Thanks to visit codestin.com
Credit goes to www.scribd.com

0% found this document useful (0 votes)
19 views173 pages

Dce

Uploaded by

Erwin Obenza
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
19 views173 pages

Dce

Uploaded by

Erwin Obenza
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 173

PROJECT : CIA SECOND CAMPUS

LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY


SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Basic Requirements(Building Area) 68.66 650.00 CU.M

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

backhoe with backet 1.00 8.00 2,500.00 20,000.00


backhoe with breaker 1.00 8.00 2,500.00 20,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 65,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
RMC - 01
1.01 Structural excavation, backfill & compaction
to column footing 35.78 cu.m. - -
to shearwall footing 7.92 cu.m. - -
to wall footing (perimeter) 21.36 cu.m. - -
to concrete stair footing 3.60 cu.m. - -

TOTAL FOR MATERIALS = -


LABOR: @ 3mh /m3 68.66 205.98
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 29.00 800.00 23,200.00
Skilled Labor 1.00 29.00 575.60 16,692.40
Unskilled Labor 1.00 29.00 461.52 13,384.08
manpower computed 0.89 29.00 -
manpower projected 4.00 -
TOTAL FOR LABOR = 53,276.48
TOTAL ESTIMATED DIRECT COST =
Materials : -
Labor 53,276.48
Equipment : 65,000.00
Others: (46,191.88)
total: 72,084.60
Unit Cost per m3 1,050
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Basic Requirements(Building Area) 589.26 650.00 CU.M

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

backhoe with backet 1.00 240.00 2,500.00 600,000.00


backhoe with breaker 1.00 240.00 2,500.00 600,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 1,225,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
RMC - 01
1.01 Structural excavation, backfill & compaction
to column footing 492.09 cu.m. - -
to shearwall footing 39.47 cu.m. - -
to wall footing (perimeter) 51.27 cu.m. - -
to concrete stair footing 6.43 cu.m. - -

TOTAL FOR MATERIALS = -


LABOR: @ 3mh /m3 589.26 1,767.78
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 1.00 30.00 575.60 17,268.00
Unskilled Labor 1.00 30.00 461.52 13,845.60
manpower computed 7.37 30.00 -
manpower projected 4.00 -
TOTAL FOR LABOR = 55,113.60
TOTAL ESTIMATED DIRECT COST =
Materials : -
Labor 55,113.60
Equipment : 1,225,000.00
Others: (661,390.60)
total: 618,723.00
Unit Cost per m3 1,050
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Basic Requirements(Building Area) 484.50 650.00 CU.M

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

backhoe with backet 1.00 8.00 2,500.00 20,000.00


backhoe with breaker 1.00 8.00 2,500.00 20,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 65,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
RMC - 01
1.01 Structural excavation, backfill & compaction
to column footing 397.43 cu.m. - -
to shearwall footing 44.40 cu.m. - -
to wall footing (perimeter) 41.23 cu.m. - -
to concrete stair footing 1.44 cu.m. - -

TOTAL FOR MATERIALS = -


LABOR: @ 3mh /m3 484.50 1,453.50
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 29.00 800.00 23,200.00
Skilled Labor 1.00 29.00 575.60 16,692.40
Unskilled Labor 1.00 29.00 461.52 13,384.08
manpower computed 6.27 29.00 -
manpower projected 4.00 -
TOTAL FOR LABOR = 53,276.48
TOTAL ESTIMATED DIRECT COST =
Materials : -
Labor 53,276.48
Equipment : 65,000.00
Others: 500,446.52
total: 618,723.00
Unit Cost per m3 1,277
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Basic Requirements(Building Area) 253.20 319.20 CU.M

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

backhoe with backet 1.00 8.00 2,500.00 20,000.00


backhoe with breaker - - - -
Others / Consumables: 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 45,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

1.02 Backfill and Compaction


to subgrade level 253.20 cu.m. 220.80 55,906.56

TOTAL FOR MATERIALS = 55,906.56


LABOR: @ 3mh /m3 253.20 759.60
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman - 29.00 800.00 -
Skilled Labor 2.00 29.00 575.60 33,384.80
Unskilled Labor - 29.00 461.52 -
manpower computed 3.27 29.00 -
manpower projected 4.00 -
TOTAL FOR LABOR = 33,384.80
TOTAL ESTIMATED DIRECT COST =
Materials : 55,906.56
Labor 33,384.80
Equipment : 47,436.64
Others:
total: 136,728.00
Unit Cost per m3 540.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Basic Requirements(Building Area) 42.20 319.20 CU.M

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

backhoe with backet 1.00 8.00 2,500.00 20,000.00


backhoe with breaker - - - -
Others / Consumables: 25,000.00

TOTAL FOR EQUIPMENT = 45,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

1.03 Gravel bedding (100mm thick) 42.20 cu.m. 960.80 40,545.76

TOTAL FOR MATERIALS = 40,545.76


LABOR: @ 3mh /m3 42.20 126.60
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman - 29.00 800.00 -
Skilled Labor 2.00 29.00 575.60 33,384.80
Unskilled Labor - 29.00 461.52 -
manpower computed 0.55 29.00 -
manpower projected 4.00 -
TOTAL FOR LABOR = 33,384.80
TOTAL ESTIMATED DIRECT COST =
Materials : 40,545.76
Labor 33,384.80
Equipment : (19,914.56)
Others:
total: 54,016.00
Unit Cost per m3 1,280.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Basic Requirements(Building Area) 1,406.55 319.20 CU.M

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

backhoe with backet 1.00 8.00 2,500.00 20,000.00


backhoe with breaker - - - -
Others / Consumables: 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 45,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

1.02 Backfill and Compaction


to subgrade level 1,406.55 cu.m. 220.80 310,566.24

TOTAL FOR MATERIALS = 310,566.24


LABOR: @ 3mh /m3 1,406.55 4,219.65
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 29.00 800.00 23,200.00
Skilled Labor 1.00 29.00 575.60 16,692.40
Unskilled Labor 1.00 29.00 461.52 13,384.08
manpower computed 18.19 29.00 -
manpower projected 4.00 -
TOTAL FOR LABOR = 53,276.48
TOTAL ESTIMATED DIRECT COST =
Materials : 310,566.24
Labor 53,276.48
Equipment : 395,694.28
Others:
total: 759,537.00
Unit Cost per m3 540.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Basic Requirements(Building Area) 126.45 319.20 CU.M

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

backhoe with backet 1.00 8.00 2,500.00 20,000.00


backhoe with breaker - - - -
Others / Consumables: 25,000.00

TOTAL FOR EQUIPMENT = 45,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

1.03 Gravel bedding (100mm thick)


to footing 21.07 cu.m. 960.80 20,244.06
to slab on grade 105.38 cu.m. 960.80 101,249.10

TOTAL FOR MATERIALS = 121,493.16


LABOR: @ 3mh /m3 126.45 379.35
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman - 29.00 800.00 -
Skilled Labor 2.00 29.00 575.60 33,384.80
Unskilled Labor - 29.00 461.52 -
manpower computed 1.64 29.00 -
manpower projected 4.00 -
TOTAL FOR LABOR = 33,384.80
TOTAL ESTIMATED DIRECT COST =
Materials : 121,493.16
Labor 33,384.80
Equipment : 6,978.04
Others:
total: 161,856.00
Unit Cost per m3 1,280.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Basic Requirements(Building Area) 343.79 319.20 CU.M

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

backhoe with backet 1.00 8.00 2,500.00 20,000.00


backhoe with breaker - - - -
Others / Consumables: 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 45,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

1.02 Backfill and Compaction


to subgrade level 343.79 cu.m. 220.80 75,908.83

TOTAL FOR MATERIALS = 75,908.83


LABOR: @ 3mh /m3 343.79 1,031.37
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 29.00 800.00 23,200.00
Skilled Labor 1.00 29.00 575.60 16,692.40
Unskilled Labor 1.00 29.00 461.52 13,384.08
manpower computed 4.45 29.00 -
manpower projected 4.00 -
TOTAL FOR LABOR = 53,276.48
TOTAL ESTIMATED DIRECT COST =
Materials : 75,908.83
Labor 53,276.48
Equipment : 56,459.32
Others:
total: 185,644.63
Unit Cost per m3 540.0
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Basic Requirements(Building Area) 141.10 319.20 CU.M

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

backhoe with backet 1.00 8.00 2,500.00 20,000.00


backhoe with breaker - - - -
Others / Consumables: 25,000.00

TOTAL FOR EQUIPMENT = 45,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

1.03 Gravel bedding (100mm thick)


to footing 26.50 cu.m. 960.80 25,461.20
to slab on grade 114.60 cu.m. 960.80 110,107.68

TOTAL FOR MATERIALS = 135,568.88


LABOR: @ 3mh /m3 141.10 423.30
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman - 29.00 800.00 -
Skilled Labor 2.00 29.00 575.60 33,384.80
Unskilled Labor - 29.00 461.52 -
manpower computed 1.82 29.00 -
manpower projected 4.00 -
TOTAL FOR LABOR = 33,384.80
TOTAL ESTIMATED DIRECT COST =
Materials : 135,568.88
Labor 33,384.80
Equipment : 11,642.10
Others:
total: 180,595.78
Unit Cost per m3 1,280
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 CAST-IN-PLACE CONCRETE Structural Concrete 217.28 650.00 CU.M

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Concrete Vibrator 3.00 16.00 125.00 6,000.00
Pumpcrete (rate per cu.m) 1.00
Transit Mixer (5 cu.m) 5.00

Others / Consumables
power trowel 3.00
extrernal vibrator 2.00
TOTAL FOR EQUIPMENT = 6,000.00
MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
RMC - 01 to column footing 9.43 cu.m. 4,583.65 43,226.11
to shearwall footing 3.39 cu.m. 4,583.65 15,552.32
to wall footing (perimeter) 8.90 cu.m. 4,583.65 40,794.49
to slab on grade 60.00 cu.m. 4,583.65 275,019.00
to columns 21.05 cu.m. 4,583.65 96,507.60
to shearwall / shaft 16.17 cu.m. 4,583.65 74,117.62
to beam & girder 59.26 cu.m. 4,583.65 271,621.66
to concrete stair 3.47 cu.m. 4,583.65 15,926.35
to suspended slab 34.47 cu.m. 4,583.65 157,997.11
to drop wall - cu.m. 4,583.65 -
to canopy 1.13 cu.m. 4,583.65 5,156.61

TOTAL FOR MATERIALS = 995,918.87


LABOR: @ 3mh /m3 217.28 651.83
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 29.00 800.00 23,200.00
Skilled Labor 3.00 29.00 575.60 50,077.20
Unskilled Labor 1.00 29.00 461.52 13,384.08
manpower computed 2.81 29.00 -
manpower projected 4.00 -
TOTAL FOR LABOR = 86,661.28
TOTAL ESTIMATED DIRECT COST =
Materials : conc. 995,918.87
Labor conc. 86,661.28
Equipment : conc. 54,568.37
Others:
total: 1,137,148.52
Unit Cost per m3 5,233.56
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 CAST-IN-PLACE CONCRETE Structural Concrete 1,299.42 650.00 CU.M

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Concrete Vibrator 3.00 40.00 125.00 15,000.00
Pumpcrete (rate per cu.m) 1.00 -
Transit Mixer (5 cu.m) 5.00 -
Mobile Crane 1.00 25.00 2,500.00 62,500.00
Others / Consumables 10,757.53
power trowel 3.00
extrernal vibrator 2.00
TOTAL FOR EQUIPMENT = 88,257.53
MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
RMC - 02 to column footing 103.38 cu.m. 5,133.12 530,661.95
to shearwall footing 9.00 cu.m. 5,133.12 46,198.08
to wall footing (perimeter) 15.00 cu.m. 5,133.12 76,996.80
to slab on grade 172.65 cu.m. 5,133.12 886,233.17
to columns 147.74 cu.m. 5,133.12 758,367.15
to shearwall/shaft 32.14 cu.m. 5,133.12 164,978.48
to beam/girder 311.41 cu.m. 5,133.12 1,598,504.90
to concrete stair 1 24.70 cu.m. 5,133.12 126,788.06
to concrete stair 2 26.21 cu.m. 5,133.12 134,539.08
to suspended slab (include canopy/cantilever) 447.56 cu.m. 5,133.12 2,297,379.19
to drop wall 9.63 cu.m. 5,133.12 49,431.95
-

TOTAL FOR MATERIALS = 6,670,078.79


LABOR: @ 3mh /m3 1,299.42 3,898.26
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 122.00 800.00 97,600.00
Skilled Labor 6.00 122.00 575.60 421,339.20
Unskilled Labor 2.00 122.00 461.52 112,610.88
manpower computed 3.99 122.00 -
manpower projected 8.00 -
TOTAL FOR LABOR = 631,550.08
TOTAL ESTIMATED DIRECT COST =
Materials : conc. 6,670,078.79
Labor conc. 631,550.08
Equipment : conc. 213,072.92
Others:
total: 7,514,701.79
Unit Cost per m3 5,783.12
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 CAST-IN-PLACE CONCRETE Structural Concrete 2,621.51 650.00 CU.M

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Concrete Vibrator 3.00 320.00 125.00 120,000.00
Pumpcrete (rate per cu.m) 1.00 -
Transit Mixer (5 cu.m) 5.00 -
Mobile Crane 1.00 192.00 2,500.00 480,000.00
Others / Consumables 18,543.90
power trowel 3.00
extrernal vibrator 2.00
TOTAL FOR EQUIPMENT = 618,543.90
MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
RMC - 03 to column footing 143.91 cu.m. 5,133.12 738,727.83
to shearwall footing 1 & 2 16.28 cu.m. 5,133.12 83,567.19
to staircase footing 1 & 2 0.60 cu.m. 5,133.12 3,079.87
to wall footing (perimeter) 17.18 cu.m. 5,133.12 88,187.00
to slab on grade 171.89 cu.m. 5,133.12 882,348.32
to columns 321.83 cu.m. 5,133.12 1,651,992.01
to shearwall/shaft 1 & 2 46.54 cu.m. 5,133.12 238,874.87
to beam/girder 722.80 cu.m. 5,133.12 3,710,214.00
to staircase 1 & 2 27.44 cu.m. 5,133.12 140,852.81
to suspended slab (include cantilever slab) 1,125.86 cu.m. 5,133.12 5,779,169.74
to canopy 27.18 cu.m. 5,133.12 139,518.20

-
-
-
-

TOTAL FOR MATERIALS = 13,456,531.86


LABOR: @ 3mh /m3 2,621.51 7,864.53
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 215.00 800.00 172,000.00
Skilled Labor 4.00 215.00 575.60 495,016.00
Unskilled Labor 2.00 215.00 461.52 198,453.60
manpower computed 4.57 215.00 -
manpower projected 6.00 -
TOTAL FOR LABOR = 865,469.60
TOTAL ESTIMATED DIRECT COST =
Materials : conc. 13,456,531.86
Labor conc. 865,469.60
Equipment : conc. 838,505.45
Others:
total: 15,160,506.91
Unit Cost per m3 5,783.12
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Reinforcement Bar 32,680.45 6.00 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Bar cutter 1.00 60.00 50.00 3,000.00


Bar Bender 1.00 60.00 50.00 3,000.00
Cut off wheel 1.00 453.31 30.00 13,599.17
Others / Consumables

TOTAL FOR EQUIPMENT = 19,599.17


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
rebar Reinforcement Bar (Rebar) Works
25mm diameter bar
to beam 740.74 kg 39.13 28,985.00
to column 2,685.17 kg 39.13 105,070.62
20mm diameter bar - -
to beam 3,510.92 kg 39.13 137,382.22
to column 896.25 kg 39.13 35,070.15
16mm diameter bar - -
to column footing 824.76 kg 39.13 32,272.86
to shearwall footing 604.35 kg 39.13 23,648.22
to concrete staircase 9.48 kg 39.13 370.95
to column 978.67 kg 39.13 38,295.38
to shearwall 2,370.00 kg 39.13 92,738.10
to beam 3,095.22 kg 39.13 121,115.96
to drop wall - -
12mm diameter bar - -
to wall footing 293.64 kg 39.13 11,490.13
to concrete staircase 62.15 kg 39.13 2,431.81
10mm diameter bar - -
to slab on grade 782.97 kg 39.13 30,637.73
to suspended slab 4,882.94 kg 39.13 191,069.36
to shearwall 2,144.38 kg 39.13 83,909.73
to beam 4,379.47 kg 39.13 171,368.50
to column 3,990.76 kg 39.13 156,158.28
to concrete staircase 342.53 kg 39.13 13,403.08
to drop wall - -
to canopy 86.07 kg 39.13 3,367.98
32,680.45

TOTAL FOR MATERIALS = 1,278,786.06


LABOR: @ .06 mh /kg 32,680.45 1,960.83
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 29.00 800.00 23,200.00
Skilled Labor 5.00 29.00 575.60 83,462.00
Unskilled Labor 3.00 29.00 461.52 40,152.24
manpower computed 8.45 29.00 -
manpower projected 10.00 -
TOTAL FOR LABOR = 146,814.24
TOTAL ESTIMATED DIRECT COST =
Materials : rebar 1,278,786.06
Labor rebar 146,814.24
Equipment : rebar 49,268.41
Others:
total: 1,474,868.71
Unit Cost per kg 45.13
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Reinforcement Bar 183,741.58 6.00 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Bar cutter 1.00 120.00 50.00 6,000.00


Bar Bender 1.00 120.00 50.00 6,000.00
Cut off wheel 1.00 60.00 30.00 1,800.00
Others / Consumables 93,144.47
3.00
2.00
TOTAL FOR EQUIPMENT = 106,944.47
MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
rebar Reinforcement Bar (Rebar) Works -
25mm diameter bar -
to column footing 1,763.33 kg 39.13 68,999.02
to column 17,614.69 kg 39.13 689,262.82
to beam/girder 48,549.81 kg 39.13 1,899,754.07
20mm diameter bar - -
to column footing 5,644.88 kg 39.13 220,884.15
to shearwall footing 746.68 kg 39.13 29,217.59
to column 1,756.07 kg 39.13 68,715.02
to shearwall 1,061.65 kg 39.13 41,542.36
to beam/girder 16,183.12 kg 39.13 633,245.49
16mm diameter bar - -
to column footing 271.76 kg 39.13 10,633.97
to shearwall 3,246.39 kg 39.13 127,031.24
to concrete staircase 1 3,456.23 kg 39.13 135,242.28
to concrete staircase 2 2,704.41 kg 39.13 105,823.56
to beam/girder 5,129.60 kg 39.13 200,721.25
to drop wall 811.26 kg 39.13 31,744.60
12mm diameter bar - -
to wall footing 532.50 kg 39.13 20,836.73
to shearwall 1,100.46 kg 39.13 43,061.00
to concrete staircase 1 7.12 kg 39.13 278.61
to concrete staircase 2 515.12 kg 39.13 20,156.65
10mm diameter bar - -
to slab on grade 2,414.07 kg 39.13 94,462.56
to suspended slab (include canopy/cantilever) 32,124.42 kg 39.13 1,257,028.55
to shearwall 388.38 kg 39.13 15,197.31
to beam/girder 14,733.34 kg 39.13 576,515.59
to column 11,162.51 kg 39.13 436,789.02
to concrete staircase 1 469.33 kg 39.13 18,364.88
to concrete staircase 2 780.87 kg 39.13 30,555.44
to drop wall 3,209.26 kg 39.13 125,578.34
32mm diameter bar - -
to column 7,364.32 kg 39.13 288,165.84
-
-
-
-

TOTAL FOR MATERIALS = 7,189,807.95


LABOR: @ .06 mh /kg 183,741.58 11,024.49
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 122.00 800.00 97,600.00
Skilled Labor 7.00 122.00 575.60 491,562.40
Unskilled Labor 5.00 122.00 461.52 281,527.20
manpower computed 11.30 122.00 -
manpower projected 12.00 -
TOTAL FOR LABOR = 870,689.60
TOTAL ESTIMATED DIRECT COST =
Materials : rebar 7,189,807.95
Labor rebar 870,689.60
Equipment : rebar 231,759.87
Others:
total: 8,292,257.42
Unit Cost per kg 45.13
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Reinforcement Bar 444,127.36 6.00 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Bar cutter 1.00 1,720.00 50.00 86,000.00


Bar Bender 1.00 1,720.00 50.00 86,000.00
Cut off wheel 1.00 860.00 30.00 25,800.00
Others / Consumables 217,574.60
3.00
TOTAL FOR EQUIPMENT = 415,374.60
MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
rebar Reinforcement Bar (Rebar) Works -
25mm diameter bar -
to column 51,145.51 kg 39.13 2,001,323.65
to beam/girder 8,090.23 kg 39.13 316,570.54
20mm diameter bar - -
to column footing 6,062.63 kg 39.13 237,230.69
to shearwall footing 1 & 2 1,377.70 kg 39.13 53,909.48
to shearwall/shaft 1 & 2 3,777.57 kg 39.13 147,816.31
to beam/girder 64,626.07 kg 39.13 2,528,818.31
16mm diameter bar - -
to column footing 1,244.25 kg 39.13 48,687.50
to shearwall/shaft 1 & 2 12,589.44 kg 39.13 492,624.79
to staircase 1 & 2 37.92 kg 39.13 1,483.81
to column 1,142.34 kg 39.13 44,699.76
to beam/girder 4,422.42 kg 39.13 173,049.29
to drop wall - kg -
12mm diameter bar - -
to wall footing (perimeter) 769.87 kg 39.13 30,125.17
to staircase footing 1 & 2 14.22 kg 39.13 556.59
to shearwall/shaft 1 & 2 2,261.62 kg 39.13 88,497.03
10mm diameter bar - -
to slab on grade 2,243.08 kg 39.13 87,771.72
to column 29,112.53 kg 39.13 1,139,173.22
to shearwall/shaft 1 & 2 5,123.57 kg 39.13 200,485.22
to staircase 1 & 2 - kg -
to beam/girder 59,898.36 kg 39.13 2,343,822.83
to suspended slab (include cantilever slab) 186,332.23 kg 39.13 7,291,180.16
to canopy 3,855.80 kg 39.13 150,877.45
to drop wall -

TOTAL FOR MATERIALS = 17,378,703.54


LABOR: @ .06 mh /kg 444,127.36 26,647.64
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 215.00 800.00 172,000.00
Skilled Labor 11.00 215.00 575.60 1,361,294.00
Unskilled Labor 5.00 215.00 461.52 496,134.00
manpower computed 15.49 215.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 2,029,428.00
TOTAL ESTIMATED DIRECT COST =
Materials : rebar 17,378,703.54
Labor rebar 2,029,428.00
Equipment : rebar 635,336.15
Others:
total: 20,043,467.69
Unit Cost per kg 45.13
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Formworks 1,354.27 252.70 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Others / Consumables:
Formworks System : H - Frame 1.00 incl
Circular saw 1.00 incl
Drill Gun 1.00 incl

TOTAL FOR EQUIPMENT = -


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
formworks Concrete Form Works
Fair formed surface
to column footing 31.62 m2 332.50 10,513.65
to shearwall footing 4.95 m2 332.50 1,645.88
to wall footing (perimeter) 44.50 m2 332.50 14,796.25
to concrete stair 1.50 m2 332.50 498.75
Smooth formed surface (exposed) - -
to slab on grade 13.35 m2 332.50 4,438.88
to columns 254.14 m2 332.50 84,501.55
to shearwall / shaft 129.36 m2 332.50 43,012.20
to beam & girder 498.36 m2 332.50 165,705.95
to concrete stair 21.64 m2 332.50 7,196.46
to suspended slab 352.79 m2 332.50 117,301.73
to drop wall -
to canopy 2.05 m2 332.50 683.29

TOTAL FOR MATERIALS = 450,294.58


LABOR: @ 3 mh / m2 1,354.27 4,062.81
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 29.00 800.00 23,200.00
Skilled Labor 12.00 29.00 575.60 200,308.80
Unskilled Labor 6.00 29.00 461.52 80,304.48
manpower computed 17.51 29.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 303,813.28
TOTAL ESTIMATED DIRECT COST =
Materials : forms 450,294.58
Labor forms 303,813.28
Equipment : forms 38,410.60
Others:
total: 792,518.46
Unit Cost per m2 585.20
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Reinforcement Bar 7,706.51 252.70 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Others / Consumables: 671,037.28


Formworks System : H - Frame 1.00
Circular saw 1.00
Drill Gun 1.00

TOTAL FOR EQUIPMENT = 671,037.28


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
formworks Concrete Form Works -
Fair formed surface -
to column footing 179.17 m2 332.50 59,574.02
to shearwall footing 8.86 m2 332.50 2,945.95
to wall footing (perimeter) 69.76 m2 332.50 23,195.20
to concrete stair 40.32 m2 332.50 13,406.40
Smooth formed surface (exposed) - -
to slab on grade 25.47 m2 332.50 8,468.78
to columns 787.26 m2 332.50 261,763.95
to shearwall / shaft 244.64 m2 332.50 81,342.80
to beam & girder 2,498.21 m2 332.50 830,654.83
to concrete stair 172.00 m2 332.50 57,190.00
to suspended slab 3,176.44 m2 332.50 1,056,166.30
to drop wall 147.17 m2 332.50 48,934.03
to canopy 357.21 m2 332.50 118,772.33

TOTAL FOR MATERIALS = 2,562,414.58


LABOR: @ 3 mh / m2 7,706.51 23,119.53
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 122.00 800.00 97,600.00
Skilled Labor 11.00 122.00 575.60 772,455.20
Unskilled Labor 5.00 122.00 461.52 281,527.20
manpower computed 23.69 122.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 1,151,582.40
TOTAL ESTIMATED DIRECT COST =
Materials : forms 2,562,414.58
Labor forms 1,151,582.40
Equipment : forms 795,852.68
Others:
total: 4,509,849.65
Unit Cost per m2 585.20
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Formworks 18,811.73 252.70 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Others / Consumables: 547,679.32


Formworks System : H - Frame 1.00
Circular saw 1.00
Drill Gun 1.00

TOTAL FOR EQUIPMENT = 547,679.32


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
formworks Concrete Form Works -
Fair formed surface -
to column footing 221.44 m2 332.50 73,628.80
to shearwall footing 16.94 m2 332.50 5,632.55
to wall footing (perimeter) 85.90 m2 332.50 28,561.75
to concrete stair footing 4.80 m2 332.50 1,596.00
Smooth formed surface (exposed) - -
to slab on grade 25.77 m2 332.50 8,567.87
to columns 2,421.74 m2 332.50 805,228.55
to shearwall / shaft 232.68 m2 332.50 77,366.10
to beam & girder 6,276.29 m2 332.50 2,086,866.42
to concrete stair 154.00 m2 332.50 51,205.00
to suspended slab (include cantilever slab) 9,160.37 m2 332.50 3,045,823.03
to canopy 211.80 m2 332.50 70,423.50
to drop wall -
TOTAL FOR MATERIALS = 6,254,899.57
LABOR: @ 3 mh /kg 18,811.73 56,435.19
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 215.00 800.00 172,000.00
Skilled Labor 22.00 215.00 575.60 2,722,588.00
Unskilled Labor 11.00 215.00 461.52 1,091,494.80
manpower computed 32.81 215.00 -
manpower projected 33.00 -
TOTAL FOR LABOR = 3,986,082.80
TOTAL ESTIMATED DIRECT COST =
Materials : forms 6,254,899.57
Labor forms 3,986,082.80
Equipment : forms 767,640.87
Others:
total: 11,008,623.24
Unit Cost per m2 585.20
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 4,751.37 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Mobile Crane 1.00 100.00 2,500.00 250,000.00
Others / Consumables:
Working Platform System : H - Frame 1.00 650.00 240.00 156,000.00
Bagger Mixer 1.00 650.00 125.00 81,250.00
Others / Consumables: 1.00 20,752.56
tie wires, disc blades …

TOTAL FOR EQUIPMENT = 508,002.56


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
formworks LSB material -
LSB wall (100mm thick - same CHB wall above) 2,539.60 m2 825.60 2,096,693.76
LSB wall (150mm thick - same CHB wall above) 1,756.82 m2 825.60 1,450,430.59
Skimcoat Finish (Interior & Exterior Walls) 8,592.84 m2 63.50 545,645.34
-
CHB 150mm thick below SOG with wall footing (Provisional) 84.45 m2 4,500.00 380,025.00
Parapet wall 150mm thick (Roof deck) 370.50 m2 825.60 305,884.80
Cement Plaster Finish 909.90 m2 245.00 222,925.50

stiffiner column -
formworks 195.30 m2 332.50 64,937.25
concrete works 9.77 m3 4,471.20 43,683.62
rebar works 1,295.25 kg 39.13 50,683.13
- -
lintel beam - -
formworks 238.80 m2 332.50 79,401.00
concrete works 17.91 m3 4,471.20 80,079.19
rebar works 1,921.59 kg 39.13 75,191.82

TOTAL FOR MATERIALS = 5,395,581.01


LABOR: @ 4.33 mh / m2 4,751.37 20,573.43
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete Engineer - 119.00 1,023.08 -
Foreman 1.00 119.00 800.00 95,200.00
Skilled Labor 12.00 119.00 575.60 821,956.80
Unskilled Labor 6.00 119.00 461.52 329,525.28
manpower computed 21.61 119.00 -
manpower projected 22.00 -
TOTAL FOR LABOR = 1,246,682.08
TOTAL ESTIMATED DIRECT COST =
Materials : masonry 5,395,581.01
Labor masonry 1,246,682.08
Equipment : masonry 629,748.72
Others:
total: 7,272,011.81
Unit Cost per m2 1,530.51
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 14,581.63 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Mobile Crane - 230.00 2,500.00 -
Others / Consumables:
Working Platform System : H - Frame 1.00 3,000.00 240.00 720,000.00
Bagger Mixer 2.00 400.00 125.00 100,000.00
Others / Consumables: 1.00 (820,000.00)
tie wires, disc blades …

TOTAL FOR EQUIPMENT = -


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
formworks LSB material -
LSB wall (100mm thick - same CHB wall above) 10,868.00 m2 825.60 8,972,620.80
LSB wall (150mm thick - same CHB wall above) 3,245.00 m2 825.60 2,679,072.00
Skimcoat Finish (Interior & Exterior Walls) 28,226.08 m2 63.50 1,792,356.08

CHB 150mm thick below SOG with wall footing (Provisional) 88.63 m2 4,500.00 398,835.00
Parapet wall 150mm thick (Roof deck) 380.00 m2 825.60 313,728.00
Cement Plaster Finish 937.26 m2 245.00 229,628.70

stiffiner column -
formworks 534.48 m2 332.50 177,714.60
concrete works 40.08 m3 4,471.20 179,205.70
rebar works 6,540.16 kg 39.13 255,916.46
- -
lintel beam - -
formworks 1,185.60 m2 332.50 394,212.00
concrete works 88.92 m3 4,471.20 397,579.10
rebar works 11,021.00 kg 39.13 431,251.73

TOTAL FOR MATERIALS = 16,222,120.17


LABOR: @ 4.33 mh / m2 14,581.63 63,138.46
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete Engineer - 166.00 1,023.08 -
Foreman 1.00 166.00 800.00 132,800.00
Skilled Labor 32.00 166.00 575.60 3,057,587.20
Unskilled Labor 16.00 166.00 461.52 1,225,797.12
manpower computed 47.54 166.00 -
manpower projected 48.00 -
TOTAL FOR LABOR = 4,416,184.32
TOTAL ESTIMATED DIRECT COST =
Materials : masonry 16,222,120.17
Labor masonry 4,416,184.32
Equipment : masonry 1,579,133.58
Others:
total: 22,217,438.07
Unit Cost per m2 1,523.66
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Excavation, Backfill & Compaction 364.06 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

backhoe with backet 1.00 8.00 2,500.00 20,000.00


backhoe with breaker 1.00 8.00 2,500.00 20,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 65,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
1.01 Structural excavation, backfill & compaction
to column footing 35.78 cu.m.
to shearwall footing 7.92 cu.m.
to wall footing (perimeter) 21.36 cu.m.
to concrete stair footing 3.60 cu.m.

1.02 Backfill and Compaction


to subgrade level 253.20 cu.m. 220.80 55,906.56

1.03 Gravel bedding (100mm thick) 42.20 cu.m. 960.80 40,545.76

TOTAL FOR MATERIALS = 96,452.32


LABOR: @ 4.33 mh / m2 14,581.63 63,138.46
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete Engineer - 166.00 1,023.08 -


Foreman 1.00 166.00 800.00 132,800.00
Skilled Labor 32.00 166.00 575.60 3,057,587.20
Unskilled Labor 16.00 166.00 461.52 1,225,797.12
manpower computed 47.54 166.00 -
manpower projected 48.00 -
TOTAL FOR LABOR = 4,416,184.32
TOTAL ESTIMATED DIRECT COST =
Materials : 96,452.32
Labor 4,416,184.32
Equipment : (4,512,636.64)
Others:
total:
Unit Cost per m2 -
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 258.00 135.24 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

5.01 to B.I. Pipe post (Canopy support) 258.00 kgs 349.86 90,264.01

TOTAL FOR MATERIALS = 90,264.01


LABOR: @ .06 mh /kg 258.00 15.48
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.13 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 90,264.01
Labor 27,556.80
Equipment : 7,335.17
Others:
total: 125,155.98
Unit Cost per kg 485.10
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 12.56 135.24 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
5.02 to metal stair case
to 10mm thick 12.56 kgs 44.65 560.80

TOTAL FOR MATERIALS = 560.80


LABOR: @ .06 mh /kg 12.56 0.75
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.01 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 560.80
Labor 27,556.80
Equipment : (27,318.62)
Others:
total: 798.98
Unit Cost per kg 63.61
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 33.91 135.24 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
5.02 to metal stair case
to 12mm thick 33.91 kgs 57.50 1,949.82

TOTAL FOR MATERIALS = 1,949.82


LABOR: @ .06 mh /kg 33.91 2.03
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.02 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 1,949.82
Labor 27,556.80
Equipment : (26,728.56)
Others:
total: 2,778.07
Unit Cost per kg 81.92
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 4.26 17.02 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
Anchor bolts
to 12mm thick 4.26 kgs 44.04 187.61

TOTAL FOR MATERIALS = 187.61


LABOR: @ .06 mh /kg 4.26 0.26
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.00 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 187.61
Labor 27,556.80
Equipment : (27,484.18)
Others:
total: 260.23
Unit Cost per kg 61.1
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 8.21 44.69 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
Anchor bolts
to 16mm thick 8.21 kgs 115.61 949.16

TOTAL FOR MATERIALS = 949.16


LABOR: @ .06 mh /kg 8.21 0.49
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.00 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 949.16
Labor 27,556.80
Equipment : (27,190.38)
Others:
total: 1,315.58
Unit Cost per kg 160.24
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 155.37 44.69 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

Stair post B.I pipe 38mm dia (or equal rectangular) 155.37 kgs 26.26 4,080.02

TOTAL FOR MATERIALS = 4,080.02


LABOR: @ .06 mh /kg 155.37 9.32
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.08 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 4,080.02
Labor 27,556.80
Equipment : (25,928.65)
Others:
total: 5,708.17
Unit Cost per kg 36.74
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 237.38 17.14 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

Angle bar 63mm x 63mm x 6mm 237.38 kgs 45.04 10,691.60

TOTAL FOR MATERIALS = 10,691.60


LABOR: @ .06 mh /kg 237.38 14.24
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.12 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 10,691.60
Labor 27,556.80
Equipment : (23,424.25)
Others:
total: 14,824.15
Unit Cost per kg 62.45
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 339.12 16.69 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

Angle bar 50mm x 50mm x 6mm 339.12 kgs 43.18 14,643.20

TOTAL FOR MATERIALS = 14,643.20


LABOR: @ .06 mh /kg 339.12 20.35
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.17 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 14,643.20
Labor 27,556.80
Equipment : (21,897.90)
Others:
total: 20,302.10
Unit Cost per kg 59.87
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 158.93 19.24 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

Angle bar 38mm x 38mm x 6mm 158.93 kgs 49.77 7,909.95

TOTAL FOR MATERIALS = 7,909.95


LABOR: @ .06 mh /kg 158.93 9.54
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.08 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 7,909.95
Labor 27,556.80
Equipment : (24,500.15)
Others:
total: 10,966.60
Unit Cost per kg 69.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 992.27 10.05 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

metal checkered plate 6mm thick 992.27 kgs 23.65 23,467.19

TOTAL FOR MATERIALS = 23,467.19


LABOR: @ .06 mh /kg 992.27 59.54
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.50 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 23,467.19
Labor 27,556.80
Equipment : (17,590.26)
Others:
total: 33,433.73
Unit Cost per kg 33.7
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 443.12 13.50 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

wide-flange W8x21 443.12 kgs 45.00 19,940.40

TOTAL FOR MATERIALS = 19,940.40


LABOR: @ .06 mh /kg 443.12 26.59
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.22 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 19,940.40
Labor 27,556.80
Equipment : (21,574.87)
Others:
total: 25,922.33
Unit Cost per kg 58.5
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 1,934.05 10.90 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
5.03 to roof framing
Main roof
LC- purlins 100x50x15x2mm (Gauge 14) 1,934.05 kgs 48.46 93,724.06

TOTAL FOR MATERIALS = 93,724.06


LABOR: @ .06 mh /kg 1,934.05 116.04
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.85 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 93,724.06
Labor 31,231.04
Equipment : (10,146.04)
Others:
total: 114,809.06
Unit Cost per kg 59.36
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 1,851.60 17.41 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
5.03 to roof framing
Main roof
Angle bar 63x63x6mm 1,851.60 kgs 45.04 83,396.06

TOTAL FOR MATERIALS = 83,396.06


LABOR: @ .06 mh /kg 1,851.60 111.10
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.82 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 83,396.06
Labor 31,231.04
Equipment : 1,001.58
Others:
total: 115,628.68
Unit Cost per kg 62.45
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 141.30 17.41 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
5.03 to roof framing
Main roof
Angle bar 50x50x6mm 141.30 kgs 43.18 6,101.33

TOTAL FOR MATERIALS = 6,101.33


LABOR: @ .06 mh /kg 141.30 8.48
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.06 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 6,101.33
Labor 31,231.04
Equipment : (28,873.16)
Others:
total: 8,459.21
Unit Cost per kg 59.87
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 1,610.82 17.41 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
5.03 to roof framing
Main roof
Angle bar 38x38x6mm 1,610.82 kgs 55.05 88,675.64

TOTAL FOR MATERIALS = 88,675.64


LABOR: @ .06 mh /kg 1,610.82 96.65
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.71 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 88,675.64
Labor 31,231.04
Equipment : 3,047.91
Others:
total: 122,954.59
Unit Cost per kg 76.33
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 185.61 20.93 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
5.03 to roof framing
Main roof
to 16mm diamater cross bracing 185.61 kgs 54.14 10,048.93

TOTAL FOR MATERIALS = 10,048.93


LABOR: @ .06 mh /kg 185.61 11.14
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.08 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 10,048.93
Labor 31,231.04
Equipment : (27,346.28)
Others:
total: 13,933.69
Unit Cost per kg 75.07
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 228.89 10.06 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
5.03 to roof framing
Main roof
to 10mm diamater sag rods 228.89 kgs 26.04 5,960.30

TOTAL FOR MATERIALS = 5,960.30


LABOR: @ .06 mh /kg 228.89 13.73
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.10 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 5,960.30
Labor 31,231.04
Equipment : (28,927.90)
Others:
total: 8,263.44
Unit Cost per kg 36.10
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 4.55 10.06 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
5.03 to roof framing

to form 4.55 kgs 264.35 1,202.79

TOTAL FOR MATERIALS = 1,202.79


LABOR: @ .06 mh /kg 4.55 0.27
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.00 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 1,202.79
Labor 31,231.04
Equipment : (30,366.55)
Others:
total: 2,067.28
Unit Cost per kg 454.35
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 302.74 6.00 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

Rebar
to 16mm diameter 199.08 kgs 39.13 7,790.00
to 10mm diameter 103.66 kgs 39.13 4,056.22

TOTAL FOR MATERIALS = 11,846.22


LABOR: @ .06 mh /kg 199.08 11.94
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.09 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 11,846.22
Labor 31,231.04
Equipment : (29,414.78)
Others:
total: 13,662.48
Unit Cost per kg 45.13
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 0.31 360.00 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

Concrete 0.31 m3 4,824.31 1,495.54

TOTAL FOR MATERIALS = 1,495.54


LABOR: @ .06 mh /kg - -
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed - 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 1,495.54
Labor 31,231.04
Equipment : (31,138.88)
Others:
total: 1,587.70
Unit Cost per kg 5,121.61
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 115.40 24.42 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

to base plate 12mm 115.40 kg 57.50 6,635.50

TOTAL FOR MATERIALS = 6,635.50


LABOR: @ .06 mh /kg - -
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed - 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 6,635.50
Labor 31,231.04
Equipment : (28,412.93)
Others:
total: 9,453.61
Unit Cost per kg 81.92
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 96.16 18.97 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

to shear plate 10mm 96.16 kg 44.65 4,293.54

TOTAL FOR MATERIALS = 4,293.54


LABOR: @ .06 mh /kg - -
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed - 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 4,293.54
Labor 31,231.04
Equipment : (29,407.52)
Others:
total: 6,117.06
Unit Cost per kg 63.61
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 37.98 139.65 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

Anchor bolt
to 16mm diameter 24.31 kg 361.27 8,782.47
to 12mm diameter 13.67 kg 361.27 4,938.56
37.98

TOTAL FOR MATERIALS = 13,721.03


LABOR: @ .06 mh /kg 24.31 1.46
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.01 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 13,721.03
Labor 31,231.04
Equipment : (25,929.19)
Others:
total: 19,022.88
Unit Cost per kg 500.9
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 97.50 139.65 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

Upper roof
LC- purlins 100x50x15x2mm (Gauge 14) 97.50 kg 48.46 4,724.85

TOTAL FOR MATERIALS = 4,724.85


LABOR: @ .06 mh /kg 97.50 5.85
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.04 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 4,724.85
Labor 31,231.04
Equipment : (30,168.10)
Others:
total: 5,787.79
Unit Cost per kg 59.36
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 75.96 139.65 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

Upper roof
Angle bar 63x63x6mm 75.96 kg 45.04 3,421.24

TOTAL FOR MATERIALS = 3,421.24


LABOR: @ .06 mh /kg 75.96 4.56
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.03 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 3,421.24
Labor 31,231.04
Equipment : (29,908.73)
Others:
total: 4,743.55
Unit Cost per kg 62.45
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 3.95 10.06 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

Upper roof
Plain round bar 10mm (sag rod) 3.95 kg 26.04 102.86

TOTAL FOR MATERIALS = 102.86


LABOR: @ .06 mh /kg 3.95 0.24
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.00 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 102.86
Labor 31,231.04
Equipment : (31,191.30)
Others:
total: 142.60
Unit Cost per kg 36.10
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 3.20 17.02 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

Upper roof
Anchor bolt 12mm diameter 3.20 kg 44.04 140.93

TOTAL FOR MATERIALS = 140.93


LABOR: @ .06 mh /kg 3.20 0.19
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.00 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 140.93
Labor 31,231.04
Equipment : (31,176.56)
Others:
total: 195.41
Unit Cost per kg 61.1
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 139.75 10.90 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

Canopy roof
LC-purlins 100x50x15x2mm (Gauge 14) 139.75 kg 48.46 6,772.29

TOTAL FOR MATERIALS = 6,772.29


LABOR: @ .06 mh /kg 139.75 8.39
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.06 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 6,772.29
Labor 31,231.04
Equipment : (29,707.49)
Others:
total: 8,295.84
Unit Cost per kg 59.36
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 8.01 10.90 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

Canopy roof
Plain round bar 10mm (sag rod) 8.01 kg 26.04 208.58

TOTAL FOR MATERIALS = 208.58


LABOR: @ .06 mh /kg 8.01 0.48
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.00 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 208.58
Labor 31,231.04
Equipment : (31,150.44)
Others:
total: 289.18
Unit Cost per kg 36.10
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 257.17 10.90 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

Canopy roof
Angle bar 50x50x6mm 257.17 kg 43.18 11,104.60

TOTAL FOR MATERIALS = 11,104.60


LABOR: @ .06 mh /kg 257.17 15.43
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.11 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 11,104.60
Labor 31,231.04
Equipment : (26,939.88)
Others:
total: 15,395.76
Unit Cost per kg 59.87
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 376.86 21.28 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

Canopy roof
Angle bar 38x38x6mm 376.86 kg 55.05 20,746.14

TOTAL FOR MATERIALS = 20,746.14


LABOR: @ .06 mh /kg 376.86 22.61
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.17 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 20,746.14
Labor 31,231.04
Equipment : (23,211.29)
Others:
total: 28,765.89
Unit Cost per kg 76.33
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 32.97 18.97 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

Canopy roof
to shear plate 10mm 32.97 kg 44.65 1,472.11

TOTAL FOR MATERIALS = 1,472.11


LABOR: @ .06 mh /kg 32.97 1.98
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.01 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 1,472.11
Labor 31,231.04
Equipment : (30,605.82)
Others:
total: 2,097.33
Unit Cost per kg 63.61
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 6.94 139.65 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

Canopy roof
Anchor bolt 16mm diameter 6.94 kg 361.27 2,507.21

TOTAL FOR MATERIALS = 2,507.21


LABOR: @ .06 mh /kg 6.94 0.42
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 17.00 800.00 13,600.00
Skilled Labor 1.00 17.00 575.60 9,785.20
Unskilled Labor 1.00 17.00 461.52 7,845.84
manpower computed 0.00 17.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 31,231.04
TOTAL ESTIMATED DIRECT COST =
Materials : 2,507.21
Labor 31,231.04
Equipment : (30,261.88)
Others:
total: 3,476.37
Unit Cost per kg 500.92
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 225.80 135.24 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

5.01 to B.I. Pipe post (Canopy support) 225.80 kgs 349.86 78,998.50

TOTAL FOR MATERIALS = 78,998.50


LABOR: @ .06 mh /kg 225.80 13.55
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.11 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 78,998.50
Labor 27,556.80
Equipment : 2,980.44
Others:
total: 109,535.74
Unit Cost per kg 485.10
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 3,285.72 10.90 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

5.03 to roof framing


Main roof
LC- purlins 100x50x15x2mm (Gauge 14) 3,285.72 kgs 48.46 159,225.99

TOTAL FOR MATERIALS = 159,225.99


LABOR: @ .06 mh /kg - -
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 159,225.99
Labor 27,556.80
Equipment : 8,264.09
Others:
total: 195,046.88
Unit Cost per kg 59.36
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 4,165.06 10.90 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

5.03 to roof framing


Main roof
Angle bar 63.5x63.5x6mm 4,165.06 kgs 45.04 187,594.30

TOTAL FOR MATERIALS = 187,594.30


LABOR: @ .06 mh /kg - -
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 187,594.30
Labor 27,556.80
Equipment : 44,948.49
Others:
total: 260,099.59
Unit Cost per kg 62.45
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 3,917.54 21.28 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

5.03 to roof framing


Main roof
Angle bar 50x50x6mm 3,917.54 kgs 55.05 215,660.58

TOTAL FOR MATERIALS = 215,660.58


LABOR: @ .06 mh /kg - -
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 215,660.58
Labor 27,556.80
Equipment : 55,810.15
Others:
total: 299,027.53
Unit Cost per kg 76.33
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 215.96 19.24 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

5.03 to roof framing


Main roof
Angle bar 38x38x6mm 215.96 kgs 49.77 10,748.33

TOTAL FOR MATERIALS = 10,748.33


LABOR: @ .06 mh /kg - -
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 10,748.33
Labor 27,556.80
Equipment : (23,403.30)
Others:
total: 14,901.83
Unit Cost per kg 69.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 275.37 20.93 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

5.03 to roof framing


Plain round bars
to 16mm diameter cross bracing 275.37 kgs 54.14 14,908.53

TOTAL FOR MATERIALS = 14,908.53


LABOR: @ .06 mh /kg - -
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 14,908.53
Labor 27,556.80
Equipment : (21,793.38)
Others:
total: 20,671.95
Unit Cost per kg 75.07
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 179.70 10.06 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

5.03 to roof framing


Plain round bars
to 10mm diameter cross bracing 179.70 kgs 26.04 4,679.39

TOTAL FOR MATERIALS = 4,679.39


LABOR: @ .06 mh /kg - -
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 4,679.39
Labor 27,556.80
Equipment : (25,746.45)
Others:
total: 6,489.74
Unit Cost per kg 36.1
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 10.62 190.00 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

5.03 to roof framing


Corbel beam (applicable with roof beam roof)
to form 10.62 m2 264.35 2,807.40

TOTAL FOR MATERIALS = 2,807.40


LABOR: @ .06 mh /kg - -
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 2,807.40
Labor 27,556.80
Equipment : (25,539.03)
Others:
total: 4,825.17
Unit Cost per kg 454.35
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 281.79 4.00 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

5.03 to roof framing


Corbel beam (applicable with roof beam roof)
Rebar
to 16mm diameter 125.55 kgs 35.91 4,508.50
to 10mm diameter 156.24 kgs 35.91 5,610.58

TOTAL FOR MATERIALS = 10,119.08


LABOR: @ .06 mh /kg - -
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 10,119.08
Labor 27,556.80
Equipment : (26,429.64)
Others:
total: 11,246.24
Unit Cost per kg 39.91
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 1.10 200.00 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

5.03 to roof framing

to concrete 1.10 m3 5,400.31 5,940.34

TOTAL FOR MATERIALS = 5,940.34


LABOR: @ .06 mh /kg - -
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 5,940.34
Labor 27,556.80
Equipment : (27,336.80)
Others:
total: 6,160.34
Unit Cost per kg 5,600.31
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 105.98 18.97 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

5.03 to roof framing

base plate 10mm 105.98 kgs 44.65 4,732.01

TOTAL FOR MATERIALS = 4,732.01


LABOR: @ .06 mh /kg - -
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 4,732.01
Labor 27,556.80
Equipment : (25,547.06)
Others:
total: 6,741.75
Unit Cost per kg 63.61
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 22.73 139.65 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

5.03 to roof framing

Anhor bolt 16mm diameter (A36) 22.73 kgs 361.27 8,211.67

TOTAL FOR MATERIALS = 8,211.67


LABOR: @ .06 mh /kg - -
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 8,211.67
Labor 27,556.80
Equipment : (24,382.59)
Others:
total: 11,385.88
Unit Cost per kg 500.92
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 2,642.31 139.65 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

5.03 to roof framing


canopy roof
Angle bar 50x50x6mm 2,642.31 kgs 43.18 114,094.95

TOTAL FOR MATERIALS = 114,094.95


LABOR: @ .06 mh /kg - -
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 114,094.95
Labor 27,556.80
Equipment : 16,535.44
Others:
total: 158,187.19
Unit Cost per kg 59.87
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 2,627.50 139.65 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

5.03 to roof framing


canopy roof
Angle bar 38x38x6mm 2,627.50 kgs 55.05 144,643.88

TOTAL FOR MATERIALS = 144,643.88


LABOR: @ .06 mh /kg - -
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 144,643.88
Labor 27,556.80
Equipment : 28,357.55
Others:
total: 200,558.22
Unit Cost per kg 76.33
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 54.95 18.97 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

5.03 to roof framing


canopy roof
Base & share plate
to 10mm thick 54.95 kg 44.65 2,453.52

TOTAL FOR MATERIALS = 2,453.52


LABOR: @ .06 mh /kg - -
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 2,453.52
Labor 27,556.80
Equipment : (26,514.76)
Others:
total: 3,495.56
Unit Cost per kg 63.61
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 127.17 34.03 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

5.03 to roof framing


canopy roof
Base & share plate
to 20mm thick 127.17 kg 80.11 10,187.59

TOTAL FOR MATERIALS = 10,187.59


LABOR: @ .06 mh /kg - -
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 10,187.59
Labor 27,556.80
Equipment : (23,229.29)
Others:
total: 14,515.10
Unit Cost per kg 114.14
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 25.89 139.65 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

5.03 to roof framing


canopy roof

Anchor bolt 16mm diameter (A36) 25.89 kg 361.27 9,353.28

TOTAL FOR MATERIALS = 9,353.28


LABOR: @ .06 mh /kg - -
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 9,353.28
Labor 27,556.80
Equipment : (23,941.30)
Others:
total: 12,968.78
Unit Cost per kg 500.92
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 559.71 139.65 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

5.03 to roof framing


Main roof
LC- purlins 100x50x15x2mm (Gauge 14) 559.71 kg 48.46 27,123.55

TOTAL FOR MATERIALS = 27,123.55


LABOR: @ .06 mh /kg - -
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 27,123.55
Labor 27,556.80
Equipment : (21,455.15)
Others:
total: 33,225.20
Unit Cost per kg 59.36
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 462.90 17.41 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

5.03 to roof framing


Main roof
Angle bar 63.5x63.5x6mm 462.90 kg 45.04 20,849.02

TOTAL FOR MATERIALS = 20,849.02


LABOR: @ .06 mh /kg - -
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed - 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 20,849.02
Labor 27,556.80
Equipment : (19,498.65)
Others:
total: 28,907.17
Unit Cost per kg 62.45
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 303.55 19.24 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

5.03 to roof framing


Main roof
Angle bar 38x38x6mm 303.55 kg 49.77 15,107.68

TOTAL FOR MATERIALS = 15,107.68


LABOR: @ .06 mh /kg 303.55 18.21
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.15 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 15,107.68
Labor 27,556.80
Equipment : (21,718.71)
Others:
total: 20,945.77
Unit Cost per kg 69.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 35.88 10.06 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

5.03 to roof framing


Plain round bars
to 10mm diameter sag rods 35.88 kg 26.04 934.32

TOTAL FOR MATERIALS = 934.32


LABOR: @ .06 mh /kg 35.88 2.15
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.02 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 934.32
Labor 27,556.80
Equipment : (27,195.77)
Others:
total: 1,295.35
Unit Cost per kg 36.10
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 47.10 18.97 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

5.03 to roof framing

Base plate 10mm 47.10 kg 44.65 2,103.02

TOTAL FOR MATERIALS = 2,103.02


LABOR: @ .06 mh /kg 47.10 2.83
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.02 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 2,103.02
Labor 27,556.80
Equipment : (26,663.63)
Others:
total: 2,996.19
Unit Cost per kg 63.61
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : CIVIL / STRUCTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Structural Metal Works 15.15 139.65 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 60.00 240.00 14,400.00

TOTAL FOR EQUIPMENT = 14,400.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

5.03 to roof framing

Anchor bolt 16mm diameter 15.15 kg 361.27 5,473.24

TOTAL FOR MATERIALS = 5,473.24


LABOR: @ .06 mh /kg 15.15 0.91
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 15.00 800.00 12,000.00
Skilled Labor 1.00 15.00 575.60 8,634.00
Unskilled Labor 1.00 15.00 461.52 6,922.80
manpower computed 0.01 15.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 27,556.80
TOTAL ESTIMATED DIRECT COST =
Materials : 5,473.24
Labor 27,556.80
Equipment : (25,441.13)
Others:
total: 7,588.91
Unit Cost per kg 500.92
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Basic Requirement 500.00 33.25 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Others / Consumables 25,000.00

TOTAL FOR EQUIPMENT = 25,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

1.00 Basic Requirements


Soil poisoning / Anti-termite 500.00 m2 56.75 28,375.00

TOTAL FOR MATERIALS = 28,375.00


LABOR: @ .06 mh /kg 500.00 30.00
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 10.00 800.00 8,000.00
Skilled Labor 1.00 10.00 575.60 5,756.00
Unskilled Labor 2.00 10.00 461.52 9,230.40
manpower computed 0.38 10.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 22,986.40
TOTAL ESTIMATED DIRECT COST =
Materials : 28,375.00
Labor 22,986.40
Equipment : (6,361.40)
Others:
total: 45,000.00
Unit Cost per kg 90.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Basic Requirement 500.00 33.25 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Others / Consumables 25,000.00

TOTAL FOR EQUIPMENT = 25,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

1.02 Dump proof membrane/ vapor barrier 500.00 m2 31.70 15,850.00

TOTAL FOR MATERIALS = 15,850.00


LABOR: @ .06 mh /kg 500.00 30.00
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 10.00 800.00 8,000.00
Skilled Labor 1.00 10.00 575.60 5,756.00
Unskilled Labor 2.00 10.00 461.52 9,230.40
manpower computed 0.38 10.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 22,986.40
TOTAL ESTIMATED DIRECT COST =
Materials : 15,850.00
Labor 22,986.40
Equipment : (16,336.40)
Others:
total: 22,500.00
Unit Cost per kg 45.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 THERMAL / MOISTURE PROTECTION & WATER / SOUND PROOFING WORKS 333.26 145.00 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Others / Consumables 25,000.00

TOTAL FOR EQUIPMENT = 25,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

2.00 Thermal / moisture protection & water / sound proofing works


2.01 to toilet rooms 23.50 m2 435.00 10,222.50
2.02 to transformer deck 12.36 m2 435.00 5,376.60
2.03 Rockwool (testing area ceiling insulation) 297.40 m2 435.00 129,369.00

TOTAL FOR MATERIALS = 144,968.10


LABOR: @ .06 mh /kg 333.26 20.00
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 20.00 800.00 16,000.00
Skilled Labor 2.00 20.00 575.60 23,024.00
Unskilled Labor 3.00 20.00 461.52 27,691.20
manpower computed 0.12 20.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 66,715.20
TOTAL ESTIMATED DIRECT COST =
Materials : 144,968.10
Labor 66,715.20
Equipment : (18,392.50)
Others:
total: 193,290.80
Unit Cost per kg 580.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 52.35 1,459.57 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Others / Consumables:
Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00
Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
3.00 Masonry Works
CHB 150mm thick below SOG with wall footing (Provisional) 52.35 m2 2,189.35 114,612.47

TOTAL FOR MATERIALS = 114,612.47


LABOR: @ 4.33 mh / m2 52.35 226.68
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 0.94 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 114,612.47


Labor masonry 314,289.60
Equipment : masonry (237,881.11)
Others:
total: 191,020.96
Unit Cost per m2 3,648.92
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 172.37 239.40 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Others / Consumables:
Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00
Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
3.00 Masonry Works
Parapet wall 150mm thick (roof deck) 172.37 m2 825.60 142,308.67

TOTAL FOR MATERIALS = 142,308.67


LABOR: @ 4.33 mh / m2 172.37 746.36
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 3.11 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 142,308.67


Labor masonry 314,289.60
Equipment : masonry (273,024.22)
Others:
total: 183,574.05
Unit Cost per m2 1,065.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 397.09 245.00 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Others / Consumables:
Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00
Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
3.00 Masonry Works
Cement plaster finish 397.09 m2 245.00 97,287.05

TOTAL FOR MATERIALS = 97,287.05


LABOR: @ 4.33 mh / m2 397.09 1,719.40
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 7.16 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 97,287.05


Labor masonry 314,289.60
Equipment : masonry (294,435.10)
Others:
total: 117,141.55
Unit Cost per m2 295.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 444.00 245.00 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Others / Consumables:
Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00
Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
3.02 LSB material
Exterior PVC Strip Moulding ( Exterior Grooving) 444.00 lm - -

TOTAL FOR MATERIALS = -


LABOR: @ 4.33 mh / m2 444.00 1,922.52
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 8.01 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry -
Labor masonry 314,289.60
Equipment : masonry (126,921.60)
Others:
total: 187,368.00
Unit Cost per m2 422.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 283.50 213.32 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Others / Consumables:
Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00
Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
3.02 LSB material
LSB wall (100mm thick - same CHB wall above) 283.50 m2 735.68 208,565.28

TOTAL FOR MATERIALS = 208,565.28


LABOR: @ 4.33 mh / m2 283.50 1,227.56
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 5.11 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 208,565.28


Labor masonry 314,289.60
Equipment : masonry (253,813.38)
Others:
total: 269,041.50
Unit Cost per m2 949.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 463.10 207.92 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Others / Consumables:
Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00
Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
3.02 LSB material
LSB wall (150mm thick - same CHB wall above) 463.10 m2 1,042.19 482,638.19

TOTAL FOR MATERIALS = 482,638.19


LABOR: @ 4.33 mh / m2 463.10 2,005.22
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 8.36 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 482,638.19


Labor masonry 314,289.60
Equipment : masonry (218,001.85)
Others:
total: 578,925.94
Unit Cost per m2 1,250.11
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 1,493.00 66.50 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Others / Consumables:
Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00
Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
3.02 LSB material
Skimcoat Finish (Interior & Exterior walls) 1,493.00 m2 63.50 94,805.50

TOTAL FOR MATERIALS = 94,805.50


LABOR: @ 4.33 mh / m2 1,493.00 6,464.69
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 26.94 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 94,805.50


Labor masonry 314,289.60
Equipment : masonry (215,005.10)
Others:
total: 194,090.00
Unit Cost per m2 130.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 294.66 252.70 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Others / Consumables:
Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00
Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
others:
stiffiner column & lintel beam
formworks 294.66 m2 332.50 97,974.45

TOTAL FOR MATERIALS = 97,974.45


LABOR: @ 4.33 mh / m2 294.66 1,275.88
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 5.32 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 97,974.45


Labor masonry 314,289.60
Equipment : masonry (239,829.02)
Others:
total: 172,435.03
Unit Cost per m2 585.20
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 17.95 478.80 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Others / Consumables:
Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00
Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
others:
stiffiner column & lintel beam
concrete works 17.95 m3 4,471.20 80,258.04

TOTAL FOR MATERIALS = 80,258.04


LABOR: @ 4.33 mh / m2 17.95 77.72
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 0.32 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 80,258.04


Labor masonry 314,289.60
Equipment : masonry (305,695.14)
Others:
total: 88,852.50
Unit Cost per m2 4,950.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 2,590.10 6.00 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Others / Consumables:
Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00
Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
others:
stiffiner column & lintel beam
rebar works 2,590.10 kg 39.13 101,350.61

TOTAL FOR MATERIALS = 101,350.61


LABOR: @ 4.33 mh / m2 2,590.10 11,215.13
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 46.73 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 101,350.61


Labor masonry 314,289.60
Equipment : masonry (298,749.00)
Others:
total: 116,891.21
Unit Cost per m2 45.13
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 159.39 21.01 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Others / Consumables:
Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00
Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
4.01 Stair railings (Exterior Stairs)
Tubular bar 75mmx25mmx3mm (handrail) 159.39 kg 52.63 8,388.70

TOTAL FOR MATERIALS = 8,388.70


LABOR: @ 4.33 mh / m2 159.39 690.16
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 2.88 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 8,388.70


Labor masonry 314,289.60
Equipment : masonry (310,940.35)
Others:
total: 11,737.95
Unit Cost per m2 73.64
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 106.26 11.99 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Others / Consumables:
Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00
Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
4.01 Stair railings (Exterior Stairs)
Tubular bar 50mmx50mmx3mm (post) 106.26 kg 30.02 3,189.92

TOTAL FOR MATERIALS = 3,189.92


LABOR: @ 4.33 mh / m2 106.26 460.11
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 1.92 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 3,189.92


Labor masonry 314,289.60
Equipment : masonry (313,015.98)
Others:
total: 4,463.54
Unit Cost per m2 42.01
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 12.43 14.91 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
4.01 Stair railings (Exterior Stairs)
Tubular bar 25mmx25mmx3mm (neck post) 12.43 kg 37.34 464.17

TOTAL FOR MATERIALS = 464.17


LABOR: @ 4.33 mh / m2 12.43 53.82
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 0.22 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 464.17


Labor masonry 314,289.60
Equipment : masonry (314,104.28)
Others:
total: 649.49
Unit Cost per m2 52.25
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 165.13 18.54 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
4.01 Stair railings (Exterior Stairs)
Plain round bar 12mm dia. 79.90 kg 46.44 3,710.51
Stair railings ( Interior Stairs)
Plain round bar 12mm dia. 79.90 kg 46.44 3,710.51
4.06 Ladder rung
Plain round bar 12mm dia. 5.33 kg 46.44 247.53

TOTAL FOR MATERIALS = 7,668.55


LABOR: @ 4.33 mh / m2 165.13 715.01
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 2.98 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 7,668.55


Labor masonry 314,289.60
Equipment : masonry (311,227.83)
Others:
total: 10,730.32
Unit Cost per m2 64.98
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 193.30 69.60 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
4.02 Stair railings ( Interior Stairs)
Tubular bar 25mmx25mmx3mm stainless steel (handrail cladded with wood) 74.61 kg 174.31 13,005.27
Tubular bar 50mmx50mmx3mm SS (post) 106.26 kg 174.31 18,522.55
Tubular bar 25mmx25mmx3mm SS (neck post) 12.43 kg 174.31 2,166.72

TOTAL FOR MATERIALS = 33,694.53


LABOR: @ 4.33 mh / m2 193.30 836.99
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 3.49 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 33,694.53


Labor masonry 314,289.60
Equipment : masonry (300,836.24)
Others:
total: 47,147.89
Unit Cost per m2 243.91
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 36.00 225.00 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
4.02 Stair railings ( Interior Stairs)
Handrail wood cladding 36.00 m 750.00 27,000.00

TOTAL FOR MATERIALS = 27,000.00


LABOR: @ 4.33 mh / m2 36.00 155.88
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 0.65 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 27,000.00


Labor masonry 314,289.60
Equipment : masonry (306,189.60)
Others:
total: 35,100.00
Unit Cost per m2 975.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 66.00 11.19 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
4.02 Stair railings ( Interior Stairs)
Stair nosing (Sticker) 66.00 m 28.03 1,850.08

TOTAL FOR MATERIALS = 1,850.08


LABOR: @ 4.33 mh / m2 66.00 285.78
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 1.19 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 1,850.08


Labor masonry 314,289.60
Equipment : masonry (313,550.93)
Others:
total: 2,588.75
Unit Cost per m2 39.22
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 1,022.45 11.19 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
4.03 Balcony railings
Tubular bar 50mmx50mmx3mm (post & handrail) 345.34 kg 30.02 10,367.10
4.04 Decorative metal louver (Transformer Pad)
Tubular (horizontal) bar 50mmx25mmx3mm 623.98 kg 30.02 18,731.87
Tubular (vertical) bar 50mmx50mmx3mm 53.13 kg 30.02 1,594.96

TOTAL FOR MATERIALS = 30,693.93


LABOR: @ 4.33 mh / m2 1,022.45 4,427.21
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 18.45 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 30,693.93


Labor masonry 314,289.60
Equipment : masonry (302,034.63)
Others:
total: 42,948.90
Unit Cost per m2 42.01
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 1,338.11 11.19 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
4.03 Balcony railings
Tubular (vertical ) bar 25mmx25mmx3mm (handrail) 547.11 kg 37.34 20,430.53
4.05 Decorative metal louver (Stairs)
Tubular (vertical) bar 50mmx75mmx3mm 706.22 kg 37.34 26,372.12
Flat bar 75mmx6mm 42.39 kg 37.34 1,582.95
4.06 Ladder rung
Flat bar 50mmx6mm 42.39 kg 37.34 1,582.95

TOTAL FOR MATERIALS = 49,968.56


LABOR: @ 4.33 mh / m2 1,338.11 5,794.02
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 24.14 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 49,968.56


Labor masonry 314,289.60
Equipment : masonry (294,338.98)
Others:
total: 69,919.18
Unit Cost per m2 52.25
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 847.80 19.04 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
4.03 Balcony railings
Decorative B.I. pipe 150mm dia. S40 (post) 847.80 kg 47.69 19.04 40,430.81

TOTAL FOR MATERIALS = 40,430.81


LABOR: @ 4.33 mh / m2 847.80 3,670.97
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 15.30 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 40,430.81


Labor masonry 314,289.60
Equipment : masonry (298,147.05)
Others:
total: 56,573.36
Unit Cost per m2 66.73
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Doors, Windows and Mirrors 13.00 1,335.71 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 25,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
5.00 Doors , Windows and Mirrors (OSM)

installation of doors and jambs for wood doors 13.00 sets - -

TOTAL FOR MATERIALS = -


LABOR: @ 4.33 mh / m2 13.00 56.29
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 10.00 800.00 8,000.00
Skilled Labor 1.00 10.00 575.60 5,756.00
Unskilled Labor 1.00 10.00 461.52 4,615.20
manpower computed 0.70 10.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 18,371.20

Materials : -
Labor 18,371.20
Equipment : (1,007.00)
Others:
total: 17,364.20
Unit Cost per m2 1,335.71
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 862.43 199.50 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Electric Drill 1.00 200.00 100.00 20,000.00


Grinding Machines 1.00 150.00 100.00 15,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 60,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
6.00 Finishes
6.01 Ceiling works
Gypsum board (ordinary) 180.20 m2 270.50 48,744.10
Gypsum board (anti - moist /toilet rooms) 23.50 m2 270.50 6,356.75
Decorative ceiling 286.30 m2 270.50 77,444.15
6.02 Tile Works
to Floor tiles 299.15 m2 270.50 80,920.08
to Wall tiles 73.28 m2 270.50 19,822.24

TOTAL FOR MATERIALS = 233,287.32


LABOR: @ 4.33 mh / m2 862.43 3,734.32
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 15.56 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 233,287.32
Labor 314,289.60
Equipment : (142,234.82)
Others:
total: 405,342.10
Unit Cost per m2 470.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 18.00 3,947.40 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Electric Drill 1.00 200.00 100.00 20,000.00


Grinding Machines 1.00 150.00 100.00 15,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 60,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
6.00 Finishes
6.03 Stone Cladding
Araal stone cladding (4x4) 18.00 m2 2,631.60 47,368.80

TOTAL FOR MATERIALS = 47,368.80


LABOR: @ 4.33 mh / m2 18.00 77.94
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 0.32 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 47,368.80
Labor 314,289.60
Equipment : (243,236.40)
Others:
total: 118,422.00
Unit Cost per m2 6,579.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 35.38 - m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Electric Drill 1.00 200.00 100.00 20,000.00


Grinding Machines 1.00 150.00 100.00 15,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 60,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
6.00 Finishes
6.04 Floor Finishes
Epoxy non - skid (kitchen) 35.38 m2 632.50 22,377.85

TOTAL FOR MATERIALS = 22,377.85


LABOR: @ 4.33 mh / m2 35.38 153.20
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 0.64 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 22,377.85
Labor 314,289.60
Equipment : (314,289.60)
Others:
total: 22,377.85
Unit Cost per m2 632.50
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 160.00 - m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Electric Drill 1.00 200.00 100.00 20,000.00


Grinding Machines 1.00 150.00 100.00 15,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 60,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
6.00 Finishes
6.04 Floor Finishes
Sealed Concrete Finish 160.00 m2 287.50 46,000.00

TOTAL FOR MATERIALS = 46,000.00


LABOR: @ 4.33 mh / m2 160.00 692.80
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 2.89 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 46,000.00
Labor 314,289.60
Equipment : (314,289.60)
Others:
total: 46,000.00
Unit Cost per m2 287.50
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 2,154.24 119.70 m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Electric Drill 1.00 200.00 100.00 20,000.00


Grinding Machines 1.00 150.00 100.00 15,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 60,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
6.00 Finishes
6.05 Painting Works
Wall & included structures
to interior 1,321.23 m2 160.30 211,793.17
Ceiling works
to interior 817.61 m2 160.30 131,062.88
Underside/Soffits (interior staircase) 15.40 m2 160.30 2,468.62

TOTAL FOR MATERIALS = 345,324.67


LABOR: @ 4.33 mh / m2 2,154.24 9,327.86
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 38.87 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 345,324.67
Labor 314,289.60
Equipment : (56,427.07)
Others:
total: 603,187.20
Unit Cost per m2 280.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 828.52 139.65 m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Electric Drill 1.00 200.00 100.00 20,000.00


Grinding Machines 1.00 150.00 100.00 15,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 60,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
6.00 Finishes
6.05 Painting Works
Wall & included structures
to exterior 729.68 m2 140.35 102,410.59
Ceiling works
to exterior 98.84 m2 140.35 13,872.19

TOTAL FOR MATERIALS = 116,282.78


LABOR: @ 4.33 mh / m2 828.52 3,587.49
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 14.95 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 116,282.78
Labor 314,289.60
Equipment : (198,586.78)
Others:
total: 231,985.60
Unit Cost per m2 280.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 130.14 260.00 m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Electric Drill 1.00 200.00 100.00 20,000.00


Grinding Machines 1.00 150.00 100.00 15,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 60,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
6.00 Finishes
Automotive paint finish with primer epoxy to Metal staircases 15.00 m2 230.09 3,451.35
to Balcony railings 42.00 m2 230.09 9,663.78
to Decorative pipe post 13.44 m2 230.09 3,092.41
to Decorative louver 26.00 m2 230.09 5,982.34
to Transformer louver 31.20 m2 230.09 7,178.81
to Ladder rung 2.50 m2 230.09 575.23

TOTAL FOR MATERIALS = 29,943.91


LABOR: @ 4.33 mh / m2 130.14 563.51
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 2.35 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 29,943.91
Labor 314,289.60
Equipment : (280,453.19)
Others:
total: 63,780.32
Unit Cost per m2 490.09
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 ROOFING 438.31 125.52 m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Formworks System : H - Frame 1.00 3,000.00 240.00


sanding machine 1.00 240.00 150.00 720,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 745,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
7.00 Roofing
Long span roofing Pre-painted 0.6mm thk. 438.31 m2 376.55 165,045.63

TOTAL FOR MATERIALS = 165,045.63


LABOR: @ 4.33 mh / m2 438.31 1,897.88
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 7.91 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 165,045.63
Labor 314,289.60
Equipment : (259,276.10)
Others:
total: 220,059.13
Unit Cost per m2 502.06
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 ROOFING 38.15 446.33 m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Formworks System : H - Frame 1.00 3,000.00 240.00


sanding machine 1.00 240.00 150.00 720,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 745,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
7.00 Roofing
Stainless Steel Guttering 0.6 mm thk. 38.15 m2 1,339.00 51,082.85

TOTAL FOR MATERIALS = 51,082.85


LABOR: @ 4.33 mh / m2 38.15 165.19
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 0.69 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 51,082.85
Labor 314,289.60
Equipment : (297,262.11)
Others:
total: 68,110.34
Unit Cost per m2 1,785.33
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 ROOFING 137.13 64.95 m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Formworks System : H - Frame 1.00 3,000.00 240.00


sanding machine 1.00 240.00 150.00 720,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 745,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
7.00 Roofing
Flashing Prepainted 0.6mm thk. 137.13 m2 194.86 26,721.15

TOTAL FOR MATERIALS = 26,721.15


LABOR: @ 4.33 mh / m2 137.13 593.77
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 2.47 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 26,721.15
Labor 314,289.60
Equipment : (305,383.35)
Others:
total: 35,627.40
Unit Cost per m2 259.81
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 ROOFING 438.31 16.18 m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Formworks System : H - Frame 1.00 3,000.00 240.00


sanding machine 1.00 240.00 150.00 720,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 745,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
7.00 Roofing
P.E Insulation foam 438.31 m2 48.55 21,279.95

TOTAL FOR MATERIALS = 21,279.95


LABOR: @ 4.33 mh / m2 438.31 1,897.88
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 7.91 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 21,279.95
Labor 314,289.60
Equipment : (307,194.29)
Others:
total: 28,375.26
Unit Cost per m2 64.74
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Basic Requirement 1,267.00 33.25 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Others / Consumables 1.00 25,000.00

TOTAL FOR EQUIPMENT = 25,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

1.00 Basic Requirements


Soil poisoning / Anti-termite 1,267.00 m2 56.75 71,902.25

TOTAL FOR MATERIALS = 71,902.25


LABOR: @ .06 mh /kg 1,267.00 76.02
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 10.00 800.00 8,000.00
Skilled Labor 1.00 10.00 575.60 5,756.00
Unskilled Labor 2.00 10.00 461.52 9,230.40
manpower computed 0.95 10.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 22,986.40
TOTAL ESTIMATED DIRECT COST =
Materials : 71,902.25
Labor 22,986.40
Equipment : 19,141.35
Others:
total: 114,030.00
Unit Cost per kg 90.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Basic Requirement 1,267.00 13.30 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Others / Consumables 1.00 25,000.00

TOTAL FOR EQUIPMENT = 25,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

1.02 Dump proof membrane/ vapor barrier 1,267.00 m2 31.70 40,163.90

TOTAL FOR MATERIALS = 40,163.90


LABOR: @ .06 mh /kg 1,267.00 76.02
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 10.00 800.00 8,000.00
Skilled Labor 1.00 10.00 575.60 5,756.00
Unskilled Labor 2.00 10.00 461.52 9,230.40
manpower computed 0.95 10.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 22,986.40
TOTAL ESTIMATED DIRECT COST =
Materials : 40,163.90
Labor 22,986.40
Equipment : (6,135.30)
Others:
total: 57,015.00
Unit Cost per kg 45.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 THERMAL / MOISTURE PROTECTION & WATER / SOUND PROOFING WORKS 298.65 145.00 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Others / Consumables 25,000.00

TOTAL FOR EQUIPMENT = 25,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

2.00 Water proofing works


2.01 to toilet rooms 298.65 m2 435.00 129,912.75

TOTAL FOR MATERIALS = 129,912.75


LABOR: @ .06 mh /kg 298.65 17.92
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 20.00 800.00 16,000.00
Skilled Labor 2.00 20.00 575.60 23,024.00
Unskilled Labor 3.00 20.00 461.52 27,691.20
manpower computed 0.11 20.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 66,715.20
TOTAL ESTIMATED DIRECT COST =
Materials : 129,912.75
Labor 66,715.20
Equipment : (23,410.95)
Others:
total: 173,217.00
Unit Cost per kg 580.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 84.45 1,459.57 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
3.00 Masonry Works
CHB 150mm thick below SOG with wall footing (Provisional) 84.45 m2 2,189.35 184,890.61

TOTAL FOR MATERIALS = 184,890.61


LABOR: @ 4.33 mh / m2 84.45 365.67
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 1.52 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 184,890.61
Labor 314,289.60
Equipment : (191,028.92)
Others:
total: 308,151.29
Unit Cost per m2 3,648.92
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 370.50 239.40 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
3.00 Masonry Works
3.01 CHB material
Parapet wall 150mm thick (Roof deck) 370.50 m2 825.60 305,884.80

TOTAL FOR MATERIALS = 305,884.80


LABOR: @ 4.33 mh / m2 370.50 1,604.27
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 6.68 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 305,884.80
Labor 314,289.60
Equipment : (225,591.90)
Others:
total: 394,582.50
Unit Cost per m2 1,065.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 825.48 50.00 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
3.00 Masonry Works
3.01 CHB material
Cement Plaster Finish 825.48 m2 245.00 202,242.60

TOTAL FOR MATERIALS = 202,242.60


LABOR: @ 4.33 mh / m2 825.48 3,574.33
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 14.89 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 202,242.60
Labor 314,289.60
Equipment : (273,024.45)
Others:
total: 243,507.75
Unit Cost per m2 295.0
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 2,539.06 213.32 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
3.02 LSB material
LSB wall (100mm thick - same CHB wall above) 2,539.06 m2 735.68 1,867,935.66

TOTAL FOR MATERIALS = 1,867,935.66


LABOR: @ 4.33 mh / m2 2,539.06 10,994.13
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 45.81 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 1,867,935.66
Labor 314,289.60
Equipment : 227,855.14
Others:
total: 2,410,080.40
Unit Cost per m2 949
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 1,756.82 207.92 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
3.02 LSB material
LSB wall (150mm thick - same CHB wall above) 1,756.82 m2 1,042.19 1,830,940.24

TOTAL FOR MATERIALS = 1,830,940.24


LABOR: @ 4.33 mh / m2 1,756.82 7,607.03
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 31.70 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 1,830,940.24
Labor 314,289.60
Equipment : 50,988.41
Others:
total: 2,196,218.25
Unit Cost per m2 1,250.11
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 8,592.84 66.50 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
3.02 LSB material
Skimcoat Finish (Interior & Exterior walls) 8,592.84 m2 63.50 545,645.34

TOTAL FOR MATERIALS = 545,645.34


LABOR: @ 4.33 mh / m2 8,592.84 37,207.00
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 155.03 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 545,645.34
Labor 314,289.60
Equipment : 257,134.26
Others:
total: 1,117,069.20
Unit Cost per m2 130.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 434.10 252.70 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
others:
stiffiner column & lintel beam
formworks 434.10 m2 332.50 144,338.25

TOTAL FOR MATERIALS = 144,338.25


LABOR: @ 4.33 mh / m2 434.10 1,879.65
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 7.83 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 144,338.25
Labor 314,289.60
Equipment : (204,592.53)
Others:
total: 254,035.32
Unit Cost per m2 585.20
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 27.68 478.80 m3

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
others:
stiffiner column & lintel beam
concrete works 27.68 m3 4,471.20 123,762.82

TOTAL FOR MATERIALS = 123,762.82


LABOR: @ 4.33 mh / m2 27.68 119.85
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 0.50 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 123,762.82
Labor 314,289.60
Equipment : (301,033.42)
Others:
total: 137,019.00
Unit Cost per m2 4,950
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 3,216.84 6.00 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
others:
stiffiner column & lintel beam
rebar works 3,216.84 kgs 39.13 125,874.95

TOTAL FOR MATERIALS = 125,874.95


LABOR: @ 4.33 mh / m2 3,216.84 13,928.92
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 58.04 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 125,874.95
Labor 314,289.60
Equipment : (294,988.56)
Others:
total: 145,175.99
Unit Cost per m2 45.13
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 750.72 19.04 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
4.01 Stair Railings (Main Stairs & Exit Stairs )
B.I. Pipe 50mm dia Sched.20 (handrail) 750.72 kg 47.69

TOTAL FOR MATERIALS = -


LABOR: @ 4.33 mh / m2 750.72 3,250.62
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 13.54 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry -
Labor masonry 314,289.60
Equipment : masonry (264,194.05)
Others:
total: 50,095.55
Unit Cost per m2 66.73
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 172.38 16.13 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
4.01 Stair Railings (Main Stairs & Exit Stairs )
B.I. Pipe 18mm dia Sched.40 (Post) 172.38 kg 40.40 6,964.15

TOTAL FOR MATERIALS = 6,964.15


LABOR: @ 4.33 mh / m2 172.38 746.41
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 3.11 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 6,964.15


Labor masonry 314,289.60
Equipment : masonry (311,509.11)
Others:
total: 9,744.64
Unit Cost per m2 56.53
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 99.06 18.71 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
4.01 Stair Railings (Main Stairs & Exit Stairs )
B.I. Pipe 12mm dia Sched.40 (Post) 99.06 kg 46.86 4,641.95

TOTAL FOR MATERIALS = 4,641.95


LABOR: @ 4.33 mh / m2 99.06 428.93
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 1.79 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 4,641.95


Labor masonry 314,289.60
Equipment : masonry (312,436.19)
Others:
total: 6,495.36
Unit Cost per m2 65.57
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 297.00 98.75 m

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
4.01 Stair Railings (Main Stairs & Exit Stairs )
Machine Nosing Plate 4mm thk. 297.00 m 247.34 73,459.98

TOTAL FOR MATERIALS = 73,459.98


LABOR: @ 4.33 mh / m2 297.00 1,286.01
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 5.36 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 73,459.98


Labor masonry 314,289.60
Equipment : masonry (284,960.85)
Others:
total: 102,788.73
Unit Cost per m2 346.09
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 1,672.14 27.92 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
4.03 Balcony Railings
Square Tube 50mmx50mmx1.5mm thk (Top) 1,452.84 kg 69.92 101,582.57
Square Tube 50mmx50mmx1.5mm thk (Post) 219.30 kg 69.92 15,333.46

TOTAL FOR MATERIALS = 116,916.03


LABOR: @ 4.33 mh / m2 1,672.14 7,240.37
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 30.17 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 116,916.03
Labor 314,289.60
Equipment : (267,603.45)
Others:
total: 163,602.18
Unit Cost per m2 97.84
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 1,128.99 10.21 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
4.03 Balcony Railings
Square Tube 25mmx25mmx1.5mm thk ( Member) 1,128.99 kg 25.56 28,856.98

TOTAL FOR MATERIALS = 28,856.98


LABOR: @ 4.33 mh / m2 1,128.99 4,888.53
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 20.37 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 28,856.98
Labor 314,289.60
Equipment : (302,762.61)
Others:
total: 40,383.97
Unit Cost per m2 35.77
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 12,273.88 11.99 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
4.04 Decorative Metal Louver (Main Stairs & Exit Stairs )
Rectangular Tube 100mmx150mmx3mm (Frame) 12,273.88 kg 30.02 368,461.88

TOTAL FOR MATERIALS = 368,461.88


LABOR: @ 4.33 mh / m2 12,273.88 53,145.90
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 221.44 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 368,461.88
Labor 314,289.60
Equipment : (167,125.78)
Others:
total: 515,625.70
Unit Cost per m2 42.01
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 2,192.98 31.06 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
4.04 Decorative Metal Louver (Main Stairs & Exit Stairs )
Rectangular Tube 50mmx150mmx3mm (Vertical Support) 2,192.98 kg 77.80 170,613.84

TOTAL FOR MATERIALS = 170,613.84


LABOR: @ 4.33 mh / m2 2,192.98 9,495.60
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 39.57 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 170,613.84
Labor 314,289.60
Equipment : (246,175.64)
Others:
total: 238,727.80
Unit Cost per m2 108.86
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Doors, Windows and Mirrors 292.00 1,335.71 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 25,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
5.00 Doors , Windows and Mirrors (OSM)

installation of doors and jambs for wood doors 292.00 sets - -

TOTAL FOR MATERIALS = -


LABOR: @ 4.33 mh / m2 292.00 1,264.36
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 10.00 800.00 8,000.00
Skilled Labor 1.00 10.00 575.60 5,756.00
Unskilled Labor 1.00 10.00 461.52 4,615.20
manpower computed 15.80 10.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 18,371.20

Materials : -
Labor 18,371.20
Equipment : 371,655.51
Others:
total: 390,026.71
Unit Cost per m2 1,335.71
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 1,715.79 199.50 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Electric Drill 1.00 200.00 100.00 20,000.00


Grinding Machines 1.00 150.00 100.00 15,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 60,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
6.00 Finishes
6.01 Gypsum / Cement Boards
to Toilet rooms (moisture resistant) 261.85 m2 270.50 70,830.43
Ceiling Ficem board 4.5mm (lobby) 786.34 m2 270.50 212,704.97
Gypsum board (anti-moist /toilet rooms)
(Supply and installation of ficem board 4.5mm in light steel frame including
to temp. board up (ficem board 4.5mm one side only) 199.26 m2 276.88 55,171.11
Tile Works
(Installation of OSM tiles and include trim / corner beads , grout , adhesive)
to Floor tiles 164.30 m2 270.50 44,443.15
to Wall tiles 304.04 m2 270.50 82,242.82

TOTAL FOR MATERIALS = 465,392.47


LABOR: @ 4.33 mh / m2 1,715.79 7,429.37
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 30.96 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 465,392.47
Labor 314,289.60
Equipment : 26,739.23
Others:
total: 806,421.30
Unit Cost per m2 470.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 4,086.93 - m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Electric Drill 1.00 200.00 100.00 20,000.00


Grinding Machines 1.00 150.00 100.00 15,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 60,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
6.00 Finishes
6.03 Floor Finishes
Sealed Concrete Finish 4,086.93 m2 287.50 1,174,992.38

TOTAL FOR MATERIALS = 1,174,992.38


LABOR: @ 4.33 mh / m2 4,086.93 17,696.41
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 73.74 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 1,174,992.38
Labor 314,289.60
Equipment : (314,289.60)
Others:
total: 1,174,992.38
Unit Cost per m2 287.50
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 331.21 - m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Electric Drill 1.00 200.00 100.00 20,000.00


Grinding Machines 1.00 150.00 100.00 15,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 60,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
6.00 Finishes
6.03 Floor Finishes
Sealed Concrete Finish (Looby) 331.21 345.00 114,267.45

TOTAL FOR MATERIALS = 114,267.45


LABOR: @ 4.33 mh / m2 331.21 1,434.14
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 5.98 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 114,267.45
Labor 314,289.60
Equipment : (314,289.60)
Others:
total: 114,267.45
Unit Cost per m2 345.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 310.40 - m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Electric Drill 1.00 200.00 100.00 20,000.00


Grinding Machines 1.00 150.00 100.00 15,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 60,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
6.00 Finishes
6.03 Floor Finishes
Non- skid Epoxy flooring 310.40 632.50 196,328.00

TOTAL FOR MATERIALS = 196,328.00


LABOR: @ 4.33 mh / m2 310.40 1,344.03
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 5.60 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 196,328.00
Labor 314,289.60
Equipment : (314,289.60)
Others:
total: 196,328.00
Unit Cost per m2 632.50
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 12,953.48 119.70 m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Electric Drill 1.00 200.00 100.00 20,000.00


Grinding Machines 1.00 150.00 100.00 15,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 60,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
6.00 Finishes
6.04 Painting Works
(Include preparation & making good surfaces, patching , sanding
Wall & included structures
to interior 5,979.75 m2 40.60 242,777.85
to exterior 2,864.00 m2 0.70 2,004.80
Gypsum / Cement Boards
to Ceiling 916.19 m2 160.30 146,865.26
to temp. board up wall 199.26 m2 160.30 31,941.38
Beams & slab soffits- interior 1,679.28 m2 160.30 269,188.58
Underside/Soffits (balcony & Canopy) exterior 915.00 m2 160.30 146,674.50
Underside/Soffits (interior staircase) 400.00 m2 140.35 56,140.00

TOTAL FOR MATERIALS = 895,592.37


LABOR: @ 4.33 mh / m2 12,953.48 56,088.57
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 233.70 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 895,592.37
Labor 314,289.60
Equipment : 2,417,091.87
Others:
total: 3,626,973.84
Unit Cost per m2 280.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 495.60 260.00 m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Electric Drill 1.00 200.00 100.00 20,000.00


Grinding Machines 1.00 150.00 100.00 15,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 60,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
6.00 Finishes
6.04 Painting Works
Automotive paint finish with primer epoxy
to Staicase railings 45.60 m2 230.09 10,492.10
to Balcony railings 255.00 m2 230.09 58,672.95
to Decorative louver 195.00 m2 230.09 44,867.55

TOTAL FOR MATERIALS = 114,032.60


LABOR: @ 4.33 mh / m2 495.60 2,145.95
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 8.94 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 114,032.60
Labor 314,289.60
Equipment : (185,433.60)
Others:
total: 242,888.60
Unit Cost per m2 490.09
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 ROOFING 998.00 119.32 m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Formworks System : H - Frame 1.00 3,000.00 240.00


sanding machine 1.00 240.00 150.00 720,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 745,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
7.00 Roofing
(Supply and installation of roofing sheets rib type , guttering, flashing and include
Long span roofing rib type 0.6mm (pre-painted) 998.00 m2 357.95 357,234.10

TOTAL FOR MATERIALS = 357,234.10


LABOR: @ 4.33 mh / m2 998.00 4,321.34
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 18.01 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 357,234.10
Labor 314,289.60
Equipment : (195,208.24)
Others:
total: 476,315.46
Unit Cost per m2 477.27
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 ROOFING 48.00 551.82 m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Formworks System : H - Frame 1.00 3,000.00 240.00


sanding machine 1.00 240.00 150.00 720,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 745,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
7.00 Roofing
(Supply and installation of roofing sheets rib type , guttering, flashing and include
Stainless Steel Guttering 0.6 mm thk. 48.00 m2 1,655.46 79,462.08

TOTAL FOR MATERIALS = 79,462.08


LABOR: @ 4.33 mh / m2 48.00 207.84
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 0.87 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 79,462.08
Labor 314,289.60
Equipment : (287,802.24)
Others:
total: 105,949.44
Unit Cost per m2 2,207.28
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 ROOFING 183.00 55.06 m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Formworks System : H - Frame 1.00 3,000.00 240.00


sanding machine 1.00 240.00 150.00 720,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 745,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
7.00 Roofing
(Supply and installation of roofing sheets rib type , guttering, flashing and include
Pre-painted metal sheet flushing 0.6 mm thk. 183.00 m2 165.18 30,227.94

TOTAL FOR MATERIALS = 30,227.94


LABOR: @ 4.33 mh / m2 183.00 792.39
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 3.30 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 30,227.94
Labor 314,289.60
Equipment : (304,213.62)
Others:
total: 40,303.92
Unit Cost per m2 220.24
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 ROOFING 998.00 15.64 m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Formworks System : H - Frame 1.00 3,000.00 240.00


sanding machine 1.00 240.00 150.00 720,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 745,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
7.00 Roofing
(Supply and installation of roofing sheets rib type , guttering, flashing and include
P.E Insulation foam 998.00 m2 46.91 46,816.18

TOTAL FOR MATERIALS = 46,816.18


LABOR: @ 4.33 mh / m2 998.00 4,321.34
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 18.01 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 46,816.18
Labor 314,289.60
Equipment : (298,680.88)
Others:
total: 62,424.90
Unit Cost per m2 62.55
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Basic Requirement 1,145.00 33.25 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Others / Consumables 1.00 25,000.00

TOTAL FOR EQUIPMENT = 25,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

1.00 Basic Requirements


Soil poisoning / Anti-termite 1,145.00 m2 56.75 64,978.75

TOTAL FOR MATERIALS = 64,978.75


LABOR: @ .06 mh /kg 1,145.00 68.70
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 10.00 800.00 8,000.00
Skilled Labor 1.00 10.00 575.60 5,756.00
Unskilled Labor 2.00 10.00 461.52 9,230.40
manpower computed 0.86 10.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 22,986.40
TOTAL ESTIMATED DIRECT COST =
Materials : 64,978.75
Labor 22,986.40
Equipment : 15,084.85
Others:
total: 103,050.00
Unit Cost per kg 90.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Basic Requirement 1,145.00 13.30 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Others / Consumables 1.00 25,000.00

TOTAL FOR EQUIPMENT = 25,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST

1.02 Dump proof membrane/ vapor barrier 1,145.00 m2 31.70 36,296.50

TOTAL FOR MATERIALS = 36,296.50


LABOR: @ .06 mh /kg 1,145.00 68.70
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 10.00 800.00 8,000.00
Skilled Labor 1.00 10.00 575.60 5,756.00
Unskilled Labor 2.00 10.00 461.52 9,230.40
manpower computed 0.86 10.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 22,986.40
TOTAL ESTIMATED DIRECT COST =
Materials : 36,296.50
Labor 22,986.40
Equipment : (7,757.90)
Others:
total: 51,525.00
Unit Cost per kg 45.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 THERMAL / MOISTURE PROTECTION & WATER / SOUND PROOFING WORKS 1,545.00 145.00 kgs

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Others / Consumables 1.00 25,000.00

TOTAL FOR EQUIPMENT = 25,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
2.00 Water proofing works
(Supply , preparation of surface and application of flexible cementitious)
2.01 to toilet rooms 400.00 m2 435.00 174,000.00
2.02 to roof deck (elevator & EE/AUX rooms) 1,145.00 m2 435.00 498,075.00

TOTAL FOR MATERIALS = 672,075.00


LABOR: @ .06 mh /kg 1,545.00 92.70
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 20.00 800.00 16,000.00
Skilled Labor 2.00 20.00 575.60 23,024.00
Unskilled Labor 3.00 20.00 461.52 27,691.20
manpower computed 0.58 20.00 -
manpower projected 16.00 -
TOTAL FOR LABOR = 66,715.20
TOTAL ESTIMATED DIRECT COST =
Materials : 672,075.00
Labor 66,715.20
Equipment : 157,306.90
Others:
total: 896,097.10
Unit Cost per kg 580.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 88.63 1,459.57 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
3.00 Masonry Works
CHB 150mm thick below SOG with wall footing (Provisional) 88.63 m2 2,189.35 194,042.09

TOTAL FOR MATERIALS = 194,042.09


LABOR: @ 4.33 mh / m2 88.63 383.77
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 1.60 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 194,042.09
Labor 314,289.60
Equipment : (184,927.91)
Others:
total: 323,403.78
Unit Cost per m2 3,648.92
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 380.00 239.40 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
3.00 Masonry Works
3.01 CHB material -
Parapet wall 150mm thick (Roof deck) 380.00 m2 825.60

TOTAL FOR MATERIALS = -


LABOR: @ 4.33 mh / m2 380.00 1,645.40
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 6.86 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : -
Labor 314,289.60
Equipment : 90,410.40
Others:
total: 404,700.00
Unit Cost per m2 1,065.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 848.63 50.00 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
3.00 Masonry Works
3.01 CHB material -
Cement Plaster Finish 848.63 m2 245.00

TOTAL FOR MATERIALS = -


LABOR: @ 4.33 mh / m2 848.63 3,674.57
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 15.31 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : -
Labor 314,289.60
Equipment : (63,943.75)
Others:
total: 250,345.85
Unit Cost per m2 295.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 10,868.00 213.32 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
3.00 Masonry Works
3.02 LSB material
LSB wall (100mm thick - same CHB wall above) 10,868.00 m2 735.68 7,995,370.24

TOTAL FOR MATERIALS = 7,995,370.24


LABOR: @ 4.33 mh / m2 10,868.00 47,058.44
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 196.08 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 7,995,370.24
Labor 314,289.60
Equipment : 2,004,072.16
Others:
total: 10,313,732.00
Unit Cost per m2 949.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 2,839.38 207.92 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20
tie wires, disc blades …

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
3.00 Masonry Works
3.02 LSB material
LSB wall (150mm thick - same CHB wall above) 2,839.38 m2 1,042.19 2,959,173.44

TOTAL FOR MATERIALS = 2,959,173.44


LABOR: @ 4.33 mh / m2 2,839.38 12,294.52
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 51.23 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 2,959,173.44
Labor 314,289.60
Equipment : 276,068.04
Others:
total: 3,549,531.08
Unit Cost per m2 1,250.11
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 27,414.82 66.50 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
3.00 Masonry Works
3.02 LSB material
Skimcoat Finish (Interior & Exterior walls) 27,414.82 m2 63.50 1,740,841.07

TOTAL FOR MATERIALS = 1,740,841.07


LABOR: @ 4.33 mh / m2 27,414.82 118,706.17
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 494.61 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 1,740,841.07
Labor 314,289.60
Equipment : 1,508,795.93
Others:
total: 3,563,926.60
Unit Cost per m2 130.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 1,720.08 252.70 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
3.00 Masonry Works
3.02 others:
stiffiner column & lintel beam
formworks 1,720.08 m2 332.50 571,926.60

TOTAL FOR MATERIALS = 571,926.60


LABOR: @ 4.33 mh / m2 1,720.08 7,447.95
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 31.03 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 571,926.60
Labor 314,289.60
Equipment : 120,374.62
Others:
total: 1,006,590.82
Unit Cost per m2 585.20
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 129.00 478.80 sqm

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
3.00 Masonry Works
3.02 others:
stiffiner column & lintel beam
concrete works 129.00 m3 4,471.20 576,784.80

TOTAL FOR MATERIALS = 576,784.80


LABOR: @ 4.33 mh / m2 129.00 558.57
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 2.33 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 576,784.80
Labor 314,289.60
Equipment : (252,524.40)
Others:
total: 638,550.00
Unit Cost per m2 4,950.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Masonry works 17,561.16 6.00 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS RATE COST

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Bagger Mixer 1.00 120.00 125.00 15,000.00
Others / Consumables: 1.00 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
3.00 Masonry Works
3.02 others:
stiffiner column & lintel beam
rebar works 17,561.16 kg 39.13 687,168.19

TOTAL FOR MATERIALS = 687,168.19


LABOR: @ 4.33 mh / m2 17,561.16 76,039.82
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION QTY NO. OF DAYS UNIT COST COST

concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 316.83 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 687,168.19
Labor 314,289.60
Equipment : (208,922.64)
Others:
total: 792,535.15
Unit Cost per m2 45.13
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 588.00 19.04 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
(Include supply, fabrication, installation , anchor , welding , patching , grinding
4.01 Stair Railings 1&2 (Inrterior Stairs)
B.I. Pipe 50mm dia Sched.20 (handrail) 588.00 kg 47.69 28,041.72

TOTAL FOR MATERIALS = 28,041.72


LABOR: @ 4.33 mh / m2 588.00 2,546.04
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 10.61 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 28,041.72


Labor masonry 314,289.60
Equipment : masonry (303,094.08)
Others:
total: 39,237.24
Unit Cost per m2 66.73
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 163.00 16.13 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
(Include supply, fabrication, installation , anchor , welding , patching , grinding
4.01 Stair Railings 1&2 (Inrterior Stairs)
B.I. Pipe 18mm dia Sched.40 (Post) 163.00 kg 40.40 6,585.20

TOTAL FOR MATERIALS = 6,585.20


LABOR: @ 4.33 mh / m2 163.00 705.79
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 2.94 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 6,585.20


Labor masonry 314,289.60
Equipment : masonry (311,660.69)
Others:
total: 9,214.11
Unit Cost per m2 56.53
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 31.00 18.71 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
(Include supply, fabrication, installation , anchor , welding , patching , grinding
4.01 Stair Railings 1&2 (Inrterior Stairs)
B.I. Pipe 12mm dia Sched.40 (Post) 31.00 kg 46.86 1,452.66

TOTAL FOR MATERIALS = 1,452.66


LABOR: @ 4.33 mh / m2 31.00 134.23
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 0.56 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 1,452.66


Labor masonry 314,289.60
Equipment : masonry (313,709.56)
Others:
total: 2,032.70
Unit Cost per m2 65.57
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 277.00 13.43 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
(Include supply, fabrication, installation , anchor , welding , patching , grinding
4.01 Stair Railings 1&2 (Inrterior Stairs)
Round bar 12mm dia. (Support member) 277.00 kg 33.63 9,315.51

TOTAL FOR MATERIALS = 9,315.51


LABOR: @ 4.33 mh / m2 277.00 1,199.41
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 5.00 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 9,315.51


Labor masonry 314,289.60
Equipment : masonry (310,569.63)
Others:
total: 13,035.48
Unit Cost per m2 47.06
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 6,737.50 27.92 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
(Include supply, fabrication, installation , anchor , welding , patching , grinding
4.02 Railings Support @ Landing Area
Square Tube 50mmx50mmx1.5mm thk (Frame & Support) 1,121.00 kg 69.92 78,380.32
4.03 Balcony Raailings
Square Tube 50mmx50mmx1.5mm thk (top) 2,498.00 kg 69.92 174,660.16
Square Tube 50mmx25mmx1.5mm thk (post) 3,118.50 kg 69.92 218,045.52

TOTAL FOR MATERIALS = 471,086.00


LABOR: @ 4.33 mh / m2 6,737.50 29,173.38
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 121.56 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 471,086.00


Labor masonry 314,289.60
Equipment : masonry (126,178.80)
Others:
total: 659,196.80
Unit Cost per m2 97.84
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 3,686.00 20.31 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
(Include supply, fabrication, installation , anchor , welding , patching , grinding
4.03 Balcony Raailings
Square Tube 50mmx25mmx1.5mm thk ( Secondary Support) 3,686.00 kg 50.86 187,469.96

TOTAL FOR MATERIALS = 187,469.96


LABOR: @ 4.33 mh / m2 3,686.00 15,960.38
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 66.50 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 187,469.96


Labor masonry 314,289.60
Equipment : masonry (239,426.94)
Others:
total: 262,332.62
Unit Cost per m2 71.17
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 15,004.00 10.21 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
(Include supply, fabrication, installation , anchor , welding , patching , grinding
4.03 Balcony Raailings
Square Tube 25mmx25mmx1.5mm thk (member) 15,004.00 kg 25.56 383,502.24

TOTAL FOR MATERIALS = 383,502.24


LABOR: @ 4.33 mh / m2 15,004.00 64,967.32
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 270.70 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 383,502.24


Labor masonry 314,289.60
Equipment : masonry (161,098.90)
Others:
total: 536,692.94
Unit Cost per m2 35.77
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 1,587.00 11.99 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
(Include supply, fabrication, installation , anchor , welding , patching , grinding
4.04 Decorative Metal Louver (Stairs 1 & Stairs 2 )
Rectangular Tube 100mmx150mmx3mm (Frame) 1,587.00 kg 30.02 47,641.74

TOTAL FOR MATERIALS = 47,641.74


LABOR: @ 4.33 mh / m2 1,587.00 6,871.71
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 28.63 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 47,641.74


Labor masonry 314,289.60
Equipment : masonry (295,261.55)
Others:
total: 66,669.79
Unit Cost per m2 42.01
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 METAL WORKS 12,540.00 31.06 kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Working Platform System : H - Frame 1.00 600.00 240.00 144,000.00


Welding manchine 1.00 120.00 125.00 15,000.00
Others / Consumables: 149,872.20

TOTAL FOR EQUIPMENT = 308,872.20


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
4.00 Miscellaneous Metal Works
(Include supply, fabrication, installation , anchor , welding , patching , grinding
4.04 Decorative Metal Louver (Stairs 1 & Stairs 2 )
Rectangular Tube 50mmx150mmx3mm (Vertical Support) 12,540.00 kg 77.80 975,612.00

TOTAL FOR MATERIALS = 975,612.00


LABOR: @ 4.33 mh / m2 12,540.00 54,298.20
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 226.24 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : masonry 975,612.00


Labor masonry 314,289.60
Equipment : masonry 75,202.75
Others:
total: 1,365,104.35
Unit Cost per m2 108.86
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 1
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Doors, Windows and Mirrors 818.00 - kg

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 25,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
5.00 Doors , Windows/Glazings and Mirrors (OSM)
Doors
5.01 installation of doors and jambs for wood doors 818.00 sets - -

TOTAL FOR MATERIALS = -


LABOR: @ 4.33 mh / m2 818.00 3,541.94
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 10.00 800.00 8,000.00
Skilled Labor 1.00 10.00 575.60 5,756.00
Unskilled Labor 1.00 10.00 461.52 4,615.20
manpower computed 44.27 10.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 18,371.20

Materials : -
Labor 18,371.20
Equipment : 1,074,237.88
Others:
total: 1,092,609.08
Unit Cost per m2 1,335.71
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 2
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 9,811.38 199.50 m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Electric Drill 1.00 200.00 100.00 20,000.00
Grinding Machines 1.00 150.00 100.00 15,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 60,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
6.00 Finishes
6.01 Gypsum / Cement Boards
(Supply and installation of suspended ceiling in light steel frame including to ceiling
Gypsum board 12mm (ordinary) 2,686.28 m2 270.50 726,638.74
Gypsum board 12mm (C.R./ moisture resistant) 256.50 m2 270.50 69,383.25
(Supply and installation of ficem board 4.5mm in light steel
to temp. board up (ficem board 4.5mm one side only) 190.00 m2 276.88 52,607.20
6.02 Tile Works
(Installation of OSM tiles and include trim / corner beads , grout , adhesive)
to Floor tiles 3,686.10 m2 270.50 997,090.05
to Wall tiles 2,992.50 m2 270.50 809,471.25

TOTAL FOR MATERIALS = 2,655,190.49


LABOR: @ 4.33 mh / m2 9,811.38 42,483.28
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 177.01 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 2,655,190.49
Labor 314,289.60
Equipment : 1,641,870.39
Others:
total: 4,611,350.48
Unit Cost per m2 470.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 1,212.50 - m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Electric Drill 1.00 200.00 100.00 20,000.00
Grinding Machines 1.00 150.00 100.00 15,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 60,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
6.00 Finishes
6.03 Floor Finishes
(Include cleaning, grinding, patching or making good surfaces, sealant and
all other materials, tools and equipment to complete the works)
Sealed Concrete Finish 1,212.50 m2 287.50 348,593.75

TOTAL FOR MATERIALS = 348,593.75


LABOR: @ 4.33 mh / m2 1,212.50 5,250.13
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 21.88 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 348,593.75
Labor 314,289.60
Equipment : (314,289.60)
Others:
total: 348,593.75
Unit Cost per m2 287.50
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 32,311.19 119.70 m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Electric Drill 1.00 200.00 100.00 20,000.00
Grinding Machines 1.00 150.00 100.00 15,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 60,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
6.00 Finishes
6.04 Painting Works
(Include preparation & making good surfaces, patching , sanding
Wall & included structures
to interior (painted) 17,636.60 m2 160.30 2,827,146.98
to interior (Concrete looked finish) 4,099.40 m2 160.30 657,133.82
to exterior 3,850.00 m2 140.35 540,347.50
Gypsum / Cement Boards -
to Ceiling 2,942.78 m2 160.30 471,727.63
to temp. board up wall 190.00 m2 160.30 30,457.00
slab soffits- interior 2,277.41 m2 160.30 365,068.82
Underside/Soffits (balcony & Canopy) exterior 915.00 m2 140.35 128,420.25
Underside/Soffits (interior staircase) 400.00 m2 160.30 64,120.00

TOTAL FOR MATERIALS = 5,084,422.01


LABOR: @ 4.33 mh / m2 32,311.19 139,907.45
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 582.95 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 5,084,422.01
Labor 314,289.60
Equipment : 3,648,421.11
Others:
total: 9,047,132.72
Unit Cost per m2 280.00
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 Finishes 1,411.00 260.00 m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE
Electric Drill 1.00 200.00 100.00 20,000.00
Grinding Machines 1.00 150.00 100.00 15,000.00
Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 60,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
6.00 Finishes
6.04 Painting Works
(Include preparation & making good surfaces, patching , sanding
Automotive paint finish with primer epoxy
to metal Staicase 25.00 m2 230.09 5,752.25
to Balcony railings 1,260.00 m2 230.09 289,913.40
to Decorative louver 126.00 m2 230.09 28,991.34

TOTAL FOR MATERIALS = 324,656.99


LABOR: @ 4.33 mh / m2 1,411.00 6,109.63
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 25.46 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 324,656.99
Labor 314,289.60
Equipment : 52,843.31
Others:
total: 691,789.90
Unit Cost per m2 490.28
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 ROOFING 159.00 126.41 m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Formworks System : H - Frame 1.00 3,000.00 240.00 720,000.00

Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 745,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
7.00 Roofing
(Supply and installation of roofing sheets rib type , guttering, flashing and include
Long span roofing rib type 0.6mm (pre-painted) 159.00 m2 379.22 60,295.98

TOTAL FOR MATERIALS = 60,295.98


LABOR: @ 4.33 mh / m2 159.00 688.47
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 2.87 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 60,295.98
Labor 314,289.60
Equipment : (294,190.41)
Others:
total: 80,395.17
Unit Cost per m2 505.63
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 ROOFING 43.00 154.00 m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Formworks System : H - Frame 1.00 3,000.00 240.00 720,000.00

Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 745,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
7.00 Roofing
(Supply and installation of roofing sheets rib type , guttering, flashing and include
Stainless Steel Guttering 0.6 mm thk. 43.00 m2 461.99 19,865.57

TOTAL FOR MATERIALS = 19,865.57


LABOR: @ 4.33 mh / m2 43.00 186.19
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 0.78 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 19,865.57
Labor 314,289.60
Equipment : (307,667.60)
Others:
total: 26,487.57
Unit Cost per m2 615.99
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 ROOFING 10.00 332.90 m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Formworks System : H - Frame 1.00 3,000.00 240.00 720,000.00

Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 745,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
7.00 Roofing
(Supply and installation of roofing sheets rib type , guttering, flashing and include
Pre-painted metal sheet flushing 0.6 mm thk. 10.00 m2 998.71 9,987.10

TOTAL FOR MATERIALS = 9,987.10


LABOR: @ 4.33 mh / m2 10.00 43.30
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 0.18 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 9,987.10
Labor 314,289.60
Equipment : (310,960.60)
Others:
total: 13,316.10
Unit Cost per m2 1,331.61
PROJECT : CIA SECOND CAMPUS
LOCATION : DAPDAP ROAD, MACTAN,LAPU-LAPU CITY
SUBJECT : ARCHITECTURAL WORKS
BUILDING 3
ITEM NO. NAME OF ITEM QUANTITY Labor cost UNIT
DIVISION 3 ROOFING 159.00 17.85 m2

EQUIPMENT:
HOURLY / UNIT
CODE NO. NAME,CAPACITY AND HORSEPOWER NO. OF UNITS NO. OF HOURS COST
RATE

Formworks System : H - Frame 1.00 3,000.00 240.00 720,000.00

Others / Consumables: 1.00 25,000.00 25,000.00

TOTAL FOR EQUIPMENT = 745,000.00


MATERIALS:
CODE NO. NAME AND SPECIFICATION OF MATERIALS QUANTITY UNIT UNIT RATE COST
7.00 Roofing
(Supply and installation of roofing sheets rib type , guttering, flashing and include
P.E Insulation foam 159.00 m2 53.54 17.85 8,512.86

TOTAL FOR MATERIALS = 8,512.86


LABOR: @ 4.33 mh / m2 159.00 688.47
NO.OF MEN / DAILY RATE /
CODE NO. NAME AND DESIGNATION NO. OF DAYS COST
QTY UNIT COST
concrete
Foreman 1.00 30.00 800.00 24,000.00
Skilled Labor 12.00 30.00 575.60 207,216.00
Unskilled Labor 6.00 30.00 461.52 83,073.60
manpower computed 2.87 30.00 -
manpower projected 18.00 -
TOTAL FOR LABOR = 314,289.60

Materials : 8,512.86
Labor 314,289.60
Equipment : (311,451.45)
Others:
total: 11,351.01
Unit Cost per m2 71.39

You might also like