MBA Project
MBA Project
com
Authors
Dr.R.Umarani
Associate Professor
Department of Decision and Computing Sciences
Coimbatore Institute of Technology
Coimbatore.
Mail id: [email protected]
Phone No.: 9894021265
Dr.D.Manju
Assistant Professor
Department of Decision and Computing Sciences
Coimbatore Institute of Technology
Coimbatore.
Mail id: [email protected]
Phone No.: 9865229679
V.Radhamani
Assistant Professor
Department of Decision and Computing Sciences
Coimbatore Institute of Technology
Coimbatore.
Mail id: [email protected]
Phone No.: 9994314741
1. Introduction:
In Larsen & Toubro limited critical evaluation of the various financial ratios of
the company has been performed. Ratio analysis is a procedure to gain insight into the
financial statements and records of the organization. Ratio analysis is a very important
element that will help in performing an analysis of equity fundamentals. Here the Larsen
& Toubro limited company’s five-year financial statement is taken to perform various
analysis (working capital, ratio analysis, DuPont analysis, cash analysis etc.,) and
interpret the functioning of the company. From the previous financial years data, the
customer-focused approach and the constant quest for top-class quality have enabled
L&T to attain and sustain leadership in its major lines of business for over eight
decades. They are engaged in core; high impact sectors of the economy and our
integrated capabilities span the entire spectrum of ‘design to delivery’. Every aspect of
governance. Sustainability is embedded into our long-term strategy for growth. The
L&T has several international offices and a supply chain that extends around the globe.
their performance, financial position and changes in the financial position that is useful
to a wide range of users in making economic decisions. The role of financial statement
information, to evaluate the past, current and prospective performance and financial
position of a company for the purpose of making investment, credit and other economic
decisions. The group is expected to grow significantly in coming years as the future
outlook of various vertical industry segments like new technologies to save costs,
● Profitability Position
● Measure returns
● Liquidity
5. Methodology:
The data required for the present study is collected from the Annual reports of
A Period of five years is taken for the analysis purpose from 2017 to 2020.
● Ratio Analysis
● Du-Pont Analysis
amount to be funded for the business operations. Every business firm require working
capital; indeed, firms differ in their requirements of the working capital. A firm should
maintain a sound working capital position. It should have adequate working capital to
run its business operations. Both excessive as well as inadequate working capital
positions are dangerous from the point of view of a firm. A firm’s working capital
position is not only important as an index of liquidity but it also used as a measure of the
firm’s risk.
(Rs. in crore)
Factor FY 21 FY 20 FY 19 FY 18 FY 17
Working Capital
10,306.09 10,143.15 7,316.72 9,468.24 12,709.95
Working Capital as
a percentage of 7.58% 6.97% 5.41% 7.91% 11.63%
Sales
Working Capital is the amount that is to be funded for day-to-day operations of the
company. The Working Capital Requirement of the firm changes with sales. In L&T
also, the working capital needed to be funded for day-to-day operations changes
according to the proportion of sales except in the year 2019. The working capital
requirement in other years has not changed with the sales due to two reasons:
Working Capital as a percentage of sales is not stable. The working capital clearly
indicates that the suppliers are not willing to extend the payment period and it will
(Rs. in crore)
Factor 2021 2020 2019 2018 2017 CAGR
Money is stocked in inventory for minimum number of days. Receivable days are long,
and the company is not efficient in collecting its dues on time. The company can discuss
with suppliers for extending the payments. In 2021-12 and 2018-15 inventory increased
the 2021-12 due to dues of public sector undertakings like Bharat Heavy Electricals Ltd,
as L&T has taken effective measures to collect the receivables and in turn reduced its
debtors.
Cash is the basic input needed to keep the business running on a continuous
basis. It is also the ultimate output expected to be realized by selling the service or
product manufactured by the firm. The firm should maintain a sufficient amount of cash.
Cash shortage will disrupt the firm’s manufacturing operations while excessive cash will
simply remain idle, without contributing anything towards the firm’s profitability. Thus,
(Rs. in crore)
Inventory Turnover
23.36 25.31 21.08 24.69 26.41
Ratio
Receivables
3.22 3.57 3.67 3.45 3.81
Turnover Ratio
Payables Turnover
Ratio 2.99 3.33 3.15 3.17 3.61
Inventory Days 16 14 17 15 14
Receivables Days
113
102 99 106 96
Payables Days
122
116 115 101
110
days to receive the amount out of credit sales from the debtors and 112 days to pay the
amount for purchases to the suppliers. From the above analysis it is clear that the company is
promptly paying the suppliers and also suppliers are not willing to increase the payment
period. Due to the above the company has taken effective steps to reduce the receivable days
and has considerable reduced the amount held up in receivables in the year 2018 – 15.
Inventory Days
16
14 17 15 14
Receivables Days
113 102 99 106 96
Payables Days
122 110 116 115 101
Cash Conversions
Days 7 7 1 5 8
Cash Conversion Cycle talks about the number of days the company has to fund the business
for smooth operation. From the above analysis it is evident that L&T requires on an average
for 128 days funds to be supplied for the business on account of inventory, receivables and
payables as the average cash conversion cycle for L&T is 128 days.
(Rs. In Crores)
PAT
9,668
4,669 10,168 8,435 6,879
increase is at a higher rate in the year 2019-2018 due to increase in the sales. Cash
from operating activities is not going in line with profit after taxes due to working
Cash from investing activities of L&T is negative from the year 2019 to 2017
due to huge amount of capital expenditures made by the company for modernization
Cash from financing activities of L&T is in fluctuating trend as the long term
borrowings increased in all the years and short term borrowings increased in the
company in the last two years. The company has also paid an interim dividend of
The net cash flow available in L&T for the usage has drastically reduced in the
year 2020-13 and continues in the declining trend due to the working capital
mismanagement by raising short term loans and increasing the current liabilities and
Cash per Share is calculated by the formula, total cash and cash equivalent and
divide by the number of shares outstanding. Cash and Cash equivalents are eliminated
in the working capital analysis as this will cause error in the calculation of working
direct impact on the share prices. This analysis will also exactly tell us about the cash
(Rs In Crores)
Advance
Received 13717.71 13780.04 14593.57 14070.34 12640.03
Cash Available
for Business 220525 217251 194756 167629 147735
Market Prices
per share 1089.104 931.7216 1614.508 1237.52 683.3792
The Net Cash available for the business is increasing and the rate of increase is slow
between 2020-2021 due to pandemic. The company has also received advances from its
customers which is not dispensable cash. L&T has got cash balances but the dispensable part
of the cash is very less which clearly indicates the mismanagement of the cash.
The Market price of the share of L&T is has also come down from Rs. 1614.508 to
Rs. 931.7216 due to the poor working capital position of the company which is due to the
pandemic.
profits not only for its existence but also for expansion and diversification. The investors
want an adequate return on their investments, workers want higher wages, creditors want
higher security for their interest and loan and so on. Profits are, thus a useful measure of
(Rs.in Crore)
Ratio 2021 2020 2019 2018 2017
In 2021 Net profit has come down due to increase in manpower ramp-up in IT&TS
segment (Employee expenses), higher credit cost reflecting the effect of the pandemic (Other
affected due to lockdown-related disruptions in the first quarter of the year (revenue from
operation). The CAGR of EBITA and EBIT margin is showing a decline in the growth trend
of the company on profits. L&T is on the safer side has it has enough profits to meet its fixed
interest commitment. PAT margin when compared to EBITA margin is very less due to the
depreciation expenses as the company has spent lot of the amount on fixed assets in the last
three years. The company has also increased its short term and long-term borrowings in the
last three years which increased the interest expenses. Overall, the Profitable position of the
The profitability and efficiency of the business is measured to find out the return
that the firm has earned by employing capital and assets. This analysis measures
the efficiency by comparing the capital employed and it return at various stages.
(Rs. In Crore)
Return on Capital
5.39% 8.74% 9.57% 8.77% 7.34%
Employed
The ROE of the company is showing a declining trend in the years 2021, but it has
increased in the year 2018.This clearly depicts that the returns available to equity
improving. The ROA of the company is showing a declining trend in the years 2021
due to huge spread of pandemic, but it shows stability in the remaining years. Therefore,
ROA shows an improving trend. The High ROCE in the year 2019 indicates That the
Investment’s Gains Compare Favorably to Its Cost and Its Efficient Use of The Capital
Employed. The Low ROCE Of Indicates Its Inefficient Use of The Capital Employed.
Overall, the profitability and efficiency of the firm in increasing, its returns are
The long-term solvency of the firms is found using leverage analysis. Solvency
refers to the ability of the firm to meet its long-term obligations. The long-term creditors
of a firm are primarily interested in knowing the firm’s ability to pay regularly interest
on long term borrowings, repayment of the principal amount at the maturity and the
security of their loans. The leverage analysis indicates the firm’s ability to meet the
fixed interest and costs and repayment schedules associated with its long-term
borrowings.
(Rs.in Crore)
Ratio 2021 2020 2019 2018 2017
Interest Coverage
2.34 4.96 7.60 7.64 6.63
Ratio
The significant change in the Interest Coverage Ratio for FY 2020-21 has been due to full
interest on borrowing done hitherto coupled with under-utilization of the metro services. The
Interest coverage ratio shows that the company is having enough earnings to pay its interest
for debts. The interest coverage position of the company was on a comfortable zone in the
years 2017, 2018, 2019 and 2020 as the ratio is above 3. In the years 2021 the interest
coverage has declined below 3 which is mainly due to the pandemic. Hence the company has
to be caution in this issue and try to improve its efficiency in using its assets, reducing
expenses and improving profitability to have comfortable earnings to meet its interest
expense. Debt equity ratio of the company is above 1 which indicates that the portion of
assets provided by creditors is greater than the portion of assets provided by stockholders.
The debt equity position of the company is considerably good. Debt Assets ratio is stable in
the company which clearly indicates that the company has effectively used its borrowings to
its assets. Overall, the company has taken steps in improving its long-term efficiency in the
year 2021-2017.
Funds are invested in various assets in business to make sales and earn profits. The
efficiency with which assets are managed directly affects the volume of sales. The better the
management of assets, the larger is the number of sales and the profits. Turnover ratios
measure the efficiency and effectiveness with which the firm manages its assets.
Inventory
Turnover
23.36 25.31 21.08 24.69 26.41
Ratio
(Times)
Receivables
Turnover
3.22 3.57 3.67 3.45 3.81
Ratio(Times
)
Payables
Turnover
Ratio(Times 2.99 3.33 3.15 3.17 3.61
)
Asset
Turnover 0.44 0.47 0.49 0.49 0.52
Ratio(%)
Fixed Assets
Turnover 3.70 3.73 4.06 3.93 3.83
Ratio
(Rs. in crore)
Inventory turnover ratio indicates the number of times the stock has been turned over
during the period. Higher the ratio better efficient management of inventory. Inventory ratio
indicates how fast the inventory of the company is sold. The ratio is high, which signifies
more profit to the firm and efficient management of inventory, indicating that stocks have
been sold frequently. The ratio is low in the year 2019 which shows that the inventory has not
been fast moving. Receivables turnover ratio of the company is maintained in stable
indicating good management of receivables. Payable turnover ratio has increased in the year
2017 which is not good signal for the company. Lower the ratio better in managing the
payables, higher ratio indicates that the company is delaying the payment to its suppliers
which is not good. Suppliers will not be willing to provide goods to the concerns that squeeze
them too much by delaying the payment. In the year 2021 the ratio has reduced indicating the
good sign of the company in making payments to its suppliers. Asset turnover ratio of the
company shows a decreasing trend for L&T which Indicates that the assets were not properly
utilized in the company to the fullest capacity to increase the profitability position of the
company. The higher the assets turnover rate, the better the firm is using its assets to generate
sales. In other words, the larger the total assets turnover, the larger will be the income on each
Fixed assets turnover ratio of the company is on decreasing trend for L&T which
clearly depicts that the company has not efficiently used its fixed assets in improving its
profitability.
Fixed assets turnover (fat) measures the capacity of fixed assets in producing sales. It
shows the relationship between fixed assets and sales. The ratio is appropriate in industries
where significant equipment is required to be business. A lower fat or a reducing sale being
generated from each investment in fixed assets may indicate over capacity, poorer performing
assets efficiently.
Liquidity refers to the ability of a company to meet its current obligations as when
(Rs. In Crore)
The above table shows that the current ratio for L&T is 1.42.the company ratio is above the
standard value 1. It indicates the ability of a concern to meet its current obligations as and
when they are due for payment. This ratio measures the short-term solvency of the firm. The
ideal current ratio of a company is 2:1; it implies that for every one rupee of current liability,
current assets of two rupees are available to meet them. The above table shows that the quick
ratio for L&T is 0.5(on an average). The ratio is less than the standard value 1. It is clear that
L&T don’t have the immediate ability to meet the short – term obligations without relying on
the level or sales of inventory. Overall, the company is inefficient in managing its working
capital.
Company is popularly called Du-Pont Control Chart. This analysis is done based on net
profit, assets and capital employed. Profitability is measured using Net profit by sales,
(Rs. in crore)
Asset Turnover
0.44 0.47 0.49 0.49 0.52
Leverage (Gearing)
4.04 4.52 4.47 4.42 4.24
The net profit margin measures the percentage of sales rupee remaining after all
the costs and expenses including interest and taxes have been deducted. It is an
indication of how effective the company is at cost control. Since the ratio is low, the
company’s performance has come down. Hence it shows that the company was less
efficient in converting sales into actual profits. Asset turnover ratio of the company
shows a decreasing trend for L&T which indicates that the assets were not properly
utilized in the company to the fullest capacity to increase the profitability position of the
company.
The Leverage ratio is similar to ratio but the only difference is that it measures
stockholders’ or owners’ equity. The standard for this ratio is 1:1. L&T with high
leverage ratio is said to be highly geared and such makes the firm to be financially
because high interest charges will reduce the profitability of the business as well as
fluctuations in earnings. In practice, a gearing ratio greater than 0.6:1 is often regarded
as high while the one that is less than 0.2:1 is regarded as low. The lower the gearing,
the better and more secure the company is to settle long-term debts.
The ROE of the company is showing a declining trend in the years 2021, but it
has increased in the year 2018.This clearly depicts that the returns available to equity
improving.
The analysis of quality of earnings is very important because the exact earnings
cooked information which will give a wrong result on the analysis made. Hence, we
need to dig deeper into the statements to look at the data that is cooked in the statements.
Certain items in the financial statement should catch the eye of the financial analysts to
check with the quality of earnings. The intangible assets of the company will give a
substantially fair bit of information on it. If the intangible assets of the company are very
high and if it continues that has to checked for genuineness. This analysis the following
- Capitalizing expenses
- Substantial goodwill
Cash
97178.6 107081.74 100210.95 86441.11 81966.95
Collected
Cash
Collectio
71% 74% 74% 72% 75%
n to Sales
Ratio
Unsecure
d Loan to
13% 16% 30% 25% 35%
Total
Loan
Interest
3913.44 2796.66 1802.55 1538.52 1338.73
Cost
Unsecured
Loan 3001.96 4022.14 3026.51 2676.46 3683.34
Total
23808.71 25785.3 10191.57 10561 10558
Loan
The above analysis clearly states that Cash earned in proportion is fairly good for
the company as they were able to collect their receivables efficiently in the year 2020,
2019 and 2017 as the cash collection to sales ratio is somewhat nearer to 100% which is
not of much problem. Hence the quality of earnings in terms of sales is good for the
company.
The percentage of unsecured loans is considerably high for L&T as the huge
junk of loans they have received by way of unsecured loans that too by way for foreign
7.1 Findings:
1. The global economy, already buffeted by various factors like trade tensions, political
instability, Brexit and low crude prices, etc., was further stressed as the virus raged
across large swathes of the world. In addition to introducing healthcare measures, most
countries have opted for benevolent fiscal and monetary policies to support growth.
Under-utilization of manufacturing capacities across the world due to lower demand and
The coronavirus pandemic has continued to wreak havoc on world economies through
2020. With the launch of vaccinations across the globe, the outlook appeared to be
picking up, which again is expected to be marred slightly by the emergence of more
virulent strains of the virus. Through the struggle, technology has turned out to be a
lifeline, changing the way individuals work, learn, shop, and entertain themselves.
2. The onset of the Covid-19 pandemic led the entire global economy into a recession
global trade and marked slowing down in the manufacturing and services sectors across
the globe. Contact-based services were majorly affected and, with travel restrictions
imposed to contain the spread of the virus, service sectors like airlines, tourism,
hospitality, etc. were the worst hit. On a positive note, the accelerated progress in
vaccination efforts and generous fiscal support is ensuring that many of the developed
nations regain ground and bring the economy back on the growth track.
3. The year 2020-21 has been an unprecedented one. The Covid-19 pandemic is the
severest global health crisis of this century, endangering the whole of humanity and
its first ever technical recession in the year FY 2020-21, with gross domestic product
(GDP) growth remaining in the negative territory for two consecutive quarters.
multiple financial measures and structural reforms at different stages of the pandemic
towards calibrated fiscal support during lockdown and to boost demand during the
unlock phase. With an aim to speed up the economic normalization, the Government
accelerated the public investment in the key infrastructure sector. The wheels of India’s
capex cycle were set in motion with a strong revival in investment-led growth supported
by the ‘Atmanirbhar Bharat Mission’ and a massive boost to infrastructure and capital
without fear any wrong practices, unethical behavior or noncompliance which may have
brand image. During 2020-21, a total of 48 complaints were received through the
with L&T’s protocol. 46 complaints were resolved and 2 complaint is in the process of
being resolved. The Whistle Blower investigation committee and management maintain
the anonymity of the whistle-blower at all times. The stakeholder complaints are
5. The SWOT analysis clearly depicts that the industry is facing very little threats which
can be easily overcome by the strengths of the industry. Government of India has
announced lot of schemes for the development of infrastructure facilities in India in the
five-year plan and budget. Hence there are lot of opportunity of the industry to still
increase the performance level. The companies operating under this industry has to take
necessary steps to overcome the weakness and grab the opportunity and improve its
strength which will lead to the economic development in many ways and ultimately the
real GDP growth rate will increase as the contribution of this sector towards the GDP is
more in India.
6. Citizen safety remains a major concern for the Government. Specific allocations for
citizen safety under different State and Central Government programmes have presented
an increase in the opportunity landscape for the business. While smart and safe cities
and digital programmes continue to get focus from the Central and State Governments,
the year saw slow progress in key project decisions and implementation, and many of
7. The global economy, which was already on a weak growth momentum owing to
various factors such as trade tensions, political instability, Brexit, low crude prices, etc.,
got further accentuated with the Covid-19 pandemic’s affecting many countries.
business has been relentlessly following up with Government authorities for better
9. With the business conditions improving progressively in the 2nd half of FY 2020-21,
till the onset of the second wave, the Company ended the year with significant liquidity
on the balance sheet, aided by the divestment and lower working capital. Low gearing
levels and high cash balances will equip the Company to deal with business uncertainty
10. The analysis clearly depicts that the profitability and efficiency of the company is on
a declining trend up to 2018-2019. L&T has taken necessary steps to improve the
utilization.
11. ROE is fluctuating and it increased and decreased because of Net Profit Margin.
This clearly depicts that the returns available to equity shareholders is improving. Hence
the profitability and efficiency of the company is improving. It states that the company
has taken effective steps to use its assets efficiently to improve the earnings of the
7.2 Suggestions:
From the analysis it is found that the working capital of the company is not
Receivable days are long, efficiency of collections department and market power must
be analyzed and improved. The company must work on increasing the payable days.
They also have to reduce the debtor’s level as the average collection period is more than
2. Cash Management:
From the above analysis it is evident that L&T requires on an average for 6 days
funds to be supplied for the business on account of inventory, receivables and payables
as the average cash conversion cycle for L&T is 6 days. Hence, L&T is good in the cash
conversion cycle.
3. Improve Profitability:
during its production process. This shows that the company has a poor profitability. The
company has to take steps to repay the borrowings which will reduce the fixed burden
that the company has by way of interest and ultimately increase the profit margin of the
company.
4. Increasing Returns:
The ROCE, ROA and ROE is fluctuating and it increased and decreased because
of Net Profit Margin. This clearly depicts that the returns available to equity
improving. It states that the company has taken effective steps to use its assets
improving trend.
The interest coverage ratio shows a declining trend which indicates that the
company had to be caution in improving its interest coverage position. The company can
improve this situation by reducing its expenses and utilizing its assets effectively.
The analysis of the turnover ratios indicates the company is not efficient in
utilizing its assets. The company has to utilize the assets to the fullest capacity possible
and dispose those which are idle which no way contributes to the profits.
The government has decided to improve the infrastructure facilities in India and
designed policies for the same. Hence the demand for steel may increase. L&T has to
use this situation by increasing its production capacity by fullest capacity utilization.
7.3 Conclusion:
concluded that the company is not financially sound and in the last year there is a slight
sound for which they need to concentrate in maintaining proper assets, strengthen the
degree of liquidity, profitability and long – term solvency position. They should have
adequate EBIT which will improve the operating efficiency which in turn will lead to
financial soundness.
References: