Thanks to visit codestin.com
Credit goes to www.scribd.com

0% found this document useful (0 votes)
23 views20 pages

Financial Distribution Statement

Uploaded by

pournima.m.mulay
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
23 views20 pages

Financial Distribution Statement

Uploaded by

pournima.m.mulay
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 20

Date

Page
PhecermLa Disiaibttian
Cash Reduzcd

DissolutiomLRcdusa ton 2Dense_

Pmenentia tiahii ies


aOV dues amd otlktamding wages

FAtOAmal idbilitios

Pahes lbams.

fastnes's_cailal balanCL

Suaplus capita1 MOMimll 6ss


MOthod4 method
EotCecs ccpital
MOHhodL metboc
RelaiJe_capita
Methoc
elasSMAte
Date

Page
slatcment sb SuPlus
Apital Divide,taultply
Sulshad
Capitta
bouance Ashaalo sha DMS.
c. A . capltdo GOLOOO|S0o20.000A260.00020C00
Cas)as base 6DCOD)4o.om(20,000 3

A u Capital. L0,CDO :25.O0O


fc c.A Suplus o O00Ho.000 2
oase)
capita r tocoo) G.000) - 20.000 30.000

Net SAplus B000 L= l01O00 SDDOl


2

PayAei2S.O00 to usha
Pdy neit 1S.000to taka amd Ueha . 2)
L fau baamce Ao all n P SR.
2
A
Go00D S000030.000
S000)
GoO0OSOL0002S0
(to1co0s00) 2,:1)9
6O100O 40,000 20000
2

'
sSMAte
Date.
Page
M Agha,

Cash
oulstan
Blance 23.000 2 000

Add: eseve
tess Kcpt asidetors eMD nses uooo
22 000
| (2,Cc0)C0)
90OOO

ess CxeditoTS Bils auahle (3 1

s RealisaHM. ga,000
esSheditms4 sills pablesotecl- (20cc0)
2otoA
lessfatnaL logngslHoe. C15.000
|hO00
tecsPaid to CSha. (S000)
A1000
1ess Paud tatata and usha (2:) CGo00)

Ana Realisattom. GGO00


less Paia to lata gnd C6rq cA\) 6000
30006
esstaid to all m R (80000)

Add Rdu toiom EMpense cash 206


3DIOO0
lepaid to all in PSR (80 000)
Blanca unpaüd RaclisaHon luSs
dASSMAt
a) Date
Page
hssmate
Data .

Paga

m e n t g d i e t R i o u t r O m

sApluS Capitaumethod)
Cash-
23.000 21000
loulstan os aE ditasBP
C g e s

Asha's kanlusha's loan Acha tata. CAGha.

B01O00 0.01000 bio0o_ GO00 4.000 4Go60 28.00O


Balance 000 2, O00
(liooo) 61COO
Atd RescAve_
6O000 50 O00b 90c0
tess 22 CO0
2, coo) C 00)
lessols vmges stHe 201000
2c00 00o)|
(3:2)
CossCxeditors 4eillsp a y a b l c 8000 2006
Gq,000
S Ralisan0n
2c00) 8C00)I\200o)
LES_Cheditos4 Rills pcyable sctkc. 2otd A2
C15.000
ess PtnEKs loans sibHc. Ctoo00)|So00
ho00
CS000) (S,c0o
less Paid o lshaa 4,000 G0 L000 G00O 261000
C000) 61000)I ( 30do)
1OSSL Paud to lnta and usha (2:)- t00o 22ic00
| Go1000
Ana ReaiSa tion %.000 ( u (uCOD) (2000)
60 000401O0 201D00
lss Paia to lata @d uea tA: (6.cDo
30006 (a0o0 o1000)Go00)
(30000) 45000 |30 000 | 151000
1said to all m t6R

sd Redulisati mL 9,800

A dd RdicaHon Egpense cash 206


30000
(e00)1((o000S00o)
le Paud to all_in PsR (30.000)
Balnce unpaudReclisaHor loss
teA reididing aloance, dd undistilaue proislesk
undiskib cteol Iugs intoloabhniea.s Lapiteil tolumn.
Dcte lassmate
Page Da'
Pes
M Hasm.
1nd Homi_
atn6UA p{us Capital nmethood
s i a t e m e n e d i s i i b u L H O D

PaTtne yS2CapitarT
Cah Sxeditys HOSam. HaYL Hom=
Balance 2CO 8 000 26.000 18000
Ada GEnekaRAGAVe_ 4 800 4800
30800 20,+00
88O0
AddJanuahyREUsak0n_
O00
SROdliactton eaEnG RasnL RODO
Nept aside for ccn hmgent
SO0O (6po0
5D0O
ess CxEditora pald. COC0) (9000)
3,000
Add fbntu ahuRealisltm
lecs XLditoYG siHlecl 0 0 - CoOOD)
700O
1essPcaid to Homi So00) (5.000)
6O00 a8 800 30, 806 5,4OO
ESStaid fo uaT_an tam (8:\ (3000) C-000)
19 O0 2 8 1&O0 8,F00 440D
lesitaid to all in paaitshaling nako (212:1) (1300o)_ (5,200) 20)_ C2600)
23.60D 800
8 , 600
Add Maach RadlisaHon.
fMdunused coninaenu cash
28O0O
Addisinrk taken_ gueh bs Homi
32800
lesGiun to all 'm px0{it aIuing rakio (828oo) (13 12 (t3120) 6,560
Balamce umpaid Redlis.atio loss 10 4 80 2ho

R6560 An Homi inlurd Rs 000 in the fnim


classmate
Date
Page

iatemEnB 8uMplus ajpitd


2 2
hasantayl Honai DMS
Last tapltal balanc 28,8Do 808.00 80,40OHs2300
2
iessAd tapitdl
HaSanas "hase e30, Co el4
D00ALO00 2
SLplus capital.
JHo 004OO«20

essi|Ac d sulplus caplid


CEasias base)_ 2
AOE SuUplus S006 (000
HtO 6000

6:000

PaidANG R. C000 to Homi


T fay nelt Re. 3,000 to ai and ami 4a)
Tm BalLni tn all in PGR
elassMate
Date
Page

Statementg uplus Capitat 2

DMS.

as caqpltat bdlamce sa000 |45.S0D |3o1000


eS Ad capitC 2o002a.om)(26100 2.000 13.0
P Ahase)
Stus joluS Capitae S0O 6 000 : 43600 l4,sO0

R32,000=l600
2
essadsSupluscapitauKT}AS00)|Ca00)D+4S00
3
(LuSCO
dbaue)
N Swplus 3000 : 6100059000
2

(I))fay let AS- 8.000 to


fay _nent RS. 1$00 fo (8 2

BcldRto allimtsR.

6,800 i 2

(3) (2)
43,0a2, 61
G1000
L3,022 32,26* 15S
Date cdassmate
Page

MG
E
sta meni KibutOn
scis
Riburia

C ash(Splus mpliql_mgtiaad-
Cash_ Cxeditoz 32.CD
Balanc 6O00 6S1000 So S00
(Oo0)
less lean to Palbae CIS,00o) 82,O0
S20000 43,500

anuahy RedusaHons
doo
essLuicuidaion eapENSES- poo)
lessClosing- casn bdlance Clooo
00
less creditois octied t6o000
lo00 31000)
less Paid tn e CSOO0)
521000. 43,S00. 24,000
ebaiay Hamsactioms G COO
apening cash halance CD0o) R 5
lest liqtuidatiom ePnses 000)
less closing bakKe 3/DCO

(3, 000) CO00)


lesscash_pau ta o a2a1. macnine daken by e
5 00O yO6000
MAACh_ RedLisations
Aponlng balance 21OO
Add Xale Ssek ( 88,000(o, O00 t , O00) 890o
ess iquidatim 2pen6es (Ioo
Adcl Mgching taken by R

eCs Laid to Q C1500)


usoo)
A6 s00 S,000D 34000 20.000
less Giuen to all_ 3022 426t
Salamce unpaidRedlisakiom_oss_ 8478 633
lassA
Date
Page

Ote ASSOE taken duL by paAfheA.

At the tizme o a t EaliSAkiOmi


Ad aqreeA alue q tetB 4AR@n_Oveby DAthes
D_CaLh
tnes
realiaea amd mck Opp2OpOte osPsibtut

L n_ beteen Kalisa HamSi

Deduck areec Nalue _o theasset takon_AVR_rom_


Concexnec poa theas Capita.

h Add such nqreed value in th neglt_ YecLisanOn_


get ota disibutabte"
Cdiettihlte tota cisttihutable_cmomast patness
appropnidtmg

A) adiusE the udlue


Sl6. Cb) alassmate
Date
Page

Noke 1: 6Batemient oh
mamimm IoSs
3 2 L
Asha Latd 1Gha._
et Capita oa ne. 60000S0000la0,000TCA4o,O00
cS: MimUm lDSS im PS ,

(3,c00) 8 c00 4000 M.loss LR600


-tiieey a kha shaued
Latd4 Usha in acR(518)8,000 |(8T5)| (25)
Cash_paid) i R5 T875.

Nae &Skatement amaminum lpsS


-ciCaital babmce 601000 AS751A2,la5 T:C: 261000
Manimum bcksin PoR 5.00530000000 (5,000 A h.000)
ash paid 9,000 19875 TARSMloss 01000
1 /

TC
Totau Capitou
c A-
C a s t h tuailable.

M.loss
MdnmuM (bss

AcP
Adi usfed eaplial

Raio
6 (b) elassmate JassMAte
Data

Paga
Ms ASha Usha.

sBakment ah custhyibuon chhMaaimum logs _ms thod Panne Capikal


ash ou klandi k ediny BPAsha's hanlusha's lcan AchaLata La
8alance 2.3,0.00| 2000 BO 000201000 01000
5La00GO0O
AAd onesdt sCICSue 6.COO 4IOCO 2.C0o
18Ss Rep aside for eaprnses (000) 0,COO 30.c0o_
221000
lessaiktamdima iages s0Hied L(21000) (2,00)
20O00
esS (Iecli tms am.d eillSpayable ajd (8:2) (201000) 2 p00 (?.000)
2100
lat Redlisaton 5.c00
lessCeclikorsand Bils payable stlad ics0.000)| G12, 000)I(2.000o
29,0
toss Pchtinek sloamcted tS.000 to1o00)LS000)
1essPad to tata 4 ushaCncte) 6.129)7875)
60,000 ua,815Ala5
An Redli scUHooD 6,000
tessPaid to allAlote 2) 26 000) ttS000 I(t387) 125
451000 0.000 15,000
8sd ReRdlisakian &q,300
200
Add i untLsed ealisatiom e Apenee ash
S0 000
less Paid to all im otit shmuing acttio C90.000) 1S000 oO0O GOOD
ealance unpaicl Nealisaton loss 901000201000 DICO0
lasSMAte
Date
Page

ahe : Saemen samimum o


2 2
A l _ lomalllePliami
tat apIEag Balamce oooD-80:no03.00OTCE A8 000
tesiMOSS in_PSR 0BMan(ahno)ll6, 2an A 000
K3,60D) LL6,H0oC3,300) M:lass 9U,000
Riciency aaliAriani
(3,600)400 (oED0
Cásh paid_ 9000

No SakmenA
maMimUm_locs

(ast akal baláamce lo00oALO0031000T: 3UDOD


tts m.ass in gsp le.ooo(&00(LQ0o) CIA t000
20004,000LO0O) Miocs d000
hetiena q Piiani.shaid i

LOsh paid ,1G0 la50


AsSMAte
Date elassute

SiicmENE distibuHonig cash ManimIm loss_methed)_


CaSh_- Aank cldBills payabk creditorsAli's laan 1bmalPian

Balanc
S000
201 800 0 80 S00
sBank auCA Aaqteills payablkand
(400O LQ0o (2.D00)| (2.000)
Ce dtO pgid (:2:2)-
82000
31sB Januaky YLAUsaHon
ESSEOEAdAakt, Bi lls_pawahle 4 CNdutors_paud
2,000) 1( 6i400 C12800)C12.800o)
( 2 2 :1) 61000 6000
24,000
S0 h_ H i l talisatOn
ESSaCNdkaL, aills payable 4 cNEditos scttiecl 16.000) (4.000 C6000p) C6i000)
4000

tesS Ai'S loam setlRd G000 S000)


AO00 gm
tSspad tn lemail (NOtE )_ C1000) a000)
oO00| 211000 3,DD
91s tugust ealis atiom HO00
ess Paid to ali amd lomail (Not 2) A000) C 0) (a,aA0D
R.&000) RS0 3150 31000
Balance umpaid-
ess: Realisaian loss in pse C&000) 8000 L Cu Ooo)
Addash hxaugnt m b_eiTanl_ 200 T0 I(tooo) |
2c0
T begiciendspizami snaied
byalLana lA1mail (:3)
C&00) L60o) 800
90 150
(asn paid to alifl6mail that was 2.00) C50 C160)

s ugnt in by pinani
lassmate
Date.
Page

EAKa_Sttps He _lagt yedlisatom wnn


Iny
palths_paatherb ilaze insolvénl_a
last
He
00SKlP S ma in_P G:R-

ess RLalisaHom los aual to tolal unpaua balanMe


m_PSR

Cash atant im_bu insalsent parfnepathea


Add:
nanino- neaaNy? dmoumt

+_delicieht nsolivént paLnes shaled by


Soluen àAtneAS imAC

heiz
Cash paid to paåtnes having hdlamce in
ohe panthez
cotimn =ash booughtin bs
elasSMAte
Date.
Paga

Note

Alokaimal mal
Dafe_
dassate
Date

MS A l o A
mal 4kamal Paga.

CQkb
tatemeni h dsbutOn 5 2
Cash te amk ald ditois Alok loamAlok Bima kam
Balanc 3000 S1000 A000 01000 (5.000)
it_RecuisaHons ui60 +9000) 91S0
lo1000

aid ta MyG i's logm._aVehdha4Lredtas Oro00|(3.200 C8co G000)


4800 200 4.000
S1000
uaustRedlsaioms
lesss a'e lodn.0utadkatt,Laeais paid C000)
: 2 19) 1206
Bepttmher Redlisdhm 15000
SNG lodm. uehdhcut Cve ditore settled) D1 000) |G200) C0O) LCG1000
S000
lessAlok's loan paic S000)
(9.000)
Octobes malisaHimS lo000L
lessAok's loan settled. (2.000 C 20oD)
9000
1eSsPajd to o k Cbeimg omly tve (31O00) IO00)
a000 (S000)
ESnloYem lhok_wdlisaHms 000
less. eaid to alok_ t000 4000)
BalanCA_Umpaid Cs.O0D
800D (s000)
EssRealisaion lossin lsR (a0o) (6oo)
TAddCash bougnt in by 8imdl a00 6500 ( 00) (S,600D
Caoo
eicienicy
S.60)
o Kamdi konaby Alok C66D0) 5,600
Conly paztnei hcd ving C*. batance q00 O
Cash paid to ttok thdt w0S bsought in | (a00) gDo)
alASSMAte
Date
Page

dcUALd And.Uyecued lidoilTHs_

hit lidty Is sCed


Wheh assek _Camg
D-
dlises lst d{te payinq taptnses_paY
sUch_AlCUed iailiy

atl
_ aso_aMY otnea nsst edlises RIt,
pen5eS dmd peAL
NHal iabiütes, F
na unbecLkea_uablGHes_
eCred_as well as
Pa
alassmate
Date.
Page

Anandkish
ast capitaL bclamce 8,00, Oo|A.004200 TC. 5.00.000
S MalDes n_PsR ) 50O0O)6o1000) 00.000 )
201DOD S0000 -M:loseLo0,000
Casn pald_
elASSMAte elassMate
Date
Da'e

Paga=

nnanh Ass C L a H e

siatement_oh dlsHLbuHm cr
PantiuLaYs tagaloan sBamk ouedr Otasy loans Idita-
BrlanCE.
2 poO
00 00 oa00.o00 2.00.000 200COO
Add le Jan 'Rdisatiom_(Dehtoy>)
10O00o)
lEGS_ Kepk aside for ¬1penses
360 00o
(3:82:c s.6Coo) C O8000)| (O8 000) ( 2 00o) (2,)
1eSS MoTtage_lagns, oU eAdhaktLAthey loctms 4 CYeditoas pad
I92,000 92,00O 28, 000 28, OOO
k.00pO0
16 h Aam. RMts an on cfiaec ESeK )
lees MOItag Lodns s{Hlecd C92 oo0) Cla2ooo)
2.0S0Oo L28O00 28,00O
C,0 000) (9148)
1eSS oveldhaLt, Othe loans 4 CYe ditmre paid (3: 9:2)_ 6 8, 51 2
A0,3571 G8
lst euahy Redlisaiom
tessloVeadsaktothea loans CAeditoa paid (3:212) ( O0O ay 429) (14,285) (L4286)
8l428 S4286. 54,28 6
O O06
19 thAhruaay Redis aHdn_
leSs Ouehdalt ohea lo0ns editms paid (8:2 :2) CLudho00) CGOI000)_ (uoOo0) (uOIO00)
21428 4286 286<
1s Maath Reali-aion SOpo6
15 ouekdsat,othe lsans caeditos settled C0000) 4 a 8) (186) (lA286)
Data
esAte
Paga
Pg
ntlh SbuaCs

A eax thesC M LM)


PaxHuALas- Cah Kumax's loans Km Ananth Kisbs
Ballam.cc
Li00O00 9,00, Q00
Ao th_ Masth RLaÚsatt0n
tess Rumar loanse Hled C0.00o) (2100000)
S

CO00_
ess Paia to KUma1 CoO0o)
,OCO00
00100o)
es aid to AbaMdamd kisos 3 00000 O0.O0o
CuO Ó00)
(,40 1C0o) (ISD O0)
1S h mazch ealisat0n. 0.O0 SDO0o
5p,390
1ecsAdditiomalm isaiom
(pense s
less RemLumeAaion an ham th G825B)

lessP aid o 100, 365Oo_


Nnanth andkshor COO Oo0)
36500
(aD1OOO)|(S0.O0U)
lessaid to al in PGR (3656)
F 2eSspaid ReatisaNm proAt (T100) |(4600) 460
(T3 00) |U4600) (46o0

You might also like