Dce
Dce
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Concrete Vibrator 3.00 16.00 125.00 6,000.00
Pumpcrete (rate per cu.m) 1.00
Transit Mixer (5 cu.m) 5.00
Others / Consumables
power trowel 3.00
extrernal vibrator 2.00
TOTAL FOR EQUIPMENT = 6,000.00
MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
RMC - 01 to column footing 9.43 cu.m. 4,583.65 43,226.11
to shearwall footing 3.39 cu.m. 4,583.65 15,552.32
to wall footing (perimeter) 8.90 cu.m. 4,583.65 40,794.49
to slab on grade 60.00 cu.m. 4,583.65 275,019.00
to columns 21.05 cu.m. 4,583.65 96,507.60
to shearwall / shaft 16.17 cu.m. 4,583.65 74,117.62
to beam & girder 59.26 cu.m. 4,583.65 271,621.66
to concrete stair 3.47 cu.m. 4,583.65 15,926.35
to suspended slab 34.47 cu.m. 4,583.65 157,997.11
to drop wall - cu.m. 4,583.65 -
to canopy 1.13 cu.m. 4,583.65 5,156.61
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Concrete Vibrator 3.00 40.00 125.00 15,000.00
Pumpcrete (rate per cu.m) 1.00 -
Transit Mixer (5 cu.m) 5.00 -
Mobile Crane 1.00 25.00 2,500.00 62,500.00
Others / Consumables 10,757.53
power trowel 3.00
extrernal vibrator 2.00
TOTAL FOR EQUIPMENT = 88,257.53
MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
RMC - 02 to column footing 103.38 cu.m. 5,133.12 530,661.95
to shearwall footing 9.00 cu.m. 5,133.12 46,198.08
to wall footing (perimeter) 15.00 cu.m. 5,133.12 76,996.80
to slab on grade 172.65 cu.m. 5,133.12 886,233.17
to columns 147.74 cu.m. 5,133.12 758,367.15
to shearwall/shaft 32.14 cu.m. 5,133.12 164,978.48
to beam/girder 311.41 cu.m. 5,133.12 1,598,504.90
to concrete stair 1 24.70 cu.m. 5,133.12 126,788.06
to concrete stair 2 26.21 cu.m. 5,133.12 134,539.08
to suspended slab (include canopy/cantilever) 447.56 cu.m. 5,133.12 2,297,379.19
to drop wall 9.63 cu.m. 5,133.12 49,431.95
-
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Concrete Vibrator 3.00 320.00 125.00 120,000.00
Pumpcrete (rate per cu.m) 1.00 -
Transit Mixer (5 cu.m) 5.00 -
Mobile Crane 1.00 192.00 2,500.00 480,000.00
Others / Consumables 18,543.90
power trowel 3.00
extrernal vibrator 2.00
TOTAL FOR EQUIPMENT = 618,543.90
MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
RMC - 03 to column footing 143.91 cu.m. 5,133.12 738,727.83
to shearwall footing 1 & 2 16.28 cu.m. 5,133.12 83,567.19
to staircase footing 1 & 2 0.60 cu.m. 5,133.12 3,079.87
to wall footing (perimeter) 17.18 cu.m. 5,133.12 88,187.00
to slab on grade 171.89 cu.m. 5,133.12 882,348.32
to columns 321.83 cu.m. 5,133.12 1,651,992.01
to shearwall/shaft 1 & 2 46.54 cu.m. 5,133.12 238,874.87
to beam/girder 722.80 cu.m. 5,133.12 3,710,214.00
to staircase 1 & 2 27.44 cu.m. 5,133.12 140,852.81
to suspended slab (include cantilever slab) 1,125.86 cu.m. 5,133.12 5,779,169.74
to canopy 27.18 cu.m. 5,133.12 139,518.20
-
-
-
-
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Others / Consumables:
Formworks System : H - Frame 1.00 incl
Circular saw 1.00 incl
Drill Gun 1.00 incl
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Mobile Crane 1.00 100.00 2,500.00 250,000.00
Others / Consumables:
Working Platform System : H - Frame 1.00 650.00 240.00 156,000.00
Bagger Mixer 1.00 650.00 125.00 81,250.00
Others / Consumables: 1.00 20,752.56
tie wires, disc blades …
stiffiner column -
formworks 195.30 m2 332.50 64,937.25
concrete works 9.77 m3 4,471.20 43,683.62
rebar works 1,295.25 kg 39.13 50,683.13
- -
lintel beam - -
formworks 238.80 m2 332.50 79,401.00
concrete works 17.91 m3 4,471.20 80,079.19
rebar works 1,921.59 kg 39.13 75,191.82
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Mobile Crane - 230.00 2,500.00 -
Others / Consumables:
Working Platform System : H - Frame 1.00 3,000.00 240.00 720,000.00
Bagger Mixer 2.00 400.00 125.00 100,000.00
Others / Consumables: 1.00 (820,000.00)
tie wires, disc blades …
CHB 150mm thick below SOG with wall footing (Provisional) 88.63 m2 4,500.00 398,835.00
Parapet wall 150mm thick (Roof deck) 380.00 m2 825.60 313,728.00
Cement Plaster Finish 937.26 m2 245.00 229,628.70
stiffiner column -
formworks 534.48 m2 332.50 177,714.60
concrete works 40.08 m3 4,471.20 179,205.70
rebar works 6,540.16 kg 39.13 255,916.46
- -
lintel beam - -
formworks 1,185.60 m2 332.50 394,212.00
concrete works 88.92 m3 4,471.20 397,579.10
rebar works 11,021.00 kg 39.13 431,251.73
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
5.01 to B.I. Pipe post (Canopy support) 258.00 kgs 349.86 90,264.01
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.13 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 90,264.01
Labor 27,556.80
Equipment : 7,335.17
Others:
total: 125,155.98
Unit Cost per kg 485.10
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 12.56 135.24 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.01 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 560.80
Labor 27,556.80
Equipment : (27,318.62)
Others:
total: 798.98
Unit Cost per kg 63.61
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 33.91 135.24 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.02 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 1,949.82
Labor 27,556.80
Equipment : (26,728.56)
Others:
total: 2,778.07
Unit Cost per kg 81.92
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 4.26 17.02 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.00 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 187.61
Labor 27,556.80
Equipment : (27,484.18)
Others:
total: 260.23
Unit Cost per kg 61.1
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 8.21 44.69 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.00 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 949.16
Labor 27,556.80
Equipment : (27,190.38)
Others:
total: 1,315.58
Unit Cost per kg 160.24
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 155.37 44.69 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
Stair post B.I pipe 38mm dia (or equal rectangular) 155.37 kgs 26.26 4,080.02
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.08 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 4,080.02
Labor 27,556.80
Equipment : (25,928.65)
Others:
total: 5,708.17
Unit Cost per kg 36.74
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 237.38 17.14 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.12 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 10,691.60
Labor 27,556.80
Equipment : (23,424.25)
Others:
total: 14,824.15
Unit Cost per kg 62.45
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 339.12 16.69 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.17 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 14,643.20
Labor 27,556.80
Equipment : (21,897.90)
Others:
total: 20,302.10
Unit Cost per kg 59.87
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 158.93 19.24 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.08 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 7,909.95
Labor 27,556.80
Equipment : (24,500.15)
Others:
total: 10,966.60
Unit Cost per kg 69.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 992.27 10.05 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.50 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 23,467.19
Labor 27,556.80
Equipment : (17,590.26)
Others:
total: 33,433.73
Unit Cost per kg 33.7
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 443.12 13.50 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.22 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 19,940.40
Labor 27,556.80
Equipment : (21,574.87)
Others:
total: 25,922.33
Unit Cost per kg 58.5
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 1,934.05 10.90 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.85 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 93,724.06
Labor 31,231.04
Equipment : (10,146.04)
Others:
total: 114,809.06
Unit Cost per kg 59.36
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 1,851.60 17.41 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.82 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 83,396.06
Labor 31,231.04
Equipment : 1,001.58
Others:
total: 115,628.68
Unit Cost per kg 62.45
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 141.30 17.41 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.06 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 6,101.33
Labor 31,231.04
Equipment : (28,873.16)
Others:
total: 8,459.21
Unit Cost per kg 59.87
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 1,610.82 17.41 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.71 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 88,675.64
Labor 31,231.04
Equipment : 3,047.91
Others:
total: 122,954.59
Unit Cost per kg 76.33
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 185.61 20.93 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.08 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 10,048.93
Labor 31,231.04
Equipment : (27,346.28)
Others:
total: 13,933.69
Unit Cost per kg 75.07
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 228.89 10.06 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.10 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 5,960.30
Labor 31,231.04
Equipment : (28,927.90)
Others:
total: 8,263.44
Unit Cost per kg 36.10
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 4.55 10.06 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.00 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 1,202.79
Labor 31,231.04
Equipment : (30,366.55)
Others:
total: 2,067.28
Unit Cost per kg 454.35
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 302.74 6.00 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
Rebar
to 16mm diameter 199.08 kgs 39.13 7,790.00
to 10mm diameter 103.66 kgs 39.13 4,056.22
concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.09 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 11,846.22
Labor 31,231.04
Equipment : (29,414.78)
Others:
total: 13,662.48
Unit Cost per kg 45.13
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 0.31 360.00 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed - 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 1,495.54
Labor 31,231.04
Equipment : (31,138.88)
Others:
total: 1,587.70
Unit Cost per kg 5,121.61
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 115.40 24.42 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed - 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 6,635.50
Labor 31,231.04
Equipment : (28,412.93)
Others:
total: 9,453.61
Unit Cost per kg 81.92
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 96.16 18.97 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed - 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 4,293.54
Labor 31,231.04
Equipment : (29,407.52)
Others:
total: 6,117.06
Unit Cost per kg 63.61
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 37.98 139.65 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
Anchor bolt
to 16mm diameter 24.31 kg 361.27 8,782.47
to 12mm diameter 13.67 kg 361.27 4,938.56
37.98
concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.01 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 13,721.03
Labor 31,231.04
Equipment : (25,929.19)
Others:
total: 19,022.88
Unit Cost per kg 500.9
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 97.50 139.65 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
Upper roof
LC- purlins 100x50x15x2mm (Gauge 14) 97.50 kg 48.46 4,724.85
concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.04 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 4,724.85
Labor 31,231.04
Equipment : (30,168.10)
Others:
total: 5,787.79
Unit Cost per kg 59.36
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 75.96 139.65 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
Upper roof
Angle bar 63x63x6mm 75.96 kg 45.04 3,421.24
concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.03 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 3,421.24
Labor 31,231.04
Equipment : (29,908.73)
Others:
total: 4,743.55
Unit Cost per kg 62.45
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 3.95 10.06 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
Upper roof
Plain round bar 10mm (sag rod) 3.95 kg 26.04 102.86
concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.00 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 102.86
Labor 31,231.04
Equipment : (31,191.30)
Others:
total: 142.60
Unit Cost per kg 36.10
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 3.20 17.02 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
Upper roof
Anchor bolt 12mm diameter 3.20 kg 44.04 140.93
concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.00 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 140.93
Labor 31,231.04
Equipment : (31,176.56)
Others:
total: 195.41
Unit Cost per kg 61.1
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 139.75 10.90 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
Canopy roof
LC-purlins 100x50x15x2mm (Gauge 14) 139.75 kg 48.46 6,772.29
concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.06 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 6,772.29
Labor 31,231.04
Equipment : (29,707.49)
Others:
total: 8,295.84
Unit Cost per kg 59.36
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 8.01 10.90 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
Canopy roof
Plain round bar 10mm (sag rod) 8.01 kg 26.04 208.58
concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.00 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 208.58
Labor 31,231.04
Equipment : (31,150.44)
Others:
total: 289.18
Unit Cost per kg 36.10
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 257.17 10.90 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
Canopy roof
Angle bar 50x50x6mm 257.17 kg 43.18 11,104.60
concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.11 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 11,104.60
Labor 31,231.04
Equipment : (26,939.88)
Others:
total: 15,395.76
Unit Cost per kg 59.87
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 376.86 21.28 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
Canopy roof
Angle bar 38x38x6mm 376.86 kg 55.05 20,746.14
concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.17 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 20,746.14
Labor 31,231.04
Equipment : (23,211.29)
Others:
total: 28,765.89
Unit Cost per kg 76.33
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 32.97 18.97 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
Canopy roof
to shear plate 10mm 32.97 kg 44.65 1,472.11
concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.01 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 1,472.11
Labor 31,231.04
Equipment : (30,605.82)
Others:
total: 2,097.33
Unit Cost per kg 63.61
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 6.94 139.65 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
Canopy roof
Anchor bolt 16mm diameter 6.94 kg 361.27 2,507.21
concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.00 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 2,507.21
Labor 31,231.04
Equipment : (30,261.88)
Others:
total: 3,476.37
Unit Cost per kg 500.92
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 225.80 135.24 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
5.01 to B.I. Pipe post (Canopy support) 225.80 kgs 349.86 78,998.50
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.11 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 78,998.50
Labor 27,556.80
Equipment : 2,980.44
Others:
total: 109,535.74
Unit Cost per kg 485.10
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 3,285.72 10.90 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 159,225.99
Labor 27,556.80
Equipment : 8,264.09
Others:
total: 195,046.88
Unit Cost per kg 59.36
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 4,165.06 10.90 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 187,594.30
Labor 27,556.80
Equipment : 44,948.49
Others:
total: 260,099.59
Unit Cost per kg 62.45
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 3,917.54 21.28 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 215,660.58
Labor 27,556.80
Equipment : 55,810.15
Others:
total: 299,027.53
Unit Cost per kg 76.33
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 215.96 19.24 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 10,748.33
Labor 27,556.80
Equipment : (23,403.30)
Others:
total: 14,901.83
Unit Cost per kg 69.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 275.37 20.93 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 14,908.53
Labor 27,556.80
Equipment : (21,793.38)
Others:
total: 20,671.95
Unit Cost per kg 75.07
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 179.70 10.06 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 4,679.39
Labor 27,556.80
Equipment : (25,746.45)
Others:
total: 6,489.74
Unit Cost per kg 36.1
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 10.62 190.00 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 2,807.40
Labor 27,556.80
Equipment : (25,539.03)
Others:
total: 4,825.17
Unit Cost per kg 454.35
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 281.79 4.00 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 10,119.08
Labor 27,556.80
Equipment : (26,429.64)
Others:
total: 11,246.24
Unit Cost per kg 39.91
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 1.10 200.00 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 5,940.34
Labor 27,556.80
Equipment : (27,336.80)
Others:
total: 6,160.34
Unit Cost per kg 5,600.31
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 105.98 18.97 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 4,732.01
Labor 27,556.80
Equipment : (25,547.06)
Others:
total: 6,741.75
Unit Cost per kg 63.61
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 22.73 139.65 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 8,211.67
Labor 27,556.80
Equipment : (24,382.59)
Others:
total: 11,385.88
Unit Cost per kg 500.92
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 2,642.31 139.65 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 114,094.95
Labor 27,556.80
Equipment : 16,535.44
Others:
total: 158,187.19
Unit Cost per kg 59.87
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 2,627.50 139.65 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 144,643.88
Labor 27,556.80
Equipment : 28,357.55
Others:
total: 200,558.22
Unit Cost per kg 76.33
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 54.95 18.97 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 2,453.52
Labor 27,556.80
Equipment : (26,514.76)
Others:
total: 3,495.56
Unit Cost per kg 63.61
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 127.17 34.03 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 10,187.59
Labor 27,556.80
Equipment : (23,229.29)
Others:
total: 14,515.10
Unit Cost per kg 114.14
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 25.89 139.65 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 9,353.28
Labor 27,556.80
Equipment : (23,941.30)
Others:
total: 12,968.78
Unit Cost per kg 500.92
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 559.71 139.65 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 27,123.55
Labor 27,556.80
Equipment : (21,455.15)
Others:
total: 33,225.20
Unit Cost per kg 59.36
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 462.90 17.41 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 20,849.02
Labor 27,556.80
Equipment : (19,498.65)
Others:
total: 28,907.17
Unit Cost per kg 62.45
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 303.55 19.24 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.15 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 15,107.68
Labor 27,556.80
Equipment : (21,718.71)
Others:
total: 20,945.77
Unit Cost per kg 69.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 35.88 10.06 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.02 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 934.32
Labor 27,556.80
Equipment : (27,195.77)
Others:
total: 1,295.35
Unit Cost per kg 36.10
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 47.10 18.97 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.02 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 2,103.02
Labor 27,556.80
Equipment : (26,663.63)
Others:
total: 2,996.19
Unit Cost per kg 63.61
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 15.15 139.65 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.01 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 5,473.24
Labor 27,556.80
Equipment : (25,441.13)
Others:
total: 7,588.91
Unit Cost per kg 500.92
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Basic Requirement 500.00 33.25 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 10.00 800.00 8,000.00
Skilled Labor 1.00 10.00 575.60 5,756.00
Unskilled Labor 2.00 10.00 461.52 9,230.40
manpower computed 0.38 10.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 22,986.40
TOTAL ESTIMATED DIRECT COST =
Materials : 28,375.00
Labor 22,986.40
Equipment : (6,361.40)
Others:
total: 45,000.00
Unit Cost per kg 90.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Basic Requirement 500.00 33.25 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 10.00 800.00 8,000.00
Skilled Labor 1.00 10.00 575.60 5,756.00
Unskilled Labor 2.00 10.00 461.52 9,230.40
manpower computed 0.38 10.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 22,986.40
TOTAL ESTIMATED DIRECT COST =
Materials : 15,850.00
Labor 22,986.40
Equipment : (16,336.40)
Others:
total: 22,500.00
Unit Cost per kg 45.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 THERMAL / MOISTURE PROTECTION & WATER / SOUND PROOFING WORKS 333.26 145.00 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 20.00 800.00 16,000.00
Skilled Labor 2.00 20.00 575.60 23,024.00
Unskilled Labor 3.00 20.00 461.52 27,691.20
manpower computed 0.12 20.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 66,715.20
TOTAL ESTIMATED DIRECT COST =
Materials : 144,968.10
Labor 66,715.20
Equipment : (18,392.50)
Others:
total: 193,290.80
Unit Cost per kg 580.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 52.35 1,459.57 sqm
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
Others / Consumables:
Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00
Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 0.94 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Others / Consumables:
Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00
Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Others / Consumables:
Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00
Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Others / Consumables:
Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00
Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …
Materials : masonry -
Labor masonry 314,289.60
Equipment : masonry (126,921.60)
Others:
total: 187,368.00
Unit Cost per m2 422.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 283.50 213.32 sqm
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Others / Consumables:
Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00
Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Others / Consumables:
Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00
Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Others / Consumables:
Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00
Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Others / Consumables:
Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00
Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Others / Consumables:
Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00
Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Others / Consumables:
Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00
Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Others / Consumables:
Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00
Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Others / Consumables:
Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00
Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Materials : -
Labor 18,371.20
Equipment : (1,007.00)
Others:
total: 17,364.20
Unit Cost per m2 1,335.71
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 862.43 199.50 kg
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 15.56 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 233,287.32
Labor 314,289.60
Equipment : (142,234.82)
Others:
total: 405,342.10
Unit Cost per m2 470.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 18.00 3,947.40 kg
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 0.32 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 47,368.80
Labor 314,289.60
Equipment : (243,236.40)
Others:
total: 118,422.00
Unit Cost per m2 6,579.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 35.38 - m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 0.64 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 22,377.85
Labor 314,289.60
Equipment : (314,289.60)
Others:
total: 22,377.85
Unit Cost per m2 632.50
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 160.00 - m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 2.89 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 46,000.00
Labor 314,289.60
Equipment : (314,289.60)
Others:
total: 46,000.00
Unit Cost per m2 287.50
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 2,154.24 119.70 m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 38.87 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 345,324.67
Labor 314,289.60
Equipment : (56,427.07)
Others:
total: 603,187.20
Unit Cost per m2 280.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 828.52 139.65 m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 14.95 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 116,282.78
Labor 314,289.60
Equipment : (198,586.78)
Others:
total: 231,985.60
Unit Cost per m2 280.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 130.14 260.00 m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 2.35 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 29,943.91
Labor 314,289.60
Equipment : (280,453.19)
Others:
total: 63,780.32
Unit Cost per m2 490.09
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 ROOFING 438.31 125.52 m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 7.91 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 165,045.63
Labor 314,289.60
Equipment : (259,276.10)
Others:
total: 220,059.13
Unit Cost per m2 502.06
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 ROOFING 38.15 446.33 m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 0.69 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 51,082.85
Labor 314,289.60
Equipment : (297,262.11)
Others:
total: 68,110.34
Unit Cost per m2 1,785.33
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 ROOFING 137.13 64.95 m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 2.47 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 26,721.15
Labor 314,289.60
Equipment : (305,383.35)
Others:
total: 35,627.40
Unit Cost per m2 259.81
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 ROOFING 438.31 16.18 m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 7.91 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 21,279.95
Labor 314,289.60
Equipment : (307,194.29)
Others:
total: 28,375.26
Unit Cost per m2 64.74
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Basic Requirement 1,267.00 33.25 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 10.00 800.00 8,000.00
Skilled Labor 1.00 10.00 575.60 5,756.00
Unskilled Labor 2.00 10.00 461.52 9,230.40
manpower computed 0.95 10.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 22,986.40
TOTAL ESTIMATED DIRECT COST =
Materials : 71,902.25
Labor 22,986.40
Equipment : 19,141.35
Others:
total: 114,030.00
Unit Cost per kg 90.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Basic Requirement 1,267.00 13.30 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 10.00 800.00 8,000.00
Skilled Labor 1.00 10.00 575.60 5,756.00
Unskilled Labor 2.00 10.00 461.52 9,230.40
manpower computed 0.95 10.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 22,986.40
TOTAL ESTIMATED DIRECT COST =
Materials : 40,163.90
Labor 22,986.40
Equipment : (6,135.30)
Others:
total: 57,015.00
Unit Cost per kg 45.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 THERMAL / MOISTURE PROTECTION & WATER / SOUND PROOFING WORKS 298.65 145.00 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 20.00 800.00 16,000.00
Skilled Labor 2.00 20.00 575.60 23,024.00
Unskilled Labor 3.00 20.00 461.52 27,691.20
manpower computed 0.11 20.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 66,715.20
TOTAL ESTIMATED DIRECT COST =
Materials : 129,912.75
Labor 66,715.20
Equipment : (23,410.95)
Others:
total: 173,217.00
Unit Cost per kg 580.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 84.45 1,459.57 sqm
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 1.52 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 184,890.61
Labor 314,289.60
Equipment : (191,028.92)
Others:
total: 308,151.29
Unit Cost per m2 3,648.92
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 370.50 239.40 sqm
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 6.68 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 305,884.80
Labor 314,289.60
Equipment : (225,591.90)
Others:
total: 394,582.50
Unit Cost per m2 1,065.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 825.48 50.00 sqm
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 14.89 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 202,242.60
Labor 314,289.60
Equipment : (273,024.45)
Others:
total: 243,507.75
Unit Cost per m2 295.0
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 2,539.06 213.32 sqm
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 45.81 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 1,867,935.66
Labor 314,289.60
Equipment : 227,855.14
Others:
total: 2,410,080.40
Unit Cost per m2 949
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 1,756.82 207.92 sqm
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 31.70 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 1,830,940.24
Labor 314,289.60
Equipment : 50,988.41
Others:
total: 2,196,218.25
Unit Cost per m2 1,250.11
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 8,592.84 66.50 sqm
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 155.03 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 545,645.34
Labor 314,289.60
Equipment : 257,134.26
Others:
total: 1,117,069.20
Unit Cost per m2 130.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 434.10 252.70 sqm
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 7.83 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 144,338.25
Labor 314,289.60
Equipment : (204,592.53)
Others:
total: 254,035.32
Unit Cost per m2 585.20
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 27.68 478.80 m3
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 0.50 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 123,762.82
Labor 314,289.60
Equipment : (301,033.42)
Others:
total: 137,019.00
Unit Cost per m2 4,950
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 3,216.84 6.00 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 58.04 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 125,874.95
Labor 314,289.60
Equipment : (294,988.56)
Others:
total: 145,175.99
Unit Cost per m2 45.13
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 750.72 19.04 kg
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Materials : masonry -
Labor masonry 314,289.60
Equipment : masonry (264,194.05)
Others:
total: 50,095.55
Unit Cost per m2 66.73
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 172.38 16.13 kg
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Materials : 116,916.03
Labor 314,289.60
Equipment : (267,603.45)
Others:
total: 163,602.18
Unit Cost per m2 97.84
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 1,128.99 10.21 kg
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Materials : 28,856.98
Labor 314,289.60
Equipment : (302,762.61)
Others:
total: 40,383.97
Unit Cost per m2 35.77
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 12,273.88 11.99 kg
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Materials : 368,461.88
Labor 314,289.60
Equipment : (167,125.78)
Others:
total: 515,625.70
Unit Cost per m2 42.01
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 2,192.98 31.06 kg
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Materials : 170,613.84
Labor 314,289.60
Equipment : (246,175.64)
Others:
total: 238,727.80
Unit Cost per m2 108.86
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Doors, Windows and Mirrors 292.00 1,335.71 kg
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Materials : -
Labor 18,371.20
Equipment : 371,655.51
Others:
total: 390,026.71
Unit Cost per m2 1,335.71
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 1,715.79 199.50 kg
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 30.96 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 465,392.47
Labor 314,289.60
Equipment : 26,739.23
Others:
total: 806,421.30
Unit Cost per m2 470.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 4,086.93 - m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 73.74 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 1,174,992.38
Labor 314,289.60
Equipment : (314,289.60)
Others:
total: 1,174,992.38
Unit Cost per m2 287.50
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 331.21 - m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 5.98 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 114,267.45
Labor 314,289.60
Equipment : (314,289.60)
Others:
total: 114,267.45
Unit Cost per m2 345.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 310.40 - m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 5.60 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 196,328.00
Labor 314,289.60
Equipment : (314,289.60)
Others:
total: 196,328.00
Unit Cost per m2 632.50
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 12,953.48 119.70 m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 233.70 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 895,592.37
Labor 314,289.60
Equipment : 2,417,091.87
Others:
total: 3,626,973.84
Unit Cost per m2 280.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 495.60 260.00 m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 8.94 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 114,032.60
Labor 314,289.60
Equipment : (185,433.60)
Others:
total: 242,888.60
Unit Cost per m2 490.09
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 ROOFING 998.00 119.32 m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Materials : 357,234.10
Labor 314,289.60
Equipment : (195,208.24)
Others:
total: 476,315.46
Unit Cost per m2 477.27
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 ROOFING 48.00 551.82 m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Materials : 79,462.08
Labor 314,289.60
Equipment : (287,802.24)
Others:
total: 105,949.44
Unit Cost per m2 2,207.28
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 ROOFING 183.00 55.06 m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Materials : 30,227.94
Labor 314,289.60
Equipment : (304,213.62)
Others:
total: 40,303.92
Unit Cost per m2 220.24
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 ROOFING 998.00 15.64 m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Materials : 46,816.18
Labor 314,289.60
Equipment : (298,680.88)
Others:
total: 62,424.90
Unit Cost per m2 62.55
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Basic Requirement 1,145.00 33.25 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 10.00 800.00 8,000.00
Skilled Labor 1.00 10.00 575.60 5,756.00
Unskilled Labor 2.00 10.00 461.52 9,230.40
manpower computed 0.86 10.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 22,986.40
TOTAL ESTIMATED DIRECT COST =
Materials : 64,978.75
Labor 22,986.40
Equipment : 15,084.85
Others:
total: 103,050.00
Unit Cost per kg 90.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Basic Requirement 1,145.00 13.30 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 10.00 800.00 8,000.00
Skilled Labor 1.00 10.00 575.60 5,756.00
Unskilled Labor 2.00 10.00 461.52 9,230.40
manpower computed 0.86 10.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 22,986.40
TOTAL ESTIMATED DIRECT COST =
Materials : 36,296.50
Labor 22,986.40
Equipment : (7,757.90)
Others:
total: 51,525.00
Unit Cost per kg 45.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 THERMAL / MOISTURE PROTECTION & WATER / SOUND PROOFING WORKS 1,545.00 145.00 kgs
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 20.00 800.00 16,000.00
Skilled Labor 2.00 20.00 575.60 23,024.00
Unskilled Labor 3.00 20.00 461.52 27,691.20
manpower computed 0.58 20.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 66,715.20
TOTAL ESTIMATED DIRECT COST =
Materials : 672,075.00
Labor 66,715.20
Equipment : 157,306.90
Others:
total: 896,097.10
Unit Cost per kg 580.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 88.63 1,459.57 sqm
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 1.60 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 194,042.09
Labor 314,289.60
Equipment : (184,927.91)
Others:
total: 323,403.78
Unit Cost per m2 3,648.92
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 380.00 239.40 sqm
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 6.86 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : -
Labor 314,289.60
Equipment : 90,410.40
Others:
total: 404,700.00
Unit Cost per m2 1,065.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 848.63 50.00 sqm
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 15.31 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : -
Labor 314,289.60
Equipment : (63,943.75)
Others:
total: 250,345.85
Unit Cost per m2 295.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 10,868.00 213.32 sqm
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 196.08 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 7,995,370.24
Labor 314,289.60
Equipment : 2,004,072.16
Others:
total: 10,313,732.00
Unit Cost per m2 949.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 2,839.38 207.92 sqm
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 51.23 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 2,959,173.44
Labor 314,289.60
Equipment : 276,068.04
Others:
total: 3,549,531.08
Unit Cost per m2 1,250.11
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 27,414.82 66.50 sqm
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 494.61 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 1,740,841.07
Labor 314,289.60
Equipment : 1,508,795.93
Others:
total: 3,563,926.60
Unit Cost per m2 130.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 1,720.08 252.70 sqm
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 31.03 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 571,926.60
Labor 314,289.60
Equipment : 120,374.62
Others:
total: 1,006,590.82
Unit Cost per m2 585.20
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 129.00 478.80 sqm
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 2.33 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 576,784.80
Labor 314,289.60
Equipment : (252,524.40)
Others:
total: 638,550.00
Unit Cost per m2 4,950.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 17,561.16 6.00 kg
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 316.83 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60
Materials : 687,168.19
Labor 314,289.60
Equipment : (208,922.64)
Others:
total: 792,535.15
Unit Cost per m2 45.13
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 588.00 19.04 kg
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Materials : -
Labor 18,371.20
Equipment : 1,074,237.88
Others:
total: 1,092,609.08
Unit Cost per m2 1,335.71
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 9,811.38 199.50 m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Electric Drill 1.00 200.00 100.00 20,000.00
Grinding Machines 1.00 150.00 100.00 15,000.00
Others / Consumables: 1.00 25,000.00 25,000.00
Materials : 2,655,190.49
Labor 314,289.60
Equipment : 1,641,870.39
Others:
total: 4,611,350.48
Unit Cost per m2 470.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 1,212.50 - m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Electric Drill 1.00 200.00 100.00 20,000.00
Grinding Machines 1.00 150.00 100.00 15,000.00
Others / Consumables: 1.00 25,000.00 25,000.00
Materials : 348,593.75
Labor 314,289.60
Equipment : (314,289.60)
Others:
total: 348,593.75
Unit Cost per m2 287.50
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 32,311.19 119.70 m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Electric Drill 1.00 200.00 100.00 20,000.00
Grinding Machines 1.00 150.00 100.00 15,000.00
Others / Consumables: 1.00 25,000.00 25,000.00
Materials : 5,084,422.01
Labor 314,289.60
Equipment : 3,648,421.11
Others:
total: 9,047,132.72
Unit Cost per m2 280.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 1,411.00 260.00 m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Electric Drill 1.00 200.00 100.00 20,000.00
Grinding Machines 1.00 150.00 100.00 15,000.00
Others / Consumables: 1.00 25,000.00 25,000.00
Materials : 324,656.99
Labor 314,289.60
Equipment : 52,843.31
Others:
total: 691,789.90
Unit Cost per m2 490.28
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 ROOFING 159.00 126.41 m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Materials : 60,295.98
Labor 314,289.60
Equipment : (294,190.41)
Others:
total: 80,395.17
Unit Cost per m2 505.63
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 ROOFING 43.00 154.00 m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Materials : 19,865.57
Labor 314,289.60
Equipment : (307,667.60)
Others:
total: 26,487.57
Unit Cost per m2 615.99
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 ROOFING 10.00 332.90 m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Materials : 9,987.10
Labor 314,289.60
Equipment : (310,960.60)
Others:
total: 13,316.10
Unit Cost per m2 1,331.61
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 ROOFING 159.00 17.85 m2
EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Materials : 8,512.86
Labor 314,289.60
Equipment : (311,451.45)
Others:
total: 11,351.01
Unit Cost per m2 71.39