Thanks to visit codestin.com
Credit goes to www.scribd.com

Scribd
Upload
53 views5 pages

New Microsoft Excel Worksheet

The document outlines several loans taken by an individual from various lenders like Spaylater, Shoppee Loan, Gcash Loan, LBP Loan, and Home Credit providing details of the loan amounts, payment due dates and repayment schedules. It also shows the individual's income and expenses for several months with loan repayments deducted from the income. The repayment schedules show the outstanding loan amounts getting paid off in monthly installments over 1-2 years through 2024.

Uploaded by

Rubie Dacuyan
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
53 views5 pages

New Microsoft Excel Worksheet

The document outlines several loans taken by an individual from various lenders like Spaylater, Shoppee Loan, Gcash Loan, LBP Loan, and Home Credit providing details of the loan amounts, payment due dates and repayment schedules. It also shows the individual's income and expenses for several months with loan repayments deducted from the income. The repayment schedules show the outstanding loan amounts getting paid off in monthly installments over 1-2 years through 2024.

Uploaded by

Rubie Dacuyan
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 5

Spaylater 326.74 1 Dec. 05, 2023 Nov.

28, 2023 -
Spaylater 898.31 11 Jan. 05, 2024 Dec. 28, 2023 Jan. 28, 2024
Shoppee Loan 1,539.34 3 Dec. 14, 2023 Dec. 13, 2023
Gcash Loan 755.06 8 Dec. 21, 2023 Dec. 13, 2023
LBP Loan 4,840.08 1 Nov. 30, 2023 Nov. 28, 2023
Home Credit 3,668.00 11 Dec. 03, 2023 Nov. 28, 2023

Spaylater Shoppee Loan

Dec. 28, 2023 898.31 Dec. 13, 2023 1,539.34


Jan. 28, 2024 898.31 Jan. 13, 2024 1,539.34
Feb. 28, 2024 898.31 Feb. 13, 2024 1,539.34
Mar. 28, 2024 898.31 4,618.02
May 28, 2024 898.31 Dec. 13, 2023 755.06
June 28, 2024 898.31 Jan. 13, 2024 755.06
July 28, 2024 898.31 Feb. 13, 2024 755.06
Aug. 28, 2024 898.31 Mar. 13, 2024 755.06
Sep. 28, 2024 898.31 Apr. 13, 2024 755.06
Oct. 28, 2024 898.31 May 13, 2024 755.06
8,983.10 June 13, 2024 755.06
July 13, 2024 755.06
Home Credit 6,040.48
Nov. 28, 2023 3,668.00
Dec. 28, 2023 3,668.00
Jan. 28, 2024 3,668.00
Feb. 28, 2024 3,668.00
Mar. 28, 2024 3,668.00
Apr. 28, 2024 3,668.00
May 28, 2024 3,668.00
June 28, 2024 3,668.00
July 28, 2024 3,668.00
Aug. 28, 2024 3,668.00
Sep. 28, 2024 3,668.00
40,348.00
Feb. 28, 2023

December 2023 January 2024


13 28 13
Jen sweldo 2,500.00 2,500.00 2,500.00
Shoppee Loan (1,539.34+1,793.24) paid #VALUE!
Gcash Loan (755.06) paid 755.06
Spaylater (898.31) 1,442.39
Home Credit (3,668) 3,668.00
Insurance Bie (2,000) paid 2,000.00
Car Seat (1,600) 1,600.00 1,600.00
CC Kim paid
CC Rubie 10,513.94
4,100.00 18,124.33 #VALUE!
January 2024 February 2024 March 2024 April 2024
28 13 28 13 28 13 28
2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00
3,332.58 paid paid
paid paid paid
1,442.39 1,442.39 1,442.39 1,442.39
3,668.00 3,668.00 3,668.00 3,668.00
paid paid paid
1,600.00 1,600.00

7,610.39 7,432.58 7,610.39 4,100.00 7,610.39 2,500.00 7,610.39


May 2024 June 2024 July 2024 August 2024
13 28 13 28 13 28 13
2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00
paid paid paid paid
paid paid 755.00
1,442.39 1,442.39 1,442.39
3,668.00 3,668.00 3,668.00
paid paid paid paid

2,500.00 7,610.39 2,500.00 7,610.39 3,255.00 7,610.39 2,500.00


August 2024 September 2024 October 2024 November 2024
28 13 28 13 28 13 28
2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00
paid paid paid

1,442.39 1,442.39 1,442.39


3,668.00 3,668.00
paid 2,000.00

7,610.39 2,500.00 7,610.39 4,500.00 3,942.39 2,500.00 2,500.00

You might also like