Rate Analysis for the construction of Road Project
1 Clearing Grass and Removal of Rubbish (Maximum 150mm) by manual means and disposal at a lead of 50
metres as per MoRT&H specification clause 201.
Rate as 2.07 Rs. 4.00
Ded. royalty charges for sand (Rlty + Sur. 2% +Distt.Cess
0.0000 158.29 Rs. 0.00
10%)
Total (A) = Rs. 4.00
Add for M.C tax 4% 4% Rs. 0.16
Total (B) = Rs. 0.16
Add 2% for labour ami. /cess (C) Rs. 0.08
Total (A+B+C) = Rs 4.24
Sqm
2 Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and trees
girth up to 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials and
Rate as Rs. 5.00
Ded. 2% for labour ami. /cess Rs. -0.10
Ded. royalty charges for sand (Rlty + Sur. 2% +Distt.Cess
0.0000 158.29 Rs. 0.00
10%)
Total (A) = Rs. 4.90
Add for M.C tax 4% 4% Rs. 0.20
Total (B) = Rs. 0.20
Add 2% for labour ami. /cess (C) Rs. 0.10
Total (A+B+C) = Rs 5.20
Cum
3 Earth work in excavation for roadway, including trimming bottom and side slopes in accordance with
requirement of line, grades and cross sections, including disposal of surplus material with all lift and lead upto
1000 metre in all types of soil
Rate as 2.27 Rs. 172.00
Ded. 2% for labour ami. /cess Rs. -3.44
Ded. royalty charges for sand (Rlty + Sur. 2% +Distt.Cess
0.0000 158.29 Rs. 0.00
10%)
Total (A) = Rs. 168.56
Add for M.C tax 4% 4% Rs. 6.75
Total (B) = Rs. 6.75
Add 2% for labour ami. /cess (C) Rs. 3.44
Total (A+B+C) = Rs 178.75
Cum
4 Earth work in excavation for roadway, including trimming bottom and side slopes in accordance with
requirement of line, grades and cross sections, including disposal of surplus material with all lift and lead upto
1000 metre as per MoRT&H specification clause 301. (In ordinary rock)
Rate as 3.1 Rs. 239.30
Ded. 2% for labour ami. /cess Rs. -4.79
Ded. royalty charges for sand (Rlty + Sur. 2% +Distt.Cess
0.0000 158.29 Rs. 0.00
10%)
Total (A) = Rs. 234.51
Add for M.C tax 4% 4% Rs. 9.39
Total (B) = Rs. 9.39
Add 2% for labour ami. /cess (C) Rs. 4.79
Total (A+B+C) = Rs 248.69
Cum
5 Earth work in excavation in open area, STP, WTP, Pumping station with mechanical means including dressing
of sides and ramming of bottoms, including getting out the excavated material, disposal of excavated material
lead upto 1000m at suitable site as per as per drawing and as per direction of Engineer. (Measurements for
payment to be done as per standard drawings). (In all kind of soil)
Rate as 2.28 Rs. 129.00
Ded. 2% for labour ami. /cess Rs. -2.58
Ded. royalty charges for sand (Rlty + Sur. 2% +Distt.Cess
0.0000 158.29 Rs. 0.00
10%)
Total (A) = Rs. 126.42
Total (B) = Rs. 0.00
Add 2% for labour ami. /cess (C) Rs. 2.58
Total (A+B+C) = Rs 129.00
Cum
6 Earth work in excavation in open area, STP, WTP, Pumping station with mechanical means including dressing
of sides and ramming of bottoms, including getting out the excavated material, disposal of excavated material
lead upto 1000m at suitable site as per as per drawing and as per direction of Engineer. (Measurements for
payment to be done as per standard drawings). (In ordinary rock)
Rate as 3.04 Rs. 213.30
Ded. 2% for labour ami. /cess Rs. -4.27
Ded. royalty charges for sand (Rlty + Sur. 2% +Distt.Cess
0.0000 158.29 Rs. 0.00
10%)
Total (A) = Rs. 209.03
Add Lead charges for 1.2800 231.41 Rs. 296.21
Total (B) = Rs. 296.21
Add 2% for labour ami. /cess (C) Rs. 4.27
Total (A+B+C) = Rs 509.51
Cum
7 Construction of subgrade and earthen shoulders with approved material obtained from borrow area with all
lifts & leads, transporting to site, spreading, grading to required slope and compacted in layers not exceeding
200mm thickness at OMC, with vibratory roller of 80‐ 100 KN static weight or more to attain a density 97%
maximum dry density to meet requirement of table No. 300‐2 as per MoRT&H specification clause 305. (Lead
taken upto 5 km)
Rate 3.18 Rs. 200.00
Ded. 2% for labour ami. /cess Rs. -4.00
Ded. royalty charges for sand (Rlty + Sur. 2% +Distt.Cess
0.0000 158.29 Rs. 0.00
10%)
Total (A) = Rs. 196.00
Add for M.C tax 4% 0% Rs. 0.00
Add Lead charges for 1.2100 221.77 Rs. 268.35
Add Lead charges for 0.3500 231.41 Rs. 81.00
Total (B) = Rs. 349.35
Add 2% for labour ami. /cess (C) Rs. 4.00
Total (A+B+C) = Rs 549.35
Cum
8 Construction of subgrade and earthen shoulders with approved material obtained from borrow area with all
lifts & leads, transporting to site, spreading, grading to required slope and compacted in layers not exceeding
200mm thickness at OMC, with vibratory roller of 80‐ 100 KN static weight or more to attain a density 97%
maximum dry density to meet requirement of table No. 300‐2 as per MoRT&H specification clause 305. (Lead
taken upto 5 km)
Rate as 3.2 Rs. 200.00
Ded. 2% for labour ami. /cess Rs. -4.00
Ded. royalty charges for sand (Rlty + Sur. 2% +Distt.Cess
0.0000 158.29 Rs. 0.00
10%)
Total (A) = Rs. 196.00
Add Lead charges for 1.2100 221.77 Rs. 268.35
Add Lead charges for 0.3500 231.41 Rs. 81.00
Total (B) = Rs. 349.35
Add 2% for labour ami. /cess (C) Rs. 4.00
Total (A+B+C) = Rs 549.35
Cum
Construction of granular sub-base by providing close graded material, spreading in uniform layers with motor grader /
Paver on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with vibratory
9
roller to achieve the desired density, complete as per clause 401 -- By Mix in Place Method and Grading - I Material.
(SSR I NO 3.04)
Rate as per 3.04 Rs. 1542
Ded. 2% for labour ami. /cess Rs. -30.84
Ded. royalty charges for sand (Rlty + Sur. 2% +Distt.Cess 0 158.29 Rs. 0
10%)
Total (A) = Rs. 1511.16
Add Lead charges for chips 1.28 231.41 Rs. 296.21
Total (B) = Rs. 296.21
Add 2% for labour ami. /cess (C) Rs. 30.84
Total Rs 1838.21
(A+B+C) Cum
10
Providing, laying, spreading (with paver finisher only) and compacting wet mix macadam (WMM) base course
comprising of graded stone aggregate and granular material conforming to MORT&H specifications
Rate as 3.2 Rs. 1500.00
Ded. 2% for labour ami. /cess Rs. -30.00
Ded. royalty charges for sand (Rlty + Sur. 2% +Distt.Cess 0.0000 158.29 Rs. 0.00
10%)
Total (A) = Rs. 1470.00
Add Lead charges for Metal 1.2100 221.77 Rs. 268.35
Add Lead charges for chips 0.3500 231.41 Rs. 81.00
Add 2% for labour ami. /cess (C) Rs. 34.00
Add for M.C tax 4% 0.04 Rs. 58.80
Total (A+B+C) = Rs 1912.15
Cum
11 for 100 sqm tack coat
description of item unit qty rate amount
Bitumen emulsion tonn 0.025 22462 561.55
Road sweeper (Mechamical Broom) 1250 sqm. Per hour. hour 0.065 450 29.25
air comprassor hour 0.065 200 13
emalanson prassur distrubutor 1750sqm per hour hour 0.057 600 34.2
mate day 0.08 650 52
add 1% tds 1287.3764
for 1 sqm 12.873764 sqm
12
Prime coat=100 sqm
description of item unit qty rate amount
bitumen vg-10 grade tonn 0.075 11000 825
coal tonn 0.15 430 64.5
soft brush each 0.12 15 1.8
hire charges of coaltar sprayer day 0.03 300 9
baldar day 0.06 650 39
total 2221.05
1 %water charges 2243.2605
add gst 18 % 2647.0474
add cp and oh 15% 3044.1045
add 1% tds 3074.5455
for per sqm 30.745455
13 Providing laying and consolidation Semi Dense Bituminous Concrete, as per Design Mix (approved by
Engineer), on prepared surface with specified graded crushed aggregates as per table 500‐ 15 for wearing
coarse including loading of material with F.E.
Rate as 5.13 Rs. 6900.00
Ded. 2% for labour ami. /cess Rs. -138.00
Ded. royalty charges for sand (Rlty + Sur. 2% +Distt.Cess
0.0000 158.29 Rs. 0.00
10%)
Total (A) = Rs. 6762.00
Add for M.C tax 4% 4% Rs. 270.48
Add Lead charges for chips 1.4100 231.41 Rs. 326.29
Add Lead charges for cement 0.2200 290.17 Rs. 63.84
Total (B) = Rs. 660.61
Add 2% for labour ami. /cess (C) Rs. 138.00
Total (A+B+C) = Rs 7560.61
Cum
14 Providing and laying 50‐75 mm compacted thick design mix (approved by Engineer) Dense Bituminous
Macadam on prepared surface with specified graded crushed aggregates
Rate as 5.01 Rs. 6037.00
Ded. 2% for labour ami. /cess Rs. -120.74
Ded. royalty charges for sand (Rlty + Sur. 2% +Distt.Cess
0.0000 158.29 Rs. 0.00
10%)
Total (A) = Rs. 5916.26
Add for M.C tax 4% 4% Rs. 236.66
Add Lead charges for chips 1.2750 231.41 Rs. 295.05
Add Lead charges for cement 0.4000 290.17 Rs. 116.07
Total (B) = Rs. 647.78
Add 2% for labour ami. /cess (C) Rs. 120.74
Total (A+B+C) = Rs 6684.78
Cum
15 Plain cement concrete 1:3:6 mix with crushed stone aggregate mechanically mixed, placed in foundation and
compacted by vibration including curing as per clause 1000 &1700 of MoRT&H specification including all
material, labour form work, machinery. (Using stone aggregate 20 mm nominal size)
Rate as 5.14 Rs. 4000.00
Ded. 2% for labour ami. /cess Rs. -80.00
Ded. royalty charges for sand (Rlty + Sur. 2% +Distt.Cess
0.0000 158.29 Rs. 0.00
10%)
Total (A) = Rs. 3920.00
Add for M.C tax 4% 4% Rs. 156.80
Add Lead charges for 1.0000 290.17 Rs. 290.17
Total (B) = Rs. 446.97
Add 2% for labour ami. /cess (C) Rs. 80.00
Total (A+B+C) = Rs 4446.97
Cum
