FINANCIAL OFFER

FOR

200 KVA, ELECTRICAL SUB-STATION & OTHERS

PART-A (Sub-Station, Installation & Meterials)
Total Price
Sl No Description Qty
1 200 KVA TRANSFORMER : 1 No. 450,000.00 450,000.00

2 L. T. SWITCH -GEAR : 1 Set 148,000.00 148,000.00

3 120 KVAR P. F. I PLANT : 1 Set 165,000.00 165,000.00

4 11 KV DROP OUT FUSE : 1 Set 10,000.00 10,000.00

5 11 KV LIGHTNING ARRESTER SYSTEM : 1 Set 8,500.00 8,500.00

EARTHING: Copper Wire 4SWG Borrig & Filling

6 4 Set 20,000.00 80,000.00
Complete.
Installation Charge & Cable Laying (Without
7 Any Civil Work & Road Cutting Permission 1 Job L. S 20,000.00
From DCC)
8 Heat shirnk kits 2 Set 3,000.00 6,000.00

9 Cable Stand for Transformer (H.T & L.T) Side. 2 set 2,500.00 5,000.00

Channel for Drop Out Fuse with Nut, bolt,

10 1 Job 5,000.00 5,000.00
complete.
Transportation & Sub-station equipments
11 1 Job 7,000.00 7,000.00
Load-Unload Charge.
3" Dia G.I. Pipe for H.T. Cable Hanging at the
12 10fit 550.00 5,500.00
pole.
Materials Bill & Other Charge. (PVC Pipe, PVC
13 1 Job 7,500.00 7,500.00
Tap, PIB Tap, Lugs, Cable Tie etc.)

14 Licensing board approval with govt. Fees 1 Job L. S 50,000.00

 Sub total Amount Tk = 967,500.00

PART-B (DPDC/Govt. Fee) Unite Price

Sl No Description Qty Total Price

15 Load preservation, Load approval (DPDC) 1 Job L.S 160,000.00

16 1 Phase Meter Security Deposit. 160 KW 1,000.00 160,000.00

1 Phase Meter Application, Installation &
17 38 Pcs 1,250.00 47,500.00
Testing Fee.
18 1 Phase Meter Purchase. 38 Pcs 1,500.00 57,000.00
HTCT Meter Application, Installation & Testing
19 1 No 38,000.00 38,000.00
Fee.
20 HTCT Meter Purchase with CTPT. 1 Job L.S 320,000.00

21 Estimate Bill for HT Connection. 1 Job L.S 25,000.00

22 Solar Visit Befor New Connection. 1 Job 3,000.00 3,000.00

23 Shutdown Fee approval (RC-DC Fee) 2 Times. 2 Job 5,000.00 10,000.00

Sub total Amount Tk = 820,500.00

Grand Total (Part - A + B ) = 1,788,000.00

In Words : Seventeen Lac Eighty Eight Thousand Taka Only.

PART = C (Solar System)
Sl No DESCRIPTION QTY. U.Price T.PRICE

24 Solar System On Gride: (Digital Invarter) 1 KW 60.00

25 Solar Panel Warrenty-10 Years & Invarter Warrenty-02 Years.

Sub total Amount Tk = 0.00

PART = D (Cable) Unite Price
Sl No. Description Qty Total Price

H. T Cable - 3 X 50 rm (BRB Cable)

26 Per Mtr 6,483.66
2 x SEYFGY/N2xSEYFGBY.
27 L. T. Cable - (1 X95 rm NYY) (BRB Cable) Per Mtr 2,233.15 Asper Market
Price After
Work Order.
 Asper Market
Price After
28 Earthing Cable - (1 X 16 rm BYA) (BRB Cable) Per Mtr 375.55 Work Order.

Sub total Amount Tk =

 PRICE OFFER: PART-A (SUBSTATION EQUIPMENT'S)

Sl no Description Qty Unite Price Total Price

1 11 K.V Drop out fuse with barrel & fuse link. 1 Set 14,500.00 14,500.00

2 11 K.V Lightning Arrestor 1 Set 12,500.00 12,500.00

3 Transformer : 250 KVA (As per Technical Quotation.) 1No 585,000.00 585,000.00

4 LT. Switch gear : (As per Technical Quotation.) 1No 130,000.00 130,000.00

5 PFI Plant : 150 KVAR. (As per Technical Quotation.) 1No 135,000.00 135,000.00

6 Heat Shrink Jointing Kits - 11KV Indoor/Outdoor. 2 Set 7,500.00 15,000.00

7 Earthling Complete Boring 4 SWG Copper Wire. 4 Set 17,000.00 68,000.00

8 Cable Stand for H.T & L.T Cable 1 Set 3,000.00 3,000.00

9 Channel for drop out fuse with nut-bolt complete. 1 Set 3,500.00 3,500.00

Transportation Charge & Total equipment load &

10 1 Set 10,000.00 10,000.00
Unload.

11 Installation Charge (Without Any Civil Work) 1 Job 30,000.00 30,000.00

12 E L B Office Permission. 1 Job 45,000.00 45,000.00

Sub Total = 1,051,500.00

FINANCIAL OFFER
FOR

100 KVA, ELECTRICAL SUB-STATION & OTHERS

PART = A
Unite Price
Total Price
Sl No. Description Qty
In Tk.
In Tk.
1 100 KVA TRANSFORMER : 1 No. 380,000.00 380,000.00

L. T. SWITCH -GEAR : 250 Amp (As per Technical

2 1 Set 90,000.00 90,000.00
Quotation)

3 60 KVAR P. F. I PLANT : 1 Set 85,000.00 85,000.00

4 11 KV DROP OUT FUSE : 1 Set 8,500.00 8,500.00

5 11 KV LIGHTNING ARRESTER SYSTEM : 1 Set 8,000.00 8,000.00

Installation, Testing, Commissioning &

7 1 Job L. S 25,000.00
Transportation Charge.

8 EARTHING SYSTEM FOR SUB-STATION & Borrig. 4 Set 12,000.00 48,000.00

9 Heat shirnk kits 2 Set 2,500.00 5,000.00

10 Chanel for drop out fuse nut-bolt complete 1 Set 3,000.00 3,000.00

11 Road
Cost
Cutting Permission (City Corporation) & Labour
1 Job 30,000.00 30,000.00
 Sub total Amount Tk = 682,500.00

PART = B

12 Licensing board approval with govt. Fees 1 Job L. S 35,000.00

Sub total Amount Tk = 35,000.00

PART = C

13 Load preservation, Load approval (DESCO) 1 Job L/S 35,000.00

14 Security Deposit 80 KW 600.00 48,000.00

1 Phase Meter Security Deposit, Application &

15 12 Pcs 1,550.00 18,600.00
Testing Fee

16 1 Phase Meter Cost. 12 Pcs 1,300.00 15,600.00

17 Shutdown Fee approval (RC-DC) 1 Job L/S 10,000.00

18 LTCT Meter Cost. 1 Job L/S 40,000.00

19 Main Meter Security Deposit 1 Job L/S 50,000.00

Sub total Amount Tk = 217,200.00

Grand Total (Part - A + B + C ) = 934,700.00

In Words : Eight Lac Thirty Four Thousand Seven Hundred Taka Only.
FINANCIAL OFFER
FOR

150 KVA, ELECTRICAL SUB-STATION & OTHERS

PART = A
Sl No. Description Qty
1 150 KVA TRANSFORMER : 1 No. 270,000.00

2 L. T. SWITCH -GEAR : 1 Set 90,000.00

3 90 KVAR P. F. I PLANT : 1 Set 85,000.00

4 11 KV DROP OUT FUSE : 1 Set 10,000.00

5 11 KV LIGHTNING ARRESTER SYSTEM : 1 Set 9,500.00

6 EARTHING SYSTEM FOR SUB-STATION & Borrig. 4 Set 15,000.00

Installation & all equipment of electrical sub-
7 1 Job L. S
station
8 Heat shirnk kits 2 Set 6,000.00
9 Cable Stand for H.T. Cable 1 Set 7,000.00
Channel for Drop Out Fuse with Nut, bolt
10 1 Job 7,500.00
complete.
Transportation & Sub-station equipments Load-
11 1 Job 10,500.00
Unload Charge

12 3" Dia G.I. Pipe for H.T. Cable Hanging at the pole. 20 Fit 350.00

13 Materials Bill & Other Charge. 1 Job 15,000.00

14 Licensing board approval with govt. Fees 1 Job L. S

Sub total Amount Tk =

 PART = B
Unite Price
Sl No. Description Qty

1 H. T Cable - 3 X 50 rm 1M 2,785.15

2 L. T. Cable - (1 X 50 rm NYY) 1M 521.41

3 L. T Cable (1 X 35 rm NYY) 1M 369.77

4 L. T Cable (1 X 10 rm BYA) 1M 100.91

Sub total Amount Tk =

TION & OTHERS
Total Price

270,000.00

90,000.00

85,000.00

10,000.00

9,500.00

60,000.00

35,000.00

12,000.00
7,000.00

7,500.00

10,500.00

7,000.00

15,000.00

45,000.00

663,500.00
Total Price

-
 285000
150000
10000
50000
10000
2000
3000
3000
3500
5000
30000
30000
52400
29000
31900
18000
6000
15000
30000
3000
10000
365033 43803.96
1141833 258167 301971