Icon Sales 1
Icon Sales 1
Items UOM QTY Revenue Capital Gross ProfitItems Items UOM QTY Revenue Capital Gross Profit UOM Items UOM QTY Revenue Capital Gross Profit
Fuji apple Big pcs 150 5,250.00 2,863.64 2,386.36 FuFuji apple Big pcs 10 350.00 183.33 166.67 pFuji apple Big pcs 100 3,500.00 1,944.44 1,555.56
Fuji Apple Small pcs 50 1,250.00 681.82 568.18 FuFuji Apple Small pcs 45 1,125.00 589.29 535.71 pFuji Apple Small pcs 24 600.00 333.33 266.67
watermelon BIG pcs 10
2/27/2024 2,500.00 1,363.64 1,136.36 wawatermelon BIG pcs 14
2/28/2024 3,500.00 1,833.33 1,666.67 pwatermelon BIG pcs 2/29/202410 2,500.00 1,388.89 1,111.11
Watermelon
Items Small pcs
UOM QTY 25 Revenue
3,000.00 Capital
1,636.36 Gross1,363.64
Profit
ItemsWa Watermelon Small
Items pcs
UOM QTY 25Revenue
3,000.00Capital
1,571.43Gross1,428.57
Profit
UOM pWatermelon
Items Small pcs UOM QTY 20 Revenue
2,400.00 Capital
1,333.33Gross 1,066.67
Profit
Mango
Fuji apple Big box
pcs 16 5,250.00
150 16,320.00 2,863.64
8,901.82 2,386.36
7,418.18Fuji
Ma Mapple
Fujiango
apple
BigBig box
pcs 1010 10,200.00
350.00 5,342.86
183.33 4,857.14pcs
166.67 bMango
Fuji apple Big box
pcs 10013 3,500.00
13,320.00 1,944.44
7,400.00 1,555.56
5,920.00
Ponkan
Fuji Apple Small pcs
pcs 40 1,250.00
50 1,000.00 545.45
681.82 454.55Fuji
568.18 Po Ponkan
FujiApple
AppleSmall
Small pcs
pcs 4540 1,125.00
1,000.00 523.81
589.29 476.19pcs
535.71 pPonkan
Fuji Apple Small pcs
pcs 2440 1,000.00
600.00 555.56
333.33 444.44
266.67
Banana
watermelon BIG kg
pcs 12 1,080.00
10 2,500.00 589.09
1,363.64 490.91 Ba Banana
1,136.36 watermelon
watermelon BIG
BIG kg
pcs 148 3,500.00
720.00 1,833.33
377.14 1,666.67
342.86pcs
kwatermelon
Banana BIG kg
pcs 1012 2,500.00
1,080.00 1,388.89
600.00 1,111.11
480.00
Melon
Watermelon Small kg
pcs 40 2,600.00
25 3,000.00 1,418.18
1,636.36 1,181.82 Me M elon
1,363.64 Watermelon
Watermelon Small
Small kg
pcs 2517 1,105.00
3,000.00 578.81
1,571.43 526.19
1,428.57 pcsk Melon
Watermelon Small kg
pcs 2040 2,400.00
2,600.00 1,333.33
1,444.44 1,066.67
1,155.56
Mango TOTAL
box 33,000.00 8,901.82
16 16,320.00 18,000.00 7,418.18
15,000.00Mango
Mango TOTAL
box 21,000.00 5,342.86
10 10,200.00 11,000.00 4,857.14
10,000.00boxMango TOTAL
box 27,000.00 7,400.00
13 13,320.00 15,000.00 5,920.00
12,000.00
Ponkan pcs 40 1,000.00 545.45 454.55 Ponkan
Ponkan pcs 40 1,000.00 523.81 476.19 pcs Ponkan pcs 40 1,000.00 555.56 444.44
Banana kg 12 1,080.00
3/1/2024 589.09 490.91 Banana
Banana kg 8
3/2/2024 720.00 377.14 342.86 kgBanana kg 12
3/3/2024 1,080.00 600.00 480.00
Melon Items kg UOM QTY40 2,600.00
Revenue 1,418.18
Capital 1,181.82
Gross Melon
Melon Items
ProfitItems kg UOM QTY 17 1,105.00
Revenue 578.81
Capital 526.19
Gross ProfitUkg
OMMelon Items kg UOM QTY 40 2,600.00
Revenue 1,444.44
Capital 1,155.56
Gross Profit
Fuji apple Big TOTAL
pcs 120 33,000.00
4,200.00 18,000.00
2,373.91 15,000.00
1,826.09
Fuji appleFujiBig
apple Big TOTAL
pcs 100 21,000.00
3,500.00 11,000.00
1,750.00 10,000.00
1,750.00 pFuji apple Big TOTAL
pcs 100 27,000.00
3,500.00 15,000.00
1,750.00 12,000.00
1,750.00
Fuji Apple Small pcs 50 1,250.00 706.52 543.48 FuFuji Apple Small pcs 90 2,250.00 1,125.00 1,125.00 pFuji Apple Small pcs 90 2,250.00 1,125.00 1,125.00
watermelon BIG pcs 10
3/1/2024 2,500.00 1,413.04 1,086.96 wawatermelon BIG pcs 50
3/2/2024 12,500.00 6,250.00 6,250.00 pwatermelon BIG pcs 3/3/2024 50 12,500.00 6,250.00 6,250.00
Watermelon
Items Small pcs
UOM QTY 20 Revenue
2,400.00 Capital
1,356.52 Gross1,043.48
Profit
ItemsWaWatermelon
Items Small pcs
UOM QTY 40 Revenue
4,800.00 Capital
2,400.00 Gross2,400.00
Profit
UOM pWatermelon
Items Small pcs UOM QTY 40 Revenue
4,800.00 Capital
2,400.00Gross 2,400.00
Profit
Mango
Fuji apple Big box
pcs 1208 4,200.00
7,970.00 2,373.91
4,504.78 1,826.09
3,465.22 Ma
Fuji apple MBig
ango
Fuji apple Big box
pcs 10018 3,500.00
18,360.00 1,750.00
9,180.00 1,750.00
9,180.00pcs bMango
Fuji apple Big box
pcs 10018 3,500.00
18,360.00 1,750.00
9,180.00 1,750.00
9,180.00
Ponkan
Fuji Apple Small pcs
pcs 40 1,250.00
50 1,000.00 565.22
706.52 434.78Fuji
543.48 PoPonkan
Fuji
Apple
Apple
Small
Small pcs
pcs 9040 2,250.00
1,000.00 1,125.00
500.00 1,125.00
500.00pcs pPonkan
Fuji Apple Small pcs
pcs 9040 2,250.00
1,000.00 1,125.00
500.00 1,125.00
500.00
Banana
watermelon BIG kg
pcs 12 2,500.00
10 1,080.00 1,413.04
610.43 1,086.96
469.57watermelon
BaBanana BIG
watermelon BIG kg
pcs 5012 12,500.00
1,080.00 6,250.00
610.43 6,250.00
469.57pcs kwatermelon
Banana BIG kg
pcs 5040 12,500.00
2,990.00 6,250.00
1,495.00 6,250.00
1,495.00
Melon
Watermelon Small kg
pcs 40 2,400.00
20 2,600.00 1,356.52
1,469.57 1,043.48
1,130.43Watermelon
MeMelon
Watermelon Small
Small kg
pcs 4040 4,800.00
2,600.00 2,400.00
1,300.00 2,400.00
1,300.00pcs kWatermelon
Melon Small kg
pcs 4040 4,800.00
2,600.00 2,400.00
1,300.00 2,400.00
1,300.00
Mango TOTAL
box 23,000.00
8 7,970.00 13,000.00
4,504.78 10,000.00
3,465.22 MangoMango TOTAL
box 46,090.00
18 18,360.00 23,115.43
9,180.00 22,974.57
9,180.00 box TOTAL
Mango TOTAL
box 48,000.00 9,180.00
18 18,360.00 24,000.00 9,180.00
24,000.00
Ponkan pcs 40 1,000.00 565.22 434.78 Ponkan
Ponkan pcs 40 1,000.00 500.00 500.00 pcs Ponkan pcs 40 1,000.00 500.00 500.00
Banana kg 12 1,080.00
3/4/2024 610.43 469.57 Banana
Banana kg 12
3/5/20241,080.00 610.43 469.57 kgBanana kg 40
3/6/2024 2,990.00 1,495.00 1,495.00
Melon Items kg UOM QTY40 2,600.00
Revenue 1,469.57
Capital 1,130.43
Gross Profit Melon
Melon Items kg UOM QTY 40 2,600.00
Revenue 1,300.00
Capital 1,300.00
Gross Profit kgMelon Items kg UOM QTY 40 2,600.00
Revenue 1,300.00
Capital 1,300.00
Gross Profit
Fuji apple Big TOTAL
pcs 150 23,000.00
5,250.00 13,000.00
2,625.00 10,000.00
2,625.00 Fuji apple Big TOTAL
pcs 15 46,090.00
525.00 23,115.43
323.08 22,974.57
201.92TOTAL Fuji apple Big TOTAL
pcs 100 48,000.00
3,500.00 24,000.00
1,750.00 24,000.00
1,750.00
Fuji Apple Small pcs 50 1,250.00 625.00 625.00 Fuji Apple Small pcs 50 1,250.00 769.23 480.77 Fuji Apple Small pcs 90 2,250.00 1,125.00 1,125.00
watermelon BIG pcs 50 12,500.00
3/4/2024 6,250.00 6,250.00 watermelon BIG pcs 50
3/5/2024 12,500.00 6,250.00 6,250.00 watermelon BIG pcs 3/6/2024 50 12,500.00 6,250.00 6,250.00
Watermelon
Items Small pcs
UOM QTY 35 Revenue
4,200.00 Capital
2,100.00 Gross2,100.00
Profit Watermelon
Items Small pcs
UOM QTY 30 Revenue
3,600.00 2,215.38 Gross1,384.62
Capital Profit Watermelon
Items Small pcs UOM QTY 40 Revenue
4,800.00 Capital
2,400.00Gross 2,400.00
Profit
Mango
Fuji apple Big box
pcs 12 5,250.00
150 12,240.00 2,625.00
6,120.00 2,625.00
6,120.00 FujiMango
apple Big box
pcs 1514 14,280.00
525.00 8,787.69
323.08 5,492.31
201.92 Mango
Fuji apple Big box
pcs 10018 3,500.00
18,360.00 1,750.00
9,180.00 1,750.00
9,180.00
Ponkan
Fuji Apple Small pcs
pcs 40 1,250.00
50 1,000.00 500.00
625.00 500.00 Fuji
625.00 Ponkan
Apple Small pcs
pcs 5015 1,250.00
375.00 230.77
769.23 144.23
480.77 Ponkan
Fuji Apple Small pcs
pcs 9020 500.00
2,250.00 250.00
1,125.00 250.00
1,125.00
Banana
watermelon BIG kg
pcs 12 12,500.00
50 1,090.00 6,250.00
545.00 6,250.00
545.00 watermelon
Banana BIG kg
pcs 5010 12,500.00
920.00 566.15 6,250.00
6,250.00 353.85 Banana
watermelon BIG kg
pcs 5040 12,500.00
2,990.00 6,250.00
1,495.00 6,250.00
1,495.00
Melon
Watermelon Small kg
pcs 38 4,200.00
35 2,470.00 2,100.00
1,235.00 2,100.00
1,235.00 Watermelon
Melon Small kg
pcs 3040 3,600.00
2,600.00 1,300.00 1,384.62
2,215.38 1,300.00 Melon
Watermelon kg
Small pcs 4020 4,800.00
1,300.00 2,400.00
800.00 2,400.00
500.00
Mango TOTAL
box 40,000.00 6,120.00
12 12,240.00 20,000.00 6,120.00
20,000.00 Mango TOTAL
box 36,050.00
14 14,280.00 20,442.31 5,492.31
8,787.69 15,607.69 Mango TOTAL
box 46,200.00 9,180.00
18 18,360.00 23,250.00 9,180.00
22,950.00
Ponkan pcs 40 1,000.00 500.00 500.00 Ponkan pcs 15 375.00 230.77 144.23 Ponkan pcs 20 500.00 250.00 250.00
Banana kg 12 1,090.00 545.00 545.00 Banana kg 10 920.00 566.15 353.85 Banana kg 40 2,990.00 1,495.00 1,495.00
Melon kg 38 2,470.00 1,235.00 1,235.00 Melon kg 40 2,600.00 1,300.00 1,300.00 Melon kg 20 1,300.00 800.00 500.00
TOTAL 40,000.00 20,000.00 20,000.00 TOTAL 36,050.00 20,442.31 15,607.69 TOTAL 46,200.00 23,250.00 22,950.00
5/25/2023
Items UOM QTY Revenue Capital
35 Fuji apple Big pcs 120 4,200.00 2,373.91
25 Fuji Apple Small pcs 50 1,250.00 706.52
250 watermelon BIG pcs 10 2,500.00 1,413.04
120 Watermelon Small pcs 20 2,400.00 1,356.52
1020 Mango box 8 7,970.00 4,504.78
25 Ponkan pcs 40 1,000.00 565.22
90 Banana kg 12 1,080.00 610.43
65 Melon kg 40 2,600.00 1,469.57
TOTAL 23,000.00 13,000.00
23,000.00 13,000.00
5/28/2023
Items UOM QTY Revenue Capital
35 Fuji apple Big pcs 150 5,250.00 2,625.00
25 Fuji Apple Small pcs 50 1,250.00 625.00
250 watermelon BIG pcs 50 12,500.00 6,250.00
120 Watermelon Small pcs 35 4,200.00 2,100.00
1020 Mango box 12 12,240.00 6,120.00
25 Ponkan pcs 40 1,000.00 500.00
90 Banana kg 12 1,090.00 545.00
65 Melon kg 38 2,470.00 1,235.00
TOTAL 40,000.00 20,000.00
40,000.00 20,000.00
5/23/2023
Gross Profit Items UOM QTY Revenue Capital Gross Profit
2,386.36 Fuji apple Big pcs 10 350.00 183.33 166.67
568.18 Fuji Apple Small pcs 45 1,125.00 589.29 535.71
1,136.36 watermelon BIG pcs 14 3,500.00 1,833.33 1,666.67
1,363.64 Watermelon Small pcs 25 3,000.00 1,571.43 1,428.57
7,418.18 Mango box 10 10,200.00 5,342.86 4,857.14
454.55 Ponkan pcs 40 1,000.00 523.81 476.19
490.91 Banana kg 8 720.00 377.14 342.86
1,181.82 Melon kg 17 1,105.00 578.81 526.19
15,000.00 TOTAL 21,000.00 11,000.00 10,000.00
15,000.00 21,000.00 11,000.00 10,000.00
5/26/2023
Gross Profit Items UOM QTY Revenue Capital Gross Profit
1,826.09 Fuji apple Big pcs 15 525.00 323.08 201.92
543.48 Fuji Apple Small pcs 50 1,250.00 769.23 480.77
1,086.96 watermelon BIG pcs 15 3,750.00 2,307.69 1,442.31
1,043.48 Watermelon Small pcs 30 3,600.00 2,215.38 1,384.62
3,465.22 Mango box 14 14,280.00 8,787.69 5,492.31
434.78 Ponkan pcs 15 375.00 230.77 144.23
469.57 Banana kg 10 920.00 566.15 353.85
1,130.43 Melon kg 20 1,300.00 800.00 500.00
10,000.00 TOTAL 26,000.00 16,000.00 10,000.00
10,000.00 26,000.00 16,000.00 10,000.00
Gross Profit
2,625.00
625.00
6,250.00
2,100.00
6,120.00
500.00
545.00
1,235.00
20,000.00
20,000.00
5/24/2023
Items UOM QTY Revenue Capital Gross Profit
Fuji apple Big pcs 100 3,500.00 1,944.44 1,555.56
Fuji Apple Small pcs 24 600.00 333.33 266.67
watermelon BIG pcs 10 2,500.00 1,388.89 1,111.11
Watermelon Small pcs 20 2,400.00 1,333.33 1,066.67
Mango box 13 13,320.00 7,400.00 5,920.00
Ponkan pcs 40 1,000.00 555.56 444.44
Banana kg 12 1,080.00 600.00 480.00
Melon kg 40 2,600.00 1,444.44 1,155.56
TOTAL 27,000.00 15,000.00 12,000.00
27,000.00 15,000.00 12,000.00
5/27/2023
Items UOM QTY Revenue Capital Gross Profit
Fuji apple Big pcs 100 3,500.00 1,750.00 1,750.00
Fuji Apple Small pcs 90 2,250.00 1,125.00 1,125.00
watermelon BIG pcs 50 12,500.00 6,250.00 6,250.00
Watermelon Small pcs 40 4,800.00 2,400.00 2,400.00
Mango box 18 18,360.00 9,180.00 9,180.00
Ponkan pcs 40 1,000.00 500.00 500.00
Banana kg 40 2,990.00 1,495.00 1,495.00
Melon kg 40 2,600.00 1,300.00 1,300.00
TOTAL 48,000.00 24,000.00 24,000.00
48,000.00 24,000.00 48,000.00