accounts were:
• Plant and equipment − Cost $129,780
• Plant and equipment − Accumulated Depreciation $47,900
• Motor vehicles − Cost $24,900
• Motor vehicles − Accumulated Depreciation $14,396
All plant and equipment (which includes computer and office equipment) are depreciated at a rate of 20% a year on a straight-
line basis, and the residual value is assumed to be zero.
The motor vehicles are depreciated on a reducing-balance basis at 25% yearly. Hanna's policy is to depreciate assets on a
pro-rata basis in the year of purchase.
1. What is the depreciation charge for the year ended 30 September 20X6 in respect of each of the assets purchased by
Hanna in the year?
1. New sewing machine
2. Delivery van
3. Computer equipment
2. What is the depreciation charge for the year ended 30 September 20X6 for the assets owned by Hanna's business at the
start of the year?
1. Plant and Equipment
2. Motor Vehicle
3. What is the total depreciation charge for the year?
3. What is the double entry to post the depreciation charge to the ledger accounts?
4. What amounts will be included in the financial statements of Hanna's business for the year ended 30 September 20x6
in respect of the non-current assets?
9.3.1 Disposal of Non-Current Asset
3.1 Disposal of Non-Current Asset
A business purchases tangible non-current assets to generate profits over several years. These assets will remain with the
business until they can no longer be used and have been fully depreciated.
A business may also decide to sell or dispose of an asset before it has reached the end of its useful economic life. Examples of
such situations include:
• A newer and more efficient model of an asset (such as a computer) is available
• An asset has become redundant. the asset no longer undertakes the activity that it was used for
• The asset is broken but can be sold for its scrap value.
The four elements to consider when disposing of a non-current asset are:
4. Cost of the Asset
When an asset is sold, the business no longer has the asset to use in the business. This means the asset’s
original cost must be removed from the relevant Non-Current Asset − Cost account.
5. Accumulated Depreciation of the Asset
When disposing of a non-current asset, all aspects of the asset’s balances are removed from the general ledgers.
The asset’s accumulated depreciation must be removed from the relevant Non-Current Asset − Accumulated
Depreciation account.
The asset is removed from the statement of financial position altogether.
6. Sale Proceeds
For non-current assets with residual values, the sales proceeds received from the business by disposing of such
assets will affect the Cash/Bank ledger account.
7. Profit or Loss on Disposal
The difference between the sales proceeds and the carrying amount of an asset (Cost − Accumulated
Depreciation) determines whether the sale generates a profit or a loss on disposal.
9.3.2 Accounting for NCA Disposal
3.2 Accounting for NCA Disposal
3.2.1 Calculating the Gain or Loss on Disposal
The profit or loss on disposal of a tangible non-current asset is calculated as:
Sales Proceeds Carrying Value Profit/ (Loss)
− =
(less any costs of sale) (Cost less accumulated depreciation) on Disposal
DR Disposal Account CR
X X
Example 10
Salma is selling a power saw. The information about the non-current asset is as below:
• It originally cost $2,500 a few years ago
• The accumulated depreciation is $1,750
• It is sold for $400
• A loss of $350 was made on the disposal
To record the disposal of a non-current asset, the below steps are followed:
1. Remove asset from the Cost account
DR Disposal $2,500
CR Plant and Equipment - Cost $2,500
2. Remove asset from the Accumulated Depreciation account
DR Plant & Equipment − Acc. Depreciation $1,750
CR Disposal $1,750
3. Record sales proceeds
DR Bank $400
CR Disposal $400
A. Record profit or loss on disposal
DR Loss on Disposal $350
CR Disposal $350
The impact of the disposal on the Individual Ledger Accounts is shown in the below T-Accounts:
DR Disposal CR
Plant & Equipment - Cost $2,500 Plant & Equipment - Acc. Depr $1,750
$2,500 $2,500
CR Disposal $420
3. Record sales proceeds
o Since the cash register is scrapped, no entry is needed.
4. Record Profit or Loss on Disposal
CR Disposal $380
The impact of the disposal on the individual ledger accounts is shown in the below T-Accounts:
DR Disposal Account CR
$800 $800
Example 12 (Part-Exchange)
At the start of 20X3, Salma decides to upgrade her old delivery van. The old van had initially cost $10,420 and had
accumulated depreciation of $5,285 at the end of 20X2, bringing its carrying amount to $5,135.
The cost of the new van is $18,000, and the supplier has agreed to accept the old van in part exchange on top of an additional
$14,000 cash payment.
The old van is being sold for ($18,000 − $14,000) $4,000.
Record the disposal of the old van and the acquisition of the new van.
Answer:
Record disposal of the old delivery van:
Since the sales proceeds ($4,000) are less than the carrying amount ($5,135) of the delivery van, Salma has made a loss on
disposal of $1,135
To record the disposal of a non-current asset, the below steps are followed:
1. Remove asset from the Cost account:
DR Disposal $10,420
CR Motor Vehicle - Cost $10,420
2. Remove asset from the Accumulated Depreciation account:
DR Motor Vehicle − Acc. Depreciation $5,285
CR Disposal $5,285
3. Record sales proceeds:
The old van is sold not for cash but exchanged for a new van (NCA)
DR Motor Vehicle − Cost (new van) $4,000
CR Disposal $4,000
4. Record profit or loss on disposal:
DR Loss on Disposal $1,135
CR Disposal $1,135
Record acquisition of the new delivery van:
At this stage, only the cash payment of $14,000 to acquire the non-current asset is recorded. The impact of the $4,000 part
exchange is already considered in Step 3 of the recording disposal of the old van.
Dr. Motor Vehicle - Cost $14,000
Cr. Bank Account $14,000
Together with the earlier part exchange entry (DR Motor Vehicle − Cost $4,000), the Motor Vehicle − Cost account will reflect
the actual cost of the new delivery van: ($4,000 + $14,000) = $18,000
The impact of the disposal on the individual ledger accounts is shown in the below T-Accounts:
DR Disposal Account CR
$10,420 $10,420
Bank $14,000
DR Motor Vehicles − Acc. Depreciation CR.
Tutorial note: The accounts above show only the transactions in relation to the disposal. They do not show the balance
brought forward. In the case of the motor vehicles cost account, for example, the brought forward balance (not shown) would
have included the original cost of the old delivery van, which has now been disposed of.
Activity 8
Burton owns a business that operates a few shops that sell home furnishings. The balances on the tangible non-current asset
accounts at the start of the year on 1 October 20X3 were:
$
During the year ended 30 September 20X4, the following assets were purchased for cash:
• A new security alarm system for $15,000
• A new delivery van for $20,000
During the year ended 30 September 20X4, the following assets were sold for cash:
• A shelving unit for $1,000 that had initially cost $2,000 on 1 October 20X0
During the year ended 30 September 20X4, an old electronic till was part exchanged for a new one. The new till cost $2,500,
which was made up of $2,000 cash and $500 for the old till. The old till had initially cost $1,750 and had accumulated
depreciation of $750.
Burton depreciates shop fixtures and equipment at 20% straight line and motor vehicles at 25%, reducing balance. A whole
year's depreciation is recorded in the year of purchase but none in the year of sale.
Question:
1. What is the profit or loss on disposal for the asset sold for cash?
2. What are the balances on the Fixtures and Equipment − Cost and Motor Vehicles − Cost accounts at 30 September
20X4?
3. What is the balance on the accumulated depreciation accounts after accounting for disposals in the year but before
the depreciation charge for the year is recorded?
4. What is the depreciation expense for the year ended 30 September 20X4?
5. What is the profit or loss on the disposal of the old electronic till?
From the revaluation adjustment of $212,500, $112,500 relates to accumulated depreciation, and $100,000
relates to cost.
The double entry to record the revaluation upwards is:
DR Property − Cost $100,000
DR Property − Acc. Depreciation $112,500
CR Revaluation Surplus $212,500
2. Revised Depreciation
Hassan's hotel building has been revalued to $600,000. The total useful life is 40 years, and nine years' worth of
depreciation has already been charged.
The revised depreciation charge is $600,000 ÷ (40 − 9 = 31 years) = $19,355
The double entry to record the revised depreciation yearly is:
DR Depreciation Expense $19,355
CR Property − Acc. Depreciation $19,355
3. Transfer Excess Depreciation
Revised Depreciation = $19,355
Original Depreciation = $500,000 ÷ 40 years = $12,500
The excess depreciation = $19,355 − $12,500 = $6,855
The double entry to transfer the excess depreciation is:
DR Revaluation Surplus $6,855
CR Retained Earnings $6,855
The balance in Hassan’s revaluation surplus account is now = CR $212,500 + DR $6,855 = CR $205,645.
4.2.4 Upwards/Downwards Revaluation on previously Revalued Assets
Under the revaluation model, assets must be revalued regularly to ensure that the asset’s carrying value is not materially
different from its fair value.
If the asset is revalued upwards, then the steps to undertake are as Point 1 (Upward Revaluation of Assets).
If the asset is revalued downwards, the revaluation adjustment is calculated by comparing the carrying value and the
revaluation amount. The double entry to adjust for the downward revaluation of a previously revalued asset is:
Individual Account Category Explanation
DR Revaluation Surplus Capital Reduce the revaluation surplus by the revaluation adjustment
DR NCA − Acc. Depreciation Asset Remove the total acc. depreciation
CR NCA − Cost Asset Reduce asset to its revalued amount
The revaluation adjustment is debited to the revaluation surplus up to the initial revaluation surplus credit. If the downward
revaluation exceeds the amount previously credited, the excess is expensed off to profit or loss.
Example 14
Continuation from Example 13 previously.
On 31 December 20X6, Hassan’s building was valued at $510,000.
Hassan’s building will have been straight-line depreciated for four years from the initial revaluation (20X3, 20X4, 20X5 and
20X6). Therefore, the accumulated depreciation on 31 December 20X6 is $19,355 × 4 years = $77,420.
The carrying value is $600,000 − $77,420 = $522,580.
The revaluation adjustment is as follows:
Cost = $600,000 − $510,000 = $90,000
Acc. Depreciation = $77,420
The double entry to record the downward revaluation is:
DR Revaluation surplus $12,580
The balance in the revaluation surplus account is now CR $205,645 + DR 12,580 = CR 193,065.
What if the building needs to be reduced to $250,000 instead?
The revaluation adjustment is: $522,580 − $250,000 = $272,580
Cost portion = $600,000 − $250,000 = $350,000
Acc. Depreciation portion = $77,420
We have identified earlier that the balance in Hassan’s revaluation surplus account is CR $205,645. Therefore, the excess of
66,935 ($272,580 − $205,645) is debited to expenses in profit or loss.
DR Revaluation Surplus $205,645
DR Profit or Loss $66,935
DR Building − Acc. Depreciation $77,420
CR Building − Cost $350,000
The balance in the revaluation surplus account is now CR $205,645 + DR $205,645 = 0
4.2.5 Disposals of Revalued Assets
The disposal of a revalued asset is accounted for in the same manner as a typical asset mentioned in Section 3.2.2. The only
difference is that any balance that remains in the revaluation surplus account is transferred to the retained earnings as the gain
in revaluation can now be realised with the sale of the asset.
Example 15
Continuation from Example 13 previously. (no downward revaluation)
Hassan sold the building for $504,825 on 31 December 20X7.
At the point of the sale (31 Dec X7), these are the account balances of the building:
• Building: Cost = $600,000
• Building: Acc. Depreciation = $19,355 × 5 years = $96,775
• Carrying Value = $600,000 − $96,775 = $503,225
• Revaluation Surplus = Initial $212,500 − excess depr ($6,855 × 5 yrs) = $178,255
The Disposal account is as follows after all the relevant journal entries relating to the sale of the building have been posted:
DR Disposal CR
$601,600 $601,600
The balance of $178,255 in the revaluation surplus account is also transferred to the retained earning account now that the
sale is realised.
The double entry for the transfer is: DR Revaluation Surplus $178,255 and CR Retained Earnings $178,255.
Note - the balance on the revaluation reserve does not go through the statement of profit and loss when an asset is sold. This
is referred to as recycling and is not permitted by IAS 16.
The Non-Current Asset Register is a memorandum document where each asset is listed, which will include information on all the activities
relating to the asset.
• Class of Asset – The tangible non-current assets owned will be grouped based on their type or class. One column per class is
then set up together with a total column. Typical examples of these asset groups are
o Land and Buildings
o Motor Vehicles
o Fixtures and Fittings
o Computer Equipment
• Sections of the Note – The note contains three main areas:
o Cost or valuation
o Accumulated depreciation
o Carrying amount of each class of asset
• Carrying Amount at the start of the period – Cost/valuation and accumulated depreciation at the beginning of the period are
entered for each class to calculate the opening carrying amount.
• Additions – All additions to each class of asset are recorded in the cost or valuation section.
• Disposals – The disposal of an asset will be recorded in the cost/valuation section and the accumulated depreciation section in
the disclosure notes. The cost or valuation of the asset sold is deducted from the balance for this section and the same for its
related accumulated depreciation.
• Revaluations – The revaluation will increase the asset’s cost to the revalued amount in the cost or valuation section. The
revaluation will remove the accumulated depreciation up to the date of the revaluation from the accumulated depreciation
section.
• Charge for the year – After all additions, disposals and revaluations have been adjusted, the depreciation charge for the year
is calculated and added to the accumulated depreciation section.
• Carrying amount at the end of the period – The cost/valuation and accumulated depreciation balances at period-end are
calculated, allowing the carrying amount to be disclosed and ready for inclusion in the SOFP.
Example 12
On 1 January 20X8, Prajun Co had the following tangible non-current assets: buildings cost $200,000, motor vehicles cost
$30,000, and office equipment cost $10,000. A whole year's depreciation charge is made in the year of acquisition and none in
the year of sale. The depreciation policy for each category of asset is as follows:
• Buildings: straight line over 50 years
• Motor vehicles: straight line over five years
• Office equipment: 20% reducing balance
On 1 January 20X8, Prajun Co sold, for sale proceeds of $1,000, one of the motor vehicles that had originally cost $10,000
and had accumulated depreciation to the date of sale of $8,000.
On 31 December 20X8, office equipment was purchased for $5,000.
Buildings Motor vehicles Office equipment Total
$ $ $ $
Cost or valuation
Accumulated depreciation
An intangible asset is a non-current asset that is identifiable and without physical substance.
Match the incomplete statement in the left column to the corresponding statement in the right to complete each
sentence.
An internally generated brand The amortisation charges is $2,000
A patent purchased by a business The amortisation charge is $1,400
A copyright purchased for $10,000 has a five-year UL and no residual Cannot be capitalised as an intangible asset
value
An intangible asset has a cost of $12,000, a UL of eight years and no Can be capitalised as an intangible asset
residual value
A trademark has been capitalised at an amount of $16,000. It has a UL The balance on the accumulated amortisation ledger
of 10 years after which it will be sold for $2000. account after two years is $3,000
Activity 2 New Product Development
In 20X4, Brock Co spent $2m on developing a new line of foods for infant nutrition. On 1 January 20X5, the directors approved
to fund the rest of the project and a further $1m was spent in the first quarter of 20X5. On 1 April 20X5, Brock Co’s application
for an infant food licence was rejected as sugar substitutes in a milk formula did not comply with the standards of the Food
Safety Authority (FSA).
Brock Co spent a further $1m in the second quarter of 20X5 and the FSA approved Brock Co’s reapplication for a licence on 1
July 20X5. Brock Co then spent a further $1.5m developing the product range before its launch on 1 October 20X5. The new
product line is expected to generate revenues in excess of $20m and have a useful life of five years.
Required:
Explain how the development expenditure should be accounted for in the financial statements for the year ended 31
December 20X5.
CR Bank $400,000
At the year-end, the depreciation charge is $400,000 × 4% = $16,000 and should be expensed off by:
CR Bank $2,355,000
3. Development cost that meets the criteria to be capitalised has been calculated to be $60,000. It is amortised using the straight-
line method of 25% per annum.
The cost to be capitalised is $60,000. The double entry is:
CR Bank $60,000
$2,386,000
Activity 3
In its first year of trading, which ended 31 July 20X6, Eco-chem incurred the following expenditures on research and
development (none related to the cost of property, plant and equipment).
1. $12,000 on successfully devising processes for converting seaweed into chemicals X, Y and Z.
2. $60,000 on developing a headache pill based on chemical Z.
No commercial uses have yet been discovered for chemicals X or Y.
Commercial production and sales of the headache pill commenced on 1 April 20X6 and are expected to produce steady,
profitable income for five years before being replaced. Adequate resources exist to achieve this.
Determine the amount of development expenditure which may be carried forward (remain as an amortising asset) at
31 July 20X6 under IAS 38.
$ $ $
Cost or valuation
At 1 January 20X8 x x x
Additions x x x
At 31 December 20X8 x x x
Accumulated amortisation
At 1 January 20X8 x x x
At 31 December 20X8 x x x
Key Point
1.2 Accruals Concept on Accruals, Prepayments, Accrued Income and Deferred Income
Payment received from income and made for expenses may be made in arrears (received/paid later) or in advance
(received/paid earlier).
This chapter discusses accruals, prepayments, accrued income and deferred income. The double entries below will only be
made at the financial year-end.
Category Explanation Asset Liability Double Entry
Accruals Expenses incurred before payment made ✓ DR Expenses
CR Accruals
Prepayments Payment made before expenses incurred ✓ DR Prepayments
CR Expenses
Accrued Income Income earned before payment received ✓ DR Accrued Income
CR Income
Deferred Income Payment received before income earned ✓ DR Income
CR Deferred Income
A business may incur expenses with payments made in arrears or in advance:
• Accruals are expenses paid in arrears. For example, electricity incurred from January to March is paid only at the
end of March. Accruals are reported as a liability in the statement of financial position.
• Prepayments are expenses paid in advance. For example, yearly business insurance is paid once at the start of
the year. Prepayments are reported as an asset in the statement of financial position.
A business may generate income with payments received in arrears or in advance:
• Accrued Income is income generated for payments received in arrears. For example, a business may rent out
additional space in an office and collect rental income at the end of the month. Accrued income is reported as
a asset in the statement of financial position.
• Deferred Income is income generated with payments received in advance. For example, a business may
collect rental income at the start of the month or quarter. Deferred income is reported as a liability in the statement
of financial position.
An accrual is recognised when an expense incurred has not been paid or invoiced for by the end of the financial period.
Usually, a business recognises an expense when it receives a purchase invoice (credit purchase) or makes a payment (cash
purchase); the double entry would be DR Expenses, CR Payables/Bank.
However, certain ongoing expenses may only be paid after the services have been incurred. This is known as a payment in
arrears. The expense that has yet to be paid at year-end is recognised as an accrual.
Example 2
DPQ Joinery's electricity supplier sends its invoice every quarter (three months).
The quarterly invoice will be for the electricity used in the previous quarter (three months). This means that the electricity
supplier will invoice DPQ Joinery after it has used the electricity. This is known as invoicing in arrears.
At the year-end, DPQ Joinery will owe the electricity supplier for electricity used since the last invoice date. A liability, therefore,
needs to be recorded in the statement of financial position to reflect the amount owed.
This liability is an accrual, which will also be recorded in the electricity expense account.
$26,700 $26,700
In this example, we assumed there is no opening accrual on 1 January 20X2 for electricity expenses, meaning there is no
accrual balance at 31 December 20X1.
This is slightly unrealistic because electricity expense is paid in arrears, and there should be an accrual balance at the end of
each accounting period.
In this scenario, the closing accruals balance of $4,820 is the following period’s opening accruals balance.
Example 4 (with opening balance)
DPQ Joinery’s employees are paid on an hourly basis. The employees are paid once a week in arrears for hours worked in the
previous week. The year-end is 31 December 20X2. At the end of the year, DPQ Joinery owes its employees a week's worth of
wages for the hours that they have worked.
During the year-ended 20X2, DPQ Joinery has the following information:
1. At the end of 20X1, DPQ Joinery owed its employees $1,560 for wages.
On 31 Dec 20X1, the double entry is made to create an accrual.
DR Wages Expense $1,560
CR Accruals $1,560
The accrual balance of $1,560 is brought forward in 20X2 as an opening balance. The expense is transferred to the
profit or loss for the year and not brought forward to the following period.
2. DPQ Joinery paid $1,560 due to its employees on the first week of 20X2.
Since DPQ Joinery has paid its employees in the current financial period for opening accruals balance, we will
reverse the Accrual balance in 20X2 as DPQ Joinery no longer owes that balance to its employees. The expense
payment of $1,560 is then recorded.
• The accrual adjustment is reversed:
DR Accruals $1,560
CR Wages Expense $1,560
• The payment of expenses is recorded:
DR Wages Expense $1,560
CR Bank $1,560
3. In weeks 2 to 52 of 20X2, a further $84,934 of wages was paid to the employees.
The payment of expenses is recorded as follows:
DR Wages Expense $84,934
CR Bank $84,934
4. At the end of 20X2, the business owes its employees $1,790 for wages.
At the end of 20X2, DPQ Joinery creates an accrual for the balance owed to its employees who have not been
paid.
DR Wages Expense $1,790
CR Accruals $1,790
The impact of the accruals adjustment to the general ledger accounts is as follows:
DR Accruals (Liability) CR
Week 1 Wages Expense (2) $1,560 01-Jan-X2 Balance b/d (1) $1,560
$3,350 $3,350
Week 2-25 Bank (3) $84,934 31-Dec-X2 Statement of Profit or Loss $86,724
$88,284 $88,284
Example 4
Anne owns a business with an accounting year-end of 30 September 20X5. A lease on office premises is taken on 1 January
20X5. Rent for the year to 31 December 20X5 is $2,400. On 1 January 20X5, $1,000 was paid regarding rent due.
For the year-ended 30 Sept 20X5 (Year 1):
The Year 1 financial period is from 1 October 20X4 to 30 Sept 20X5, while the lease rental period is from 1 Jan X5 to 31 Dec
X5.
1. On 1 Jan X5, Anne paid rent of $1,000. The double entry to record the expense payment is:
DR Rent Expense $1,000
CR Bank $1,000
2. At year-end 30 Sept X5, the portion of rental expense used but not paid is recognised as an accrual. The lease on office premises
was taken from 1 Jan X5 to 31 Dec X5. On 30 Sept X5, Anne incurred 9 months of expense ($2,400 × 9/12 months) = $1,800.
Anne paid $1,000 at the start of the lease period; the total expense incurred but not paid is $800 ($1,800 − $1,000).
The double entry to create the accrual is:
DR Rent Expense $800
CR Accruals $800
The ledger account during the financial year-end 30 Sept 20X5 will show the following after the double entries have been
recorded.
DR Accruals (Liability) CR
$800 $800
DR Rental (Expense) CR
$1,800 $1,800
DR Bank (Asset) CR
31-Dec-X5 Accrual Reversal (2) $800 01-Oct-X5 Balance c/d (opening) $800
$1,500 $1,500
DR Rental (Expense) CR
$3,500 $3,500
DR Bank (Asset) CR
Activity 1
The accounting year end is 31 December 20X6. A gas bill for $300 arrives on 2 February 20X7 for the quarter to 31 January
20X7.
Show the 31 December 20X6 ledger entries for the accrued expense.
The Year 2 financial period is from 1 Jan 20X6 to 31 Dec 20X6. Therefore, the gas bill of $300 for the quarter to 31 January
20X7 is only invoiced in the following year.
This means that the gas bill is from the quarter 1 Nov X6 to 31 Jan X7.
At the year-end, 31 Dec X6, 2 months of gas expenses have been incurred but not invoiced/paid. Therefore, an accrual
adjustment is needed.
Amount accrued = $300 × 2/3 months = $200. The double entry to record the accruals is DR Gas Expense $200, CR Accruals
$200.
The ledger account will be as follows once the double entry is posted:
Gas expense a/c
$ $
$ $
A Prepayment is recognised when a business pays in the current financial period for an expense that relates to the next financial period.
A business recognises an expense when it receives an invoice and makes payment. However, certain expenses may be
invoiced and paid before they are incurred. This is known as a payment in advance. The amount paid for expenses not yet
incurred is recognised as a prepayment.
Example 6
DPQ Joinery rents a workshop and pays rent quarterly in advance. This means payment must be made on the first day of each
rental period. This payment is for the rental expense for the next three months.
The business started renting this workshop on 1 June 20X2. So far, the following invoices for rent have been received and paid:
Date Period invoice relates to $
1 June 1 June 20X2 to 31 August 20X2 1,200
1 September 1 September 20X2 to 30 November 20X2 1,200
1 December 1 December 20X2 to 28 Februray 20X3 1,200
3,600
In 20X2, a total of $3,600 is paid for rent covering the period from 1 June 20X2 to 28 February 20X3. Some of this payment
relates to 20X3, so if the total amount of $3,600 were included as the rent expense for 20X2, then it would be overstated.
In this situation, you need to reduce the expense. This reduction to the expense is known as a prepayment.
Example 7
The accounting year-end is 30 June. Insurance on the business property runs from 1 October to 30 September and is paid
annually in advance.
Paid:
1 October 20X5 $1,200
1 October 20X6 $1,800
What is the insurance expense for the year ended 30 June 20X7?
Consider the timeline:
The expense for the accounting period under consideration must include all the amounts which accrue to (belong in) the year to
30 June 20X7:
Note: Because $1,800 was paid in advance, there will be a prepayment of $450 on 30 June 20X7. This is recognised as a
current asset, increasing net assets/capital in the statement of financial position and profit (by reducing the expense).
DPQ Joinery started renting on 1 June 20X2. So far, the business has received and paid the following invoices in respect of
rent:
Date Period invoice relates to $
1 June 1 June 20X2 to 31 August 20X2 1,200
1 Sept 1 September 20X2 to 30 November 20X2 1,200
1 Dec 1 December 20X2 to 28 February 20X3 1,200
3,600
In 20X2, DPQ Joinery paid $3,600 for rent covering the period 1 June 20X2 to 28 February 20X3. Some of this payment relates
to the financial period 20X3 and should not be included as the rent expense for 20X2 to avoid overstatement.
DPQ Joinery will adjust for prepayment creation on 31 December 20X2 for the two months’ rent advanced payment relating to
20X3 (January and February). The last invoice received and paid of $1,200 relates to three months' rent for December, January
and February. Therefore, the rent for January and February is prepaid.
The average cost per month for the last invoice: $1,200 ÷ 3 months = $400
Therefore, two months’ worth of rental: $400 × 2 months = $800
The value of the prepayment required at the end of the year is $800
1. The supplier invoices the business for the expense not yet incurred, and the business makes a payment of $1,200 on 1
December 20X2. The double entry for the expense payment is as follows:
DR Rent Expense Account $1,200
CR Bank Account $1,200
2. At the year-end, the business has identified that only $400 relates to expenses during the year. It will reduce the expense
charge and recognise it as an asset under prepayments. The double entry to create the prepayment is:
DR Prepayment Account $800
CR Rent Expense Account $800
3. The prepayment (asset) creation reduces the expense amount. Thus, it increases profit for the year by reducing
losses.
The impact of the prepayment creation adjustment to the General Ledger Accounts should look like this (assume no opening
balance in the Prepayment Account):
DR Prepayment Account (Assets) CR
$3,600 $3,600
The expense in the statement of profit or loss is correct. The monthly rent is $400, and DPQ Joinery has rented the shop for
seven months (from June to December). Therefore, the correct rent expense is $400 × 7 = $2,800.
Example 9 (with opening balance)
DPQ Joinery pays insurance for his business once a year on 1 September. The payment on that date provides insurance
coverage from 1 September until 31 August the following year. On 1 September 20X2, DPQ Joinery paid $4,875 for insurance.
st
The prepayment at the start of the year was $2,880. This is based on the 20X1 payment of $4,320 for insurance, for which DPQ
Joinery has prepaid eight months out of the twelve (8 × $4,320) ÷ 12 = $2,880
The double entry for each transaction is:
1. At the end of 20X1 (the previous year), DPQ Joinery prepaid insurance expenses of $2,880. A double entry was made to create
a prepayment adjustment. The prepayment balance of $2,880 is brought forward in 20X2 as an opening balance.
DR Prepayment $2,880
CR Insurance Expense $2,880
2. By the end of August 20X2, DPQ Joinery would have incurred the prepaid expenses of $2,880.
Since DPQ Joinery has incurred the prepaid expenses of $2,880 by August 20X2, the opening prepaid balance
from 20X1 is reversed, and expenses are finally recognised.
DR Insurance Expense $2,880
CR Prepayment $2,880
3. On 1st September 20X2, DPQ Joinery pays $4,875 for insurance expenses covering 1 September X2 to 31 August X3. The payment
of expenses is recorded as follows:
DR Insurance Expense $4,875
CR Bank $4,875
4. At the end of 20X2, DPQ Joinery notes that not all $4,875 relates to the financial period 20X2. A prepayment is created for the
payment made for expenses not yet incurred.
$4,875 was paid for insurance cover from 1 Sept 20X2 to 31 August 20X3. Out of the 12 months, 8 months
st st
(January 20X3 to August 20X3) have not been incurred at the end of the financial period 31 Dec 20X2.
Therefore, $4,875 × 8/12 months = $3,250 is recognised as prepayment.
DR Prepayment $3,250
The impact of the prepayment creation on the general ledger accounts is as follows:
DR Prepayment (Assets) CR
01-Jan-X2 Balance b/d (1) $2,880 31-Aug-X2 Insurance Expense (2) $2,880
$6,130 $6,130
DR Insurance (Expense) CR
$7,755 $7,755
DR Bank (Assets) CR
Activity 2
1. During the year ended 30 June 20X5, a business pays $5,905 for electricity to cover the opening accrual of $590 and the
invoices received during the year. The last invoice was $1,860 and covered the period from 1 March 20X5 until 31 May 20X5.
What should the expense be in the statement of profit or loss for the year ended 30 June 20X5?
2. During the year ended 30 September 20X7, a business paid $10,200 for insurance to cover the period from 1 July 20X7 to 30
June 20X8. The opening prepayment for insurance expenses was $6,850.
What should the expense be in the statement of profit or loss for the year ended 30 September 20X7?
1. The business needs to accrue for one month's electricity (June), which is $620 ($1,860 ÷ 3).
Without drawing up the ledger T-account, the expense for the year can be found:
$
Paid 5,905
Minus: Opening accrual (590)
Add: Closing accrual 620
Expense 5,935
2. The business needs to recognise prepayment.
First, calculate the closing prepayment. Nine months have been prepaid (from 1 October 20X7 to 30 June 20X8).
The closing prepayment is, therefore, $7,650 (= $10,200 ÷ 12 × 9).
Without drawing up a T-account, the expense for the year can then be found:
$
Paid 10,200
Add: Opening prepayment 6,850
Minus: Closing prepayment (7,650)
Expense 9,400
The calculation of expenses in an accrual or prepayment is,
• Amount Paid − Opening Accrual + Closing Accrual = Expense
• Amount Paid + Opening Prepayment − Closing Prepayment = Expense
Accrued income is recognised when a business receives its income in arrears after earning it. At year-end, the business
has earned income that has not been received.
Key Point
Deferred income is recognised when a business receives its income before earning it. At year-end, the business received a
payment related to the following year.
Accruals and prepayments are liabilities and assets recognised during year-end due to payment of expenses in arrears or in
advance.
Accrued and deferred (prepaid) incomes are assets and liabilities recognised during year-end due to income receipts in arrears
or in advance.
Category Explanation Asset Liability Double Entry
Accruals Expenses incurred before payment made ✓ DR Expenses
CR Accruals
Prepayments Payment made before Expenses incurred ✓ DR Prepayments
CR Expenses
Accrued Income Income earned before payment received ✓ DR Accrued Income
CR Income
Deferred Income Payment received before Income earned ✓ DR Income
CR Deferred Income
• Accrued income is recognised as an asset to reflect the income owed to the business since revenue has been
provided but payment has not yet been received. (receipt in arrears).
• Deferred income is recognised as a liability as payment has been received for revenue not yet provided. (receipt
in advance)
Property 1 Property 2
Period where 1 May 20X6 to 31 July 20X6 1 Feb 20X6 to 30 April 20X6
payment already
received:
1 month payment (July X6) relates to the following 2 months income (May & June) has not received
period payment
Double Entry in
20X6
Double Entry in
20X7
Effect on 20X6 Deferred Income reduces income and, therefore, Accrued Income increases income in the year and,
Financial Statement: reduces profits in the year. In addition, since deferred therefore, increases profits. Accrued Income is
income is recorded as a liability, the capital amount is recorded as an asset. This causes the capital amount
reduced. to increase.
CHAPTER 12: Visual Overview
Objective: To explain the accounting treatment of events after the reporting period.
2.3 Dividends
Dividends are payments made to shareholders (owners of companies). They are the equivalent of the drawings that the sole
trader takes out of the business profits. Dividends will be further explored in the later chapters.
Key Point
Only dividends declared to shareholders but not paid at the reporting date are a liability.
In a publicly listed company, the directors decide whether the company will pay out dividends and the amount to be paid to the
shareholders (owners).
Dividends proposed or declared after the reporting date and before the financial statements were authorised are disclosed in
the notes to the financial statements. Therefore, they are not recognised as a liability.
This may seem obvious. However, Companies Act legislation in some jurisdictions still regards dividends as appropriations to be
matched against the profits of the year for which they were declared (included in the statement of profit or loss with a
corresponding liability). IFRS explicitly prohibits this.
Activity 2
Match each Statement Start with the corresponding Statement End.
Statement Start Statement End
Inventory destroyed by a warehouse fire two days before the year-end is an event that requires adjustment.
Dividends declared after the year-end but before the accounts are issued is an event that does not require
adjustment.
An event that requires adjustment is recognised in the financial statements.
An event that is material but does not require adjustment is disclosed in the notes to the financial
statements.
A receivable written off as irrecoverable before the period-end, but the customer pays in is an event that requires adjustment.
full after the year-end
The value of an investment falls between the reporting date and the date the financial is an event that does not require
statements are issued adjustment.
Inventory destroyed by a warehouse fire two days before the year end is an event that requires adjustment.
Dividends declared after the year end but before the accounts are issued is an event that does not require adjustment.
An event that requires adjustment is recognised in the financial statements.
An event that is material but does not require adjustment is disclosed in the notes to the financial
statements.
A receivable written off as irrecoverable before the period end but the customer pays in full is an event that requires adjustment.
after the year end
The value of an investment falls between the reporting date and the date the financial is an event that does not require adjustment.
statements are issued
2.4 IAS 10 Interrelationship with IAS 37
CHAPTER 13: Visual Overview
Objective: To understand the capital structure of limited liability companies and account for capital transactions.
1.2.2 Winding Up
A company winds up when it has gone out of business (stops trading). On winding up of a company, the assets will be
liquidated and paid out in the below hierarchy as follows:
The settlement order by a specific group is as follows:
• Secured creditors: certain government authorities, banks and lenders
• Preferential creditors: employees (for arrears of salary, redundancy payments, etc.).
• Unsecured creditors: may include certain tax authorities (for sales tax), trade payables, auditors, and other service providers.
• Connected unsecured creditors (e.g. loans by directors/ employees).
• Preference shareholders (i.e. holders of preference shares).
• Ordinary shareholders – residue (if any)
2.1 Ordinary Shares
Ordinary shares are the most common form of capital that a company issues. The holders of ordinary shares are the
company’s ordinary shareholders. Ordinary shares are classified as equity (capital).
Ordinary shares represent ownership in the incorporated entity. The key features of an ordinary shareholder are:
• Right to Profits
Shareholders have the right to share a company’s profit after all obligations have been met (after paying all
obligations to other providers of capital).
This right is fulfilled by the company making an annual payment to shareholders. This payment is called a
dividend. The amount of dividend that a shareholder receives will vary from year to year and will depend on how
much profit and available cash a company has. The amount of the dividend also depends on the size of the
shareholder's investment.
Sometimes a company will reinvest funds within the business rather than pay the shareholders a dividend. The
company is not required to pay dividends to its ordinary shareholders.
• Right to Vote
Ordinary shares give the shareholders the right to vote on the company’s important decisions.
• Share of assets if the Entity Winds Up
Ordinary shareholders have the right to receive all remaining cash after all other obligations have been met. If a
company has been forced to wind up because it has run out of money, there is usually no cash left, and ordinary
shareholders will lose their investment.
Real-World Practice
Many companies' ordinary shares are traded on stock markets. This results in the shares being traded having a quoted share
price which reflects the value of the share on the market.
If the shareholder is unhappy with how the company is being run or the level of dividend that they are receiving, then they can
sell their shares.
CR Ordinary Share Equity The ordinary capital has increased (by the par value)
Capital
CR Share Premium Equity The part of the issue price exceeding par value is
recorded.
Example Accounting for Shares
2. Issue 60,000 new $1 shares with rights to existing shareholders at $1.60 each.
Dr Cash $96,000
Activity 1
State whether the statements below are True or False.
1. Ordinary shareholders are guaranteed to receive a dividend every year.
2. Irredeemable preference shares carry the right to vote in the decisions of a company, which means that they are classed as
equity in the Statement of Financial Position.
3. 10% Loan notes 20X5 means that the holder (the investor) will receive a $10 interest payment every year for every $100
invested, and the loan notes will be repaid in 20X5.
*Please use the notes feature in the toolbar to help formulate your answer.
1. False. There is no guarantee that a company will pay a dividend. Dividends can only be paid if there are profits available, and
even then, a company could choose to reinvest funds in the business rather than pay funds out to the shareholders.
2. False. Preference shares do not carry voting rights. The irredeemable preference shares are classed as equity because the
company does not have an obligation to repay the capital at a set date in the future.
3. True. The 10% interest rate is applied to the amount invested. 20X5 is the date that the loan notes will be redeemed.
A rights issue is the issuance of new shares to existing shareholders at a price below the current market value.
A bonus issue is the issuance of new shares by a company to its existing shareholders in proportion to their existing shareholdings for no
consideration/cash.
Shareholders receive additional shares for free or as a 'bonus'. Because no cash is raised, the overall capital in the company
will stay the same because there are no new resources. Therefore, the new shares need to be funded from existing capital.
A bonus issue is sometimes called a capitalisation issue.
3.3 Terminology
The share capital of a limited liability company represents the capital invested by its shareholders through the purchase of
shares. Shares purchased by shareholders can be ordinary or preference shares. Below are some of the terminologies used in
respect of share capital:
• Par Value of Share Capital
Every share has a face value known as its par value (legal or nominal value). For example, shares can have any
par value, such as $1, 50 cents, or 10 cents. In exam questions, you will be given the par value.
For example, Tahsul Co is set up as a limited liability company. The par value of each share is set at $0.50. To
raise $400,000, Tahsul Co would need to issue 800,000 ($400,000/$0.50) shares at their par value.
• Authorised Share Capital
When a company is set up, it establishes the par value of each share and the maximum number of shares it can
issue. This maximum number of shares is the company’s authorised share capital. This authorised share capital
amount can be changed by agreement with the shareholders.
For example, Tahsul Co has authorised share capital of 1,000,000 $1 shares.
• Issued Share Capital
The issued share capital (sometimes called allotted share capital) is the number of shares a company has issued
to shareholders. The issued share capital cannot exceed the authorised share capital.
For example, Tahsul Co has issued 400,000 $1 shares to shareholders. This means that 600,000 $1 shares are
still available to be issued in the future.
• Called-Up Share Capital
A company may not necessarily sell its issued share capital at its par value. The amount issued/called up to its
shareholders may be a percentage of the par value.
For example, Tahsul Co called up 60% of the par value of the shares in an issue. This means the called-up share
capital is $240,000 (400,000 shares × $1 each × 60%). This is the value of share capital that will appear in the
statement of financial position.
• Paid-Up Share Capital
When a company calls up a fraction of the par value, shareholders may take their time to make pay. The amount of
share capital paid is the Paid-up share capital. The amount of share capital remaining unpaid is the call-in arrears.
For example, Tahsul Co has received $220,000 of the amount due for the called-up share capital. This means that
the paid-up share capital is $220,000, and there will be a receivable balance (call in arrears) of $20,000 in the
Statement of Financial Position.
The extract from Tahsul Co’s statement of financial position is as follows:
$
Current Assets:
Call in Arrears 20,000
Equity:
Called-Up Share Capital 240,000
Activity 4
The $40,000 value of share capital is 160,000 shares at $0.25 a share (Opening 80,000 + 1 March issue 20,000 + 1 July issue
40,000 + 1 Sept issue 20,000 = 160,000 shares).
Share premium account
DR CR
Date Narrative $ Date Narrative $
1 July 20X8 Bank 30,000
31 December 20X8 Balance c/d 55,000 1 September 20X8 Bank 25,000
55,000 55,000
1 January 20X9 Balance b/d 55,000
4.2 Dividends
Definition
Dividends are proposed by the management (board of directors) and approved (declared) by the company at a general
meeting. This is usually the annual general meeting (AGM), at which financial statements are presented to shareholders.
4.2.1 Dividends on Ordinary Shares
Ordinary shareholders are not necessarily entitled to receive a dividend each year.
Real-World Practice
If a company usually pays a dividend, this will build an expectation that it will continue to do so. Conversely, not paying a
dividend in a year may adversely affect the company’s share price, resulting in difficulties in raising new funds for investment.
Therefore, large companies usually seek to keep dividends consistent from one year to the next.
The dividend payments of ordinary shares can be calculated using various methods:
• Percentage of Profit for the year
An ordinary share dividend should always be based on the profit after all other obligations have been accounted
for. The profit figure to be used should be the net profit for the year (after all expenses of the business, including
interest and tax) and after any preference share dividends.
For example, the profit is $30,000, of which 40% is to be paid as an ordinary dividend. Therefore, the dividend is
calculated as $30,000 × 40% = $12,000.
• Percentage of Par Value of Issued Shares
A dividend percentage may be associated with the issued shares’ par value. Therefore, the dividend payout is
calculated as the percentage multiplied by the par value of the issued shares.
For example, “a dividend of 8% will be paid”. If there are 200,000 $0.50 shares in issue, the dividend would be
200,000 shares × $0.50 × 8% = $8,000
• Dividend Per Share
The dividend payout can also be calculated based on the number of shares issued multiplied by a given amount
per share.
For example, the dividend amount per share has been announced to be $0.10 per share. If there are 100,000
shares in issue (note that it is shares in issue that are relevant), the dividend is calculated as 100,000 shares ×
$0.10 per share = $10,000
The Retained Earnings account records the business’s total past profits and losses. Dividend payments to shareholders are
made using the company’s residual profits. Hence the accounting entry is to reduce (debit) the Retained Earnings account.
The accounting entry reduces both the bank balance and the retained earnings balance in the statement of financial position,
which will reduce both net assets and capital.
Example 3
Bloomer Co is a bakery business that pays regular dividends to its ordinary shareholders. Its year-end is 31 December.
On 31 December 20X1, Bloomer Co proposed a final dividend for the year of $100,000 to its shareholders. This is not paid
until March 20X2. In September 20X2, the company then pays an interim dividend of $50,000; on December 31, it proposes a
final dividend of $130,000 (which will not be paid until 20X3).
How much dividend should Bloomer Co’s financial statements record for the year ended 31 December 20X2?
The rule is that dividends are only accounted for when they are paid. Dividends proposed at a year-end are never accounted
for, although they will be disclosed in the notes to the financial statements.
The proposed dividend payment of $100,000 is only disclosed in the 31 December 20X1 financial statements.
In 20X2, Bloomer Co has paid $150,000 ($100,000 in March and $50,000 in September). Therefore, $150,000 is the amount
of dividend that needs to be accounted for and recorded in the financial statements for the year ended 31 December 20X2.
The double entry to record the entry on 31 December 20X2 is:
CR Bank $150,000
Activity 5
Alamo has issued 150,000 ordinary shares with a $1.50 par value. In addition, the company declared a 5% cash dividend in
respect of 20X6 results on 17 February 20X7.
Calculate the total dividend payment and state how this will be reflected in the financial statements for the year ended
31 December 20X6.
*Please use the notes feature in the toolbar to help formulate your answer.
Total dividend = 150,000 × 1.50 × 5% = $11,250
This will not be accounted for in the financial statements for the year ended 31 December 20X6 because it was not declared
until after the reporting date/ paid in the 31 Dec X6 period.
However, if these financial statements are authorised for publication after 17 February, the dividend may be disclosed in a
note.
4.2.3 Dividends on Irredeemable Preference Shares
Irredeemable preference shares do not require the investment to be repaid and are classed as part of equity. The dividends
payable is treated as an appropriation of profit in the same way as dividends on ordinary shares.
The double entry to account for dividends on irredeemable preference shares is:
Individual Account Category Explanation
DR Retained Earnings Equity Retained Earnings (Profits) reduce
CR Bank Asset Dividend payments reduce the cash balance
Example 4
Flowers Co is a company with a chain of shops which sell flowers and potted plants. It has in issue 100,000 ordinary shares
and 20,000 5% irredeemable preference shares. The ordinary shares have a par value of 10 cents a share, and the
preference shares have a par value of $1 a share.
For the year ended 31 December 20X5, the management of Flowers Co expects to make a profit after tax of $146,000. On 31
December 20X5, Flowers Co paid an ordinary dividend of 40% of the expected profit. The preference dividend was also paid
on that date. On 1 January 20X5, the balance on the retained earnings account was $600,000.
Irredeemable Preference Share dividend:
The preference dividend is 20,000 shares × par value $1 × percentage 5% = $1,000.
Ordinary Share dividend:
First, calculate the available profit. This will be the profit minus the preference dividend calculated above. Profit after tax
$146,000 − Preference dividend $1,000 = $145,000.
Therefore, the ordinary dividend paid is $145,000 × 40% = $58,000.
Retained Earnings Account
Note: Assume the actual profit level after tax is the same as expected, of $146,000.
The Retained Earnings account will be:
In the statement of profit or loss, the amount of profit for the year is $146,000. None of the preference dividend, the
irredeemable preference shares or the ordinary dividend appears in or affects the statement of profit or loss.
BB Co has 50,000 $1 6% redeemable preference shares in issue. The 6% represents the dividend that the company needs to
pay. This percentage is applied to the shares' par value to calculate the dividend's annual amount.
The annual finance cost for redeemable preference shares is the annual dividend of 50,000 shares × $1 par value × 6% =
$3,000.
BB Co has $500,000 8% loan notes in issue. The 8% represents the interest that the company needs to pay each year. This
percentage is applied to the loan notes’ par value ($500,000).
The annual finance cost for loan notes is the annual interest cost of $500,000 × 8% = $40,000.
DR CR
31 December 20X2 Bank (preference shares) 3,000 31 December 20X2 Profit or loss account 43,000
43,000 43,000
You will note that the balance on this account is closed off to the profit or loss account at the year-end. This is because
finance costs are an expense of the business.
Finance costs are an expense of the business and will appear in the statement of profit or loss. Therefore, the impact of
finance costs is a reduction in profit for the year.
Activity 6
In the following activity, complete each statement by matching the start of the sentence on the left-hand side to its
correct ending on the right.
Dividends on redeemable preference shares are debited to retained earnings.
An appropriation of profit does not affect the statement of profit or loss.
Dividends on irredeemable preference shares are not accounted for in the financial statements.
A finance cost are treated as finance cost in the financial statements.
Dividends proposed on ordinary shares at the end of the year does affect the statement of profit or loss.
Dividends paid on ordinary shares in the year are treated as an appropriation of profit in the financial statements.
*Please use the notes feature in the toolbar to help formulate your answer.
Activity 7
Komo Co has issued share capital comprising:
• $250,000 in 6% $1 preference shares redeemable in 20X8
• $600,000 in $0.50 ordinary shares.
In 20X6, Komo Co paid both the preference dividend and the final 20X5 ordinary dividend of $0.05 per share. In addition, the
company also paid an interim 20X6 ordinary dividend of $50,000. Profit for the year was $265,000.
Calculate the dividend payments for the year ended 31 December 20X6 and explain how they should have been
accounted for.
*Please use the notes feature in the toolbar to help formulate your answer.
Total ordinary shares = $600,000 ÷ $0.50 = 1,200,000 shares
20X5 Ordinary final dividend $60,000
20X6 Interim dividend $50,000
Total dividend payments for the year ended 31 December 20X6 $110,000
The dividend on the preference shares should have been treated as interest (as redeemable shares are of the nature of a
loan). Therefore 6% × $250,000 = $15,000 should have been deducted as an expense in determining the profit or loss for the
year.
$110,000 is an appropriation of profit for the year and will be shown as a distribution to shareholders in the Statement of
Changes in Equity.
• Called-up ordinary share capital – This is the value of the called-up ordinary share capital based on its par value and the
proportion of this that has been called up.
• Share premium account – When a company issues shares, it usually does so at a price higher than the par value of the
share. This is the issue price.
The difference between the par value and the issue price is called a premium, which is posted to the share
premium account.
In this example, Khasma Co issued 100,000 $1 ordinary shares at an issue price of $3.40. $1 is the par value,
and $2.40 is the premium. The accounting entry is:
DR Bank $340,000
• Preference share capital – Irredeemable preference shares are included as equity in the Statement of Financial Position.
In this example, Khasma Co has $40,000 of $1 preference shares in issue.
• Revaluation surplus – The revaluation surplus arises when the company revalues tangible non-current assets. They
represent the difference between the revalued amount of the asset and its carrying amount at the date of revaluation (minus
any transfers for additional depreciation).
• Retained earnings –The retained earnings balance reflects the value of the accumulated profits and losses since the
company started, minus any dividends paid to shareholders.
• Reserves – The revaluation surplus and retained earnings balances are often jointly called reserves and belong to ordinary
shareholders.
• Total shareholders' equity – The total of all equity elements is known as shareholders' equity.
The statement of changes in equity has columns for share capital (which will include ordinary and irredeemable preference
shares), share premium, revaluation surplus, and retained earnings balances. At the end of the statement is the total column.
• Balance at 1 Jan 20X7:
The statement starts with the balance for each of these equity elements at the start of the year. These figures will
come directly from last year's statement of financial position.
There is a balance of $1,000,000 for share capital, $340,000 for share premium, $250,000 revaluation surplus,
and $2,400,000 retained earnings.
The total of $4,030,000 will be the figure that appeared in the statement of financial position last year for equity.
The movements that affected these equity balances in the year will be recorded next.
• Equity share issues – Only the par value of shares is included in share capital. Any premium will be posted to the share
premium account. The equity shares issue includes ordinary and irredeemable preference shares (because both are classed
as equity).
• Revaluation Surplus – Any revaluation adjustments affect the revaluation surplus column.
• Profit for the year – This figure will be included in the statement of profit or loss as profit for the year (after all finance costs
and tax).
• Dividends – Dividends are appropriations of profit, and it's in the statement of changes in equity that this is captured. This will
only be for the dividends paid in the year.
Once all the movements are recorded, each column is totalled. This total will be the same as the figure in the statement of
financial position in the Equity section.
The overall total is $4,990,000, which is the balance of total equity at the end of the year in the statement of financial position.
Exam advice
FA students will need to know the presentation and the elements of the statement of changes in equity. However, they are not expected
to prepare such a statement.
Activity 8
Holmil Co had the following equity section in its Statement of Financial Position at 31 December 20X2:
Equity: $
Called-up share capital:
Ordinary shares (100,000 shares at 50 cents each) 50,000
6% irredeemable preference shares (20,000 shares at $1 each) 20,000
Share premium 100,000
Revaluation surplus 75,000
Retained earnings 1,650,000
Total equity 1,895,000
As well as the irredeemable preference shares, Holmil Co also has $60,000 of 8% loan notes that are redeemable in 20X9.
During the year ended 31 December 20X3, Holmil Co issued 20,000 new equity shares at an issue price of $1.80 a share. As a
result, Holmil Co also made a profit before tax and before deducting any finance costs of $240,000 and has decided to pay an
ordinary dividend equivalent to 50% of the available profit for the year.
1.How much will be shown as finance cost in the statement of profit or loss for the year ended 31 December 20x3?
2.How much dividend will be paid to ordinary shareholders? Assume that the tax charge for the year is $58,000.
3.Which figures will appear in the statement of changes in equity as movements in equity in the year?
1. Finance Cost of $4,800
2. Tax charge of $58,000
3. Profit for the year of $177,200
4. Issue of equity shares of $10,000 and increase in share premium account $26,000
5. Dividend paid of $88,000
6. Dividend paid of $89,200
*Please use the notes feature in the toolbar to help formulate your answer.
1. The interest payable on the loan notes (borrowings) will be treated as a finance cost. The dividend due on the preference
shares will be treated as a dividend because the preference shares are irredeemable.
The finance cost will be $60,000 × 8% = $4,800.
2. The profit for the year is calculated as follows:
3.
$
Profit before financing costs 240,000
Finance costs (answer to question 1) (4,800)
Taxation (given) (58,000)
Profit for the year 177,200
4. Preference dividend is 20,000 × $1 × 6% = $1,200. So, the available profit is $177,200 − $1,200 = $176,000. The
dividend to ordinary shareholders is $176,000 × 50% = $88,000.
3. The answer to question 3 is:
1. No. This will appear in the statement of profit or loss but is not included in the statement of changes in equity.
2. No. This will appear in the statement of profit or loss but is not included in the statement of changes in equity.
3. Yes. The profit for the year will appear in the retained earnings column in the statement of changes in equity.
4. Yes. The par value of any share issue is shown in the statement of changes in equity in the share capital column,
and the addition to share premium will be shown in its share premium column.
5. No. Dividends paid are included in the statement of changes in equity in the retained earnings column. However,
the figure should consist of the dividend to ordinary shareholders and the dividend to irredeemable preference
shareholders. The $88,000 is the dividend to ordinary shareholders only.
6. Yes. The total amount of dividend paid should be included in the statement of changes in equity. This will be
$88,000 + $1,200 = $89,200.
CHAPTER 14: Visual Overview
Objective: To explain the trial balance’s role in bookkeeping and to prepare financial statements.
1.1 Nature
Definition
A trial balance is a list of all the closing debit and credit balances from each ledger account in the general ledger.
It lists all the debit and credit balances on the individual ledger accounts.
Generally, it is to be expected that:
• asset and expense accounts will have debit balances
• liabilities and income accounts will have credit balances.
There is no prescribed order in which the balances are listed. Businesses will adopt whatever is most
convenient. For example:
• Alphabetical order of account names; or
• Order of captions as they appear in the statement of financial position and statement of profit or loss.
Information on all business transactions travels through the accounting system to form the trial balance
used to prepare financial statements.
1.1.1 Purpose of a Trial Balance
The trial balance is a list of all the closing balances of the individual general ledgers. A trial balance is
prepared for several purposes:
• To ensure double entries are correctly posted
The concept of double entry in the general ledger states that the debit entry must equal the
credit entry. If an error occurs and only one side of the entry is posted to the general ledger,
the trial balance will not balance as the credit balances do not equal the debit balances.
• Used as a starting point for preparing the financial statements
The financial statements are the end product of the accounting process. The Trial Balance
extracted will help identify if double entries have been correctly posted. This makes the
preparation of the final accounts more efficient.
• Motor Vehicles
• Bank balance • Sales
• Inventories • Purchase Returns
Assets • Trade Receivables Income • Bank Interest received
• Input Sales Tax • Discounts received
Drawings Capital
• Drawings • Capital investment
Activity 1
From the balances of the general ledger, prepare the opening trial balance by selecting where the
balance should appear: Debit or Credit column.
Once the trial balance has been completed, all necessary reconciliations have been made, and all
balances verified, it will be the basis of the opening trial balance for the next accounting period.
If all the balances are correctly posted, the totals at the bottom of the trial balance will equal each other.
2.1 Types of Errors
After extracting the initial trial balance, the business will identify any errors and make adjustments to
correct them. Errors can be categorised into:
• Errors that affect the trial balance
• Errors that do not affect the trial balance.
With the advent of computerised systems, errors due to unbalanced double entries are eliminated.
Modern accounting systems have embedded controls that prevent these errors from occurring. However, it is still useful to learn
the nature of these errors.
Since errors that affect the trial balance (unbalanced double entries) no longer exist in a business where
computerised systems are used, is there still a need for suspense accounts?
• The suspense account still exists as businesses may deliberately post an entry into the suspense
account due to uncertainty about the correct account to use.
For example, the proceeds from a sale of a non-current asset have been recorded by
debiting cash. However, the bookkeeper is unsure of the corresponding ledger account to
make the credit entry.
Therefore, the amount is posted by crediting the Suspense account. The correct ledger
account is subsequently identified, which is the Disposal account. A correction is made by
debiting the Suspense Account (to remove its balance) and crediting the Disposal Account.
It is temporary as this account is reversed with the necessary error corrections and, thus, does not appear
in the financial statements.
Suspense accounts are used in two situations:
• If the initial trial balance does not show the same debit and credit balance, the differences are
entered into the suspense account to balance the trial balance.
Since modern accounting systems do not allow for unbalanced double entries to be
processed, suspense accounts are no longer created from such situations. However,
transactions posted manually into the accounting systems can still cause a difference
between the debit and credit balances.
Unusual and one-off transactions are posted manually using the journal.
For example, the trial balance debit total is $400, but the credit total is $350. Therefore, the
suspense account is credited with $50 to balance the trial balance.
• If there is uncertainty over which account to record a specific transaction, a bookkeeper may
temporarily post part of the entry into the suspense account and investigate the correct account.
For example, a bank receipt appears on the bank statement, but it is unclear what it relates
to.
The bank is debited to reflect the cash inflow, and the bookkeeper will credit the suspense
account while he investigates the receipt and makes the correction later.
Activity 2
From the balances of the general ledger, prepare the trial balance by selecting where the balance
should appear: Debit or Credit column.
Once the trial balance has been completed, all necessary reconciliations have been made, and all
balances verified, it will be the basis of the opening trial balance for the next accounting period.
Once the errors have been identified, the business will make adjustments to correct the errors through
the journal. After error corrections, the updated balance in the general ledger will form the final trial
balance.
The steps to correct errors identified are:
1. Establish the correct double entry for the transaction.
2. Identify the actual double entry made in error.
3. Determine the accounting entry required to correct the error (from what was posted to what should be
posted) and make the adjustments using journal entries.
When a business makes error corrections or a year-end adjustment, the impact on the financial
statements must be considered.
Example 1
Rohan trades as a mechanic and has a mixture of individual and corporate clients. Draft financial statements for the
year ended 31 December 20X8 have been produced, and these statements have reported a profit for the year of
$35,840.
After performing year-end reconciliations and reviews, the following errors and adjustments have been discovered:
1. Rohan has treated a $900 payment for telephone service as a stationery expense.
2. The receipt from a credit customer of $2,000 has been credited to trade payables.
3. The final electricity invoice for the year arrived on 28 January 20X9. The $750 outstanding is for the quarter that
ended 31 December 20X8 but has not yet been paid.
4. In completing the year-end bank reconciliation, it was discovered that $120 of bank interest had been received and
not accounted for.
Below is the summary of corrections needed for each of the errors listed:
Puja is the bookkeeper for Harsev's business, preparing his accounts for the year ended 31 December 20X8. She
has extracted the trial balance, but the debit side totals $130,400, whereas the credit side has a total of $124,800.
Since the debit side is larger than the credit side by $5,600, a credit entry is made to the suspense account to tie the
balance.
After investigation, she discovered the following:
1. On 1 November 20X8, she was unsure of the correct account to debit for one of the purchase invoices, so she
debited the cost of $50,000 to a suspense account in April.
The debit balance of $50,000 is included in the suspense account of the trial balance.
She now discovered that it was for purchasing a machine for his workshop.
o The double entry to correct this error is: DR Plant and Machinery $50,000, CR Suspense
$50,000
2. She discovered an error in posting the cash sales in October. She correctly debited Bank but omitted to post cash
sales of $5,600 to the Sales account.
o The initial erroneous entry was DR Bank $5,600, CR nil. The credit entry in the suspense
account results from an unbalanced trial balance. The double entry to correct this error is: DR
Suspense $5,600, CR Sales $5,600
The suspense account will be as follows after correcting the errors:
DR Suspense Account CR
0 0
The suspense account has been reduced to $0, and Puja can now complete the preparation of Harsev's accounts.
Activity 3
For each of the errors below, decide if they will affect profit for the year.
1. The depreciation charge for motor vehicles has been incorrectly calculated using the depreciation policy
for buildings of straight line over 50 years.
2. The maintenance contract for an item of machinery has been included in the original cost of the
machinery in the statement of financial position.
3. A share issue was incorrectly recorded to share premium only instead of splitting the entry between
share capital and share premium.
1. Affects profit. The depreciation policy for buildings uses a life of 50 years, which would be considerably
longer than the typical life of motor vehicles.
When corrected, the depreciation charge for motor vehicles would increase, reducing profit.
2. Affects profit. There are two impacts on profit. Firstly, the maintenance contract is a revenue
expenditure item and should be charged to profit or loss, not capitalised. Secondly, in adjusting the
asset’s cost in the statement of financial position, the depreciation charge will need to be recalculated,
which will also impact profit, in this case, increasing it.
3. Does not affect profits. Both share capital and share premium are in the equity section of the statement
of financial position. Therefore, moving a balance from share premium to share capital will not affect
profit for the year.
DR Depreciation $500
2. The disposal of non-current assets is recorded in a disposal ledger account. The balance in the NCA –
Cost account and the NCA - Accumulated Depreciation account is transferred to the disposal account
using two separate journals.
A third journal records the receipt of the disposal proceeds. Once the profit/ loss on disposal
of NCA is recorded, the balance in the disposal account should be nil.
In this scenario, there is no profit or loss as the sales proceeds = the asset’s net book value.
The double entry to summarise the effect of the disposal on the non-current asset is:
DR Cash $7,000
The cost of the delivery vehicle is removed from Motor Vehicles Cost account and its related
accumulated depreciation. In effect, we are comparing the carrying amount of the delivery
DR Cash $100,000
van with the proceeds received. They are the same amount in this case, so no profit or loss is
recorded.
If the disposal proceeds had not been the same as the carrying amount of the asset sold,
there would be an additional entry in this journal to record the profit or loss on disposal: a
credit entry if it was a profit and a debit entry if it was a loss.
3. The number of shares issued is (200,000 ÷ 5) × 1 = 40,000 new shares.
The share issue is recorded at par value in share capital (40,000 × $1). The cash proceeds
are recorded (40,000 × $2.50), and finally, a balancing figure to share premium for excess of
proceeds received above par value ($100,000 − $40,000). The double entry to record the
rights issue is:
4. Since only one month relates to the year ended 31 December 20X8 (December 20X8 itself), the amount
of insurance paid in advance is 11 months. The calculation is, therefore, ($2,400 ÷ 12 months) × 11
months = $2,200.
This will reduce the insurance expense and create a prepayment in the Statement of
Financial Position. The double entry to record the prepayment (Asset) is:
DR Prepayment $2,200
Key Point
To identify the missing profit amount, the equation can be rearranged to:
Profit = Assets − Liabilities − Opening Capital − Capital Introduced + Drawings
Information on Assets, Liabilities, Opening Capital, Capital introduced, and Drawings must be known to
derive the Profit amount.
Activity 5
Complete the section of the accounting equation on the right-hand side to the correct part of the
equation on the left.
Profit = Opening Capital + Profit − Drawings
Capital = Capital + Profit − Drawings + Liabilities
Assets = Assets − Liabilities − Capital + Drawings
Assets − Liabilities = Assets − Liabilities
*Please use the notes feature in the toolbar to help formulate your answer.
*Note: Regarding the kiosk as of 31st December, it has a remaining useful life of 2 years after 1 year has lapsed, so
its total useful life is 3 years.
XX XX
Example 4
Naima runs a florist business. She makes cash sales to customers who come into her shop and supplies
floral arrangements to local hotels on credit terms. The hotels settle their balances in cash at her shop when
the sales invoices become due. She banks all cash remaining each day in her business bank account.
Naima works alone and has no time to maintain a complete set of accounting records. However, she does
have all her bank statements for the year. She also has a list of balances outstanding from her hotel
customers at the start and end of her accounting year, 31 December 20X9. Total cash received during the
year $183,400.
Naima can derive the total sales amount for the year using the Trade Receivables account as follows:
DR CR
1 January 20X9 Balance b/d 38,600 Cash received from customers 183,400
Sales 174,700
213,300 213,300
The value of the sales that Naima has made during the year is $174,700.
Activity 7
Hiroto has an air-conditioning business. He makes sales mainly on credit, issuing sales invoices for every
sale.
As his business has grown, he has not kept track of the amounts owed to him by customers at the end of
his current accounting year, 31 December 20X9.
However, he kept the bank statements that recorded all receipts from his credit customers and all sales
invoices for the year.
Total cash received from credit customers during the year $136,800. Total credit sales invoices $162,400.
How much money is Hiroto owed from his customers at 31 December 20X9?
*Please use the notes feature in the toolbar to help formulate your answer.
Hiroto can derive the total amount owed from his customers on 31 December 20X9 for the year using the
Trade Receivables account as follows:
DR CR
1 January 20X9 Balance b/d 27,200 Cash received from customers 136,800
Sales 162,400
189,600 189,600
Therefore, the money owed to Hiroto by his customers at 31 December 20X9 is $52,800.
3.3.2 Trade Payables Account
The Trade Payables Account can derive the Total Purchase or Cash paid to suppliers.
XX XX
Example 5
All purchases made by Naima are made over the telephone to a supplier with whom she has a credit
account. The flowers and plants are delivered directly to her shop. She then pays for the delivery using a
direct bank transfer.
Total bank transfers during the year $124,600.
For example, Naima spent $125,100 on flowers and plants during the year.
Activity 8
Hiroto makes purchases for his business using both cash and credit transactions. He keeps a record of
the payments made to his suppliers, but he does not specify whether they are cash purchases or for the
payment of supplier invoices. He does, however, keep all purchase invoices.
Total cash paid to suppliers $122,800. Total purchase invoices $117,300.
Hiroto can derive the amount he owes to suppliers on 31 December 20X9 using the Trade Payables
account as follows:
DR CR
Purchases 117,300
136,800 136,800
XX XX
Example 6
Continuation from Examples 4 and 5.
Naima has kept all her bank statements for the year. From examples 4 and 5, the total cash received
during the year has been identified as $183,400, and bank transfers to suppliers were $124,600.
Naima banks all cash at the end of each day after subtracting her personal expenses (drawings) and
paying small business expenses totalling $8,840 for the year. The bank statements show that she has paid
other business expenses such as rent and electricity totalling $18,650. These bills have been paid by bank
transfer.
Naima can derive the total amount taken as drawings using the Bank account as follows:
DR Bank Account CR
$184,780 $184,780
Trading Account %
Sales 120
Cost of Goods Sold (100)
Gross Profit 20
Example 7
Femi ensures he makes a profit on top of the cost of the motorbikes that he sells by
applying a 25% markup to all goods sold.
The total sales figure for the year is $250,000.
The cost structure of the motorbike Femi sells is as follows:
Trading Account $ %
Trading Account %
Sales 100
Cost of Goods Sold (80)
Gross Profit 20
Example 9
Shreya has a luxury boat business. She ensures her business will profit by applying a
margin of 25% to all goods sold.
She has kept all purchase invoices, giving a total cost of goods sold for the year of
$225,000.
The cost structure of Shreya’s goods sold is as follows:
Trading Account $ %
Trading Account $ $ %
Purchases 200,000
(224,000) 100
Purchases 200,000
Less: Closing Inventory (6,000)
• To find total profit (or loss) or drawings use the net asset approach:
o Calculate opening net assets if not known.
o Calculate closing net assets if not known.
o Use the accounting equation to finding the missing amount.
• To find specific items for the statement of profit or loss or statement of financial position use the cash
book approach.
• If sales (or purchases) are cash and credit, the distinction is not important. Include cash transactions in
the control a/c to find total sales revenue (or purchases).
• In cost structures: mark-up is on cost; gross profit is on sales.
• Routes to finding missing amounts are:
o Trade payables ledger control a/c → purchases
o Purchases + inventory movement → cost of sales
o Cost of sales + cost structure → sales revenue
o Sales revenue into trade receivables ledger control a/c → cash receipts
• Cash receipts into cash book → drawings
CHAPTER 15: Visual Overview
The objective of general-purpose financial statements is to provide financial information that is useful to the primary
users in making decisions relating to the provision of resources.
Primary user’s decisions depend on expectations about returns, which consider the
following:
• the amount, timing, and uncertainty of future net cash inflows
• management’s stewardship of economic resources.
The board of directors or governing body of an entity (management) is responsible for
preparing and presenting financial statements.
Overall, the statement of profit or loss and other comprehensive income reports the
financial performance of an entity in two ways:
• Profit or Loss –total income minus expenses
• Other Comprehensive Income – income/gains or expenses/losses not
recognised in profit or loss but instead recognised in reserves. For example,
revaluation surplus
IAS 1 Presentation of Financial Statements states that the statement of profit or loss
and other comprehensive income (SPL & OCI) can be prepared either as a single
statement or as two separate statements:
• single statement of comprehensive income
• two statements
o A Statement of Profit or Loss
o A Statement of Other Comprehensive Income (which begins
with profit or loss for the period)
Example 1
This example shows the statement of profit or loss for a sole trader business and the
statement of profit or loss and other comprehensive Income for a company.
Sole Trader Statement of Company Statement of Profit or Loss and
Profit or Loss Other Comprehensive Income
$ $ $
Sales X Revenue X
Less: Sales
returns (X) Cost of sales (X)
Gross profit X
Cost of goods
sold: Other income X
Less: Purchase
returns X Finance cost (X)
Less: Closing
inventory (X) Income tax expense (X)
Gross profit X
Other income X Other comprehensive income:
(X)
(X)
(X)
Net profit X
• Sales/Revenue – Sales/revenue is the income generated from the ordinary
operating activities of an entity. This could be selling goods or providing a
service. The recognition of revenue is the same for both sole traders and
companies, but a sole trader may highlight sales returns separately in its
SPL.
• Cost of Goods Sold/ Cost of Sales – For a sole trader, the components
of this balance are presented on the SPL itself.
A company's SPLOCI will only show the cost of sales figure, but it includes
all expenses relating to the cost of goods sold and can include such things
as the depreciation of plant and machinery.
• Gross Profit – gross profit is the revenue surplus after deducting the cost
of sales. This represents the profit on the trading activities of the entity.
• Other Income – This is income generated by a business from anything
other than its normal trading activities. This can include any interest earned
or rental income.
• Expenses – These are costs incurred in the day-to-day running of the
business. A sole trader will list every business expense incurred separately
in the SPL, including any interest paid on borrowings.
For a company, the expenses are categorised mainly as distribution or
administrative expenses. Distribution costs include all costs to sell,
advertise and deliver goods sold. Administrative costs represent those
costs that do not fall into either cost of sales or distribution, such as
accountancy fees.
• Finance Costs – Finance costs are the interest payable on loans and loan
notes.
• Income Tax Expense – This is the tax charged on the entity's profit for the
year. The tax rate will be based on the rules of the local tax authority.
Income tax expense will not be included in the sole trader's SPL.
• Net Profit/ Profit for the year – is the excess income after all business
expenses have been paid. The Net Profit amount is transferred to the 'Profit
for the Year' section of the Statement of Financial Position, thus increasing
capital.
(If a net loss is made, a negative amount is transferred to the SFP, thus
reducing the business’s capital).
• Other Comprehensive Income – highlights any profit or losses not
reflected in the Statement of Profit or Loss but in reserves. An example is a
revaluation of a non-current asset, which may give rise to a revaluation
gain. This type of adjustment is less likely for a sole trader.
• Total Comprehensive Income for the year – The total gains or losses
recognised in profit or loss and other comprehensive income added
together.
2.2 Revenue
A contract is an agreement between two or more parties that creates enforceable rights and obligations.
Revenue should be recognised only when a contract meets all of the following criteria:
• the parties to the contract have approved it (in writing or orally)
• it identifies each party's rights regarding the goods/services
• it states the payment terms
• the contract has commercial substance
• the supplier expects to collect the consideration due under the contract
2. Identify the performance obligations in the contract
Definition
If a promise to transfer a good/service is not distinct from other goods and services in a
contract, the goods/services are combined into a single performance obligation.
A good or service is distinct if both of the following criteria are met:
• The customer can benefit from the good or service on its own or when combined with
the customer's available resources
• The promise to transfer the good or service is separately identifiable from other
goods/services in the contract
3. Determine the transaction price
Definition
The transaction price is the amount of consideration an entity expects to be entitled to in exchange for transferring
promised goods/services (excluding sales taxes).
The effects of the following are considered when determining the transaction price:
• the time value of money (unless the contract term is less than one year)
• the fair value of any non-cash consideration
• estimates of variable consideration (e.g. discounts)
• any consideration payable to the customer, which is treated as a reduction in the
transaction price (unless the payment is entirely unrelated)
4. Allocate the transaction price to the performance obligation
The transaction price is allocated to all performance obligations in proportion to the
stand-alone selling price of the goods/services.
Definition
Stand-alone selling price is the price at which an entity would sell a promised good/service separately to a
customer.
The best evidence of stand-alone selling price is the observable price of a good/service
when it is sold separately. If it is not observable, it must be estimated. The allocation is
made at the beginning of the contract and is not adjusted for later changes in the
stand-alone selling prices.
5. Recognise Revenue
Revenue is recognised when (or as) a performance obligation is satisfied by transferring
a promised good/service (an asset) to the customer.
• An asset is transferred when (or as) the customer gains control of the asset.
• The performance obligation will be satisfied over time or at a point.
2.3 Income Tax
An over-provision means that the estimate was too high. The double entry to record the
over-provision is:
Limo Co is a chauffeur company that drives the rich and famous to award ceremonies and film openings.
The financial statements for the year ended 31 December 20X9 have just been prepared and show a
profit for the year of $123,000. Limo Co has estimated the current tax charge for the year based on these
profits as $35,000.
In July 20X9, Limo Co settled the $32,000 tax liability for the year ended 31 December 20X8. In the
financial statements for the year ended 31 December 20X8, Limo Co had estimated a current tax charge
of $30,000.
Calculate Limo Co’s income tax expense for the year ended 31 December 20X9.
Income tax expense calculation for Limo
Co
Example 3
The directors of Jinx estimated the company's tax expense for 20X5 to be $300.
In 20X6, the final tax is calculated to be $330. The earlier tax estimate of $300 is understated by $30. The
understated tax needs to be posted to reflect the final tax.
Jinx pays the tax authorities its 20X5 tax bill of $330.
CR Bank $330
Jinx estimates the tax expense for 20X6 to be $420. The tax liability at the year-end is $420. At year-end
20X6, the income tax estimate is recorded as follows:
$300 $300
$750 $750
$450 $450
The expense charge to the Statement of Profit or Loss for the year comprises of:
The total expense charge for the year ended 20X6 is $450.
IAS 16 Property, Plant and Equipment provides a choice of treatment for property, plant
and equipment. The option is between:
• carrying an asset at cost minus accumulated depreciation and accumulated
impairment losses
• carrying an asset at fair value minus accumulated depreciation and
impairment losses.
When the option to carry an asset at fair value is taken, a revaluation is performed. The
revaluation of an asset records its fair value as follows:
Example 4
During the year ended 31 December 20X8, Atkorp Co decided to change the policy for the valuation of its
building to fair value, per IAS 16. The building cost $300,000 on 1 January 20X5 and is being depreciated
on a straight-line basis over a useful life of 50 years. An independent valuation valued the building at
$700,000 on 30 June 20X8.
Increase in Building Value:
The original cost of the asset is $300,000, and the fair value of the asset on 30 June 20X8 is $700,000, so
we will increase the cost account by the difference of $400,000 ($700,000 − $300,000). The building cost
account will then be renamed the building valuation account.
Accumulated Depreciation:
When a revaluation is recorded, the asset’s carrying amount or net book value must be calculated at the
valuation date, in this case, 30 June 20X8. The exact period from acquisition (1 January 20X5) to
valuation (30 June 20X8) must be established = 3.5 years.
The accumulated depreciation is ($300,000 ÷ 50 years) x 3.5 years = $21,000
Double Entry for the Revaluation:
This increases the value of the building in the statement of financial position to $700,000, clears the
accumulated depreciation account to zero and creates the revaluation surplus of $421,000.
Disclosures are notes that provide more detailed information for the figures in the
statement of profit or loss and other comprehensive income. They help the users of the
financial statements understand the information presented to them.
The notes accompanying a sole trader statement of profit or loss would be minimal and
at the proprietor’s discretion.
For a company, the rules are stricter due to governance and legislation requirements.
The extent and nature of the disclosures required for a company will vary from country
to country.
The trial balance is the primary source of information for preparing the statement of
profit or loss.
Each income and ledger account balance is closed off and transferred to the Profit or
Loss ledger account.
The individual balance of the Income and Expense ledger is transferred and presented
in the statement of profit or loss. The statement of profit or loss is the final product of the
accounting system.
Example 5
The below shows the final trial balance of Cake Catering and the completed statement of profit or loss. Each
income and expense ledger account balance is transferred to the statement.
Cake Catering trial balance for the year ended 31 December 20X2
DR CR
$ $
Drawings 25,410
Sales 608,989
Purchases 420,974
Rent 26,700
Wages 86,724
921,441 921,441
From the trial balance, each ledger balance is ticked off and slotted into the statement of profit or loss templat
below. The completed SPL will be as follows:
Cake Catering statement of profit or loss for the year ended 31 December 20X2
$ $
Sales 608,989
Purchases 420,974
458,386
(419,261)
Expenses:
Rent 26,700
Wages 86,724
166,409
Example 6
DR CR
$ $
Purchases 1,748,200
Revenue 2,957,000
Receivables 318,000
Example 6
Payables 170,000
3,340,830 3,340,830
Blue Co provides the following additional notes:
1. Closing inventory was valued per international accounting standards at $219,600.
o This figure will reduce the figure for the cost of sales and be recorded
in the statement of financial position.
2. Prepayments and accruals at year-end:
3. Prepayments Accruals
Example 6
$ $
$ $ $
(282,000 ÷ 100) ×
10 28,200
(282,000 ÷ 100) ×
20 56,400
(282,000 ÷ 100) ×
70 197,400
5. Further irrecoverable debts totalling $8,000 are to be written off. Following a review of
receivables, the allowance for receivables should be increased by $4,000. These
adjustments are to be included in administrative expenses.
o There is an opening balance for the allowance at 1 January 20X8. The
trial balance must consider the allowance for the end of the year and
additional irrecoverable debt to be written off with instruction to include all the
resulting expenses in administrative expenses.
The additional irrecoverable debt is included as an Administrative Expense.
Example 6
6. The office building was revalued on 1 January 20X8 to $300,000. On that date, the
office building is assessed to have a remaining useful life of 40 years. Depreciation of
the building is charged to distribution costs. The office equipment is being depreciated
on a reducing-balance basis at a rate of 20% and is to be charged to administrative
expenses.
o Revaluation: The office building is to be revalued at the beginning of
the year, which will create other comprehensive income for the SPLOCI and a
revaluation surplus for the statement of financial position. The revaluation
needs to be done before calculating depreciation for the office building.
The double entry is as follows:
$
The expenses table will be as follows once Blue Co’s different expense components have been
calculated:
$ $ $
Purchases 1,748,200
Advertising 2,000
Depreciation:
The closing inventory has been deducted from the cost of sales and will be recorded in current
assets in the statement of financial position.
Insurance prepayment is deducted from administrative expenses because it represents an
expense from future periods paid in the current year. Applying the accruals concept, it must be
removed from expenses in the SPLOCI and recognised as a prepayment in the statement of
financial position.
Finance Cost:
Interest paid on borrowings, usually called finance costs, is a combination of interest paid during
the year, as per the balance in the trial balance plus any adjustments for:
• accrued finance costs, which is any interest outstanding at year-end or
• prepaid finance costs, which is any interest paid in advance at year-end
The finance cost paid (from the trial balance) is $1,000, while it has been determined that there is
a finance cost accrual to be adjusted (note 2) of $400. The final finance cost is calculated as
follows:
Blue Co’s statement of profit or loss and other comprehensive income for the year ended 31
December 20X8 is as follows:
Revenue 2,957,000
Other income
Other expenses
The "financial position" can be defined as a company's net worth (Assets less liabilities).
The statement of financial position is a statement of the book value or carrying
amount at a particular date of the entity, presenting its:
• Assets (resources controlled)
• Liabilities (obligations owed)
• owners' Capital or Equity (how to business is financed)
IAS 1 Presentation of Financial Statements states that the statement of financial
position is required to have the following items:
• Property, plant and equipment
• Intangible assets
• Inventories
• Trade and other receivables
• Cash and cash equivalents
• Trade and other payables
• Provisions
• Current tax liabilities
• Share capital and reserves
Like the statement of profit or loss and other comprehensive income, the statement of
financial position of a sole trader would be different from that of a limited company. The
sole trader's version of the SOFP follows the same principles but has more detail
presented and a different capital/equity section.
Example 7
This example shows the statement of financial position for a sole trader business and a company.
$ $ $
Non-current assets
Property X (X) X
X (X) X
Example 7
Current assets
Inventories X
Receivables X
Prepayments X
Total assets X
Capital
Non-current liabilities
Bank loan X
Current liabilities
Payables X
Other payables X
Overdraft X
X
Example 7
Non-current assets
Intangibles X
Current assets
Inventories X
Total assets X
Equity
Share capital X
Retained earnings X
Other reserves X
Non-current liabilities X
Current liabilities X
For a company, there will be one total for property, plant and equipment and one total for
intangibles, with the detail shown in the notes.
• Inventories – Inventory is the value of the goods that a business holds at a point in time for
sale to its customers or use in its manufacturing process. The detailed breakdown of inventory
is given in a note to the SOFP for a company.
A sole trader may show this breakdown in the SOFP itself. Inventory is always presented first in
current assets because it is the least liquid asset, followed by receivables and cash.
Liquid means how easily something is converted to cash. Inventory, for example, needs firstly to
be sold and then the cash collected. This is why it is considered the least liquid or hardest to
convert to cash.
• Receivables – The sole trader SOFP shows the receivables balance and the allowance for
receivables separately. It would also show any other receivables as separate lines, as with
prepayments here.
For a company, trade and other receivables are included as a single balance. Trade receivables
are the balances credit customers owe the business and the allowance against these balances.
Other receivables include prepayments and other income receivables such as bank interest or
rental income.
• Cash at Bank and in hand/ Cash and Cash Equivalents – For a sole trader, there will be a
bank account, and probably petty cash held within the business. The addition of a savings
account would probably be the extent of cash and bank balances.
A company may have various balances that would fall under the definition of cash and cash
equivalents (details in Chapter 'Statement of Cash Flow'). Still, a single balance will be included
in the SOFP and any details provided in the notes. An overdraft is never included within this
balance; it is shown separately in current liabilities.
• Capital brought forward/ Share Capital – The most significant difference between the SOFP
of a sole trader and that of a company is the capital (sole trader) or equity (company) section.
The sole trader version shows the breakdown of the capital brought forward from last year plus
profit for the year and less drawings taken during the year.
For a company, this is replaced with share capital, retained earnings and other reserves. Share
capital is always presented first, followed by reserves.
• Non-Current Liabilities – Non-current liabilities will be settled (paid) in more than 12 months.
They are longer-term liabilities such as loans.
For a sole trader, each liability will be shown in the SOFP.
A company will have loan capital and other non-current liability categories, such as provisions.
The detailed breakdown of these amounts will be disclosed in the notes.
• Current Liabilities – Current liabilities will be settled (paid) in less than 12 months. These
include any overdraft the business has, trade payables, and accruals.
The sole trader will show each balance on the SOFP, while a company will show one total and
the content disclosed in the notes.
3.2 Retained Earnings and Other Reserves
The main difference in the format of a SOFP for a sole trader and company is in the
capital or equity section.
The sole trader’s statement of financial position shows the breakdown of the capital
balance as capital brought forward + profit for the year – drawings taken in the year.
The single owner of the business owns the resulting closing balance.
However, a company may have many owners or ordinary shareholders rather than a
single owner. The amounts that they own are summarised in share capital and
reserves.
3.2.1 Reserves
Reserves are balances representing gains or losses belonging to the business owners.
They can be split into two types:
• Statutory reserves – These are reserves that a company must set up by law and are
not available to be distributed as dividends. For example, Share Premium.
• Non-Statutory reserves – These are made up of profits that can be distributed as
dividends. For instance, Retained Earnings.
These reserve balances are shown along with share capital in the equity section of the
statement of financial position.
• Retained Earnings
This is the main reserve of a business entity. It represents the accumulated
post-tax profits of an entity. Retained earnings are a distributable reserve
which can be used to pay a dividend to ordinary shareholders.
• Share Premium
A share premium account is created when new shares are issued at a price
above their par value. The share premium account is recognised as part of
capital. The share premium is a non-distributable reserve, meaning it cannot
be used to pay dividends. However, it can be used to fund a bonus issue of
shares.
• Revaluation Surplus
The increase in value of property, plant and equipment is recorded in the
revaluation surplus. This is considered an unrealised gain because the asset
has not been sold and is still held by the entity. The revaluation surplus is
recognised as part of capital and is a non-distributable reserve, which means
that it cannot be used to pay a dividend.
• Other Reserves
Other reserves can be created for various uses and in line with accounting
standards, but it is outside the scope of this course.
3.2.2 Statement of Changes in Equity
Example 8
Retained
- earnings $54,860
Revaluation
- surplus $6,000
Tishla Co made a profit of $12,800 for the year, recognised a revaluation surplus of $4,000 and paid a
dividend of $2,000. In addition, a 1-for-5 bonus issue of shares was made from the share premium
account.
The completed statement of changes in equity is as follows:
$ $ $ $ $
Total comprehensive
income for the year 4,000 12,800 16,800
Similar to preparing the statement of profit or loss, the individual assets, liabilities and
capital ledger accounts from the final trial balance are transferred and presented in the
statement of financial position.
The statement of financial position is the final product of the accounting system.
Example 9
The below shows the final trial balance of Cake Catering and the completed statement of financial
position. Each asset, liability and capital ledger account balance is transferred to the statement.
Cake Catering trial balance for the year ended 31 December 20X2
DR CR
$ $
Example 9
Drawings 25,410
Sales 608,989
Purchases 420,974
Rent 26,700
Wages 86,724
921,441 921,441
From the trial balance, each ledger balance is ticked off and slotted into the statement of financial
position template below. The completed SFP will be as follows:
$ $ $
Current assets
Inventory 39,125
Receivables 35,091
30,341
Prepayments 8,450
88,590
174,036
Non-current liabilities
Current liabilities
provision 800
Payables 36,741
Accruals 6,610
45,624
246,610
3.5 Company Statement of Financial Statement
Example 10
Blue Co is a company with a year-end of 31 December 20X8. The following trial balance was
extracted at that date:
DR CR
$ $
Purchases 1,748,200
Revenue 2,957,000
Receivables 318,000
Payables 170,000
3,340,830 3,340,830
The following additional notes are provided by Blue Co relevant to the SFP:
1. Closing inventory was valued per international accounting standards at $219,600.
2. Prepayments and accruals at year-end:
3. Prepayments accruals
$ $
310,000
(22,200)
$ $
Cost/Valuation
Revaluations 100,000 0
Revaluations (20,000)
Trade Payables
Retained Earnings:
Opening Retained earnings $103,000 + Profit for the year $288,060 − Dividends paid $0 = Closing
Retained earnings $391,060
The closing retained earnings of $391,060 is recorded in the equity section of the statement of
financial position.
Blue Co’s statement of financial position for the year ended 31 December 20X8 is as follows:
$ $
Non-current assets
339,460
Current assets
Inventories 219,600
Prepayment 600
508,000
847,460
561,060
Non-current liabilities -
Current liabilities
Payables 170,000
286,400
Syllabus Coverage
Objective: To explain how information about historical changes in cash and cash
equivalents is presented in a separate financial statement which classifies cash flows
during the period between operating, investing and financing activities.
Definition
The statement of cash flows is a primary statement that shows an overall view of the inflows and outflows of cash
over the period.
Keeping control of cash is a vital task for managing a business, as running out of money
could lead the company to cease being a going concern.
The statement of cash flows shows how well the business's managers have performed
in controlling this aspect of the company.
Management needs to control cash flow for various reasons:
• to be able to make timely investment decisions for surplus funds
• to plan for and negotiate an overdraft or other borrowing facilities when needed
• to maintain good relations with suppliers of goods and services by meeting
obligations when they fall due
• to ensure funds are available to invest in new or replacement assets, to meet tax
obligations and to pay dividends to shareholders.
The statement of cash flows will differ from the statement of profit or loss as the latter is
prepared using the accruals concept.
For example, under the accruals concept, a business would record a credit sale of
goods to the statement of profit or loss as DR Receivables, CR Sales. However, the
company would not record the cash receipt in the statement of cash flows until the
customer pays, which may be in the next period.
Therefore, the profit and cash for a period can differ.
This also explains how a profitable business can go out of business. It may be making
sales, but if it is not getting cash in quickly enough, it could run short of the money it
needs to pay its expenses.
The points to remember are:
• Not all profitable companies are successful; Many fail due to a lack of cash.
• Profit or loss is based on the accruals concept and includes non-cash items. For
example, depreciation. The statement of cash flows only records cash movements.
• One of the primary functions of the statement of cash flows is to inform the users of
accounts whether the reported profits are being realised in terms of cash flows. It
also plays a vital role in identifying the availability of cash to:
o finance further investment and
o make dividend payments to shareholders.
Example 1
4. Purchase of plant and equipment – The purchase of plant and equipment will affect cash flows if the
purchase is financed with cash. If the plant and equipment are from a credit supplier, the cash flow is
only reflected when payment is made.
5. Property revaluation – Property revaluation is an accounting entry that does not affect cash flow.
6. Receipt from a debtor previously written off – A written-off debt was subsequently received. This is a
cash receipt and affects the cash flow of the business.
7. Proceeds from the sale of a motor vehicle – The proceeds are a cash item that affects the business’s
cash flow.
Activity 1
For each statement below, state whether they are true or false.
1. The statement of cash flows includes the cash receipt from the sale of a building.
2. The statement of cash flows only includes items that are not in the statement of profit
or loss.
3. The statement of cash flows should be prepared on an accruals basis.
*Please use the notes feature in the toolbar to help formulate your answer.
1. True. The cash receipt is included.
2. False. The statement of cash flows can include items that also impact the statement
of profit or loss.
3. False. The accruals basis is not appropriate for the statement of cash flows.
The statement of cash flows and statement of profit or loss may influence readers'
decisions.
Shareholders may estimate how much dividend they should be paid based on the profit
figure. As a result, the statement of cash flows may indicate that the business may
struggle to find the cash to pay a dividend and that shareholders will have to accept a
lower amount.
Anyone owed money by the business will be more interested in whether the company
has the cash to pay them back rather than the profits it is making.
IAS 7 Statement of Cash Flows prescribes the guidelines for preparing and presenting
information in the statement of cash flows. The standard applies to all entities preparing
financial statements under IFRS.
Users of financial statements are interested in cash generation regardless of the nature
of the entity's activities.
Entities need cash for essentially the same reasons:
• to conduct operations
• to pay obligations and
• to provide returns to investors
1.4 Benefits and Drawbacks
The statement of cash flows highlights the cash movements based on the business’s
operating, investing, and financing activities.
• Operating activities – includes principal revenue-producing activities and other
activities that are not investing or financing activities.
• Investing activities – includes acquisition and disposal of long-term assets and
other investments not included in cash equivalents.
• Financing activities – results in changes in the size and composition of equity
capital and borrowings.
Examples of cash inflows and outflows across the three activities include the following:
10. Cash payments to owners to acquire or redeem own (i.e. the entity's)
shares x
Cash flows from interest and dividends received and paid should be disclosed separately and
classified consistently from one period to another.
Jesstika Co is a food processing company and has prepared its statement of cash
flows for the year ended 31 December 20x6.
Jesstika Co’s statement of cash flows for the year ended 31 December 20x6
$’000 $’000
Cash flows from operating activities
Interest received 84
• Title – The statement of cash flows is broken down between operating, investing
and financing activities so readers can assess the impact of different cash flows
on Jesstika's cash and cash equivalents.
• Cash flows from operating activities – The cash flows that Jesstika generates
from its food processing operations sustain the business.
Surplus operating cash flows mean Jesstika has the funds to buy the non-
current assets it needs to develop its business, such as better equipment.
Jesstika can also use surplus operating cash flows to pay interest to loan
finance providers, repay loans, and pay dividends to shareholders.
• Cash flows from investing activities – Cash flows from investing activities show
how much Jesstika has invested in assets it expects to hold for the long term.
These investments should generate operating cash flows in future years.
• Cash flows from financing activities – Cash flows from financing activities show
the finance that Jesstika has received from or paid back to finance providers. The
finance Jesstika has received will result in interest or dividend payments in future.
• Net movement in cash and cash equivalents – This is the sum of the
movements in the three categories. This should be the same as the movement in
cash and cash equivalents figures included in Jesstika's statement of financial
position between 20x5 and 20x6. Cash will include cash held at Jesstika's
premises and balances held at the bank. It includes the bank overdraft but not a
bank loan. Cash equivalents are short-term, ready-to-trade investments that
Jesstika can easily convert into cash and will not change significantly over time.
• Cash and cash equivalents at end of period – Cash and cash
equivalents at the end of the period are the sum of the cash and bank
overdraft figures included in Jesstika's statement of financial position for the
year ended 31 December 20X6.
Technique Calculation
→ Net cash from operating activities → Net cash from operating activities
Operating activities are the core business activities of the business. The below are
elements that make up the cash flows from operating activities in the statement of cash
flows:
1. Cash receipts from customers
Cash receipts from customers are the most crucial source of business income. The
total cash receipts from customers = Opening trade receivables + Sales – Closing
trade receivables
2. Cash paid to suppliers
Businesses are not able to operate if it does not keep up their cash payments to
suppliers. The total cash paid to suppliers = Opening trade payables + Purchases –
Closing trade payables
3. Cash paid to employees
The business will not be able to function without its employees; hence, payments to
them are categorised as cash flows from operating activities. The total cash paid to
employees = Amount owed to employees at the start of the period + Wages and
salaries expenses − Amount owed to employees at the end of the period
4. Interest paid
Interest paid is included as a separate item after cash generated from operations.
The total interest paid = Opening interest payable + Interest charge − Closing
interest payables
5. Tax paid
Tax paid is included as a separate item after cash generated from operations. The
total tax paid = Opening tax payables + Tax charge − Closing tax payables
Example 3
Jesstika Co is the food processing company that prepared the statement of cash
flows for 20X6 as seen in Example 2.
In 20X7, Jesstika Co had the following transactions as part of its operations:
1. Sales revenue for 20X7 was $7,260,000. Receivables at the start of 20X7 were
$735,000 and at the end of 20X7 were $790,000.
2. Purchases for 20X7 were $3,740,000. Jesstika Co owed its suppliers $385,000 at
the start of 20X7 and $410,000 at the end of 20X7.
3. Jesstika Co had an accrual for wages and salaries at the start of 20X7 of
$105,000 and an accrual at the end of 20X7 of $120,000.
The charge for wages and salaries in the statement of profit or loss was
$1,160,000.
4. Jesstika Co paid interest of $165,000 on its bank loan in 20X7.
5. It paid $415,000 to the tax authorities during 20X7.
The direct method is used to calculate Jesstika Co’s operating cash flows for 31
December 20X7 as follows:
$’000
Activity 2
Jesstika Co has the following information concerning its cash flows for operating
activities for the year ended 31 December 20X9:
1. Jesstika Co's sales for the year ended 31 December 20X9 were $7,680,000, and its
purchases were $4,275,000.
2. Its customers owed Jesstika Co $820,000 at the start of 20X9 and $805,000 at the
end of 20X9.
3. It owed its suppliers $470,000 at the end of 20X9, a $40,000 increase from what it
owed at the start of the year.
4. It owed its employees $140,000 at the start of 20X9 and $155,000 at the end of
20X9, with wages and salaries of $1,230,000 included in the statement of profit or
loss for wages and salaries.
5. Jesstika Co paid interest of $185,000 during 20X9 and tax of $440,000.
Calculate the net cash from operating activities for Jesstika Co for 20X9.
$’000
Interest paid
Tax paid
*Please use the notes feature in the toolbar to help formulate your answer.
$’000
+ increases/(decreases) in
operating liabilities/(assets)
− increases/(decreases) in
3. Make working capital changes. operating assets/(liabilities)
Below are adjustments to the profit figure in the statement of profit or loss to calculate
cash flow from operating activities.
To calculate the cash flow from operating activities using the indirect method,
state whether the adjustments should be added or deducted from the profit.
1. Investment Income
2. Depreciation
3. Decrease in inventory
4. Increase in receivables
5. Loss on sale of NCA
6. Decrease in payables
7. Interest charge
*Please use the notes feature in the toolbar to help formulate your answer.
Add Deduct
Interest charge
Example 4
20X7 20X6
$’000 $’000
$ '000
Depreciation 345
Profit on sale of non-current assets 230
The indirect method is used to calculate Lishades Co’s operating cash flows
for 31 December 20X7 as follows:
$ 000
Depreciation 345
Decrease in inventories 25
Increase in payables 45
Cash generated from operations 1,235
• Profit before tax – The indirect method of calculating cash flows from
operating activities starts with the profit before tax figure. Since the profit
is before tax, we know that interest payment is included in the profit
figure and should be added back. However, if the profit figure given is
profit before interest and tax, the adjustment is unnecessary.
• Depreciation is added to the profit figure.
• The profit on the sale of NCA is deducted from the calculation. (If it had
been a loss on the sale, the loss amount is added).
• Investment income is deducted because it does not belong in the
operating activities section of the statement of cash flows.
• The interest charge is added to the profit figure.
• The decrease in inventories is added as less cash is invested in
inventories.
• The increase in receivables is deducted as more cash is tied up in
receivables.
• The increase in payables is added as cash not yet paid to suppliers has
increased.
• Cash generated from operations is the total of the figures above it.
• The interest and tax paid are displayed as separate line items in the
statement of cash flows operating activities section
• The cash generated from operations and the net cash from operating
activities should have the same amount as if calculated using the direct
method.
Activity 4
The following figures were included in the statements of financial position for Lishades
Co at 31 December 20X8 and 20X9.
20X9 20X8
$ '000 $ '000
The following figures were included in Lishades Co's statement of profit or loss for the
year ended 31 December 20X9.
$ '000
Depreciation 390
Interest paid during 20X9 was $215,000, and tax paid was $290,000.
Prepare the net cash flows from operating activities of Lishades for the year
ended 31 December 20X9.
Lishades Co’s Statement of Cash Flows for the year
ended 31 December 20X9
$ '000
Depreciation
Interest charge
Inventories
Receivables
Payables
Interest paid
Tax paid
*Please use the notes feature in the toolbar to help formulate your answer.
$ '000
Depreciation 390
Inventories (5)
Receivables (10)
Payables (35)
Example 5
Jesstika Co Statement of Cash Flows for the year ended 31 December 20X7
$ '000
Interest received 65
Dividends received 27
• The purchase of tangible non-current assets is a cash outflow. If Jesstika Co had paid for these
assets using instalments, only the instalments paid during 20X7 would be included in the statement,
not the full amount.
• The cash receipt from the sale of tangible non-current assets is a cash inflow. It is calculated as Cost
$350 − Acc. Depr $200 + Profit $45 = $195
• The purchase of shares is a cash outflow. The amount paid is 500 shares × $1.50 = $750. The
share‘s par value of $0.50 is irrelevant.
• Interest received is the actual cash inflow, not the accrual amount.
Example 5
• Even though the dividend received of $29,000 relates to 20X7, it is not included because it is not
paid until 20X8. The statement of cash flows records the actual cash movement of the business.
• The net cash from investing activities is in an outflow position and is likely to vary significantly
between years, depending on the strategic decisions made by Jesstika Co's directors.
Activity 5
In 20X9, Jesstika Co's purchases of tangible non-current assets were $740,000. The
depreciation charge for the year on these assets was $135,000.
Jesstika Co sold tangible non-current assets with a net realisable value of $210,000 for
a loss of $25,000.
Jesstika Co received a dividend of $21,000 in April 20X9 from its investment in
Wangravi.
In October 20X8, Jessika Co switched its bank investment account. Interest on this
account is paid twice yearly, relating to balances held during the previous six months.
Jesstika Co received interest relating to balances held during 20X9 of $42,000 in April
20X9, $46,000 in October 20X9 and $51,000 in April 20Y0.
Calculate the net cash from investing activities for Jesstika Co for 20X9.
Cash flows from investing activities $ '000
Interest received
Dividends received
*Please use the notes feature in the toolbar to help formulate your answer.
Interest received 88
Dividends received 21
Example 6
• It paid a dividend of $150,000 relating to 20X6 in March 20X7 and proposed a dividend of $180,000
relating to 20X7 in December 20X7.
• At the start of 20X7, Jesstika Co had $1 million in long-term loans owing and repaid $300,000 of one
loan in June 20X7. At the end of the year, Jesstika Co had $1.2 million in long-term loans owing.
Jesstika Co’s financing cash flows for 31 December 20X7 are as follows:
$ 000
$ '000 $ '000
Interest received 65
Dividends received 27
Reviewing this Statement of Cash Flows for 20X7, Jesstika Co had strong positive operating cash flows
in 20X7. Jesstika Co has used new sources of finance to fund investments in 20X7, but because it now
has significant cash surpluses, it may use these as part of the funding of future investments.
Activity 6
Repayment of loans
Dividends paid
*Please use the notes feature in the toolbar to help formulate your answer.
Cash flows from financing activities $ 000
In calculating the proceeds from the issue of share capital, bonus issues are not
considered as it does not involve any cash movement.
Repayment of loans = Opening $1,200 + 2019 New loans $200 − Closing $950 = $450
Only the dividends paid in 20X9 are included, not the dividend proposed at the end of
the year.
Activity 7
Harmlu Co. has prepared its Statement of Profit or Loss and its Statement of Financial
Position for the year ended 31 March 20X5.
Harmlu Co's has the following information:
• Depreciation expense for the year was $12,467,000.
• Assets with a carrying amount of $3,740,000 were disposed of at a loss of $186,000.
• The company did not take out any new loans during the year.
Extracts from the Statement of Profit or Loss for the
year ended 31 March 20X5
$’000
Revenue 56,755
20X5 20X4
Current assets
70,198 57,315
Non-current liabilities
Current liabilities
Bank overdraft 850 2,467
20,623 23,307
Complete the Statement of Cash Flows for the year ended 31 March 20X5 for
Harmlu Co.
Harmlu Co Statement of Cash Flows
for the year ended 31 March 20X5
$'000 $'000
Depreciation
Inventory
Receivables
Trade payables
Tax paid
Repayment of loans
*Please use the notes feature in the toolbar to help formulate your answer.
$'000 $'000
Inventory (2,851)
Receivables 1,076
Activity 8
Anjul Co has prepared its statement of profit or loss and its statement of financial
position for the year ended 30 June 20X6.
Anjul Co has the following information:
• Non-current asset purchases for the year were $16,784,000.
• Assets with original cost of $3,120,000 and accumulated depreciation of $2,243,000
were disposed of at a profit of $224,000.
• Interest and tax paid were the same as the figures in the statement of profit or loss.
• Anjul paid a dividend of $1 million during the year.
• Anjul Co did not take out any new loans during the year.
Extracts from the Statement of Profit or Loss for the year ended 30 June 20X6
$’000
Interest (823)
Tax (2,134)
Current assets
48,893 44,394
Non-current liabilities
Current liabilities
14,405 12,345
Total equity and liabilities 75,298 70,739
Prepare a Statement of Cash Flows for the year ended 30 June 20X6 for Anjul Co.
Anjul Co Statement of Cash Flows
for the year ended 30 June 20X6
$'000 $'000
Depreciation
Interest charge
Inventory
Receivables
Trade payables
Interest paid
Tax paid
Repayment of loans
Dividends paid
f
*Please use the notes feature in the toolbar to help formulate your answer.
Anjul Co Statement of Cash Flows for the year ended 30 June 20X
$'000 $'000
Depreciation 10,256
Inventory (966)
Receivables (1,086)
Depreciation = Opening $47,897 − NRV of assets sold ($3,120 − $2,243) + New Asset
16,784 − Closing $53,648 = $10,256
Proceeds from sale of NCA = Cost $3,120 − Depreciation $2,243 + Profit $224 = $1,101
Repayment of Loans = $14,000 − $12,000 = $2,000
Cash and cash equivalents at end of period = 20X6 Cash $1,786 − bank overdraft
$1,085 = $701
Syllabus Coverage
Since IFRS 9 is not examinable in Financial Accounting, investments in subsidiaries are stated at cost in the statement of financial position of
the investing company.
Controlling interests may result in the control of assets that have a very different value to the cost of investment. In this case,
the individual accounts will not provide the owners of the parent with a true and fair view of what their investment represents.
• In Example 1 below, group accounts are needed to provide users of financial statements with more meaningful information
reflecting the investment’s substance. (This substance is not reflected in the investing entity’s separate financial statements.)
• The group accounts required by IFRS are consolidated financial statements; the relevant standard is IFRS 10 Consolidated
Financial Statements.
Example 1
A parent company invested in 80% of another company, which now makes it a subsidiary of the parent company.
Parent Subsidiary
$ $
1,000 700
1,000 700
The investment of $560 in P's accounts is, in substance, the cost of owning 80% of S's net assets (80% × $700 = $560).
The owners of P cannot know this from looking at P's statement of financial position alone. Therefore, a consolidated
financial statement should be prepared to present the substance of the investment.
1.1.2 Control
For a group structure to exist, there has to be a parent and a subsidiary. IFRS uses the term "power" to consider whether an
investor is a parent having control over a subsidiary. Any of the following can achieve control:
• Ownership
The parent owns more than 50% of the voting rights of the subsidiary. Holders of equity shares have voting rights,
but holders of preference shares do not because their voting rights are restricted.
• Control by Agreement
The parent has agreed with other investors that it should control more than 50% of voting rights.
• Board Appointment
A parent has the power to appoint and remove the board of directors of a subsidiary
• Board Voting
The parent can cast a majority of votes at board meetings of a subsidiary.
• Power over the Investee
The parent has existing rights that allow it to direct the relevant activities of the investee. It has a legal right to
govern the financial and operating policies of the investee.
Example Control
Entity A holds 40% of the voting right in entity B. It also holds share options which, if it were to exercise them, would
take its shareholding in entity B to 80%. The share options can be exercised at any time.
Ignoring any other issues, it would be probable that entity A had control over entity B through both its current share-
holding and its potential future shares. Entity B would be recognised as a subsidiary of entity A.
Exam advice
For calculation purposes in the exam, it is assumed that control exists if the parent has more than 50% of the ordinary (equity) shares (giving
them more than 50% of voting rights) unless specifically told otherwise.
Activity 1
For each statement below, state whether they are True or False.
1. A branch has separate legal authority from its owner.
2. For a business to be a subsidiary, it must be owned 100% by its parent.
3. Some companies establish operations abroad as subsidiaries to involve local investors.
Answer.
1. False. A subsidiary company has separate legal authority from its owner; a branch of a parent does not. A branch is a part of the
parent company which provides the same services in a different location from the parent company. Subsidiaries are run and
controlled by other companies.
2. False. The definition is of a wholly owned subsidiary; not all subsidiaries are wholly owned.
3. True. The companies may want to involve local investors anyway or may be required to by local law.
Many companies operate in groups. This is because they will be linked to established brands with customer loyalty or prestige.
Some businesses will operate as groups to bring together different parts of the production process.
For example, a manufacturer of electronic goods may buy the shares of a major supplier of its components.
2.1 Preparing the Consolidated SFP
2.1.1 Format of CSFP
Example 2
Pamtish Co owns a subsidiary called Sassam Co and now prepares the Consolidated Statement of Financial Position.
• Tangible non-current assets – The non-current assets (Property, plant and equipment) in the SOFPs of Pamtish Co and
Sassam Co are added together.
• Goodwill – Goodwill is the difference between the fair value of Pamtish Co’s investment in Sassam Co and the fair value
of Sassam Co’s net assets.
• Current Assets – The current assets in the SOFPs of Pamtish Co and Sassam Co are added together.
• Share Capital – Only the share capital value of Pamtish Co is reflected in the CSOFP, not Sassam Co‘s.
• Retained Earnings – The retained earnings figure = Pamtish Co's retained earnings + Pamtish Co's share of Sassam
Co's retained earnings after Pamtish Co acquired Sassam Co. (post-acquisition profits).
• Non-Controlling Interest – Non-controlling interest is the share in the group’s net assets that belong to Sassam Co's
other shareholders.
• There is a separate subtotal before non-controlling interest to emphasise how much of the group belongs to Pamtish
Co and how much to Sassam Co's other shareholders.
• Non-current liabilities – The non-current liabilities in the SOFPs of Pamtish Co and Sassam Co are added together.
• Current liabilities – The current liabilities in the SOFPs of Pamtish Co and Sassam Co are added together.
2.1.2 Steps to Prepare the CSFP
The steps to prepare the consolidated statement of financial position are as follows
1. Total the Net Assets of the Group
The assets and liabilities of the parent and subsidiary are totalled. The following adjustments are made to the assets and liabilities amount:
$’000 $’000
ASSETS
Non-current assets
Tangible non-current assets 3,500 950
3,600 950
From the available SOFP figures above, the following steps are made to prepare the consolidated CSOFP.
1. Add the Assets and Liabilities:
Tangible Non-current assets are $3,500 + $950 = $4,450
Current Assets are $750 + $290 = $1,040
Current liabilities are $450 + $180 = $630
2. Insert parent’s share capital of $1,000
3. Calculate Goodwill
Goodwill is nil in this scenario as shares were acquired at cost.
4. Calculate Non-Controlling Interest (NCI)
There is no NCI as Panna Co owns 100% of the subsidiary, Sesmond Co.
5. Calculate Reserves:
The parent’s retained earnings are $2,900.
The parent's share of subsidiary's post-acquisition retained earnings = 100% × $960 = $960
The total retained earnings to be reflected in the CSOFP is $2,900 + $960 = $3,860
The consolidated statement of financial position is as follows:
Panna Co Sesmond Co Group
ASSETS ASSETS
Total equity and liabilities 4,350 1,240 Total equity and liabilities 5,490
This is a simple example where the parent company sets up (not acquire) the subsidiary, which the parent owns
wholly (100%).
In reality, parent companies may acquire subsidiaries that have been trading for a while and not wholly, leading to a
non-controlling interest.
Activity 2
Passan Co set up a new subsidiary, Sinta Co, in a neighbouring country on 1 April 20X5. It contributed $500,000 for all of Sinta
Co's one million $0.50 shares. Passan Co and Sinta Co statements of financial position as at 31 March 20X6:
Panna Co Sinta Co
$’000 $’000
ASSETS
Non-current assets
7,650 3,420
Prepare the consolidated SOFP for the Passan Group at 31 March 20X6.
Answer.
ASSETS ASSETS
Total equity and liabilities 9,630 4,650 Total equity and liabilities 13,780
In the FA exam, students may be given a figure for post-acquisition profits. This profit will be the profit for the year if the subsidiary was
acquired at the start of the year.
• Non-Controlling Interest
The non-controlling interest (NCI) is the share of the subsidiary's net assets owned by shareholders in the
subsidiary other than the parent. It is shown as a separate figure as part of equity in the CSOFP. No adjustment
should be made to the assets and liabilities for the proportion belonging to the NCI.
The non-controlling interest (NCI) to be presented in the CSFP is calculated as follows:
Fair value of NCI at acquisition + NCI's share of post-acquisition profits
The NCI's share of post-acquisition profits is calculated the same way as the parent's share but applies the
percentage of shares held by the NCI.
NCI’s percentage of share capital x (Retained Earnings at SOFP date – Retained Earnings when subsidiary acquired)
Pareq Co Suan Co
$ '000 $ '000
ASSETS
Non-current assets
Tangible non-current assets 9,150 1,590
Investment in subsidiary 1,050 -
10,200 1,590
Current assets 3,720 510
Total assets 13,920 2,100
Paisley Co Stranraer Co
$ '000 $ '000
ASSETS
Non-current assets
Tangible non-current assets 11,570 2,830
Investment in subsidiary 1,600 -
13,170 2,830
Current assets 4,440 1,340
Total assets 17,610 4,170
Key Point
Goodwill on consolidation represents the difference between the value of the investment in the subsidiary and its net asset’s
fair value.
Goodwill on consolidation can only arise if a parent acquires a subsidiary, it cannot arise if the parent sets up a subsidiary.
Goodwill arising on consolidation is included in the non-current asset section of the consolidated Statement of Financial
Position. However, goodwill is not included in the parent's SOFP. The parent's SOFP shows the cost of the investment in the
subsidiary.
The goodwill to be presented in the consolidated statement of financial position is calculated as follows:
$’000
Fair value of consideration 1,950
Fair value of non-controlling interest 650
Less fair value of net assets at acquisition (2,390)
(share capital 500 + retained earnings 1,890)
Goodwill at acquisition 210
2.1.5 Fair Value Adjustments
One of the components of the goodwill calculation is the:
• Fair Value of Consideration
The fair value of cash consideration is the cash paid for the subsidiary's shares. If the parent pays for the
subsidiary's shares by exchanging its shares for the subsidiary's shares, fair value would be calculated as follows:
Fair Value = Number of parent's shares given × Market price of parent's shares
The new share issue by the parent will increase its share capital and share premium.
• Fair Value of Subsidiary’s Net Assets
The fair value of the subsidiary’s net assets may differ from their carrying value in its financial statements. This fair
value difference is adjusted in the goodwill calculation.
The fair-value adjustment is also made to group non-current assets when they are added together.
Exam advice
Only land and buildings are considered in the subsidiary’s net assets in the FA exam.
Example 6
Potiskum Co acquired 100% of the share capital of Sokoto Co on 1 January 20X7. Sokoto Co exchanged three $0.50
shares in Potiskum Co, valued at $2.50 each, for four $1 shares in Sokoto Co.
On 1 January 20X7, Sokoto Co had 1,200,000 $1 shares in issue and retained profits of $570,000. Land and buildings
included in Sokoto Co's accounting records at $1,900,000 had a fair value of $2,180,000 on 1 January 20X7.
The goodwill is calculated as follows:
$’000
Fair value of consideration 2,250
Fair value of non-controlling interest -
Less fair value of net assets at acquisition (2,050)
(Share capital 1,200 + retained earnings 570 + FV adjustment on land & building 280)
Activity 5
Pembridge Co purchased 80% of the share capital of Shobdon Co on 1 August 20X0.
The consideration was one share in Pembridge Co for one share in Shobdon Co plus a cash payment of $0.30 per share.
Pembridge Co has five million $1 shares in issue, and Shobdon Co has one million $0.25 shares in issue. The market value of
Pembridge Co shares on 1 August 20X0 was $1.80.
The fair value of the non-controlling interest in Shobdon Co on 1 August 20X0 was $310,000. Shobdon Co's net assets on its
statement of financial position on 1 August 20X0 were $1,650,000, but a valuation of land and buildings at that date showed
they were worth $250,000 more than their carrying value in the statement of financial position.
Calculate the goodwill on the acquisition of Shobdon Co.
$’000
Fair value of consideration
Fair value of non-controlling interest
Less fair value of net assets at acquisition
Goodwill at acquisition
Answer.
$’000
Fair value of consideration 1,680
(80% × $1.80 × 1,000) + (80% × $0.30 × 1,000)
Fair value of non-controlling interest 310
Less fair value of net assets at acquisition (1,900)
(Net Asset Value 1,650 + FV adjustment 250)
Goodwill at acquisition 90
Activity 6
On 1 January 20X5, Padiham Co acquired 80% of the share capital of Salcombe Co for $2,090,000. The retained earnings of
Salcombe Co were $740,000 on that date, and the non-controlling interest was valued at $630,000. Salcombe Co's share
capital has remained the same since the acquisition.
The following draft statements of financial position for the two companies were prepared at 31 December 20X8.
Padiham Co Salcombe Co
$ '000 $ '000
ASSETS
Investment in Salcombe Co 2,090 -
Other assets 6,780 3,650
Total assets 8,870 3,650
1. E.
2. C.
3. A.
4. D.
5. C.
6. A.
7. The group goodwill at acquisition of Salcombe Co is $480,000.
$’000
Fair value of consideration 2,090
Fair value of non-controlling interest 630
Less fair value of net assets at acquisition (2,240)
(Share capital 1,500 + Retained Earnings 740)
Goodwill at acquisition 480
2.2 Intra-Group Trading
According to IFRS 10 Consolidated Financial Statements, any balances between the parent and the subsidiary must be
cancelled on consolidation.
• It is normal for group companies to trade with each other. For example, a subsidiary may act as a supplier of raw materials to
the parent or as a distributor of finished goods from the parent.
• The parent and subsidiary’s financial statements may have monies due to or from the other company.
These balances must be eliminated in the CSFP from the respective receivables and payables totals so that the statement
reflects only the group’s receivables and payables.
2.2.1 Intercompany Receivables and Payables
Group member A owes money to group member B for purchasing goods from B. The debt will be included in the receivables of
group member B (who sold the goods) and in the payables of group member A (who bought the goods).
The balances owing from each group member need to be deducted from the receivables and payables balance in the
consolidated financial statements.
The double entry to remove the receivables and payables in the CSFP is:
Example 7
Creditors of the parent company include $1,500 due to the subsidiary, and creditors of the subsidiary include $1,000 due to
the parent.
Current Liabilities
Payables 3,500 2,500 (3,500 + 2,500) − 2,500 3,500
The parent owes the subsidiary $1,500, so the balance is removed from the group figure. The subsidiary owes the parent
$1,000, so the balance is removed from the group figure.
The total balance owed to each other is $1,500 + $1,000 = $2,500, and the double entry to remove the balance in the SFP
is DR Payables $2,500 CR Receivables $2,500.
DR Payables $18,000
CR Receivables $18,000
Adjustment 2:
The unrealised profit (URP) for the sale is $15,000 × 50/150% = $5,000. Note that only the profit element is deducted,
not the whole inventory.
Since the unrealised profit is from the subsidiary’s sale to the parent, the double entry is:
Group
$ '000
Inventory (480 + 270) − 5 (Note 2) 745
Receivables (600 + 220) − 18 (Note 1) 802
Retained earnings (1,640 + 1,230) − 4 (Note 2) 2,866
Non-controlling interest in Saltash Co 1,310 − 1 (Note 2) 1,309
Payables (420 + 180) − 18 (Note 1) 582
Activity 7
Petworth Co owns 80% of the share capital of Slindon Co. The current assets and liabilities of the two companies at 31
December 20X8 were as follows:
Petworth Co Slindon Co
$ '000 $ '000
Current assets
Inventory 670 320
Receivables 540 330
Bank and cash 240
1,450 670
Current liabilities
Payables 450 290
Bank overdraft – 140
450 430
In 20X8, Petworth Co sold goods that cost Petworth Co $70,000 to Slindon Co at a profit margin of 30%. At year-end, 40% of
these goods remained in Slindon Co's inventory. Slindon Co had not yet paid for goods sold that were 25% of the value of
20X8 sales by Petworth Co to Slindon Co.
Petworth Co uses a different bank from Slindon Co.
1. What figure would be included for inventory in the Petworth Group financial statements as at 31 December 20X8?
2. What figure would be included for receivables in the Petworth Group financial statements as at 31 December 20X8?
3. What figure would be included for bank and cash in the Petworth Group financial statements as at 31 December 20X8?
4. What figure would be included for payables in the Petworth Group financial statements as at 31 December 20X8?
Answer.
Pontesbury Co Stokesay Co
$ '000 $ '000
Inventory 750 240
Trade receivables 670 190
Retained earnings 5,470 1,420
Trade payables 480 230
On 31 March 20X4, Stokesay Co had goods in inventory that it had purchased from Pontesbury Co for $50,000. Pontesbury
Co charges a 25% markup on cost. Pontesbury Co had goods in inventory purchased from Stokesay Co for $100,000.
Stokesay Co has a profit margin of 20%. At the year-end, Pontesbury Co owed Stokesay Co $30,000 for goods that
Pontesbury Co had purchased.
Stokesay Co's profit for the year to 31 March 20X4 was $150,000. No adjustments have been made to retained earnings or
non-controlling interest for intra-company trading.
Complete the calculation of the goodwill on the acquisition of Stokesay Co.
$’000
Goodwill at acquisition
Complete the consolidated SOFP by entering the missing numbers.
Extracts from Pontesbury Group consolidated statement of financial position as at 31 March 20X4
$ '000
Inventory
Trade receivables
Retained earnings
Non-controlling interest
Trade payables
Answer:
$’000
Fair value of consideration 2,520
1,800 × (5/3) × 1.20 × 70%
Fair value of non-controlling interest 710
Less: Fair value of net assets at acquisition (3,070)
SC 1,800 + RE (1,420 − 150)
Goodwill at acquisition 160
Extracts from Pontesbury Group consolidated statement of financial position as at 31 March 20X4
$
'000
Inventory 750 + 240 − (50 × 25/125) − (100 × 20/100) 960
Trade receivables 670 + 190 − 30 830
Retained earnings 5,551
(Pontesbury RE 5,470 + Share of Stokesay’s post-acq RE (70% × 150) − Interco trading adjustments [(50 ×
25/125) + (70% × 100 × 20/100)]
Non-controlling interest 749
(FV at acq 710 + Share of Stokesay’s post-acq RE (30% × 150) − Unrealised profit adjustment (30% × 100 ×
20/100)
Trade payables 480 + 230 − 30 680
Activity 9 (Full Working CSFP)
The following activity is presented in the style of the paper-based ACCA exam.
Pagham Co acquired 80% of the share capital of Sidlesham Co on 30 September 20X0. The accounting year end of both
companies is 31 December.
Pagham Co exchanged one $1 share in Pagham Co plus a cash payment of $0.30 for one share in Sidlesham Co. On 30
September 20X0, the price of Pagham Co shares was $1.50. Sidlesham Co's share capital throughout 20X0 was 2 million $1
shares and its profit for the year was $280,000.
The fair value of Sidlesham Co's land and buildings on 30 September was $250,000 more than the value shown in Sidlesham
Co's accounting records.
The fair value of the non-controlling interest at the date of acquisition was $810,000.
Pagham Co and Sidlesham Co’s statements of financial position as at 31 December 20X0 are as follows:
Pagham Co Sidlesham Co
$ '000 $ '000
ASSETS
Non-current assets
Tangible non-current assets 18,740 3,110
Investment in subsidiary 2,880 -
21,620 3,110
Current assets 3,320 640
Total assets 24,940 3,750
EQUITY AND LIABILITIES
Equity
Share capital 6,600 2,000
Share premium 1,280 -
Retained earnings 14,570 1,370
Total equity 22,450 3,370
Current liabilities 2,490 380
Total equity and liabilities 24,940 3,750
Prepare the consolidated statement of financial position for the Pagham Group for the year ended 31 December 20X0.
Answer:
Pickering Co Skipton Co
$ '000 $ '000
ASSETS
Non-current assets
Tangible non-current assets 8,920 3,780
Investment in subsidiary 2,800 -
11,720 3,780
Current assets 1,110 450
Total assets 12,830 4,230
FA Financial Accounting (FA) requires no other comprehensive income regarding group statements.
Example 10
Penzance Co owns a subsidiary called Scarborough Co and now prepares the Consolidated Statement of Profit or
Loss.
Penzance Group consolidated statement of profit or loss for the year ended 31 December 20X3
$'000
Revenue 8,150
Cost of sales (5,790)
Gross profit 2,360
Other income 40
Distribution costs (680)
Administrative expenses (740)
Finance costs (40)
Profit before tax 940
Income tax expense (210)
Profit for the year 730
Patterdale Co Seathwaite Co
$ '000 $ '000
Revenue 8,170 1,230
Cost of sales (6,120) (810)
Gross profit 2,050 420
Other operating expenses (890) (250)
Profit before tax 1,160 170
Income tax expense (270) (40)
Profit for the year 890 130
From the available SOFP figures above, the following steps are made to prepare the consolidated CSOFP.
1. Determine the date of acquisition:
The subsidiary, Seathwaite Co, is acquired at the start of the financial period. Therefore, there is no pro-
rate of Seathwaite’s figures for the CSPL.
2. Revenue and Cost of Sale:
There is no intra-group trading after the date of acquisition.
Revenue = 8,170 + 1,230 = 9,400
Cost of Sales = 6,120 + 810 = 6,930
3. Other figures in the SPL:
There is no mention of dividends paid from Seathwaite to Patterdale Co. Add the other figures in the SPL
together.
4. Share of Profit:
Patterdale's share = Patterdale Co's profits 890 + Patterdale Co's share of Seathwaite Co's profits (80% ×
130) = 994
NCI's share = 20% × 130 = 26
The Consolidated Statement of Profit or Loss is as follows:
Consolidated
$ '000
Revenue 9,400
Cost of sales (6,930)
Gross profit 2,470
Other operating expenses (1,140)
Profit before tax 1,330
Income tax expense (310)
Profit for the year 1,020
Profit attributable to:
Equity owners of Patterdale Co 994
Non-controlling interest 26
Profit for the year 1,020
Activity 11
Pooleybridge Co acquired 60% of the share capital of Seatoller Co on 1 January 20X9. There was no intra-group trading.
Pooleybridge Co and Seatoller Co statements of profit or loss for the year ended 31 December 20X9:
Pooleybridge Co Seatoller Co
$ '000 $ '000
Revenue 6,730 2,490
Cost of sales (4,370) (1,240)
Gross profit 2,360 1,250
Other operating expenses (770) (450)
Profit before tax 1,590 800
Income tax expense (840) (320)
Profit for the year 750 480
Prepare the consolidated SPL for the Pooleybridge Group for the year to 31 December 20X9.
Answer:
From the available SOFP figures above, the following steps are made to prepare the consolidated CSOFP.
1. Determine the date of acquisition:
The subsidiary, Seatoller Co, is acquired at the start of the financial period.
Therefore, there is no pro-rate of Seatoller Co’s figures for the CSPL.
2. Revenue and Cost of Sale:
There is no intra-group trading after the date of acquisition.
Revenue = 6,730 + 2,490 = 9,220
Cost of Sales = 4,370 + 1,240 = 5,610
3. Other figures in the SPL:
There is no mention of dividends paid from Seatoller Co to Pooleybridge Co. Add the other figures in the SPL
together.
4. Share of Profit:
Pooleybridge's share = Pooleybridge Co's profits 750 + Pooleybridge Co's share of Seatoller Co's profits (60% ×
480) = 1,038
NCI's share = 40% × 480 = 192
The Consolidated Statement of Profit or Loss is as follows:
Consolidated
$ '000
Revenue 9,220
Cost of sales (5,610)
Gross profit 3,610
Other operating expenses (1,220)
Profit before tax 2,390
Income tax expense (1,160)
Profit for the year 1,230
Profit attributable to:
Equity owners of Pooleybridge Co 1,038
Non-controlling interest 192
Profit for the year 1,230
3.2 Intra-Group Trading
Just as intra-group balances in the statement of financial position must be eliminated on consolidation, so too the effects of all
intra-group trading must be removed from the consolidated statement of profit or loss.
• If the parent sells goods to the subsidiary (or vice versa), those sales must be eliminated so that the consolidated profit or loss
reflects only those sales (and purchases) transacted with external parties.
• To cancel intra-group sales, the total amount of all intra-group sales is deducted from both consolidated revenue and costs of
sales. (The seller’s revenue will be the buyer’s purchase price.)
Pokesdown Co Southbourne Co
$ '000 $ '000
Revenue 5,740 3,120
Cost of sales 3,030 1,450
Profit for the year 730 380
During the year to 31 March 20X8, Pokesdown Co purchased goods for $120,000 from Southbourne Co and had
$40,000 of these goods in inventory at 31 March 20X8. Southbourne Co has a 25% markup on the goods it sells to
Pokesdown Co.
Southbourne Co purchased goods for $300,000 from Pokesdown Co and had $80,000 of these goods in inventory at
the year’s end. Pokesdown Co makes a 20% profit margin on the goods it sells to Southbourne Co.
From the available SOFP figures above, the following steps are made to prepare the consolidated CSOFP.
1. Determine the date of acquisition:
The subsidiary is acquired at the start of the financial period. Therefore, there is no pro-rate of the
subsidiary’s figures for the CSPL.
2. Revenue and Cost of Sale:
There are intra-group sales of 120 (P to S) and 300 (S to P).
There is an unrealised profit (URP) of (80 × 20/100) + (40 × 25/125) = 24
Revenue = Pokesdown 5,740 + Southbourne 3,120 − Intragroup sales (120 + 300) = 8,440
Cost of Sales = Pokesdown 3,030 + Southbourne 1,450 − Intragroup sales (120 + 300) + URP 24 = 4,084
3. Other figures in the SPL:
There is no mention of dividends paid from the subsidiary to the parent company. Add the other figures in
the SPL together.
4. Profit Attributable to owners of Pokesdown Co:
Pokesdown profit = 730
Pokesdown’s share of Southbourne’s profit (75% × 380) = 285
URP [P to S: entire URP] = 16
URP [S to P: %] (75% × 8) = 6
Total profit attributable to the parent = 730 + 285 − (16 + 6) = 993
5. Profit attributable to NCI:
NCI’s share of Southbourne’s profit (25% × 380) = 95
URP [S to P: %] (25% × 8) = 2
Total profit attributable to NCI = 95 − 2 = 93
The Consolidated Statement of Profit or Loss is as follows:
Extract of Pokesdown Group’s consolidated statement of profit or loss for the year ended 31 March 20X8
Group
$'000
Revenue 8,440
Cost of sales 4,084
Profit for the year 1,086
Profit attributable to owners of Pokesdown Co 993
Profit attributable to non-controlling interest 93
Activity 12
Plaistow Co has owned 70% of the share capital of Steyning Co for several years. During the year to 31 October 20X7,
Plaistow Co made sales to Steyning Co at a value of $180,000 and with a profit margin of 40%. 50% of these goods remained
in Steyning Co's inventory at 31 October 20X7.
Steyning Co made sales to Plaistow Co at a value of $260,000 and a markup of 30%. 40% of these goods remained in
Plaistow Co's inventory at 31 October 20X7.
There was no opening inventory related to intra-group sales.
The following details are taken from the SPLs of both companies for the year ended 31 October 20X7:
Plaistow Co Steyning Co
$ '000 $ '000
Revenue 3,120 1,840
Cost of sales 1,670 1,310
Profit for the year 530 280
1. What is the revenue figure to be recorded in the consolidated SPL?
2. What is the cost of sales figure to be recorded in the consolidated SPL?
3. What figure would be included for the non-controlling interest's share of profit for the year?
4. What figure would be included for the owners of Plaistow's share of profit for the year?
Answer:
1. Revenue = Plaistow 3,120 + Steyning 1,840 − Intra-group sales (180 + 260) = $4,520
2. URP = (180 × 40/100 × 50%) + (260 × 30/130 × 40%) = 60
Cost of sales = Plaistow 1,670 + Steyning 1,310 − Intra-group sales (180 + 260) + PURP 60 = 2,600
3. Profit attributable to NCI = NCI’s share of subsidiary’s profit (30% × 280) − share of URP from S to P (30% × 24) = 76.8
4. Profit attributable to Plaistow = Plaistow 530 + Plaistow’s share of Steyning’s profit (70% × 280) − URP [P to S] 36 − URP [S to
P] (70% × 24) = 673.2
Activity 13
Poling Co acquired 75% of the share capital of Shipley Co on 1 April 20X2. During the year to 31 March 20X3, Poling Co sold
goods costing $1,200,000 to Shipley Co for $1,600,000. On 31 March 20X3, 40% of these goods remained in Shipley Co's
inventory.
The summarised statements of profit or loss for Poling Co and Shipley Co for the year ended 31 March 20X3 were:
Poling Co and Shipley Co’s statements of profit or loss for the year ended 31 March 20X3
Poling Co Shipley Co
$ '000 $ '000
Revenue 9,200 4,100
Cost of sales (5,750) (2,240)
Gross profit 3,450 1,860
Other operating expenses (1,500) (620)
Profit before tax 1,950 1,240
Income tax expense (490) (320)
Profit for the year 1,460 920
1. Which of the following calculations (expressed in $'000) should be used to calculate revenue?
1. 9,200 + 4,100
2. 9,200 + (75% × 4,100)
3. 9,200 + 4,100 + 1,200
4. 9,200 + 4,100 − 1,200
5. 9,200 + 4,100 − 1,600
6. 9,200 + (75% × 4,100) − 1,600
2. Which of the following calculations (expressed in $'000) should be used to calculate the cost of sales?
1. 5,750 + 2,240
2. 5,750 + 2,240 − 1,200
3. 5,750 + 2,240 − 1,600
4. 5,750 + 2,240 − 1,200 + (40% × 400)
5. 5,750 + 2,240 − 1,600 + (40% × 400)
6. 5,750 + 2,240 − 1,600 − (40% × 400)
3. Which of the following calculations (expressed in $'000) should be used to calculate the profit for the year
attributable to the equity shareholders of Poling?
1. 1,460 + 920
2. 1,460 + 920 − 160
3. 1,460 + 920 − 160 − (25% × 920)
4. 1,460 + 920 − 160 − (25% × 920) + (25% × 160)
5. 1,460 + 920 − 160 + (25% × 920) − (25% × 160)
6. 1,460 + 920 − 160 + (25% × 920)
Answer:
1. The correct answer is E. Parent’s 9,200 + Subsidiary’s 4,100 − Intragroup sale 1,600 = 11,700
2. The correct answer is E. Parent’s 5,750 + Subsidiary’s 2,240 − Intragroup sale 1,600 + Total unrealised profit (Profit 400 ×
unrealised 40%) = 6,550
3. The correct answer is C. Parent’s 1,460 + Subsidiary’s 920 − URP 160 − NCI’s share (25% × 920) = 1,990 or
Parent’s 1,460 + Parent’s share of subsidiary’s profit (920 × 75%) − URP 160 = 1990
The Consolidated Statement of Profit or Loss is as follows:
Poling Group’s consolidated statement of profit or loss for the year ended 31 March 20X3
Group
$ '000
Revenue 11,700
Cost of sales (6,550)
Gross profit 5,150
Other operating expenses (2,120)
Profit before tax 3,030
Income tax expense (810)
Profit for the year 2,220
Profit attributable to:
Equity owners of Poling Co 1,990
Non-controlling interest 230
Profit for the year 2,220
3.3 Mid-Year Acquisitions
When the parent company acquires a subsidiary partway through the year:
• Only the subsidiary’s revenue and costs of the post-acquisition period will be included in the consolidated profit or loss.
• The calculation of the NCI's share of the subsidiary's profit will be based on post-acquisition profits only.
This is because the subsidiary was only a part of the group for that period. Only intragroup trading after the date of acquisition
is excluded on consolidation. For the pre-acquisition period, the subsidiary was not part of the group; Therefore, no adjustment
should be made for transactions during that period.
Exam advice
Unless otherwise instructed, always assume that revenue and costs accrue evenly over time.
Example 13
Pewsey Co Salisbury Co
$ '000 $ '000
Revenue 4,750 2,940
Cost of sales (2,890) (1,660)
Gross profit 1,860 1,280
Other operating expenses (840) (420)
Profit before tax 1,020 860
Income tax expense (280) (220)
Profit for the year 740 640
Assume Salisbury Co's income and expenses accrue evenly throughout 20X4. The revenues and cost of sales of the
two companies include sales by Pewsey Co to Salisbury Co of $120,000 and sales by Salisbury Co to Pewsey Co of
$200,000. There was no unsold inventory relating to these sales on 31 December 20X4.
From the available SOFP figures above, the following steps are made to prepare the consolidated CSOFP.
1. Determine the date of acquisition:
The financial period is from 1 January 20X4 to 31 December 20X4, and the date of acquisition is 1 April
20X4.
The pre-acquisition period is from 1 Jan to 31 March = 3/12 months
The post-acquisition period is from 1 April to 31 Dec = 9/12 months
Only subsidiary figures after the date of acquisition are included in the CSPL. Therefore, the amount is pro-
rated 9/12.
2. Revenue and Cost of Sale:
There are intra-group sales (post-acquisition) of 120 and 200, which must be excluded from the revenue
and cost of sales.
Revenue = Parent 4,750 + Subsidiary (2,940 × 9/12) − Intragroup sales [(120 × 9/12) + (200 × 9/12)] = 6,715
Cost of Sales = Parent 2,890 + Southbourne (1,660 × 9/12) − Intragroup sales [(120 × 9/12) + (200 × 9/12)]
= 3,895
3. Other figures in the SPL:
There is no mention of dividends paid from the subsidiary to the parent company. Add the other figures in
the SPL together. The subsidiary’s figures must be pro-rated to reflect only 9 out of the 12 months.
4. Profit Attributable to owners of Pewsey Co:
Pewsey profit = 740
Pewsey’s share of Salisbury’s profit (100% × 640 × 9/12) = 480
Total profit attributable to the parent = 740 + 480 = 1,220
5. Profit attributable to NCI:
Since Pewsey Co owns 100% of Salisbury Co, no NCI exists.
The consolidated statement of profit or loss is as follows:
Pewsey Group’s consolidated statement of profit or loss for the year ended 31 December 20X4
Consolidated
$ '000
Revenue 6,715
Cost of sales (3,895)
Gross profit 2,820
Other operating expenses (1,155)
Profit before tax 1,665
Income tax expense (445)
Profit for the year 1,220
Activity 14
Pangbourne Co acquired 80% of the share capital of Sunningdale Co on 1 November 20X6. The summarised SPLs for the two
companies for the year ended 30 June 20X7 are shown below.
Pangbourne Co and Sunningdale Co statements of profit or loss for the year ended 30 June 20X7
Pangbourne Co Sunningdale Co
$ '000 $ '000
Revenue 12,980 4,770
Cost of sales (8,120) (2,430)
Gross profit 4,860 2,340
Other operating expenses (2,310) (1,440)
Profit before tax 2,550 900
Income tax expense (600) (210)
Profit for the year 1,950 690
During the year to 30 June 20X7, Pangbourne Co sold goods for $150,000 to Sunningdale Co, and Sunningdale Co sold goods
worth $105,000 to Pangbourne Co. There was no unsold inventory held by either company relating to these sales on 30 June
20X7.
Use the information provided to prepare the consolidated SPL for the Pangbourne Group for the year to 30 June 20X7.
Answer:
Pershore Co Stourport Co
$ '000 $ '000
Revenue 15,440 8,000
Cost of sales (9,980) (4,460)
Gross profit 5,460 3,540
Distribution costs (1,230) (920)
Administrative expenses (670) (510)
Profit before tax 3,560 2,110
Income tax expense (860) (570)
Profit for the year 2,700 1,540
Using the information provided above, prepare the consolidated SPL for the Pershore Group for the year to 30 June
20X1.
Answer:
Penshurst Co and Sandling Co statements of profit or loss for the year ended 30 September 20X8
Penshurst Co Sandling Co
$ '000 $ '000
Revenue 22,450 13,500
Cost of sales (14,970) (6,420)
Gross profit 7,480 7,080
Other operating expenses (2,390) (1,820)
Profit before tax 5,090 5,260
Income tax expense (1,400) (1,360)
Profit for the year 3,690 3,900
All Sandling Co's revenue and expenses accrued evenly over the year to 30 September 20X8. This included sales worth
$240,000 to Penshurst Co. Penshurst Co made sales worth $300,000 to Sandling Co between 1 October 20X7 and 30 June
20X8 and $130,000 between 1 July 20X8 and 30 September 20X8.
There was no inventory relating to these sales held by either company on 30 September 20X8.
The group revalued non-current assets during the year ended 30 September 20X8 resulting in a gain on revaluation of
$400,000.
Using the information provided above, prepare the consolidated SPL for the Penshurst Group for the year to 30
September 20X8.
Answer:
An associate is an entity in which a company has invested and where the investor has significant influence over the investment entity.
Significant Influence:
Significant Influence occurs when the investor of an associate has the power to participate in the financial and operating policy
decisions of the investment. However, the investor does not have control or joint control of financial and operating policies.
Significant influence is presumed to exist if the investment is 20% or more but less than 50% of the voting rights in the
associate. It also can be argued that significant influence exists for a shareholding of less than 20%. This is usually evidenced
by the following:
• Representation on the board of directors of the investee
• Participation in the policy-making process
• Material transactions between the investor and investee
• Interchange of management personnel
• Provision of essential technical information
Key Point
A holding of 20% or more of the voting rights of the investee indicates significant influence, unless it can be demonstrated
otherwise.
A holding of less than 20% presumes that the holder does not have significant influence, unless such influence can be clearly
demonstrated (e.g. representation on the board).
Activity 17
For each of the following statements, state whether there is evidence of significant influence.
1. Goodwill arises on the acquisition of the investment.
2. There is a non-controlling interest in the investment.
3. The investor holds 10% of equity shares in the investment.
4. The investor has the power to participate in the operating policy decisions of the investee.
5. The investor assigns one of its directors to the senior management team of the investee.
Answer:
Under equity accounting, the investor includes its share of the associate's post-tax profits, whether or not the profits are
distributed as dividends.
Equity accounting is only used in consolidated financial statements. If the investor has no subsidiaries and does not prepare
consolidated financial statements, it will not use equity accounting.
The FA exam will not test associate calculations using the equity accounting method. However, the principles of equity accounting are
examinable.
Example 14
Portslade Co acquired a 30% share of the equity share capital of Aldrington Co on 1 January 20X5 for $450,000.
Aldrington Co's profits were $150,000 for the year to 31 December 20X5 and $180,000 for the year to 31 December
20X6. Portslade Co did not receive any dividends from Aldrington Co in 20X5 but received a dividend from Aldrington
Co of $20,000 on 31 August 20X6.
Portslade Co also has two subsidiaries and therefore prepares consolidated financial statements.
Portslade’s financial statement is as follows:
Workings:
Cost of investment 450
Share of 20X5 profits (30% × $150,000) 45
Investment in associate at 31 December 20X5 495
Share of 20X6 profits (30% × $180,000) 54
Less: Dividend received from associate (20)
Investment in associate at 31 December 20X6 529
Portslade Group's consolidated SPL&OCI
DR CR
$ '000 $ '000
Statement of profit or loss and other comprehensive income
Share of profit of associate 54
Workings:
Effectively the double entries are:
DR Investment in associate (SOFP) 54
CR Share of profit of associate (SPLOCI) with share of associate's profit for the year 54
Answer:
SPLOCI
Other income 14
Workings: $ '000
1. True. Dividends are included in Porchfield Co's SPLOCI; share of profits are included in the consolidated financial statements.
2. False. Porchfield Co's share of Alverstone Co's profits is included in a single line in the consolidated SPL.
3. True. The amount shown in the consolidated SOFP would be adjusted each year by Porchfield Co's share of profits for that
year.
CHAPTER 18: Visual Overview
CHAPTER 18: Visual Overview
Objective: To explain the use of ratio analysis in the interpretation of financial statements.
• Identifying users
• Examining financial information
Definitions
• Summarising large quantities of financial data into information that can be used to make
qualitative judgments about an entity's financial performance.
• Indicating areas where the entity may be strong or weak (rather than evaluate financial
performance in "good/bad" terms).
Classification is subjective for example, liquidity ratios are also position ratios.
Exam advice
Investor (market standing) ratios such as earnings per share (EPS), price-earnings ratio (P/E ratio) and
dividend yieldare NOT examinable in Financial Accounting.
Pay attention to inventory valuation. If allowances for obsolete or slow-moving items are understated, closing
inventory will be overstated, and the gross profit percentage will be overstated.
• A relative improvement in net profit margin could be due to good indirect cost control or a
significant one-off gain (For example, profit on disposal of an asset)
• A relative deterioration in net profit margin could be due to a weakening cost control or
high one-off costs.
This ratio may be investigated further by calculating specific expense items as a percentage of
sales, for example:
Fixed costs (such as rent) may not change in line with revenue (as they may be stepped costs)
which can cause the net profit percentage to fluctuate when revenues are unstable.
The net profit percentage would not be expected to fluctuate much if the main costs were
variable.
Example 1
The statement of profit or loss of Caixin Co for the year ended 31 March 20X5 has been prepared as
follows:
Caixin Co statement of profit or loss for the year ended 31 March 20X5
$ '000 $ '000
Example 1
Revenue 19,350
Cost of sales:
Purchases 12,340
(12,260)
Caixin Co’s gross profit margin = (Gross Profit 7,090 ÷ Sales 19,350) x 100% = 36.6%
Caixin Co’s net profit margin = (PBIT 3,680 ÷ Sales 19,350) × 100% = 19.0%
Shareholders can compare each company’s ratios to other years and will draw their conclusions on how
well the company has kept control of its costs for the current year. Likewise, company directors could
compare their figures against other businesses to determine how well the company performs.
Or
• Profit before interest and tax = the profit before interest and dividends have been paid to
finance providers, such as banks and shareholders.
• Capital employed = the funds that belong to shareholders plus loans not repayable within
one year. It can be calculated as:
• The entity is not using its resources efficiently. A low return may result in a loss if the
economy deteriorates.
• Management will need to investigate further as there may be a need to increase operating
profit or sell some assets and invest the proceeds elsewhere to earn a higher return.
However, any trend that emerges by making comparisons with the previous years' ROCE may be
distorted by:
• assets which are written down to low carrying amounts (overstating ROCE)
• revaluations which will depress ROCE (higher capital → higher depreciation → lower
profit)
• Profit margin is often seen as a measure of the quality of profits. A high profit margin
indicates a high profit on each unit sold.
Asset turnover shows the number of times the carrying amount of assets is turned over in
generating revenue. For businesses in the same industry, the higher the ratio, the more efficiently
the assets appear to be used.
Asset turnover shows how efficiently an entity uses its capital to generate sales.
Asset turnover is affected by the business’s accounting policy regarding depreciation and
amortisation.
For example, two companies are of equivalent size and generate the same revenue. The one
with the lower asset value will have a higher asset turnover. The lower carrying amount of assets
may be due to tangible assets being written off over shorter estimated useful lives.
18.2.6 Return on Equity (ROE)
2.6 Return on Equity (ROE)
Return on equity measures residual profit to owners' investment. It shows the extent to which the
entity has achieved its objective of earning a satisfactory net income (i.e. profit after interest and
tax).
Return on equity is the profit due to the company’s shareholders.
Key Point
Example 2
The statement of profit or loss and the statement of financial position of Caixin Co for the year ended 31
March 20X5 has been prepared as follows:
Caixin Co statement of profit or loss for the year ended 31 March 20X5
$ '000 $ '000
Revenue 19,350
Cost of sales:
Purchases 12,340
(12,260)
$ '000 $ '000
ASSETS
Non-current assets
Current assets
Inventories 1,970
4,940
Equity
20,740
Non-current liabilities
Example 2
Current liabilities
3,150
Short-term liquidity ratios concern financial stability. If they indicate that an entity cannot meet
short-term liabilities from available assets, there will be going concern implications. The two most
common measures are the current ratio and the quick ratio.
The current ratio measures the adequacy of current assets to meet short-term liabilities (without
raising additional finance). This ratio is an overall measure of liquidity and the state of trading.
Current assets and liabilities include all items classified as such on the statement of financial
position. Current liabilities will therefore include dividends and taxation payable.
However, where a bank overdraft is permanent (maintained from year to year), it may be
excluded from current liabilities even though it is legally repayable on demand.
• If low/declining, the entity may not meet its short-term obligations as they become due.
The quick test (or acid test) ratio measures immediate liquidity by eliminating from current assets
the least liquid assets (inventories). This reflects the possibility that the company finds it
challenging to convert inventory into cash compared to other current assets.
The quick ratio is a stricter test of liquidity:
The quick ratio indicates the sufficiency of resources (receivables and cash) to settle short-term
liabilities (trade payables in particular).
• Industries with high cash sales and high inventory turnover (for example, supermarkets)
have very low quick ratios.
• A manufacturing entity with seasonal sales but steady production is likely to have a lower
ratio when sales volume is low (lower receivables and cash) and a higher ratio when sales are
high.
When analysing the quick ratio, an entity's operating overdraft and facilities available should be
considered. For example, an entity with a low quick ratio may have no problem settling current
liabilities if it has adequate overdraft facilities.
Activity 2
Cash $500
Payables $1,000
Window dressing is a particular type of creative accounting which is used to present financial
statements in a more favourable light to gain benefits such as:
• smooth profits
The efficiency ratios analyse how well a company manages its assets and liabilities internally.
The efficiency ratios calculate inventory turnover (inventory holding period), account receivables
(receivables collection period) and account payables (payables payment period) days.
18.4.2 Inventory Turnover
4.2 Inventory Turnover
Inventory turnover measures the average time a company holds unsold goods. The ratio
measures operational and marketing efficiency.
• A fishmonger 1 or 2 days.
• A building contractor 200 days
Generally, higher turnover may not mean higher profits, as increased volume may be achieved
through reduced profit margins.
For manufacturing companies, inventory turnover:
Accounts receivable days show the average time it takes to receive payment from credit
customers (the number of calendar days over which receivables are uncollected).
• Although a decrease in this ratio over time is generally a positive move, occasionally, it
could signal a cash shortage.
Receivable days should be compared with the stated credit policy set out in terms and conditions
(on invoices).
Accounts payable days represent (average) the time (i.e. number of days) it takes to pay for
supplies received on credit.
o poor reputation as a slow payer (may not be able to find new suppliers);
• a deliberate policy to take advantage of interest-free credit (management must not incur
late-payment penalties).
Payables days should be compared with average suppliers' credit terms (on the invoice) or the
credit terms of significant suppliers. Distortion may arise if amounts due to suppliers include
capital acquisitions.
Example 3
2. Quick ratio = (Current assets 4,940 Inventory 1,970) ÷ Current liabilities 3,150 = 0.94:1
Efficiency:
1. Receivables days = (Trade receivables 2,320 ÷ Credit sales 19,350) × 365 = 44 days
2. Payables days = (Trade payables 2,370 ÷ Cost of sales 12,260) × 365 = 71 days
3. Inventory turnover = (Inventory 1,970 ÷ Cost of sales 12,260) × 365 = 59 days
Looking at these figures, Caixin Co appears to be obtaining more generous terms from its suppliers than it
offers its customers. However, it may not be managing its customers very well. If customers took less time
to pay, it could pay its suppliers sooner and improve relationships with them.
The working capital cycle shows the amount of time (in days) that an entity takes to convert
resource inputs (inventory) to cash receipts. It is the period from when cash is spent on
purchases to when money is collected from customers.
The working capital cycle is derived from the previous three figures for a trading company:
Working capital cycle = Inventory days + Account receivable days − Account payable days
For a manufacturing business, inventory days include the average time raw materials are held
and the time taken to produce goods.
• a deliberate policy to build up finished goods inventory or attract more customers by giving
a more extended credit period.
Working capital requirements are very dependent on the type of business. For example, a
supermarket may have a negative cycle as the supermarket receives cash before paying
suppliers.
Working capital indicates whether a business can generate cash as quickly as it uses it and the
cash level required to maintain operating capacity. For example, the shorter the cycle, the less
reliance on external finance.
• Excessive working capital represents excessive interest paid (or loss of interest income) and
lost opportunities (in investing funds for a higher return).
Example 4
The operating cycle for Caixin Co is = Inventory period 59 + Receivables days 44 Payable days 71
= 32 days
The longer the cycle, the higher the level of working capital. However, changes in different items may be
linked. For example, if customers take longer to pay, receivables days may rise. The business may have
problems paying its suppliers, meaning that payables days rise, cancelling out the impact of the rise in
receivables days.
Caixin Co is likely to want to limit the length of the operating cycle by putting pressure on customers to
reduce the time they take to pay or agreeing to more extended credit periods with suppliers.
Activity 3
The following information is taken from the financial statements of Xincai Co for the year ended
31 December 20X5.
$ '000
Revenue 8,790
Inventory 670
Position ratios focus on how a company is financed. They indicate whether its current financing
mix will likely cause problems over the longer term. The two main position ratios are the
debt/gearing ratio and interest cover.
18.5.2 Gearing Ratio (Leverage)
5.2 Gearing Ratio (Leverage)
The gearing ratio measures the proportion of borrowed funds (which earn a fixed return) to equity
capital (shareholders' funds) or total capital. This ratio provides information about the financial
risk of a company.
Borrowings incur commitments to pay future interest and capital repayments, which can be a
financial burden and increase the risk of insolvency.
Debt includes long-term loans, bonds and preferred shares, and bank overdrafts
maintained yearly (of permanent nature).
• Equity is the residual (ordinary share capital, share premium, retained earnings,
revaluation and other reserves).
• Debt finance increases the risk to shareholders (as interest must be paid regardless of
profits earned).
For the analysis of debt and equity:
• Preferred shares are generally treated as debt if redeemable; otherwise, they are
classified as equity.
• Bank borrowings (loans and operating overdrafts) are usually considered debt.
Financial balance means having long-term capital for long-term investments. Short-term
borrowings should not finance a permanent expansion. High gearing suits entities with relatively
stable profits (to meet interest payments) and suitable assets for security (For example, those in
the hotel/leisure service industry).
Example 5
$ $ $
70% 25%
Interest cover measures the ability to pay interest on outstanding debt from profits generated
during the period. It is an indicator of the protection available to loan providers and is often used
by lenders when making loan approval decisions.
In the calculation of interest cover, profit must be before tax because interest is an allowable
expense for tax purposes.
The interest amount must be the interest expense reported in profit or loss:
• Interest cover below 1.0 indicates that interest obligations cannot be met.
Overtrading arises when trade increases rapidly without securing additional long-term capital (it is
under-capitalised). Symptoms include:
Example 6
3. Interest cover = Profit before interest and tax 3,680 ÷ Interest charges 610 = 6.03
From the ratios, users can identify that Caixin Co appears to be able to cover its commitments to pay
finance costs comfortably. The proportion of debt to equity seems low, and debt is likely to have a lower
cost to Caixin Co than equity.
Links between elements in the ratios:
Revenue Links Sales revenue links not only to the cost of sales but also to other operating
expenses such as sales and distribution. Sales revenue is also a measure of activity, so it is worth
reviewing how much administrative costs vary with sales. This is because it may be a sign of how well the
business is controlling costs.
Example 6
The asset turnover ratio links sales with capital. Increased asset turnover may be good because Caixin
Co's capital generates more sales. However, it may indicate that Caixin Co is slow to invest in response to
better opportunities.
Matching Comparing the level of non-current assets with long-term funding (share capital, longer-
term loans) may demonstrate how much financial risk Caixin Co faces. If long-term finance is significantly
greater than non-current assets, Caixin Co is cautious, and the financial risk will be low.
Suppose non-current assets are funded by shorter-term liabilities such as a bank overdraft. In that case,
the financing policy is aggressive, and Caixin Co may face problems when the short-term finance has to
be repaid.
Overtrading Overtrading is when a business lacks the resources to support an increased volume of
activity. Signs include significant increases in revenue, trade receivables and inventory, but also a rapidly
worsening cash position and reliance on short-term funding.
Example 7
The following example shows Caixin Co’s report on their financial analysis.
Report on Caixin Co for the year ended 31 March 20X5
Profitability:
Gross and operating profit margins have risen due to a change in sales mix and a greater proportion of
sales revenue from higher margin goods, resulting from the marketing initiative at the start of 20X4. Both
ratios have also risen due to changes in the supplier base and sourcing of components from cheaper
supply sources. Both gross and operating profits have increased as a result of these developments.
Returns:
All three ratios have had a one-off fall due to the investment in plant and machinery necessary to make
the new ranges launched this year outweighing the increase in profits.
The contributions from these products should mean that the ratios will increase next year.
Liquidity:
Falls in receivables days and increases in payables days have balanced the impact of increases in the
inventory turnover period.
The inventory turnover period has increased because of slow initial sales of the X range, which was
launched towards the end of the period and for which there was still substantial inventory at the year-end.
Receivables days have fallen due to work done by additional credit control staff in chasing slow payers.
This has led to a rise in administration costs and has had a limited negative impact on the operating profit
margin.
The change in supplier base has meant that Caixin Co has been able to negotiate more extended supplier
payment periods, increasing trade payables days.
Example 7
These changes have resulted in falls in the current and quick ratios, although they are not at low enough
levels to cause concern.
Gearing:
Gearing has increased because loans were used to finance plant and machinery investments. However, it
is still lower than the industry average.
Higher finance costs have resulted in a fall in interest cover, although this is not a cause for concern.
Conclusion:
The adverse movements in some ratios are due to the investment in plant and machinery, although this is
expected to be a temporary fall.
The figures show that Caixin Co has fulfilled its objectives to improve profitability and working capital
management.
Appendices
Profitability:
20X5 20X4 20X3
Returns:
20X5 20X4 20X3
Liquidity:
20X5 20X4 20X3
Debt/Gearing:
20X5 20X4 20X3
You are given the following annual financial statements of two incorporated entities in similar
business areas for the year ended 31 March.
Statements of profit or loss Kappa Lamda
$000 $000
Interest expense 30 5
Income tax 15 46
Non-Current Assets:
Current Assets:
Inventory 28 52
Receivables 98 150
Cash 4 10
130 212
560 1,300
Non-Current Liabilities:
Current Liabilities:
Operating overdraft 20 -
Dividend payable 15 20
65 194
Activity 5
20X1 20X0
Receivables days 25 60
Payables days 30 40