COST ESTIMATE

PROJECT:
ADDRESS:

Quantit
Particular Specification Unit Unit Cost Amount
y
I. Lighting Fixtures
Lithonia Lighting
48in LED Troffer
1 LED Luminaire 84 84
Fixture in White

2x fluorescent lamps
T16
CRI >80
VANERA 54/54 W, VANERA Bed 3000 K
2 Pc 26
39/39 W Power consumption
118W, 84W

3000/4000 K CRI
min. 90, MacAdam 3
SDCM.
Driver life-time: up to
3. EIRA 550 Pc 22
50.000 h/10 % (max
failure).
 II. Switches
Panasonic wide
1 One gang, single pole with cover series, 20A, pc 65
universal
Panasonic wide
2 Two gang, single pole with cover series, 20A, pc 18
universal
TOTAL:

III.Outlet
Panasonic wide
1 Duplex Convenience Outlet pc 78
series, 20A, universal
Weatherproof Duplex Convenience
2 Eagle,20A pc 25
Outlet
Panasonic wide
3 ACU Outlet (Special Purpose Outlet ) pc 50
series, 30A, universal
TOTAL:

IV. Wires and Cables

THHN or THWN 600
1 2.0 mm2 THHN, Cu 10 BOX
V, Color Code
THHN or THWN 600 BOX
2 3.5 mm2 THHN, Cu 8
V, Color Code
THHN or THWN 600 BOX
3 5.5 mm2 THHN, Cu 7
V, Color Code
THHN or THWN 600 BOX
4 8.0 mm2 THHN, Cu 4
V, Color Code
5 14 mm2 Duraflex, 150 m per 4 Coil
 coil
Duraflex, 150 m per Coil
6 22m2 3
coil
Duraflex, 3om per Coil
7 30 mm2 3
coil
Duraflex, 3oom per
8 80 mm2 3 Reel
coil
Duraflex, 300m per
9 100 mm2 3 Reel
coil
TOTAL:

V. Conduit
1 15 mm Ø PVC Moldex, Gauge 40 Roll 80
2 25 mm Ø PVC Moldex Gauge 40 Roll 55
Panasonic with Roll
3 32 mm Ø RMC 40
interior coating
Panasonic with Roll
4 50 mm Ø RMC 28
interior coating
TOTAL:
 VI. Circuit Breakers
GE Brand, 18 KAIC,
1 15 AT, single phase Pc 48
2-pole, bolt-on
GE Brand, 18 KAIC,
2 20 AT, single phase pc 34
2-pole, bolt-on

GE Brand, 18 KAIC,
3 30 AT, single phase pc 10
2-pole, bolt-on

GE Brand, 18 KAIC,
4 50 AT, single phase pc 18
2-pole, bolt-on

GE Brand, 18 KAIC,
5 100 AT, single phase pc 3
2-pole, bolt-on

GE Brand, 18 KAIC,
6 175 AT, single phase pc 6
2-pole, bolt-on

GE Brand, 18 KAIC,
7 200 AT, single phase pc 2
2-pole, bolt-on

GE Brand, 18 KAIC,
8 250 AT, single phase pc 3
2-pole, bolt-on

GE Brand, 18 KAIC,
9 750 AT, Main Breaker pc 1
2-pole, bolt-on
TOTAL:
VII. Special equipment
1.2 Kva, 220 V, 60
1 UDS Pc 1
Hz
 1.5 Kva, 220 V, 60 1
2 UDS pc
Hz
900 Va, 220 V, 60 1
3 2D Echo pc
Hz.
4 X-ray 2.0 KW, 220 V, 60 Hz pc 1
5 Refrigerator 1,500 kw220V, 60 hz pc 1
10 hp, 220 V, 3
6 Elevator pc 6
Phase
5 Hp Centrifugal
7 Water Pump pc 1
Pump Model
7.5 hp, 220 Single
8 Fire PUmp pc 1
Phase
3 hp, Single Phase,
9 Booster Pump pc 1
22o V
TOTAL:

VIII. Transformer and Accessories

Oil, Transformer, 1
1 225 KVa Transformer phase, kva 225, Pcs. 3
Secondary
SC 26of 13.8 Kv
2 Fuse Cut Out Pcs. 3
ceramic type
675 Kva, 3 phase,
3 Generator diesel, silent type, Pcs 1
open tyoe
4 5/8 aluminum clad 2 pieces 14’ long Pcs. 100
TOTAL:
TOTAL MATERIAL COST PHP

Labor Cost (35% of Material Cost)

Total Material & Labor Cost

Equipment/Boom truck

Contractor’s Profit & Contingency ( 15%)

PPE

Permits

Mobilization/Demobilization

Total Project Cost ( VAT Exclusive) PHP

Total Project Cost ( VAT Inclusive)