Fixed Price
Equipment Quantity Price/unit Total
Stove 4 Php 900 Php
3,600
Knife 3 Php 195 / Php 585
set
Chopping 3 Php 75 Php 225
board
Ladle 4 Php 95 Php 380
Bowls 12 Php 32 Php 384
Measuring 4 Php 90 Php 360
cups
Wok Pans 4 Php 430 Php
1720
Blender 4 Php 639 Php
2,556
Top Can 1 Php 25,000 Php
Sealing 25,000
Machine
Rent 6 months Php 9000 Php
Expense 54,000
Php 88,
810
Variable Cost
Items Quantity Price per Total
unit
Garlic 45.5 kilograms Php 90 / kilo Php
4,095
Chili Peppers 45 kilograms Php 200 / Php
(Bird’s eye kilo 9000
chili)
Onion 29 kilograms Php 200 / Php
kilo 5,800
Vegetable 3 cans Php 1100 / Php
Oil can 3300
Salt 10 kilograms Php 15 / kilo Php 150
Sugar 19 kilograms Php 45 / kilo Php 855
Black pepper 10 kilograms Php 250 / Php
kilo 2,500
Soy Sauce 15 gallons Php 155 / Php
gallon 2,325
Vinegar 15 gallons Php 122 / Php
gallon 1,830
Gas 3 Php 600 / 1 Php
tank 1800
Jar Bottles - 42 boxes Php 275 / Php
120 mL box (24 pcs.) 11,550
Jar Bottles - 32 boxes Php 345 / Php
200 mL box (24 pcs.) 11,040