ASAL CONSTRUCTION AND PROPERTY MANAGEMENT

Project: SMART 3 BED ROOM + LIVING

Item No Description Unit Qty Rate Amount
Summary of works of Fence
A. SUBSTRUCTURE
1 Excavation and Earth work 87,417.00
2 Concrete work 146,380.00
3 Masonry work 66,000.00
Total A 299,797.00
B. SUPERSTRUCTURE
1 Concrete work 335,120.20
2 Masonry work 100,000.00
3 Block work 274,000.00
4 Almunium and metal work 274,740.00
5 Plastering work 160,627.20
6 Painting work 194,900.00
7 Tiling work 288,000.00
8 Sanitary work 100,000.00
9 Electrical work 109,400.00
10 Roof work 160,800.00
Sub Total B 1,836,787.40
2,136,584.40
Grand Total 20,348.42
BOQ: works of BUNGLOW 2,136,584.40

1 of 3
 ASAL CONSTRUCTION AND PROPERTY MANAGEMENT

Project: SMART 3 BED ROOM + LIVING

Item No Description Unit Qty Rate Amount
A. SUBSTRUCTURE
1. EXCAVATION AND EARTH WORK

1.01 setting out lsum 1.00 6,000.00 6,000.00

1.02 excavation and Earth work m
3
23.00 500.00 11,500.00
1.03 back fill m
3
46.02 850.00 39,117.00
2
1.04 Hardcore m 14.00 2,200.00 30,800.00

TOTAL CARRIED TO SUMMARY 87,417.00

2. CONCRETE WORK
2.01 50mm lean concrete quality C-5, 150 kg of cement/m3,
c) Under stone masonary m2 26.00 280.00 7,280.00
Reinforced concrete quality C-25,minimum cement content of 360 kg of
cement/m3 filled in to formwork and vibrated around rod
2.02 reinforcement(formwork andreinforcement measured separetly)
2
c) In Grade Beams m 60.00 80.00 4,800.00
Provide, cut and fix in position sawn zigba wood or steel formwork which
2.03 ever appropriate.
a) To Grade beam m3 7.50 7,000.00 52,500.00
2.04 Mild steel bar reinforcement according to structural drawings.
a) Dia. 6 mm plain bar kg 87.00 200.00 17,400.00
b.)Dia 10 kg 230.00 280.00 64,400.00
TOTAL CARRIED TO SUMMARY 146,380.00
3. MASONARY WORK
400mm thick hard trachytic roughly dressed stone masonary foundation
2,200.00
3.01 wall bellow ground level bedded in cement mortar (1:3) m3 30.00 66,000.00
TOTAL CARRIED TO SUMMARY 66,000.00

B. SUPERSTRUCTURE

1. CONCRETE WORK
1.01 C-25 reinforced concrete with a minimum cement content of 360kg/m3
a) In Elevation Column m
3
3.00 9,000.00 27,000.00
b) to roof beam m3
7.50 9,000.00 67,500.00
C) slab 1 m3 2.30 9,000.00 20,700.00
D) slab 2 m3
0.8 9,000.00 7,200.00
Provide, cut and fix in position sawn zigba wood or steel formwork which
1.04 ever appropriate.
a) To elevation columns m2 58.00 100.00 5,800.00
b) to roof beam m2 185.00 100.00 18,500.00
c) slab m2 27.802 100.00 2,780.20
1.05 Mild steel reinforcement according to structural drawings.
a) Dia. 6 mm plain bar kg 60.00 220.00 13,200.00
b) Dia. 12 mm plain bar kg 250.00 180.00 45,000.00
c) Dia 10 mm for slab kg 436 180.00 78,480.00
D)Diam 10mm for parapet kg 272 180.00 48,960.00
TOTAL CARRIED TO SUMMARY 335,120.20
2. MASONARY WORK
400mm thick hard trachytic roughly dressed stone masonary Elevation wall
2.01 bedded in cement mortar (1:3) m3 5.00 20,000.00 100,000.00
TOTAL CARRIED TO SUMMARY 100,000.00

3. BLOCK WORK
Class A, 200mm thick HCB wall which can satisfy the designed strength ,
bedded in cement mortar (1:3).Price shall include mortar bed m2 252.00 1,000.00 252,000.00

2 of 3
 ASAL CONSTRUCTION AND PROPERTY MANAGEMENT

Project: SMART 3 BED ROOM + LIVING

Item No Description Unit Qty Rate Amount

CLASS B 100X50MM m2 22 1000 22000

TOTAL CARRIED TO SUMMARY 274,000.00
4. ALMUNIUM AND METAL WORK andDOORS

Door
D1 2400mm x900 m
2
2.60 9,000.00 23,400.00
D2Type2700mm X 3000mm m2
8.10 9,000.00 72,900.00
WINDOW -
W1 Size 1500x2000mm m
2
9.00 9,000.00 81,000.00
W2 size Size 2000X2000mm m
2
4.00 9,000.00 36,000.00
Dw1 pcs 1.00 20,000.00 20,000.00
Dw2 pcs 1.00 20,000.00 20,000.00
Dw3 pcs 1.00 20,000.00 20,000.00
w3 Size 800x200mm m
2
0.16 9,000.00 1,440.00
TOTAL CARRIED TO SUMMARY 274,740.00
5. PLASTEREING AND POINTING
2
a) To internal plastered wall surface. m 451.20 178.00 80,313.60
b) Toall external wall surface. m2 451.20 178.00 80,313.60
TOTAL CARRIED TO SUMMARY 160,627.20
6. PAINTING
Apply three coats of plastic emulsion paint. Price shall include pre -
6.01 cleaning & preparation of the surface.
250.00
a) To internal plastered wall surface. m2 162.00 40,500.00
b) To all external wall surface. m
2
213.00 300.00 63,900.00

c) Apply gypsum plastering to internal walls, price shall include 200.00

preparation of surface m2 250.00 50,000.00

d. stone finshi m2
162.00 250.00 40,500.00

TOTAL CARRIED TO SUMMARY 194,900.00

7. TILING
a,internal tile m2 110.00 1,800.00 198,000.00
b,toilet m
2
50.00 1,800.00 90,000.00
TOTAL CARRIED TO SUMMARY 288,000.00
8.ROOFING
a,DECRA SHEET M2 165.75 1,500.00 248,631.75
b, ROOF RIDGE LM 47 700 32,900.00
C,ROOF COVER LM 50.00 700.00 35,000.00
TOTAL CARRIED TO SUMMARY 288,000.00
8.SANITARY WORK
a,w/c pcs 1.00 30,000.00 30,000.00
b,pvc dia 75 pcs 10.00 3,000.00 30,000.00
c,pvc 150 pcs 1.00 2,500.00 2,500.00
d,accsesoies pcs 15.00 700.00 10,500.00
e heater PCS 1.00 27,000.00 27,000.00
TOTAL CARRIED TO SUMMARY 100,000.00
9. ELECTRICAL WORK

3 of 3