Chapter 5
Chapter 5
Profit
Relationships
Chapter 5
5-2
CVP Analysis
Key Assumptions
Costs are linear and can be accurately divided into variable (constant per unit) and
fixed (constant in total) elements.
Contribution Margin (CM) is the amount remaining from sales revenue after
variable expenses have been deducted.
5-4
If RBC sells one more bike (401 bikes), net operating income will increase by $200.
The relationships among revenue, cost, profit, and volume can be expressed
graphically by preparing a CVP graph. Racing Bicycle developed contribution
margin income statements at 0, 200, 400, and 600 units sold. We will use this
information to prepare the CVP graph.
Units Sold
0 200 400 600
Sales $ - $ 100,000 $ 200,000 $ 300,000
Total variable expenses - 60,000 120,000 180,000
Contribution margin - 40,000 80,000 120,000
Fixed expenses 80,000 80,000 80,000 80,000
Net operating income (loss) $ (80,000) $ (40,000) $ - $ 40,000
5-8
Fixed expenses
$350,000
Dollars
horizontal (X) axis and
$200,000
dollars on the vertical (Y)
axis. $150,000
$100,000
$50,000
$0
0 100 200 300 400 500 600
Units
5-9
$250,000
Draw a line parallel to the volume axis to $200,000
represent total fixed expenses.
$150,000
$100,000
Units Sold
0 200 400 600 $50,000
Sales $ - $ 100,000 $ 200,000 $ 300,000
Dollars
$0
Total variable expenses - 60,000 120,000 180,000 0 100 200 300 400 500 600
Contribution margin - 40,000 80,000 120,000 Fixed expenses
$250,000
Choose some sales volume, say 400 units, and
plot the point representing total expenses $200,000
(fixed and variable). Draw a line through the
data point back to where the fixed expenses
$150,000
line intersects the dollar axis.
Dollars
$100,000
Units Sold
0 200 400 600 $50,000
Choose some sales volume, say 400 $300,000
units, and plot the point
representing total sales. Draw a line $250,000
through the data point back to the
point of origin. $200,000
Dollars
0 200 400 600
$100,000
Sales $ - $ 100,000 $ 200,000 $ 300,000
Total variable expenses - 60,000 120,000 180,000 $50,000
Units
5-12
$250,000
$200,000
Dollars
Sales
Total expenses
$150,000 Fixed expenses
$100,000
$50,000
$0
0 100 200 300 400 500 600
60,000
30,000
Dollars
Q Profit 0
0 100 200 300 400 500 600 700 800
0 -80,000
-30,000
400 0
600 40,000 -60,000
= 40%
Quick Check
Quick Check
The variable expense ratio is the ratio of variable expenses to sales. It can
be computed by dividing the total variable expenses by the total sales, or in a
single product analysis, it can be computed by dividing the variable expenses
per unit by the unit selling price.
Per Unit
Sales $ 500
Less: Variable expenses 300
310
Contribution margin $ 200
190
Per Unit
Sales $ 500
480
Less: Variable expenses 300
Contribution margin $ 200
180
Break-even Analysis
Equation Method
Profit = Unit CM × Q – Fixed expenses
Suppose RBC wants to know how many bikes must be sold to break-even
(earn a target profit of $0).
$0 = $200 × Q - $80,000
$200 × Q = $80,000
Q = 400 bikes
5-34
Formula Method
𝐹𝑖𝑥𝑒𝑑 𝐸𝑥𝑝𝑒𝑛𝑠𝑒𝑠
𝑈𝑛𝑖𝑡 𝑆𝑎𝑙𝑒𝑠 𝑡𝑜 𝑏𝑟𝑒𝑎𝑘𝑒𝑣𝑒𝑛=
𝑈𝑛𝑖𝑡 𝐶𝑀
80,000
𝑈𝑛𝑖𝑡 𝑆𝑎𝑙𝑒𝑠 𝑡𝑜 𝑏𝑟𝑒𝑎𝑘 𝑒𝑣𝑒𝑛=
200
Equation Method
Dollar
80,000
𝐷𝑜𝑙𝑙𝑎𝑟 𝑆𝑎𝑙𝑒𝑠 𝑡𝑜 𝑏𝑟𝑒𝑎𝑘𝑒𝑣𝑒𝑛=
40 %
𝐷𝑜𝑙𝑙𝑎𝑟 𝑆𝑎𝑙𝑒𝑠 𝑡𝑜 𝑏𝑟𝑒𝑎𝑘𝑒𝑣𝑒𝑛=$ 200,000
5-37
Quick Check
Quick Check
$ 100,000+ $ 80,000
𝑈𝑛𝑖𝑡 𝑆𝑎𝑙𝑒𝑠 𝑡𝑜 𝑎𝑡𝑡𝑎𝑖𝑛 𝑡h𝑒𝑡𝑎𝑟𝑔𝑒𝑡 𝑝𝑟𝑜𝑓𝑖𝑡=
$ 200
Equation OR Formula
Method Method
5-43
Equation Method
Our goal is to solve for the unknown “Sales,” which represents the dollar
amount of sales that must be sold to attain the target profit.
Suppose RBC management wants to know the sales volume that must be
generated to earn a target profit of $100,000.
Formula Method
We can calculate the dollar sales needed to attain a target profit
(net operating profit) of $100,000 at Racing Bicycle.
$ 100,000+ $ 80,000
𝐷𝑜𝑙𝑙𝑎𝑟 𝑆𝑎𝑙𝑒𝑠 𝑡𝑜 𝑎𝑡𝑡𝑎𝑖𝑛 𝑡h𝑒 𝑡𝑎𝑟𝑔𝑒𝑡 𝑝𝑟𝑜𝑓𝑖𝑡 =
40 %
Quick Check
a. 3,363 cups
b. 2,212 cups
c. 1,150 cups
d. 4,200 cups
5-46
Quick Check
Quick Check
Quick Check
If we assume that RBC has actual sales of $250,000, given that we have already
determined the break-even sales to be $200,000, the margin of safety is
$50,000 as shown.
Break-even
sales Actual sales
400 units 500 units
Sales $ 200,000 $ 250,000
Less: variable expenses 120,000 150,000
Contribution margin 80,000 100,000
Less: fixed expenses 80,000 80,000
Net operating income $ - $ 20,000
5-51
Break-even
sales Actual sales
400 units 500 units
Sales $ 200,000 $ 250,000
Less: variable expenses 120,000 150,000
Contribution margin 80,000 100,000
Less: fixed expenses 80,000 80,000
Net operating income $ - $ 20,000
5-52
The margin of safety can be expressed in terms of the number of units sold. The
margin of safety at RBC is $50,000, and each bike sells for $500; hence, RBC’s
margin of safety is 100 bikes.
Margin of $50,000
= = 100 bikes
Safety in units $500
5-53
Quick Check
a. 3,250 cups
b. 950 cups
c. 1,150 cups
d. 2,100 cups
5-54
Quick Check
Operating Leverage
Operating Leverage
Actual sales
500 Bikes
Sales $ 250,000
Less: variable expenses 150,000
Contribution margin 100,000
Less: fixed expenses 80,000
Net income $ 20,000
Degree of
Operating $100,000
= $20,000 = 5
Leverage
5-59
Operating Leverage
Operating Leverage
Quick Check
Quick Check
Actual sales
Coffee Klatch is an espresso stand in a downtown
2,100 cups
office building. The average selling
Sales
price of a cup
$
of 3,129
coffee is $1.49 and the average variable
Less: Variable expense per 756
expenses
cup is $0.36. The averageContribution
fixed expense
marginper month is 2,373
$1,300. An average of 2,100
Less:cups
Fixedare sold each
expenses 1,300
month. What is the operating leverage?
Net operating income $ 1,073
a. 2.21
b. 0.45
c. 0.34 Operating Contribution margin
= Net operating income
d. 2.92 leverage
$2,373
= $1,073 = 2.21
5-63
Let’s assume Racing Bicycle Company sells bikes and carts and
that the sales mix between the two products remains the
same.
5-67
𝐹𝑖𝑥𝑒𝑑 𝐸𝑥𝑝𝑒𝑛𝑠𝑒𝑠
𝐷𝑜𝑙𝑙𝑎𝑟 𝑆𝑎𝑙𝑒𝑠 𝑡𝑜 𝑏𝑟𝑒𝑎𝑘𝑒𝑣𝑒𝑛=
𝐶𝑀 𝑅𝑎𝑡𝑖𝑜
$ 351,000
𝐷𝑜𝑙𝑙𝑎𝑟 𝑆𝑎𝑙𝑒𝑠 𝑡𝑜 𝑏𝑟𝑒𝑎𝑘𝑒𝑣𝑒𝑛=
45 %
End of Chapter 05