RATE ANALYSIS FOR FINDING OUT FINAL ITEM RATE INCLUDING LOADING, UNLOADING, HAULAGE FOR SOUTH TRIPURA

DISTRICT..

Name of work:- Construction of road from S.B.C. Nagar Amtali to Joynagar (Length-3.00 Km)/ S H: Formation ,Soling, Metalling , Carpeting, C.D Structure and allied works.
(under S.C.S.P)

District :- South Tripura Sub-Division :- Belonia Work Site :-B.B. Road (I.C. Nagar) to Kaierlong

Sl No. Materials Source Lead in Km

Surface Road Gravelled Road Katcha Road
1 Stone Aggregate Churaibari, North Tripura 280.00
2 Bitumen(ss-1) Guahati 664.00
3 Cement, all steel,paint Sub Divisional Head Qtr. 10.00
4 Fine sand At Quary 20.00
5 Jhama Brick Aggrigates/Brick At kiln 15.00

Estimat Weight Loading Unloading Haulage

e Sub- Ref. Item Description of Rate as per
Unit Materials required in cum / t
co- Weight
Rate Amount Rate Amount Surface road Amount
Head No. Item TSR'08 officien in t
t km rate
No.
1 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Cement 0.0114 1 0.0114 59.300 0.68 59.30 0.68 10 2.10 0.24
Item no:- Road side V Sand 0.0315 1.84 0.0580 24.200 0.76 15.20 0.48 20 2.10 2.43
SH- II Rs.379.80 1 Mtr
07 shape drain Brick 52 0.0035 0.1820 0.083 4.32 0.08 4.32 15 2.10 5.73
5.75 5.47 8.41

Item no:- Flat Brick Brick 1st class in

SH- II Rs.163.00 1 Sqm 31.00 0.0035 0.108 0.083 2.57 0.083 2.57 15.00 2.10 3.42
08 Soling Nos.

Sand 0.0377 1.84 0.06937 24.20 0.91 15.20 0.57 20.00 2.10 2.91
Item no:- Brick on edge
SH- II
09 Soling
Rs.281.20 1 Sqm Brick 1st class 52.00 0.0035 0.182 0.083 4.32 0.083 4.32 15.00 2.10 5.73
5.23 4.89 8.65
Item no:-
SH- III
10
WBM Gr-2 Rs.2,673.00 1 cum Brick aggrigate 1.48 1.45 2.146 48.40 71.63 24.20 35.82 15.00 2.10 67.60
Item no:-
SH- III WBM Gr-3 Rs.2,658.10 1 Cum Brick aggregate 1.45 1.45 2.1025 48.40 70.18 24.20 35.10 15.00 2.10 66.23
11
Item no:-
SH- IV
12
Teck Coat Rs.9.30 1 Sqm Bitumen 0.00022 1 0.00022 70.70 0.02 65.00 0.01 664.00 2.10 0.31

Stone aggregate 0.027 1.90 0.051 48.40 1.31 24.20 0.65 280.00 2.10 30.16
Item no:-
SH- IV
13
Carpeting Rs.143.60 1 Sqm Bitumen 0.00146 1 0.00146 70.70 0.10 66.00 0.10 664.00 2.10 2.04
1.41 0.75 32.20

Sand 0.006 1.84 0.011 24.20 0.15 15.20 0.09 20.00 2.10 0.46
Item no:- 0.00068 1 0.00068 70.70 0.05 66.00 0.05 664.00 2.10 0.95
SH- IV
14
Seal Coat Rs.31.80 1 Sqm Bitumen
Estimat Weight Loading Unloading Haulage
e Sub- Ref. Item Description of Rate as per Unit Materials required in cum / t
co- Weight
Rate Amount Rate Amount Surface road Amount
Head No. Item TSR'08 officien in t
t km rate
No.
SH-1 IV Item 3no:- Seal Coat
4 5
Rs.31.80 6
1 Sqm 7 8 9 10 11 12 13 14 15 16 17
14
0.20 0.14 1.41
Item no:-
SH- V Sand Filling Rs.328.40 cum sand 1.20 1.84 2.208 24.20 29.04 15.20 18.24 20.00 2.10 92.74
16

Cement 0.2500 1 0.2500 59.30 14.83 59.30 14.83 10 2.10 5.25

Item no:- Sand 0.4800 1.84 0.8832 24.20 11.62 15.20 7.30 20 2.10 37.09
SH- V P.C.C (1:3:6) Rs.3,701.20 1 Cum
17 Jhama brick agg. 0.9000 1.45 1.3050 48.40 43.56 24.20 21.78 15 2.10 41.11
70.00 43.90 83.45

Cement 0.0093 1.00 0.0093 59.30 0.55 59.30 0.55 10 2.10 0.19
Item no:- Spun pipe Sand 0.0066 1.84 0.01214 24.20 0.16 15.20 0.10 20 2.10 0.51
SH- V
18 Laying
Rs.125.40 1 mtr
pipe(1200mm 1.00 1 1.00 28.52 28.52 28.52 28.52 20 3.80 76.00
Dia) 29.23 29.17 76.70

Cement 0.0912 1 0.0912 59.30 5.41 59.30 5.41 10 2.10 1.92

Item no:- Sand 0.2520 1.84 0.4637 24.20 6.10 15.20 3.83 20 2.10 19.47
SH- V Brick Work Rs.2,977.90 1 Sqm
19 Brick 406.00 0.0035 1.4210 0.083 33.70 0.083 33.7 15 2.10 44.76
45.21 42.94 66.15
Cement 0.0076 1 0.0076 59.300 0.45 59.30 0.45 10 2.10 0.16
Item no:-
SH-V
20
Plaster (1:4) Rs.95.60 Tone sand 0.0290 1.84 0.0534 24.200 0.70 15.20 0.44 20 2.10 2.24
1.15 0.89 2.400

JUNIOR ENGINEER,PWD S.D.O.(PWD)

R&B SUB-DIVISION R&B SUB-DIVISION
BELONIA, SOUTH TRIPURA BELONIA, SOUTH TRIPURA
A DISTRICT..

cture and allied works.

Katcha Road

Final Rate

18

Rs.399.43

Rs.171.56

Rs.299.97

Rs.2,848.05

Rs.2,829.61

Rs.9.64

Rs.177.96

Rs.33.55
 Final Rate

18
Rs.33.55

Rs.468.42

Rs.3,898.55

Rs.260.50

Rs.3,132.20

Rs.100.04
 ESTIMATE
Name of work:- Extension of existing ground floor building alongwith construction of first
floor for accommodation of visitors and hall room at Belonia Jogamaya Kalibari, South
Tripura.
Sl
Description of items Quantity Unit Rate Amount
No.
1 2 3 4 5 6
A. SUB-HEAD: EARTH WORK
1 Earth work in excavation by mechanical means
(Hydraulic excavator) / manual means in foundation
trenches or drains (not exceeding 1.5 m in width or
10 sqm on plan) including dressing of sides and
ramming of bottoms, lift upto 1.5 m, including
getting out the excavated soil and disposal of surplus
excavated soil as directed, within a lead of 50 m.

All kinds of soil

By manual means
Foundations 48.000
Tie beam 3.006
51.006 Cum `169.50 `8,646.00

2 Filling available excavated earth (excluding rock) in

trenches, plinth, sides of foundations etc. in layers
not exceeding 20cm in depth, consolidating each
deposited layer by ramming and watering, lead up to
50 m and lift upto 1.5 m.

All kinds of soil

Foundations 34.004
Foor 9.095
43.099 Cum `120.30 `5,185.00

3 Supplying and filling in plinth, under floor,

foundations etc. with sand (fine) from local quarry
with all lifts including spreading in horizontal layers,
watering, grading to required slope, ramming,
consolidating and compacting each layer by using
plate compactor or by any suitable method
complete.

Foundations 2.400
Floor 2.274
4.67 Cum `887.50 `4,148.00

B. SUB HEAD: CEMENT CONCRETE WORK

4 Providing and laying in position cement concrete of
specified grade excluding the cost of centring and
shuttering.
a. 1:2:4 ( 1 Cement: 2 fine sand : 4 graded stone
aggregate 40 mm nominal size)
Foundations 2.400
Floor 2.274
4.674 Cum ### `47,434.00

C. SUB HEAD: R.C.C WORK

Page 5
Sl
Description of items Quantity Unit Rate Amount
No.
1 2 3 4 5 6
5 Providing and laying in position specified grade of
reinforced cement concrete excluding the cost of
centring, shuttering, finishing and reinforcement.
All work upto plinth level:
i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3 graded
stone aggregate of 20 mm nominal size)
Footings 3.888
Haunch 3.188
Tie Beam 1.253
Plinth Beam 1.477
Column upto plinth 1.026
10.832 Cum ### `118,880.00

6 Reinforced cement concrete work in walls (any

thickness), including attached pilasters, buttresses,
plinth and skirting courses, fillets, columns, pillars,
piers, abutments, posts and struts etc. upto floor five
level excluding cost of centring, shuttering, finishing
and reinforcement.

In plinth and skirting courses, fillets, columns,

pillars, posts and struts
i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3 graded
stone aggregate of 20 mm nominal size)
Column P.L to Roof level 1.620
4.320
Circular column 0.589
Parapet wall 0.810
7.339 Cum ### `86,538.00

7 Reinforced cement concrete work in beams,

suspended floors, roofs having slope upto 15°
landings, balconies, shelves, chajjas, lintels, bands,
plain window sills, staircases and spiral stair cases
upto floor five level excluding the cost of centring,
shuttering, finishing and reinforcement.

a. RCC work in suspended floors, roofs having slope

upto 15° landings, balconies, shelves and chajjas.
i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3 graded
stone aggregate of 20 mm nominal size)
Ground floor roof 16.710
Landing slab 1.920
Chajja W1 0.445
W2 0.039
19.114 Cum ### `231,373.00

b. RCC work in beams, lintels, bands, plain window

sills, staircases and spiral staircases excluding
precast spiral staircase.

ii. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3 graded

stone aggregate of 20 mm nominal size)
Ground floor roof beam 7.413
Lintel 1.685

Page 6
Sl
Description of items Quantity Unit Rate Amount
No.
1 2 3 4 5 6
Staircase Waist slab 1.388
Landing beam 0.156
Trade & Riser 0.469
11.110 Cum ### `134,487.00

8 Centering shuttering including struttings, propping

etc. and removal of form work for:
i. Foundations, footings, bases for columns etc. for
mass
concrete with timber plank 5.28
Footing base
Footings 8.64
13.92 Sqm `318.50 `4,434.00

ii. Suspended floors, roofs, landings, balconies and

access
platform with 12 mm thick shuttering ply 139.25
G.F Roof
Landings 12.00
Chajja W1 5.94
W2 0.52
157.71 Sqm `464.30 `73,224.00

iii. Lintels, beams, plinth beams, girders, bressumers

and cantilevers with shuttering ply
Tie Beam 14.19
Plinth Beam 16.74
Lintel 38.19
G.F Roof Beam 81.76
150.89 Sqm `385.20 `58,123.00

iv. Columns, Pillars, Piers, Abutments, Posts and

Struts with
shuttering ply 13.68
Columns upto plinth
Column P.L to G.F roof level 21.60
Parapet wall column 10.80
46.08 Sqm `483.00 `22,257.00

v. Staircases and spiral stair cases

Waist Slab 8.68
Landing Beam 1.88
Steps 3.75
14.30 Sqm `477.80 `6,833.00

vi. Edges of slab <20 cm

Roof slab 280.50
Waist slab 13.88
Landing slab 29.60
Chajja W1 20.40
W2 2.05
346.43 m `120.00 `41,572.00

9 Reinforcement for R.C.C. work including

straightening, cutting, bending, placing in position
and binding all complete upto floor five level.
a. Thermo-Mechanically Treated bars/ Cold twisted
deformed steel bars ### Kg `78.20 `378,454.00
Page 7
Sl
Description of items Quantity Unit Rate Amount
No.
1 2 3 4 5 6

D. SUB HEAD : BRICK WORK

10 First class brick work in foundation and plinth
including cost of all materials as required complete:-
a. In Cement mortar 1:4 ( 1 cement : 4 fine sand )
In b/w tie & plinth beam 2.70 Cum `8,888.40 `23,970.00

11 Half brick masonry work with first class bricks in

superstructure upto floor five level including cost of
all materials as required complete:-

a. In cement mortar 1:4 ( 1 cement : 4 fine sand ). 244.50 Sqm. `1,187.90 `290,442.00

E. SUB HEAD : WOOD WORK

12 Providing corrugated G.S. sheet roofing including
vertical/curved surface fixed with polymer coated J or
L hooks, bolts and nuts 8 mm diameter with bitumen
and G.I. limpet washers or with G.I. limpet washers
filled with white lead and including a coat of
approved steel primer and two coats of aproved
paint on overlapping of sheets complete (up to any
pitch in horizontal/ vertical or curved surfaces)
excluding the cost of purlins, rafters and trusses and
including cutting to size and shape wherever
required.

0.63mm thick with zinc coating not less than

275gm/m2 19.25 Sqm. `859.90 `16,553.00

13 Providing wood work in frames of doors, windows,

clerestory windows and other frames, wrought
framed and fixed in position :
a. Karai wood 0.380 Cum ### `34,990.00
14 Providing and fixing panelled / or panelled and
glazed shutters for doors, windows and clerestory
windows including ISI marked bright finished / black
enamelled M.S butt hinges with necessary screws
excluding panelling and or glazing, which will be paid
for separately but including the wooden beading of
20 × 12 mm for fixing panelling and or glazing as per
direction of Engineer-In-Charge.

i. Gamair wood
a. 35 mm thick shutters 9.45 Sqm `2,257.80 `21,336.00

15 Providing and fixing M.S. grills of required pattern in

frames of windows etc. with M.S. flats, square or
round bars etc. all complete.
ii. Fixed to openings /wooden frames with rawl plugs
screws etc.
396.00 Kg `126.40 `50,054.00

Page 8
Sl
Description of items Quantity Unit Rate Amount
No.
1 2 3 4 5 6
16 Providing 40 × 5 mm flat iron hold fast 40 cm long
including fixing to frame with 10 mm diameter bolts,
nuts and wooden plugs and embedding in cement
concrete block 30 × 10 × 15 cm 1:3:6 mix (1 cement
: 3 fine sand : 6 graded stone agg. 20mm nominal
size)
30 No. `162.40 `4,872.00

17 Providing and fixing aluminium tower bolts ISI

marked anodised (anodic coating not less than grade
AC 10 as per IS : 1868 ) transparent or dyed to
required colour or shade with necessary screws etc.
complete :
i. 250 x 10 mm 10 No. `104.90 `1,049.00
ii. 200 x 10 mm 0 No. `95.30 `0.00

18 Providing and fixing aluminium handles ISI marked

anodised (anodic coating not less than grade AC 10
as per IS : 1868) transparent or dyed to required
colour or shade with necessary screws etc.
complete :
i. 125 mm 5 No. `64.70 `324.00

19 Providing and fixing aluminium sliding door bolts ISI

marked anodised (anodic coating not less than grade
AC 10 as per IS : 1868) transparent or dyed to
required colour or shade with nuts and screws etc.
complete :
i. 300 x 16 mm 5 No. `259.90 `1,300.00

20 Providing and fixing aluminium work for doors,

windows, ventilators and partitions with extruded
built up standard tubular sections/ appropriate Z
sections and other sections of approved make
conforming to IS: 733 and IS : 1285, fixing with dash
fasteners of required dia and size, including
necessary filling up of gaps at junctions, i.e. at top,
bottom and sides with required EPDM
rubber/neoprene gasket etc. Aluminium sections
shall be smooth, rust free, straight, mitred and
jointed mechanically wherever required including
cleat angle, aluminium snap beading for glazing /
paneling, C.P. brass / stainless steel screws, all
complete as per architectural drawing and the
direction of Engineerincharge. (Glazing and paneling
and dash fasteners to be paid for separately) :-

a) For fixed portion of approved quality:-

Anodised aluminium (anodised transparent or dyed
to required shade according to IS: 1868, Minimum
anodic coating of grade AC 15). 59.40 Kg `400.20 `23,772.00

Page 9
Sl
Description of items Quantity Unit Rate Amount
No.
1 2 3 4 5 6
b) For shutters of doors, windows & ventilators
including providing and fixing hinges / pivots and
making provision for fixing fittings wherever required
including the cost of EPDM rubber/neoprene gasket
required (Fittings shall be paid for separately ):-

Anodised aluminium (anodised transparent or dyed

to required shade according to IS: 1868, Minimum
anodic coating of grade AC 15). 72.60 Kg `471.60 `34,238.00

21 Providing and fixing glazing of approved quality in

aluminium doors, windows, ventilator, shutters and
partition etc. with EPDM rubber / neoprene gasket
etc. complete as per architectural drawing and the
direction of Engineer-in-charge (Cost of snap beading
shall be paid in basic item) :-

With float glass panes of 4.0 mm thickness ( weight

not less than 10.0 kg / sqm ) 19.80 sqm `1,058.20 `20,952.00

F. SUB HEAD : STEEL WORK

22 Providing and fixing fan clamp type-I of 16 mm dia
M.S. bar bent to shape with hooked ends in R.C.C.
slabs during laying including painting the exposed
portion of loop, all as per standard design complete.
10 Each `146.20 `1,462.00

G. SUB HEAD : FLOORING & SKIRTING WORK

23 WORK
Providing and laying cement plaster skirting upto
300 mm height with cement mortar 1 : 3 ( 1
cement : 3 fine sand ) finished with a floating coat of
neat cement including rounding of junctions etc.
complete.
i. 18 mm thick 10.02 Sqm `352.40 `3,531.00

H. SUB HEAD : FINISHING WORK

24 12 mm cement plaster in single layer including cost
of materials required and finishing even and smooth
and curing complete.
I.Cement mortar 1:4 ( 1 cement : 4 fine sand ) 395.00 Sqm `174.80 `69,046.00

25 15 mm cement plaster in single layer including cost

of materials required and finishing even and smooth
and curing complete.
I.Cement mortar 1:4 ( 1 cement : 4 fine sand ) 291.00 Sqm `203.40 `59,189.00

26 6 mm cement plaster in single layer including cost of

materials required and finishing even and smooth
and curing complete.
Cement mortar 1:3 ( 1 cement : 3 fine sand ) 117.00 Sqm `144.50 `16,907.00

27 Neat cement punning. 66.50 Sqm `45.10 `2,999.00

Page 10
Sl
Description of items Quantity Unit Rate Amount
No.
1 2 3 4 5 6
28 Distempering with oil bound washable distemper of
approved brand and manufacture and of required
shade on new work ( two or more coats ), over and
including a priming coat of cement primer to give an
even shade complete.
512.00 Sqm `95.70 `48,998.00

29 Finishing walls with acrylic smooth exterior paint of

required shade of approved brand and anufacture
[Payment shall be made after submission of Test
Certificate issued by the Manufacturer] :

New work ( two or more coats applied @ 1.67 litre/10

sqm over and including priming coat of exterior
primer applied @ 2.20 kg/10 sqm) 291.00 Sqm `119.40 `34,745.00
Grand Total= ###
(Rupees Nineteen Lakhs Eighty-two Thousand Three Hundred Seventeen) only.

Page 11
 ESTIMATE
Name of work:- Proposed construction of first floor for accommodation of visitors and hall room
Belonia Jogamaya Kalibari, South Tripura.

Sl
No Quantit
No Description of items s
L B H
y
Unit Rate
.
1 2 3 4 5 6 3 4 5
A. SUB-HEAD: EARTH WORK
1 Earth work in excavation by mechanical
means (Hydraulic excavator) / manual means
in foundation trenches or drains (not
exceeding 1.5 m in width or 10 sqm on plan)
including dressing of sides and ramming of
bottoms, lift upto 1.5 m, including getting out
the excavated soil and disposal of surplus
excavated soil as directed, within a lead of 50
m.
All kinds of soil
By manual means
Foundations 15 1.50 1.50 1.70 ###
Tie beam 4 3.00 0.45 0.60 3.240
2 1.00 0.45 0.60 0.540
2 2.25 0.45 0.60 1.215
### Cum `169.50

2 Filling available excavated earth (excluding

rock) in trenches, plinth, sides of foundations
etc. in layers not exceeding 20cm in depth,
consolidating each deposited layer by
ramming and watering, lead up to 50 m and
lift upto 1.5 m.

All kinds of soil

2/3 of item No 1 ### Cum `120.30

3 Supplying and filling in plinth, under floor,

foundations etc. with sand (fine) from local
quarry with all lifts including spreading in
horizontal layers, watering, grading to
required slope, ramming, consolidating and
compacting each layer by using plate
compactor or by any suitable method
complete.
Foundations 15 1.50 1.50 0.15 5.063
Floor 2 4.50 3.75 0.30 ###
1 10.50 1.70 0.30 5.355
1 1.70 2.50 0.30 1.275
1 3.75 2.50 0.30 2.813
1 3.75 1.50 0.30 1.688
### Cum `887.50

Page 12
Sl
No Quantit
No Description of items s
L B H
y
Unit Rate
.
1 2 3 4 5 6 3 4 5
B. SUB HEAD: CEMENT CONCRETE
4 WORK
Providing and laying in position cement
concrete of specified grade excluding the cost
of centring and shuttering.
ii) 1:4:8 ( 1 Cement: 4 fine sand : 8 graded
well burnt brick aggregate 40 mm nominal
size)
Foundations 15 1.50 1.50 0.15 5.063
Floor 2 4.50 3.75 0.15 5.063
1 10.50 1.70 0.15 2.677
1 1.70 2.50 0.15 0.638
1 3.75 2.50 0.15 1.406
1 3.75 1.50 0.15 0.844
### Cum `7,844.80

5
Making plinth protection 50mm thick of
cement concrete 1:3:6 (1 cement : 3 fine sand :
6 graded well burnt brick aggregate 20 mm
nominal size) over 75mm bed of dry brick
ballast 40mm nominal size well rammed and
consolidated and grouted with fine sand
including finishing the top smooth.
1 2 ### 0.75 ###
1 2 5.4 0.75 8.100
### Sqm `810.50

C. SUB HEAD: R.C.C WORK

6 Providing and laying in position specified
grade of reinforced cement concrete excluding
the cost of centring, shuttering, finishing and
reinforcement.
All work upto plinth level:
i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3
graded stone aggregate of 20 mm nominal
size)
Footings 15 1.50 1.50 0.20 6.750
Haunch 15 4.09 1/2 0.30 9.202
Tie Beam 4 4.20 0.25 0.30 1.260
2 1.20 0.25 0.30 0.180
2 2.20 0.25 0.30 0.330
2 3.45 0.25 0.30 0.518
2 1.40 0.25 0.30 0.210
Plinth Beam 6 4.20 0.25 0.30 1.890
2 1.20 0.25 0.30 0.180
2 2.20 0.25 0.30 0.330
5 3.45 0.25 0.30 1.294
5 1.40 0.25 0.30 0.525
Column upto plinth 15 0.300 ### 1.650 2.227
### Cum ###

Page 13
Sl
No Quantit
No Description of items s
L B H
y
Unit Rate
.
1 2 3 4 5 6 3 4 5

7 Reinforcement for R.C.C. work including

straightening, cutting, bending, placing in
position and binding all complete upto plinth
level.
a. Thermo-Mechanically Treated bars/ Cold
### Kg `78.20
twisted deformed steel bars

8 Reinforced cement concrete work in walls

(any thickness), including attached pilasters,
buttresses, plinth and skirting courses, fillets,
columns, pillars, piers, abutments, posts and
struts etc. upto floor five level excluding cost
of centring, shuttering, finishing and
reinforcement.
In plinth and skirting courses, fillets, columns,
pillars, posts and struts
i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3
graded stone aggregate of 20 mm nominal
size)
Column P.L to Roof level 15 0.30 0.30 3.30 4.455
Parapet wall 9 0.30 0.30 1.00 0.810
For Mumpty 4 0.30 0.30 2.25 0.810
6.075 Cum ###

9 Reinforced cement concrete work in beams,

suspended floors, roofs having slope upto 15°
landings, balconies, shelves, chajjas, lintels,
bands, plain window sills, staircases and spiral
stair cases upto floor five level excluding the
cost of centring, shuttering, finishing and
reinforcement.

a. RCC work in suspended floors, roofs

having slope upto 15° landings, balconies,
shelves and chajjas.
i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3
graded stone aggregate of 20 mm nominal
size)
Ground floor roof 1 14.30 ### 0.110 ###
Landing slab 1 2.500 ### 0.150 0.450
Chajja W1 3 1.650 ### 0.075 0.167
Chajja W2 1 1.150 ### 0.075 0.039
Deduction for Mumpty Roof 1 3.400 ### 0.110 0.823
9.900 Cum ###

b. RCC work in beams, lintels, bands, plain

window sills, staircases and spiral staircases
excluding precast spiral staircase.
ii. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3
graded stone aggregate of 20 mm nominal
size)
Roof Beam 6 4.20 0.25 0.34 2.142
Page 14
Sl
No Quantit
No Description of items s
L B H
y
Unit Rate
.
1 2 3 4 5 6 3 4 5
2 1.20 0.25 0.34 0.204
2 2.20 0.25 0.34 0.374
5 3.45 0.25 0.34 1.466
5 1.40 0.25 0.34 0.595
Lintel Beam 6 4.20 ### 0.15 0.473
2 1.20 ### 0.15 0.045
2 2.20 ### 0.15 0.083
5 3.45 ### 0.15 0.323
5 1.40 ### 0.15 0.131
Staircase Waist slab 2 3.00 1.10 0.15 0.990
Landing beam 2 2.20 0.25 0.30 0.330
Trade & Riser 22 1.10 0.15 0.125 0.227
7.383 Cum ###

10 Reinforcement for R.C.C. work including

straightening, cutting, bending, placing in
position and binding all complete upto floor
five level.
a. Thermo-Mechanically Treated bars/ Cold
### Kg `78.20
twisted deformed steel bars

11 Centering shuttering including struttings,

propping etc. and removal of form work for:
i. Foundations, footings, bases for columns
etc. for mass concrete with timber plank
Footings 15 4 1.50 0.20 33.00 Sqm `318.50

ii. Suspended floors, roofs, landings, balconies

and access
G.F Roof 1 14.30 6.40 91.52
Landings 1 2.50 1.20 3.00
Chajja W1 3 1.65 0.45 2.23
W2 1 1.15 0.45 0.52
Deduction for Mumpty Roof 1 3.40 2.20 7.480
89.79 Sqm `464.30

iii. Lintels, beams, plinth beams, girders,

bressumers and cantilevers with shuttering ply
Tie Beam 8 4.20 0.30 10.08
4 1.20 0.30 1.44
4 2.20 0.30 2.64
4 3.45 0.30 4.14
4 1.40 0.30 1.68
Plinth Beam 12 4.20 0.30 15.12
4 1.20 0.30 1.44
4 2.20 0.30 2.64
10 3.45 0.30 10.35
10 1.40 0.30 4.20
Roof Beam 12 4.20 0.34 17.14

Page 15
Sl
No Quantit
No Description of items s
L B H
y
Unit Rate
.
1 2 3 4 5 6 3 4 5
4 1.20 0.34 1.63
4 2.20 0.34 2.99
10 3.45 0.34 11.73
10 1.40 0.34 4.76
Lintel Beam 12 4.20 0.15 7.56
4 1.20 0.15 0.72
4 2.20 0.15 1.32
10 3.45 0.15 5.18
10 1.40 0.15 2.10
Landing beam 4 2.200 0.30 2.640
### Sqm `385.20

iv. Columns, Pillars, Piers, Abutments, Posts

and Struts with shuttering ply
Columns upto plinth 15 4 ### 1.65 29.70
Column P.L to G.F roof level 15 4 ### 3.30 59.40
Parapet wall column 9 4 ### 1.00 10.80
Mumpty column 4 4 ### 2.25 10.80
### Sqm `483.00

v. Staircases and spiral stair cases

Waist Slab 2 3.00 ### 6.60
Trade & Riser 22 1.10 0.125 3.025
4 3.00 0.20 2.400
12.03 Sqm `477.80

vi. Edges of slab <20 cm

Roof slab 2 14.30 28.60
2 6.40 12.80
Waist slab 4 3.00 12.00
Landing slab 1 2.50 2.50
2 1.20 2.40
Chajja W1 3 1.65 4.95
6 0.45 2.70
W2 1 1.15 1.15
2 0.45 0.90
68.00 m `120.00

D. SUB HEAD : BRICK WORK

12 First class brick work in foundation and plinth
including cost of all materials as required
complete:-
a. In Cement mortar 1:4 ( 1 cement : 4 fine
sand )
In b/w tie & plinth beam 4 4.20 0.25 0.75 3.150
2 1.20 0.25 0.75 0.450
2 2.20 0.25 0.75 0.825
2 3.45 0.25 0.75 1.294
2 1.40 0.25 0.75 0.525
6.24 Cum `8,888.40
Page 16
Sl
No Quantit
No Description of items s
L B H
y
Unit Rate
.
1 2 3 4 5 6 3 4 5

13 Half brick masonry work with first class

bricks in superstructure upto floor five level
including cost of all materials as required
complete:-
a. In cement mortar 1:4 ( 1 cement : 4 fine
sand ).
Walls 4 4.20 2.70 45.36
1 1.20 2.70 3.24
2 2.20 2.70 11.88
5 3.45 2.70 46.57
1 1.40 2.70 3.78
Mumpty Walls 2 3.40 2.25 15.30
2 2.20 2.25 9.90
Parapet walls 4 4.20 1.00 16.80
2 1.20 1.00 2.40
1 2.20 1.00 2.20
2 1.40 1.00 2.80
1 3.45 1.00 3.45
Deduction For
Doors 3 1.05 2.10 2.21
Windows (W1) 6 1.20 1.35 1.62
W2 1 0.90 1.50 1.35
### Sqm. `1,187.90

E. SUB HEAD : WOOD WORK

14 Providing wood work in frames of doors,
windows, clerestory windows and other
frames, wrought framed and fixed in position :
a. Karai wood
Doors 6 2.10 0.10 0.075 0.095
1 1.05 0.10 0.075 0.008
Windows (W1) 10 1.20 0.10 0.075 0.090
20 1.35 0.10 0.075 0.203
W2 2 0.90 0.10 0.075 0.014
2 1.50 0.10 0.075 0.023
For Mumpty Roof 2 4.00 ### 0.050 0.030
2 3.50 ### 0.050 0.026
0.487 Cum ###

15 Providing and fixing ISI marked flush door

shutters conforming to IS: 2202 (Part I) non-
decorative type, core of block board
construction with frame of 1st class hard wood
and well matched commercial 3 ply veneering
with vertical grains or cross bands and face
veeners on both faces of shutters.

i. 30 mm thick including ISI marked Stainless

Steel butt hinges with necessary screws.
Page 17
Sl
No Quantit
No Description of items s
L B H
y
Unit Rate
.
1 2 3 4 5 6 3 4 5
Door 3 1.05 2.10 6.62 Sqm `1,703.90

16 Providing and fixing panelled / or panelled

and glazed shutters for doors, windows and
clerestory windows including ISI marked
bright finished / black enamelled M.S butt
hinges with necessary screws excluding
panelling and or glazing, which will be paid
for separately but including the wooden
beading of 20 × 12 mm for fixing panelling
and or glazing as per direction of Engineer-In-
Charge.

a. Gamair Wood
5 1.20 1.35 8.10
i. 30 mm thick
shutters 1 0.90 1.50 1.35
9.45 Sqm `2,044.10

17 Providing and fixing M.S. grills of required

pattern in frames of windows etc. with M.S.
flats, square or round bars etc. all complete.

ii. Fixed to openings /wooden frames with

### Kg `126.40
rawl plugs screws etc.

18 Providing 40 × 5 mm flat iron hold fast 40 cm

long including fixing to frame with 10 mm
diameter bolts, nuts and wooden plugs and
embedding in cement concrete block 30 × 10
× 15 cm 1:3:6 mix (1 cement : 3 fine sand : 6 42 No. `162.40
graded stone agg. 20mm nominal size)

19 Providing and fixing aluminium tower bolts

ISI marked anodised (anodic coating not less
than grade AC 10 as per IS : 1868 )
transparent or dyed to required colour or shade
with necessary screws etc. complete :

i. 250 x 10 mm 6 No. `104.90

ii. 200 x 10 mm 32 No. `95.30

20 Providing and fixing aluminium handles ISI

marked anodised (anodic coating not less than
grade AC 10 as per IS : 1868) transparent or
dyed to required colour or shade with
necessary screws etc. complete :
i. 125 mm 22 No. `64.70

Page 18
Sl
No Quantit
No Description of items s
L B H
y
Unit Rate
.
1 2 3 4 5 6 3 4 5
21 Providing and fixing aluminium sliding door
bolts ISI marked anodised (anodic coating not
less than grade AC 10 as per IS : 1868)
transparent or dyed to required colour or shade
with nuts and screws etc. complete :

i. 300 x 16 mm 3 No. `259.90

F. SUB HEAD : STEEL WORK

22 Providing and fixing fan clamp type-I of 16
mm dia M.S. bar bent to shape with hooked
ends in R.C.C. slabs during laying including 6 Each `146.20
painting the exposed portion of loop, all as per
standard design complete.

23 Providing and fixing M.S. round holding

down bolts with nuts and wahser plates 12 Kg `76.50
complete as per standard design.

Page 19
Sl
No Quantit
No Description of items s
L B H
y
Unit Rate
.
1 2 3 4 5 6 3 4 5
G. SUB HEAD : ALUMINIUM WORK

24

Providing and fixing aluminium work for

doors, windows, ventilators and partitions
with extruded built up standard tubular
sections/ appropriate Z sections and other
sections of approved make conforming to IS:
733 and IS : 1285, fixing with dash fasteners
of required dia and size, including necessary
filling up of gaps at junctions, i.e. at top,
bottom and sides with required EPDM
rubber/neoprene gasket etc. Aluminium
sections shall be smooth, rust free, straight,
mitred and jointed mechanically wherever
required including cleat angle, aluminium
snap beading for glazing / paneling, C.P. brass
/ stainless steel screws, all complete as per
architectural drawing and the direction of
Engineerincharge. (Glazing and paneling and
dash fasteners to be paid for separately) :-

a For fixed portion of approved quality:-

Anodised aluminium (anodised transparent or
dyed to required shade according to IS: 1868,
Minimum anodic coating of grade AC 15). 25.00 Kg `400.20

b For shutters of doors, windows & ventilators

including providing and fixing hinges / pivots
and making provision for fixing fittings
wherever required including the cost of EPDM
rubber / neoprene gasket required ( Fittings
shall be paid for separately ):-

i. Anodised aluminium (anodised transparent

or dyed to required shade according to IS:
1868, Minimum anodic coating of grade AC 18.00 Kg `471.60
15).

25 Providing and fixing glazing of approved

quality in aluminium doors, windows,
ventilator, shutters and partition etc. with
EPDM rubber / neoprene gasket etc. complete
as per architectural drawing and the direction
of Engineer-in-charge (Cost of snap beading
shall be paid in basic item) :-

Page 20
Sl
No Quantit
No Description of items s
L B H
y
Unit Rate
.
1 2 3 4 5 6 3 4 5
i. With float glass panes of 4.0 mm thickness (
weight not less than 10.0 kg / sqm ) 4.75 Sqm `1,058.20

H. SUB HEAD : FLOORING & SKIRTING

WORK WORK
26 Providing and laying vitrified floor tiles in
different sizes (thickness to be specified by the
manufacturer) with water absorption less than
0.08% and conforming to IS: 15622 - 2017, of
approved make, in all colours and shades, laid
over 20mm thick cement mortar 1:4 (1 cement
: 4 fine sand), jointing with grey cement slurry
@ 3.3 kg/ sqm including grouting the joints
with white cement and matching pigments
etc., complete.

Double charged Stainfree vitrified tiles

Size of tile 60x60 cm
Floor 2 4.38 3.63 ###
1 10.50 1.70 ###
1 1.58 2.38 3.741
1 3.75 2.38 8.906
1 3.75 1.43 5.344
67.56 Sqm `1,118.20
27 Providing and fixing 1st quality ceramic
glazed wall tiles (minimum 200 x 300)
conforming to IS : 15622 - 2017 (thickness to
be specified by the manufacturer) of approved
make in all colours, shades of any size as
approved by Engineer-in-charge in skirting,
risers of steps and dados, laid over 12 mm
thick bed of cement mortar 1 : 3 (1 cement : 3
fine sand) jointed with ordinary cement slurry
including pointing with white cement mixed
with pigment of matching shade complete.

Floor 4 4.38 0.30 5.250

4 3.63 0.30 4.350
1 10.50 0.30 3.150
1 1.70 0.30 0.510
1 1.58 0.30 0.473
1 2.38 0.30 0.713
2 3.75 0.30 2.250
1 2.38 0.30 0.713
2 3.75 0.30 2.250
1 1.43 0.30 0.428
Deduction for door 6 1.05 0.30 1.890
21.98 Sqm `792.00

Page 21
Sl
No Quantit
No Description of items s
L B H
y
Unit Rate
.
1 2 3 4 5 6 3 4 5
28 Providing and fixing precast chequered
cement concrete tiles 18 mm thick, laid in
footpath & courtyard, on 20 mm thick bed of
cement mortar 1 : 4 ( 1 cement : 4 fine sand )
jointed with neat cement slurry including
rubbing and cleaning complete as per direction
of the Engineer-in-Charge.

7.50 Sqm `573.60

I SUB HEAD : ROOFING WORK

29 Providing corrugated G.S. sheet roofing
including vertical/curved surface fixed with
polymer coated J or L hooks, bolts and nuts 8
mm diameter with bitumen and G.I. limpet
washers or with G.I. limpet washers filled
with white lead and including a coat of
approved steel primer and two coats of
approved paint on overlapping of sheets
complete (up to any pitch in horizontal/
vertical or curved surfaces) excluding the cost
of purlins, rafters and trusses and including
cutting to size and shape wherever required.

i. 0.63mm thick with zinc coating not less than

1 4.50 4.00 18.00 Sqm `859.90
275gm/m2

J. SUB HEAD : FINISHING WORK

30 12 mm cement plaster in single layer including
cost of materials required and finishing even
and smooth and curing complete.
I.Cement mortar 1:4 ( 1 cement : 4 fine sand ) ### Sqm `174.80

31 15 mm cement plaster in single layer including

cost of materials required and finishing even
and smooth and curing complete.

i.Cement mortar 1:4 ( 1 cement : 4 fine sand) ### Sqm `203.40

32 6 mm cement plaster in single layer including

cost of materials required and finishing even
and smooth and curing complete.

Cement mortar 1:3 ( 1 cement : 3 fine sand ) ### Sqm `144.50

33 Neat cement punning. 50.00 Sqm `45.10

34 Applying priming coat [Payment shall be
made after submission of Test Certificate
issued by the Manufacturer] :

Page 22
Sl
No Quantit
No Description of items s
L B H
y
Unit Rate
.
1 2 3 4 5 6 3 4 5
i) With ready mixed Pink or Grey primer of
approved brand and manufacture on wood 50.00 Sqm `37.90
work ( hard & soft wood ).

ii) With ready mixed red oxide zinc chromate

primer of approved brand and manufacture on
35.00 Sqm `31.70
steel galvanised iron/ steel works

35 Painting with synthetic enamel paint of

approved brand and manufacture to give an
even shade [Payment shall be made after
submission of Test Certificate issued by the 85.00 Sqm `82.80
Manufacturer]:
i. Two
or more coats on new work
36 Distempering with oil bound washable
distemper of approved brand and manufacture
to give an even shade [Payment shall be made
after submission of Test Certificate issued by
the Manufacturer] :
### Sqm `95.70

i. New work ( two or more coats) over and

including water thinnable priming coat with
cement primer.

37 Finishing walls with acrylic smooth exterior

paint of required shade of approved brand and
anufacture [Payment shall be made after
submission of Test Certificate issued by the
Manufacturer] :

i. New work ( two or more coats applied @

1.67 litre/10 sqm over and including priming
coat of exterior primer applied @ 2.20 kg/10 ### Sqm `119.40
sqm)
Grand Total=

Page 23
 ESTIMATE
on of first floor for accommodation of visitors and hall room at
pura.

Amount

`10,572.00

`5,002.00

`23,357.00

Page 24
 Amount

`123,085.00

`24,558.00

`273,226.00

Page 25
 Amount

`233,626.00

`71,636.00

`119,840.00

Page 26
 Amount

`89,367.00

`162,184.00

`10,510.50

`41,687.00

Page 27
 Amount

`42,948.00

`53,468.00

`5,746.00

`8,160.00

`55,497.00
Page 28
 Amount

`188,294.00

`44,854.00

Page 29
 Amount

6
`11,271.00

`16,557.00

`41,080.00

`6,821.00

`629.00
`3,050.00

`1,423.00

Page 30
 Amount

`780.00

`877.00

`918.00

Page 31
 Amount

`10,005.00

`8,489.00

Page 32
 Amount

`5,026.00

`75,545.00

`17,404.00

Page 33
 Amount

`4,302.00

`15,478.20

`27,708.00

`32,241.00

`56,645.00

`2,255.00

Page 34
 Amount

`1,895.00

`1,110.00

`7,038.00

`52,684.00

`18,926.00

###

Page 35
 ESTIMATE
Name of work:- Proposed construction of residential building of Belonia Jogomaya Kali Bari, C/o
Paritosh Battacharjee, (Secretary of Jogomaya Kalibari Committee) at Belonia, South Tripura with
probision of First Floor, during the year 2021-22.

Sl
No Quantit
No Description of items s
L B H
y
Unit Rate Amount
.
1 2 3 4 5 6 3 4 5 6
A. SUB-HEAD: EARTH WORK
1 Earth work in excavation by mechanical means
(Hydraulic excavator) / manual means in
foundation trenches or drains (not exceeding
1.5 m in width or 10 sqm on plan) including
dressing of sides and ramming of bottoms, lift
upto 1.5 m, including getting out the excavated
soil and disposal of surplus excavated soil as
directed, within a lead of 50 m.

All kinds of soil

Foundations 15 1.50 1.50 1.70 ###
Tie beam 4 3.00 0.45 0.60 3.240
2 1.00 0.45 0.60 0.540
2 2.25 0.45 0.60 1.215
### Cum `169.50 `10,572.00

2 Filling available excavated earth (excluding

rock) in trenches, plinth, sides of foundations
etc. in layers not exceeding 20cm in depth,
consolidating each deposited layer by ramming
and watering, lead up to 50 m and lift upto 1.5
m.

All kinds of soil

2/3 of item No 1 ### Cum `120.30 `5,002.00

3 Supplying and filling in plinth, under floor,

foundations etc. with sand (fine) from local
quarry with all lifts including spreading in
horizontal layers, watering, grading to required
slope, ramming, consolidating and compacting
each layer by using plate compactor or by any
suitable method complete.

Foundations 15 1.50 1.50 0.15 5.063

Floor 2 4.50 3.75 0.30 ###
1 10.50 1.70 0.30 5.355
1 1.70 2.50 0.30 1.275
1 3.75 2.50 0.30 2.813
1 3.75 1.50 0.30 1.688
### Cum `887.50 `23,358.00

B. SUB HEAD: CEMENT CONCRETE

4 WORK
Providing and laying in position cement
concrete of specified grade excluding the cost
of centring and shuttering.
All work upto plinth level
 ii) 1:4:8 ( 1 Cement: 4 fine sand : 8 graded well
burnt brick aggregate 40 mm nominal size)

Foundations 15 1.50 1.50 0.15 5.063

Floor 2 4.50 3.75 0.15 5.063
1 10.50 1.70 0.15 2.677
1 1.70 2.50 0.15 0.638
1 3.75 2.50 0.15 1.406
1 3.75 1.50 0.15 0.844
### Cum `7,844.80 `123,085.00

5
Making plinth protection 50mm thick of
cement concrete 1:3:6 (1 cement : 3 fine sand :
6 graded well burnt brick aggregate 20 mm
nominal size) over 75mm bed of dry brick
ballast 40mm nominal size well rammed and
consolidated and grouted with fine sand
including finishing the top smooth.
1 2 ### 0.75 ###
1 2 5.4 0.75 8.100
### Sqm `810.50 `24,558.00

C. SUB HEAD: R.C.C WORK

6 Providing and laying in position specified grade
of reinforced cement concrete excluding the
cost of centring, shuttering, finishing and
reinforcement.
All work upto plinth level:
i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3 graded
stone aggregate 20 mm nominal size)

Footings 15 1.50 1.50 0.20 6.750

Haunch 15 4.09 1/2 0.30 9.202
Tie Beam 4 4.20 0.25 0.30 1.260
2 1.20 0.25 0.30 0.180
2 2.20 0.25 0.30 0.330
2 3.45 0.25 0.30 0.518
2 1.40 0.25 0.30 0.210
Plinth Beam 6 4.20 0.25 0.30 1.890
2 1.20 0.25 0.30 0.180
2 2.20 0.25 0.30 0.330
5 3.45 0.25 0.30 1.294
5 1.40 0.25 0.30 0.525
Column upto plinth 15 0.300 ### 1.650 2.227
### Cum ### `273,224.00

7 Reinforcement for R.C.C. work including

straightening, cutting, bending, placing in
position and binding all complete upto plinth
level.
a. Thermo-Mechanically Treated bars of grade
### Kg `78.20 `233,626.00
Fe 500D or more
8 Reinforced cement concrete work in walls (any
thickness), including attached pilasters,
buttresses, plinth and skirting courses, fillets,
columns, pillars, piers, abutments, posts and
struts etc. upto floor five level excluding cost of
centring, shuttering, finishing and
reinforcement.
i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3 graded
stone aggregate 20 mm nominal size)
Column P.L to Roof level 15 0.30 0.30 3.30 4.455
Parapet wall 9 0.30 0.30 1.00 0.810
For Mumpty 4 0.30 0.30 2.25 0.810
6.075 Cum ### `71,636.00

9 Reinforced cement concrete work in beams,

suspended floors, roofs having slope upto 15°
landings, balconies, shelves, chajjas, lintels,
bands, plain window sills, staircases and spiral
stair cases upto floor five level excluding the
cost of centring, shuttering, finishing and
reinforcement.

i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3 graded

stone aggregate of 20 mm nominal size)
Ground floor roof 1 14.30 ### 0.110 ###
Landing slab 1 2.500 ### 0.150 0.450
Chajja W1 3 1.650 ### 0.075 0.167
Chajja W2 1 1.150 ### 0.075 0.039
Deduction for Mumpty Roof 1 3.400 ### 0.110 0.823
9.900 Cum ### `119,837.00

ii. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3

graded stone aggregate 20 mm nominal size)
Roof Beam 6 4.20 0.25 0.34 2.142
2 1.20 0.25 0.34 0.204
2 2.20 0.25 0.34 0.374
5 3.45 0.25 0.34 1.466
5 1.40 0.25 0.34 0.595
Lintel Beam 6 4.20 ### 0.15 0.473
2 1.20 ### 0.15 0.045
2 2.20 ### 0.15 0.083
5 3.45 ### 0.15 0.323
5 1.40 ### 0.15 0.131
Staircase Waist slab 2 3.00 1.10 0.15 0.990
Landing beam 2 2.20 0.25 0.30 0.330
Trade & Riser 22 1.10 0.15 0.125 0.227
7.383 Cum ### `89,369.00
10 Reinforcement for R.C.C. work including
straightening, cutting, bending, placing in
position and binding all complete above plinth
level.
a. Thermo-Mechanically Treated bars of grade
### Kg `78.20 `162,184.00
Fe-500D or more

11 Centering shuttering including struttings,

propping etc. and removal of form work for:
i. Foundations, footings, bases for columns etc.
for mass concrete with timber plank
Footings 15 4 1.50 0.20 18.00 Sqm `268.90 `4,840.00

ii.Suspended floors, roofs, landings, balconies

and access platform with timber planks
G.F Roof 1 14.30 6.40 91.52
Landings 1 2.50 1.20 3.00
Chajja W1 3 1.65 0.45 2.23
W2 1 1.15 0.45 0.52
Deduction for Mumpty Roof 1 3.40 2.20 7.480
89.79 Sqm `464.30 `41,689.00

iii. Lintels, beams, plinth beams, girders,

bressumers and cantilevers with shuttering ply
Tie Beam 8 4.20 0.30 10.08
4 1.20 0.30 1.44
4 2.20 0.30 2.64
4 3.45 0.30 4.14
4 1.40 0.30 1.68
Plinth Beam 12 4.20 0.30 15.12
4 1.20 0.30 1.44
4 2.20 0.30 2.64
10 3.45 0.30 10.35
10 1.40 0.30 4.20
Roof Beam 12 4.20 0.34 17.14
4 1.20 0.34 1.63
4 2.20 0.34 2.99
10 3.45 0.34 11.73
10 1.40 0.34 4.76
Lintel Beam 12 4.20 0.15 7.56
4 1.20 0.15 0.72
4 2.20 0.15 1.32
10 3.45 0.15 5.18
10 1.40 0.15 2.10
Landing beam 4 2.200 0.30 2.640
### Sqm `385.20 `42,950.00

iv. Columns, Pillars, Piers, Abutments, Posts

and Struts with shuttering ply
Columns upto plinth 15 4 ### 1.65 29.70
Column P.L to G.F roof level 15 4 ### 3.30 59.40
Parapet wall column 9 4 ### 1.00 10.80
 Mumpty column 4 4 ### 2.25 10.80
### Sqm `483.00 `53,468.00

v. .Stairs (excluding landings) except spiral-

staircases with wooden plank
Waist Slab 2 3.00 ### 6.60
Trade & Riser 22 1.10 0.125 3.025
4 3.00 0.20 2.400
12.03 Sqm `477.80 `5,748.00

vi. Edges of slabs and breaks in floors and

walls under 20 cm. wide
Roof slab 2 14.30 28.60
2 6.40 12.80
Waist slab 4 3.00 12.00
Landing slab 1 2.50 2.50
2 1.20 2.40
Chajja W1 3 1.65 4.95
6 0.45 2.70
W2 1 1.15 1.15
2 0.45 0.90
68.00 m `120.00 `8,160.00

D. SUB HEAD : BRICK WORK

12 First class brick work in foundation and plinth
including cost of all materials as required
complete:-
a. In Cement mortar 1:4 ( 1 cement : 4 fine
sand )
In b/w tie & plinth beam 4 4.20 0.25 0.75 3.150
2 1.20 0.25 0.75 0.450
2 2.20 0.25 0.75 0.825
2 3.45 0.25 0.75 1.294
2 1.40 0.25 0.75 0.525
6.24 Cum `8,888.40 `55,464.00

13 Half brick masonry work with first class bricks

in superstructure upto floor five level including
cost of all materials as required complete:-
a. In cement mortar 1:4 ( 1 cement : 4 fine
sand ).
Walls 4 4.20 2.70 45.36
1 1.20 2.70 3.24
2 2.20 2.70 11.88
5 3.45 2.70 46.57
1 1.40 2.70 3.78
Mumpty Walls 2 3.40 2.25 15.30
2 2.20 2.25 9.90
Parapet walls 4 4.20 1.00 16.80
2 1.20 1.00 2.40
1 2.20 1.00 2.20
2 1.40 1.00 2.80
1 3.45 1.00 3.45
 Deduction For
Doors 3 1.05 2.10 2.21
Windows (W1) 6 1.20 1.35 1.62
W2 1 0.90 1.50 1.35
### Sqm. `1,363.10 `216,065.00
E. SUB HEAD : WOOD WORK
14 Providing wood work in frames of doors,
windows, clerestory windows and other frames,
wrought framed and fixed in position :
a. Karai wood
Doors 6 2.10 0.10 0.075 0.095
1 1.05 0.10 0.075 0.008
Windows (W1) 10 1.20 0.10 0.075 0.090
20 1.35 0.10 0.075 0.203
W2 2 0.90 0.10 0.075 0.014
2 1.50 0.10 0.075 0.023
For Mumpty Roof 2 4.00 ### 0.050 0.030
2 3.50 ### 0.050 0.026
0.489 Cum ### `45,027.00

15 Providing and fixing ISI marked flush door

shutters conforming to IS: 2202 (Part I) non-
decorative type, core of block board
construction with frame of 1st class hard wood
and well matched commercial 3 ply veneering
with vertical grains or cross bands and face
veeners on both faces of shutters.

i. 30 mm thick including ISI marked Stainless

Steel butt hinges with necessary screws.
Door 3 1.05 2.10 6.615 Sqm `1,703.90 `11,271.00

16 Providing and fixing panelled / or panelled and

glazed shutters for doors, windows and
clerestory windows including ISI marked bright
finished / black enamelled M.S butt hinges with
necessary screws excluding panelling and or
glazing, which will be paid for separately but
including the wooden beading of 20 × 12 mm
for fixing panelling and or glazing as per
direction of Engineer-In-Charge.

a. Gamair Wood
5 1.20 1.35 8.10
i. 30 mm thick
shutters 1 0.90 1.50 1.35
9.45 Sqm `2,044.10 `19,317.00

17 Providing and fixing M.S. grills of required

pattern in frames of windows etc. with M.S.
flats, square or round bars etc. all complete.
ii. Fixed to openings /wooden frames with rawl
### Kg `126.40 `41,080.00
plugs screws etc.
18 Providing 40 × 5 mm flat iron hold fast 40 cm
long including fixing to frame with 10 mm
diameter bolts, nuts and wooden plugs and
embedding in cement concrete block 30 × 10 × 42 No. `162.40 `6,821.00
15 cm 1:3:6 mix (1 cement : 3 fine sand : 6
graded stone agg. 20mm nominal size)

19 Providing and fixing aluminium tower bolts ISI

marked anodised (anodic coating not less than
grade AC 10 as per IS : 1868 ) transparent or
dyed to required colour or shade with necessary
screws etc. complete :

i. 250 x 10 mm 6 No. `104.90 `629.00

ii. 200 x 10 mm 32 No. `95.30 `3,050.00

20 Providing and fixing aluminium handles ISI

marked anodised (anodic coating not less than
grade AC 10 as per IS : 1868) transparent or
dyed to required colour or shade with necessary
screws etc. complete :
i. 125 mm 22 No. `64.70 `1,423.00

21 Providing and fixing aluminium sliding door

bolts ISI marked anodised (anodic coating not
less than grade AC 10 as per IS : 1868)
transparent or dyed to required colour or shade
with nuts and screws etc. complete :
i. 300 x 16 mm 3 No. `259.90 `780.00

F. SUB HEAD : STEEL WORK

22 Providing and fixing fan clamp type-I of 16
mm dia M.S. bar bent to shape with hooked
ends in R.C.C. slabs during laying including 6 Each `146.20 `877.00
painting the exposed portion of loop, all as per
standard design complete.

23 Providing and fixing M.S. round holding down

bolts with nuts and wahser plates complete as 12 Kg `76.50 `918.00
per standard design.

G. SUB HEAD : ALUMINIUM WORK

24 Providing and fixing aluminium work for
doors, windows, ventilators and partitions with
extruded built up standard tubular sections/
appropriate Z sections and other sections of
approved make conforming to IS: 733 and IS :
1285, fixing with dash fasteners of required dia
and size, including necessary filling up of gaps
at junctions, i.e. at top, bottom and sides with
required EPDM rubber/neoprene gasket etc.
Aluminium sections shall be smooth, rust free,
straight, mitred and jointed mechanically
wherever required including cleat angle,
aluminium snap beading for glazing / paneling,
C.P. brass / stainless steel screws, all complete
as per architectural drawing and the direction of
Engineer-in-charge. (Glazing and paneling and
dash fasteners to be paid for separately)

a For fixed portion of approved quality:-

Anodised aluminium (anodised transparent or
dyed to required shade according to IS: 1868, 25.00 Kg `400.20 `10,005.00
Minimum anodic coating of grade AC 15).
b For shutters of doors, windows & ventilators
including providing and fixing hinges / pivots
and making provision for fixing fittings
wherever required including the cost of EPDM
rubber / neoprene gasket required ( Fittings
shall be paid for separately ):-

i. Anodised aluminium (anodised transparent or

dyed to required shade according to IS: 1868, 18.00 Kg `471.60 `8,489.00
Minimum anodic coating of grade AC 15).

25 Providing and fixing glazing of approved

quality in aluminium doors, windows,
ventilator, shutters and partition etc. with
EPDM rubber / neoprene gasket etc. complete
as per architectural drawing and the direction of
Engineer-in-charge (Cost of snap beading shall
be paid in basic item) :-

i. With float glass panes of 4.0 mm thickness

4.75 Sqm `1,058.20 `5,026.00
( weight not less than 10.0 kg / sqm )

H. SUB HEAD : FLOORING & SKIRTING

WORK WORK
26 Providing and laying vitrified floor tiles in
different sizes (thickness to be specified by the
manufacturer) with water absorption less than
0.08% and conforming to IS: 15622 - 2017,
 of approved make, in all colours and shades,
laid over 20mm thick cement mortar 1:4 (1
cement : 4 fine sand), jointing with grey cement
slurry @ 3.3 kg/ sqm including grouting the
joints with white cement and matching
pigments etc., complete.

Double charged Stainfree vitrified tiles

Size of tile 60x60 cm
Floor 2 4.38 3.63 ###
1 10.50 1.70 ###
1 1.58 2.38 3.741
1 3.75 2.38 8.906
1 3.75 1.43 5.344
67.64 Sqm `1,118.20 `75,546.00
27 Providing and fixing 1st quality ceramic glazed
wall tiles (minimum 200 x 300) conforming to
IS : 15622 - 2017 (thickness to be specified by
the manufacturer) of approved make in all
colours, shades of any size as approved by
Engineer-in-charge in skirting, risers of steps
and dados, laid over 12 mm thick bed of
cement mortar 1 : 3 (1 cement : 3 fine sand)
jointed with ordinary cement slurry including
pointing with white cement mixed with
pigment of matching shade complete.

Floor 4 4.38 0.30 5.250

4 3.63 0.30 4.350
1 10.50 0.30 3.150
1 1.70 0.30 0.510
1 1.58 0.30 0.473
1 2.38 0.30 0.713
2 3.75 0.30 2.250
1 2.38 0.30 0.713
2 3.75 0.30 2.250
1 1.43 0.30 0.428
Deduction for door 6 1.05 0.30 1.890
21.98 Sqm `792.00 `17,408.00

28 Providing and fixing precast chequered cement

concrete tiles 18 mm thick, laid in footpath &
courtyard, on 20 mm thick bed of cement
mortar 1 : 4 ( 1 cement : 4 fine sand ) jointed
with neat cement slurry including rubbing and
cleaning complete as per direction of the
Engineer-in-Charge.

7.50 Sqm `573.60 `4,302.00

I SUB HEAD : ROOFING WORK

29 Providing corrugated G.S. sheet roofing
including vertical/curved surface fixed with
polymer coated J or L hooks, bolts and nuts 8
 mm diameter with bitumen and G.I. limpet
washers or with G.I. limpet washers filled with
white lead and including a coat of approved
steel primer and two coats of approved paint on
overlapping of sheets complete (up to any pitch
in horizontal/ vertical or curved surfaces)
excluding the cost of purlins, rafters and trusses
and including cutting to size and shape
wherever required.

i. 0.63mm thick with zinc coating not less than

1 4.50 4.00 18.00 Sqm `859.90 `15,478.00
275gm/m2

J. SUB HEAD : FINISHING WORK

30 12 mm cement plaster in single layer including
cost of materials required and finishing even
and smooth and curing complete.
I.Cement mortar 1:4 ( 1 cement : 4 fine sand ) ### Sqm `174.80 `27,708.00

31 15 mm cement plaster on the rough side of

single or half brick wall of mix:
i.Cement mortar 1:4 ( 1 cement : 4 fine sand) ### Sqm `203.40 `32,241.00

32 6 mm cement plaster in single layer including

cost of materials required and finishing even
and smooth and curing complete.

Cement mortar 1:3 ( 1 cement : 3 fine sand ) ### Sqm `144.50 `56,645.00

33 Neat cement punning. 50.00 Sqm `45.10 `2,255.00

34 Applying priming coat [Payment shall be made
after submission of Test Certificate issued by
the Manufacturer] :
i) With ready mixed Pink or Grey primer of
approved brand and manufacture on wood work 50.00 Sqm `37.90 `1,895.00
( hard & soft wood ).
ii) With ready mixed red oxide zinc chromate
primer of approved brand and manufacture on
35.00 Sqm `31.70 `1,110.00
steel galvanised iron/ steel works

35 Painting with synthetic enamel paint of

approved brand and manufacture to give an
even shade [Payment shall be made after
submission of Test Certificate issued by the 85.00 Sqm `82.80 `7,038.00
Manufacturer]:
i. Two or
more coats on new work
36 Distempering with oil bound washable
distemper of approved brand and manufacture
to give an even shade [Payment shall be made
after submission of Test Certificate issued by
the Manufacturer] : ### Sqm `95.70 `52,685.00
 ### Sqm `95.70 `52,685.00

i. New work ( two or more coats) over and

including water thinnable priming coat with
cement primer.

37 Finishing walls with acrylic smooth exterior

paint of required shade of approved brand and
manufacture [Payment shall be made after
submission of Test Certificate issued by the
Manufacturer] :

i. New work ( two or more coats applied @

1.67 litre/10 sqm over and including priming
coat of exterior primer applied @ 2.20 kg/10 ### Sqm `119.40 `18,926.00
sqm)
Total = ###
Add 12.50% for internal electrification `254,098.00
Total = ###
Add % Contingency `68,606.00
Grand Total = ###

(Rupees Twenty Three Lakhs Fifty Five Thousand Four Hundred and Eighty Nine) Only

Junior Engineer Sub-Divisional Officer

Belonia Sub-Division, PWD (R&B) Belonia Sub-Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura

Executive Engineer
Belonia Division, PWD (R&B)
Belonia, South Tripura
v
 ESTIMATE
Name of work:- Proposed construction of residential building of Belonia Jogomaya Kali Ba
Paritosh Battacharjee, (Secretary of Jogomaya Kalibari Committee) at Belonia, South Tripur
probision of First Floor, during the year 2021-22.

Sl
No Quantit
No Description of items s
L B H
y
Unit
.
1 2 3 4 5 6 3 4
A. SUB-HEAD: EARTH WORK
1 Earth work in excavation by mechanical
means (Hydraulic excavator) / manual means
in foundation trenches or drains (not
exceeding 1.5 m in width or 10 sqm on plan)
including dressing of sides and ramming of
bottoms, lift upto 1.5 m, including getting out
the excavated soil and disposal of surplus
excavated soil as directed, within a lead of 50
m.

All kinds of soil

Foundations 15 1.50 1.50 1.70 ###
Tie beam 4 3.00 0.45 0.60 3.240
2 1.00 0.45 0.60 0.540
2 2.25 0.45 0.60 1.215
### Cum

2 Filling available excavated earth (excluding

rock) in trenches, plinth, sides of foundations
etc. in layers not exceeding 20cm in depth,
consolidating each deposited layer by
ramming and watering, lead up to 50 m and
lift upto 1.5 m.

All kinds of soil

2/3 of item No 1 ### Cum

3 Supplying and filling in plinth, under floor,

foundations etc. with sand (fine) from local
quarry with all lifts including spreading in
horizontal layers, watering, grading to
required slope, ramming, consolidating and
compacting each layer by using plate
compactor or by any suitable method
complete.

Foundations 15 1.50 1.50 0.15 5.063

Floor 2 4.50 3.75 0.30 ###
1 10.50 1.70 0.30 5.355
1 1.70 2.50 0.30 1.275
1 3.75 2.50 0.30 2.813
1 3.75 1.50 0.30 1.688
### Cum
B. SUB HEAD: CEMENT CONCRETE WORK
4 Providing and laying in position cement
concrete of specified grade excluding the
cost of centring and shuttering.
All work upto plinth level
ii) 1:4:8 ( 1 Cement: 4 fine sand : 8 graded
well burnt brick aggregate 40 mm nominal
size)
Foundations 15 1.50 1.50 0.15 5.063
Floor 2 4.50 3.75 0.15 5.063
1 10.50 1.70 0.15 2.677
1 1.70 2.50 0.15 0.638
1 3.75 2.50 0.15 1.406
1 3.75 1.50 0.15 0.844
### Cum

5 Making plinth protection 50mm thick of

cement concrete 1:3:6 (1 cement : 3 fine
sand : 6 graded well burnt brick aggregate 20
mm nominal size) over 75mm bed of dry
brick ballast 40mm nominal size well
rammed and consolidated and grouted with
fine sand including finishing the top smooth.
1 2 ### 0.75 ###
1 2 5.4 0.75 8.100
### Sqm

C. SUB HEAD: R.C.C WORK

6 Providing and laying in position specified
grade of reinforced cement concrete
excluding the cost of centring, shuttering,
finishing and reinforcement.
All work upto plinth level:
i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3
graded stone aggregate 20 mm nominal
size)

Footings 15 1.50 1.50 0.20 6.750

Haunch 15 4.09 1/2 0.30 9.202
Tie Beam 4 4.20 0.25 0.30 1.260
2 1.20 0.25 0.30 0.180
2 2.20 0.25 0.30 0.330
2 3.45 0.25 0.30 0.518
2 1.40 0.25 0.30 0.210
Plinth Beam 6 4.20 0.25 0.30 1.890
2 1.20 0.25 0.30 0.180
2 2.20 0.25 0.30 0.330
5 3.45 0.25 0.30 1.294
5 1.40 0.25 0.30 0.525
Column upto plinth 15 0.300 ### 1.650 2.227
### Cum
7 Reinforcement for R.C.C. work including
straightening, cutting, bending, placing in
position and binding all complete upto plinth
level.
a. Thermo-Mechanically Treated bars of
grade Fe 500D or more ### Kg

8 Reinforced cement concrete work in walls

(any thickness), including attached pilasters,
buttresses, plinth and skirting courses, fillets,
columns, pillars, piers, abutments, posts and
struts etc. upto floor five level excluding cost
of centring, shuttering, finishing and
reinforcement.

i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3

graded stone aggregate 20 mm nominal
size)
Column P.L to Roof level 15 0.30 0.30 3.30 4.455
Parapet wall 9 0.30 0.30 1.00 0.810
For Mumpty 4 0.30 0.30 2.25 0.810
6.075 Cum

9 Reinforced cement concrete work in beams,

suspended floors, roofs having slope upto 15°
landings, balconies, shelves, chajjas, lintels,
bands, plain window sills, staircases and
spiral stair cases upto floor five level
excluding the cost of centring, shuttering,
finishing and reinforcement.
i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3
graded stone aggregate of 20 mm nominal
size)
Ground floor roof 1 14.30 ### 0.110 ###
Landing slab 1 2.500 ### 0.150 0.450
Chajja W1 3 1.650 ### 0.075 0.167
Chajja W2 1 1.150 ### 0.075 0.039
Deduction for Mumpty Roof 1 3.400 ### 0.110 0.823
9.900 Cum

ii. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3

graded stone aggregate 20 mm nominal
size)
Roof Beam 6 4.20 0.25 0.34 2.142
2 1.20 0.25 0.34 0.204
2 2.20 0.25 0.34 0.374
5 3.45 0.25 0.34 1.466
5 1.40 0.25 0.34 0.595
Lintel Beam 6 4.20 ### 0.15 0.473
2 1.20 ### 0.15 0.045
2 2.20 ### 0.15 0.083
5 3.45 ### 0.15 0.323
5 1.40 ### 0.15 0.131
Staircase Waist slab 2 3.00 1.10 0.15 0.990
Landing beam 2 2.20 0.25 0.30 0.330
Trade & Riser 22 1.10 0.15 0.125 0.227
7.383 Cum
###Reinforcement for R.C.C. work including
straightening, cutting, bending, placing in
position and binding all complete above
plinth level.
a. Thermo-Mechanically Treated bars of ### Kg
grade Fe-500D or more

###Centering shuttering including struttings,

propping etc. and removal of form work for:

i. Foundations, footings, bases for columns

etc. for mass concrete with timber plank

Footings 15 4 1.50 0.20 18.00 Sqm

ii.Suspended floors, roofs, landings, balconies

and access platform with timber planks
platform with 12 mm thick shuttering ply
G.F Roof 1 14.30 6.40 91.52
Landings 1 2.50 1.20 3.00
Chajja W1 3 1.65 0.45 2.23
W2 1 1.15 0.45 0.52
Deduction for Mumpty Roof 1 3.40 2.20 7.480
89.79 Sqm

iii. Lintels, beams, plinth beams, girders,

bressumers and cantilevers with shuttering
ply
Tie Beam 8 4.20 0.30 10.08
4 1.20 0.30 1.44
4 2.20 0.30 2.64
4 3.45 0.30 4.14
4 1.40 0.30 1.68
Plinth Beam 12 4.20 0.30 15.12
4 1.20 0.30 1.44
4 2.20 0.30 2.64
10 3.45 0.30 10.35
10 1.40 0.30 4.20
Roof Beam 12 4.20 0.34 17.14
4 1.20 0.34 1.63
4 2.20 0.34 2.99
10 3.45 0.34 11.73
10 1.40 0.34 4.76
Lintel Beam 12 4.20 0.15 7.56
4 1.20 0.15 0.72
4 2.20 0.15 1.32
10 3.45 0.15 5.18
10 1.40 0.15 2.10
Landing beam 4 2.200 0.30 2.640
### Sqm

iv. Columns, Pillars, Piers, Abutments, Posts

and Struts with shuttering ply
Columns upto plinth 15 4 ### 1.65 29.70
Column P.L to G.F roof level 15 4 ### 3.30 59.40
Parapet wall column 9 4 ### 1.00 10.80
 Mumpty column 4 4 ### 2.25 10.80
### Sqm

v. .Stairs (excluding landings) except spiral-

staircases with wooden plank
Waist Slab 2 3.00 ### 6.60
Trade & Riser 22 1.10 0.125 3.025
4 3.00 0.20 2.400
12.03 Sqm

vi. Edges of slabs and breaks in floors and

walls under 20 cm. wide
Roof slab 2 14.30 28.60
2 6.40 12.80
Waist slab 4 3.00 12.00
Landing slab 1 2.50 2.50
2 1.20 2.40
Chajja W1 3 1.65 4.95
6 0.45 2.70
W2 1 1.15 1.15
2 0.45 0.90
68.00 m

D. SUB HEAD : BRICK WORK

###First class brick work in foundation and plinth
including cost of all materials as required
complete:-
a. In Cement mortar 1:4 ( 1 cement : 4 fine
sand )
In b/w tie & plinth beam 4 4.20 0.25 0.75 3.150
2 1.20 0.25 0.75 0.450
2 2.20 0.25 0.75 0.825
2 3.45 0.25 0.75 1.294
2 1.40 0.25 0.75 0.525
6.24 Cum

###Half brick masonry work with first class bricks

in superstructure upto floor five level
including cost of all materials as required
complete:-
a. In cement mortar 1:4 ( 1 cement : 4 fine
sand ).
Walls 4 4.20 2.70 45.36
1 1.20 2.70 3.24
2 2.20 2.70 11.88
5 3.45 2.70 46.57
1 1.40 2.70 3.78
Mumpty Walls 2 3.40 2.25 15.30
2 2.20 2.25 9.90
Parapet walls 4 4.20 1.00 16.80
2 1.20 1.00 2.40
1 2.20 1.00 2.20
2 1.40 1.00 2.80
1 3.45 1.00 3.45
 Deduction For
Doors 3 1.05 2.10 2.21
Windows (W1) 6 1.20 1.35 1.62
W2 1 0.90 1.50 1.35
### Sqm.
E. SUB HEAD : WOOD WORK
###Providing wood work in frames of doors,
windows, clerestory windows and other
frames, wrought framed and fixed in
position
a. :
Karai wood
Doors 6 2.10 0.10 0.075 0.095
1 1.05 0.10 0.075 0.008
Windows (W1) 10 1.20 0.10 0.075 0.090
20 1.35 0.10 0.075 0.203
W2 2 0.90 0.10 0.075 0.014
2 1.50 0.10 0.075 0.023
For Mumpty Roof 2 4.00 ### 0.050 0.030
2 3.50 ### 0.050 0.026
0.489 Cum

###Providing and fixing ISI marked flush door

shutters conforming to IS: 2202 (Part I) non-
decorative type, core of block board
construction with frame of 1st class hard
wood and well matched commercial 3 ply
veneering with vertical grains or cross bands
and face veeners on both faces of shutters.
i. 30 mm thick including ISI marked Stainless
Steel butt hinges with necessary screws.
Door 3 1.05 2.10 6.615 Sqm

###Providing and fixing panelled / or panelled

and glazed shutters for doors, windows and
clerestory windows including ISI marked
bright finished / black enamelled M.S butt
hinges with necessary screws excluding
panelling and or glazing, which will be paid
for separately but including the wooden
beading of 20 × 12 mm for fixing panelling
and or glazing as per direction of Engineer-In-
Charge.

a. Gamair Wood 5 1.20 1.35 8.10

i. 30 mm thick
shutters 1 0.90 1.50 1.35
9.45 Sqm

###Providing and fixing M.S. grills of required

pattern in frames of windows etc. with M.S.
flats, square or round bars etc. all complete.
ii. Fixed to openings /wooden frames with ### Kg
rawl plugs screws etc.
###Providing 40 × 5 mm flat iron hold fast 40 cm
long including fixing to frame with 10 mm
diameter bolts, nuts and wooden plugs and
embedding in cement concrete block 30 × 10 42 No.
× 15 cm 1:3:6 mix (1 cement : 3 fine sand : 6
graded stone agg. 20mm nominal size)

###Providing and fixing aluminium tower bolts ISI

marked anodised (anodic coating not less
than grade AC 10 as per IS : 1868 )
transparent or dyed to required colour or
shade with necessary screws etc. complete :
i. 250 x 10 mm 6 No.
ii. 200 x 10 mm 32 No.

###Providing and fixing aluminium handles ISI

marked anodised (anodic coating not less
than grade AC 10 as per IS : 1868)
transparent or dyed to required colour or
shade with necessary screws etc. complete :
i. 125 mm 22 No.

###Providing and fixing aluminium sliding door

bolts ISI marked anodised (anodic coating not
less than grade AC 10 as per IS : 1868)
transparent or dyed to required colour or
shade with nuts and screws etc. complete :
i. 300 x 16 mm 3 No.

F. SUB HEAD : STEEL WORK

###Providing and fixing fan clamp type-I of 16
mm dia M.S. bar bent to shape with hooked
ends in R.C.C. slabs during laying including 6 Each
painting the exposed portion of loop, all as
per standard design complete.

###Providing and fixing M.S. round holding down

bolts with nuts and wahser plates complete 12 Kg
as per standard design.

G. SUB HEAD : ALUMINIUM WORK

###Providing and fixing aluminium work for
doors, windows, ventilators and partitions
with extruded built up standard tubular
sections/ appropriate Z sections and other
sections of approved make conforming to IS:
733 and IS : 1285, fixing with dash fasteners
of required dia and size, including necessary
filling up of gaps at junctions, i.e. at top,
bottom and sides with required EPDM
rubber/neoprene gasket etc. Aluminium
sections shall be smooth, rust free, straight,
mitred and jointed mechanically wherever
required including cleat angle, aluminium
snap beading for glazing / paneling, C.P.
brass / stainless steel screws, all complete as
per architectural drawing and the direction of
Engineer-in-charge. (Glazing and paneling
and dash fasteners to be paid for separately)

a For fixed portion of approved quality:-

Anodised aluminium (anodised transparent or
dyed to required shade according to IS: 1868, 25.00 Kg
Minimum anodic coating of grade AC 15).

b For shutters of doors, windows & ventilators

including providing and fixing hinges / pivots
and making provision for fixing fittings
wherever required including the cost of EPDM
rubber / neoprene gasket required ( Fittings
shall be paid for separately ):-

i. Anodised aluminium (anodised transparent

or dyed to required shade according to IS:
18.00 Kg
1868, Minimum anodic coating of grade AC
15).

###Providing and fixing glazing of approved

quality in aluminium doors, windows,
ventilator, shutters and partition etc. with
EPDM rubber / neoprene gasket etc.
complete as per architectural drawing and
the direction of Engineer-in-charge (Cost of
snap beading shall be paid in basic item) :-
i. With float glass panes of 4.0 mm thickness
4.75 Sqm
( weight not less than 10.0 kg / sqm )

H. SUB HEAD : FLOORING & SKIRTING

WORK WORK
###Providing and laying vitrified floor tiles in
different sizes (thickness to be specified by
the manufacturer) with water absorption less
than 0.08% and conforming to IS: 15622 -
2017,
 of approved make, in all colours and shades,
laid over 20mm thick cement mortar 1:4 (1
cement : 4 fine sand), jointing with grey
cement slurry @ 3.3 kg/ sqm including
grouting the joints with white cement and
matching pigments etc., complete.
Double charged Stainfree vitrified tiles
Size of tile 60x60 cm
Floor 2 4.38 3.63 ###
1 10.50 1.70 ###
1 1.58 2.38 3.741
1 3.75 2.38 8.906
1 3.75 1.43 5.344
67.64 Sqm
###Providing and fixing 1st quality ceramic
glazed wall tiles (minimum 200 x 300)
conforming to IS : 15622 - 2017 (thickness to
be specified by the manufacturer) of
approved make in all colours, shades of any
size as approved by Engineer-in-charge in
skirting, risers of steps and dados, laid over
12 mm thick bed of cement mortar 1 : 3 (1
cement : 3 fine sand) jointed with ordinary
cement slurry including pointing with white
cement mixed with pigment of matching
shade complete.

Floor 4 4.38 0.30 5.250

4 3.63 0.30 4.350
1 10.50 0.30 3.150
1 1.70 0.30 0.510
1 1.58 0.30 0.473
1 2.38 0.30 0.713
2 3.75 0.30 2.250
1 2.38 0.30 0.713
2 3.75 0.30 2.250
1 1.43 0.30 0.428
Deduction for door 6 1.05 0.30 1.890
21.98 Sqm

###Providing and fixing precast chequered

cement concrete tiles 18 mm thick, laid in
footpath & courtyard, on 20 mm thick bed of
cement mortar 1 : 4 ( 1 cement : 4 fine
sand ) jointed with neat cement slurry
including rubbing and cleaning complete as
per direction of the Engineer-in-Charge.

7.50 Sqm

I SUB HEAD : ROOFING WORK

###Providing corrugated G.S. sheet roofing
including vertical/curved surface fixed with
polymer coated J or L hooks, bolts and nuts 8

mm diameter with bitumen and G.I. limpet

washers or with G.I. limpet washers filled
with white lead and including a coat of
approved steel primer and two coats of
approved paint on overlapping of sheets
complete (up to any pitch in horizontal/
vertical or curved surfaces) excluding the
cost of purlins, rafters and trusses and
including cutting to size and shape wherever
required.

i. 0.63mm thick with zinc coating not less

1 4.50 4.00 18.00 Sqm
than 275gm/m2

J. SUB HEAD : FINISHING WORK

###12 mm cement plaster in single layer
including cost of materials required and
finishing even and smooth and curing
complete.mortar 1:4 ( 1 cement : 4 fine sand )
I.Cement ### Sqm

###15 mm cement plaster on the rough side of

single or half brick wall of mix:
i.Cement mortar 1:4 ( 1 cement : 4 fine sand) ### Sqm

###6 mm cement plaster in single layer including

cost of materials required and finishing even
and smooth and curing complete.

Cement mortar 1:3 ( 1 cement : 3 fine sand ) ### Sqm

###Neat cement punning. 50.00 Sqm

###Applying priming coat [Payment shall be
made after submission of Test Certificate
issued by the Manufacturer] :
i) With ready mixed Pink or Grey primer of
approved brand and manufacture on wood 50.00 Sqm
work ( hard & soft wood ).
ii) With ready mixed red oxide zinc chromate
primer of approved brand and manufacture
on steel galvanised iron/ steel works 35.00 Sqm

###Painting with synthetic enamel paint of

approved brand and manufacture to give an
even shade [Payment shall be made after
submission of Test Certificate issued by the
85.00 Sqm
Manufacturer]:
i.
Two or more coats on new work
###Distempering with oil bound washable
distemper of approved brand and
manufacture to give an even shade [Payment
shall be made after submission of Test
Certificate issued by the Manufacturer] :
### Sqm

i. New work ( two or more coats) over and

including water thinnable priming coat with
cement primer.

###Finishing walls with acrylic smooth exterior

paint of required shade of approved brand
and manufacture [Payment shall be made
after submission of Test Certificate issued by
the Manufacturer] :
i. New work ( two or more coats applied @
1.67 litre/10 sqm over and including priming ### Sqm
coat of exterior primer applied @ 2.20 kg/10
sqm)
Total =
Add 12.50% for internal electrification
Total =
Add % Contingency
Grand Total =

(Rupees Twenty Three Lakhs Fifty Five Thousand Four Hundred and Eighty Nine) Only

Junior Engineer Sub-Divisional Officer

Belonia Sub-Division, PWD (R&B) Belonia Sub-Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura

Executive Engineer
Belonia Division, PWD (R&B)
Belonia, South Tripura
 Belonia Jogomaya Kali Bari, C/o
e) at Belonia, South Tripura with

Rate Amount

5 6

`169.50 `10,572.00

`120.30 `5,002.00

`887.50 `23,358.00
`7,844.80 `123,085.00

`810.50 `24,558.00

### `273,224.00
`78.20 `233,626.00

### `71,636.00

### `119,837.00

### `89,369.00
`78.20 `162,184.00

`268.90 `4,840.00

`464.30 `41,689.00

`385.20 `42,950.00
`483.00 `53,468.00

`477.80 `5,748.00

`120.00 `8,160.00

`8,888.40 `55,464.00
`1,363.10 `216,065.00

### `45,027.00

`1,703.90 `11,271.00

`2,044.10 `19,317.00 v

`126.40 `41,080.00
`162.40 `6,821.00

`104.90 `629.00
`95.30 `3,050.00

`64.70 `1,423.00

`259.90 `780.00

`146.20 `877.00

`76.50 `918.00
`400.20 `10,005.00

`471.60 `8,489.00

`1,058.20 `5,026.00
`1,118.20 `75,546.00

`792.00 `17,408.00

`573.60 `4,302.00
`859.90 `15,478.00

`174.80 `27,708.00

`203.40 `32,241.00

`144.50 `56,645.00

`45.10 `2,255.00

`37.90 `1,895.00

`31.70 `1,110.00

`82.80 `7,038.00
 `95.70 `52,685.00

`119.40 `18,926.00

Total = ###
r internal electrification `254,098.00
Total = ###
Add % Contingency `68,606.00
Grand Total = ###

dred and Eighty Nine) Only

onal Officer
sion, PWD (R&B)
uth Tripura
 ESTIMATE
Name of work:- Construction of a new barrack at MT section office,Belonia,South Tripura during the year 2022-23.

Sl
Description of items Nos L B H Quantity Unit Rate
No.
1 2 3 4 5 6 3 4 5
A. SUB-HEAD: EARTH WORK
1 Earth work in excavation by mechanical means
(Hydraulic excavator) / manual means in foundation
trenches or drains (not exceeding 1.5 m in width or 10
sqm on plan) including dressing of sides and ramming
of bottoms, lift upto 1.5 m, including getting out the
excavated soil and disposal of surplus excavated soil
as directed, within a lead of 50 m.
All kinds of soil
Foundations 8 1.30 1.30 1.30 17.576
In between columns 6 3.20 0.45 0.60 5.184
2 2.10 0.45 0.60 1.134
23.894 Cum ₹ 169.50

2 Filling available excavated earth (excluding rock) in

trenches, plinth, sides of foundations etc. in layers not
exceeding 20cm in depth, consolidating each
deposited layer by ramming and watering, lead up to
50 m and lift upto 1.5 m.
All kinds of soil
2/3 of item No 1 15.929 Cum ₹ 120.30
3 Supplying and filling in plinth, under floor, foundations
etc. with sand (fine) from local quarry with all lifts
including spreading in horizontal layers, watering,
grading to required slope, ramming, consolidating and
compacting each layer by using plate compactor or by
any suitable method complete.
Foundations 8 1.30 1.30 0.15 2.028
In between columns 6 3.20 0.45 0.10 0.864
2 2.10 0.45 0.10 0.189
Floor 1 13.80 3.70 0.10 5.106
8.187 Cum ₹ 887.50

B. SUB HEAD: CEMENT CONCRETE WORK

4 Providing and laying in position cement concrete of
specified grade excluding the cost of centring and
shuttering.
All work upto plinth level
ii) 1:4:8 ( 1 Cement: 4 fine sand : 8 graded well burnt
brick aggregate 40 mm nominal size)
Foundations 8 1.30 1.30 0.15 2.028
In between columns 6 3.20 0.45 0.10 0.864
2 2.10 0.45 0.10 0.189
Floor 1 13.80 3.70 0.10 5.106
8.187 Cum ###

C. SUB HEAD: R.C.C WORK

5 Providing and laying in position specified grade of
reinforced cement concrete excluding the cost of
centring, shuttering, finishing and reinforcement.
All work upto plinth level:
i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3 graded stone
aggregate 20 mm nominal size)
Footings 8 1.20 1.20 0.20 2.304
Haunch 8 1.20 1.20 0.30 3.456
 Plinth Beam 6 4.20 0.25 0.30 1.890
2 3.10 0.25 0.30 0.465
Column upto plinth 8 0.300 0.300 0.700 0.504
8.619 Cum ###

6 Reinforcement for R.C.C. work including straightening,

cutting, bending, placing in position and binding all
complete upto plinth level.
a. Thermo-Mechanically Treated bars of grade Fe 1034.28 Kg ₹ 78.20
500D or more
7 Reinforced cement concrete work in walls (any
thickness), including attached pilasters, buttresses,
plinth and skirting courses, fillets, columns, pillars,
piers, abutments, posts and struts etc. upto floor five
level excluding cost of centring, shuttering, finishing
and reinforcement.
i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3 graded stone
aggregate 20 mm nominal size)

Column above plinth level 8 0.30 0.30 3.30 2.376 Cum ###

8 Reinforced cement concrete work in beams,

suspended floors, roofs having slope upto 15°
landings, balconies, shelves, chajjas, lintels, bands,
plain window sills, staircases and spiral stair cases
upto floor five level excluding the cost of centring,
shuttering, finishing and reinforcement.
i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3 graded stone
aggregate of 20 mm nominal size)
Chajja W1 6 1.650 0.450 0.075 0.334 Cum ###

ii. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3 graded

stone aggregate 20 mm nominal size)
 Roof Beam 6 4.20 0.25 0.30 1.890
2 3.10 0.25 0.30 0.465
Lintel Beam 6 4.20 0.125 0.15 0.473
2 3.10 0.125 0.15 0.116
2.944 Cum ###

9 Reinforcement for R.C.C. work including straightening,

cutting, bending, placing in position and binding all
complete above plinth level.

a. Thermo-Mechanically Treated bars of grade Fe-

678.48 Kg ₹ 78.20
500D or more

10 Centering shuttering including struttings, propping

etc. and removal of form work for:
i. Foundations, footings, bases for columns etc. for
mass concrete with timber plank
Footings 8 4 1.20 0.20 7.68 Sqm ₹ 268.90
ii.Suspended floors, roofs, landings, balconies and
access platform with timber planks platform with 12
mm thick shuttering ply
Chajja W1 6 1.65 0.45 4.45 Sqm ₹ 464.30

iii. Lintels, beams, plinth beams, girders, bressumers

and cantilevers with shuttering ply
Plinth Beam 12 4.20 0.30 15.12
4 3.10 0.30 3.72
Roof Beam 12 4.20 0.15 7.56
6 4.20 0.25 6.30
4 3.10 0.15 1.86
2 3.10 0.25 1.55
Lintel Beam 12 4.20 0.15 7.56
 6 4.20 0.13 3.15
4 3.10 0.15 1.86
2 3.10 0.13 0.78
49.46 Sqm ₹ 385.20

iv.Columns, Pillars, Piers, Abutments, Posts and Struts

with shuttering ply
Columns upto plinth 8 4 0.300 0.70 6.72
Column above P.L 8 4 0.300 3.30 31.68
38.40 Sqm ₹ 483.00

vi. Edges of slabs and breaks in floors and walls under

20 cm. wide
Chajja W1 6 2.55 15.30 m ₹ 120.00

D. SUB HEAD : BRICK WORK

11 First class brick work in foundation and plinth
including cost of all materials as required complete:-
a. In Cement mortar 1:4 ( 1 cement : 4 fine sand )
Below plinth level 6 4.20 0.25 0.60 3.780
2 3.10 0.25 0.60 0.930
4.71 Cum ###
12 Half brick masonry work with first class bricks in
superstructure upto floor five level including cost of all
materials as required complete:-
a.In cement mortar 1:4 ( 1 cement : 4 fine sand ).
Walls 6 4.20 3.00 75.60
2 3.10 3.00 18.60
2 1.85 1.20 4.44
Deduction For
Doors 2 1.05 2.10 4.41
 Windows (W1) 6 1.20 1.35 9.72
84.51 Sqm. ###
E. SUB HEAD : WOOD WORK
13 Providing wood work in frames of doors, windows,
clerestory windows and other frames, wrought framed
and fixed in position :
a. Karai wood
Doors 4 2.10 0.10 0.075 0.063
2 1.05 0.10 0.075 0.016
Windows (W1) 12 1.20 0.10 0.075 0.108
12 1.35 0.10 0.075 0.122
0.308 Cum ###

14 Providing and fixing ISI marked flush door shutters

conforming to IS: 2202 (Part I) non-decorative type,
core of block board construction with frame of 1st
class hard wood and well matched commercial 3 ply
veneering with vertical grains or cross bands and face
veeners on both faces of shutters.
i. 30 mm thick including ISI marked Stainless Steel
butt hinges with necessary screws.
Door 2 1.05 2.10 4.410 Sqm ###
15 Providing and fixing plain Multipurpose Cement board
(High Pressure steam cured) as per IS : 14862 : 2000
with suitable screws for fibre cement board in ceiling
etc. complete (frame work to be paid separately) :
6 mm thick cement board 7.50 Sqm ₹ 555.40
16 Providing wood work in frames of false ceiling,
partitions etc. sawn and put up in position :
Other Wood ( Jam, Garjan, Chamal) 0.10 Cum ###
17 Providing and fixing panelled / or panelled and glazed
shutters for doors, windows and clerestory windows
including ISI marked bright finished / black enamelled
M.S butt hinges with necessary screws excluding
panelling and or glazing, which will be paid for
separately but including the wooden beading of 20 ×
12 mm for fixing panelling and or glazing as per
direction of Engineer-In-Charge.

a. Gamair Wood
6 1.20 1.35 9.72 Sqm ###
30 mm thick shutters

18 Providing and fixing M.S. grills of required pattern in

frames of windows etc. with M.S. flats, square or round
bars etc. all complete.
ii. Fixed to openings /wooden frames with rawl plugs 250.00 Kg ₹ 126.40
screws etc.
19 Providing 40 × 5 mm flat iron hold fast 40 cm long
including fixing to frame with 10 mm diameter bolts,
nuts and wooden plugs and embedding in cement 42 No. ₹ 162.40
concrete block 30 × 10 × 15 cm 1:3:6 mix (1 cement :
3 fine sand : 6 graded stone agg. 20mm nominal size)

20 Providing and fixing aluminium tower bolts ISI marked

anodised (anodic coating not less than grade AC 10 as
per IS : 1868 ) transparent or dyed to required colour
or shade with necessary screws etc. complete :
i. 250 x 10 mm 6 No. ₹ 104.90
ii. 200 x 10 mm 15 No. ₹ 95.30

21 Providing and fixing aluminium handles ISI marked

anodised (anodic coating not less than grade AC 10 as
per IS : 1868) transparent or dyed to required colour
or shade with necessary screws etc. complete :
 i. 125 mm 10 No. ₹ 64.70

22 Providing and fixing aluminium sliding door bolts ISI

marked anodised (anodic coating not less than grade
AC 10 as per IS : 1868) transparent or dyed to
required colour or shade with nuts and screws etc.
complete
i. 300 x 16: mm 3 No. ₹ 259.90

23 Providing and fixing fan clamp type-I of 16 mm dia

M.S. bar bent to shape with hooked ends in R.C.C.
6 Each ₹ 146.20
slabs during laying including painting the exposed
portion of loop, all as per standard design complete.

24 Providing and fixing M.S. round holding down bolts

with nuts and wahser plates complete as per standard 12 Kg ₹ 76.50
design.
F SUB HEAD : ROOFING WORK
25 Providing corrugated G.S. sheet roofing including
vertical/curved surface fixed with polymer coated J or
L hooks, bolts and nuts 8mm diameter with bitumen
and G.I. limpet washers or with G.I. limpet washers
filled with white lead and including a coat of approved
steel primer and two coats of approved paint on
overlapping of sheets complete (up to any pitch in
horizontal/ vertical or curved surfaces) excluding the
cost of purlins, rafters and trusses and including
cutting to size and shape wherever required.
i. 0.63mm thick with zinc coating not less than
2 15.00 2.90 87.00 Sqm ₹ 859.90
275gm/m2
26 Providing ridges or hips of width 60 cm overall width
plain G.S. sheet fixed with polymer coated J or L
hooks, bolts and nuts 8 mm dia G.I. limpet and
bitumen washers complete.
0.63mm thick with zinc coating not less than 1 30.00 30.00 m ₹ 566.50
275gm/m2
G SUB HEAD : FINISHING WORK
27 12 mm cement plaster of mix.
I.Cement mortar 1:4 ( 1 cement : 4 fine sand ) 170.00 Sqm ₹ 174.80
28 15 mm cement plaster on the rough side of single or
half brick wall of mix:
I.Cement mortar 1:4 ( 1 cement : 4 fine sand ) 180.00 Sqm ₹ 203.40

29 6 mm cement plaster of mix :

Cement mortar 1:3 ( 1 cement : 3 fine sand ) 185.00 Sqm ₹ 144.50

30 Neat cement punning. 120.00 Sqm ₹ 45.10

31 Applying priming coat [Payment shall be made after
submission of Test Certificate issued by the
Manufacturer] :
i) With ready mixed Pink or Grey primer of approved 50.00 Sqm ₹ 37.90
brand and manufacture on wood work ( hard & soft
wood ). ready mixed red oxide zinc chromate primer of
ii) With
approved brand and manufacture on steel galvanised 50.00 Sqm ₹ 31.70
iron/ steel works

32 Painting with synthetic enamel paint of approved

brand and manufacture to give an even shade
[Payment shall be made after submission of Test 125.00 Sqm ₹ 82.80
Certificate issued by the Manufacturer]:

i. Two or more coats on new work

33 Distempering with oil bound washable distemper of
approved brand and manufacture to give an even
shade [Payment shall be made after submission of
Test Certificate issued by the Manufacturer] :
i. New work ( two or more coats) over and including
250.00 Sqm ₹ 95.70
water thinnable priming coat with cement primer.
34 Finishing walls with acrylic smooth exterior paint of
required shade of approved brand and manufacture
[Payment shall be made after submission of Test
Certificate issued by the Manufacturer] :
i. New work ( two or more coats applied @ 1.67
litre/10 sqm over and including priming coat of 250.00 Sqm ₹ 119.40
exterior primer applied @ 2.20 kg/10 sqm)

H SUB HEAD : STEEL WORK

35 Providing structural steel work riveted, bolted or
welded in built up sections, trusses and framed work,
including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer all
complete as required.
For roof truss
40 mm dia
Main tie-
1x16x4.50=72.00
Runner-
1x2x15.00=30.00
1x2x4.50=9.00
111.00m
3.23 Kg/m 358.53 Kg
32 mm dia
Sag tie-
1x16x1.33=21.28m
Rafter-
1x16x2x2.90=92.80m
Purlin
1x8x15.00=120.00m
Struts or web members
1x16x2x1.11=35.52
 1x16x2x0.81=25.92
1x16x2x0.89=28.48
1x16x2x0.45=14.40
338.4m
2.54 Kg/m 859.54 Kg
1218.10 Kg
Add 5% for cleats& other accessories 61.00 Kg
Total- 1279.10 Kg ₹ 91.20
36 Providing and fixing false ceiling at all height including
providing and fixing of frame work made of special
sections, power pressed from M.S. sheets and
galvanized with zinc coating of 120 gms/sqm (both
side inclusive) as per IS : 277 and consisting of angle
cleats of size 25mm wide x 1.6 mm thick with flanges
of 27 mm and 37mm, at 1200 mm centre to centre,
one flange fixed to the ceiling with dash fastener 12.5
mm dia x 50mm long with 6mm dia bolts, other flange
of cleat fixed to the angle hangers of 25x10x0.50 mm
of required length with nuts & bolts of required size
and other end of angle hanger fixed with intermediate
G.I. channels 45x15x0.9 mm running at the spacing of
1200 mm centre to centre, to which the ceiling section
0.5 mm thick bottom wedge of 80 mm with tapered
flanges of 26 mm each having lips of 10.5 mm, at 450
mm centre to centre, shall be fixed in a direction
perpendicular to G.I. intermediate channel with
connecting clips made out of 2.64 mm dia x 230 mm
long G.I. wire at every junction, including fixing
perimeter channels 0.5 mm thick 27 mm high having
flanges of 20 mm and 30 mm long, the perimeter of
ceiling fixed to wall/partition with the help of rawl
plugs at 450 mm centre, with 25mm long dry wall
screws @ 230 mm interval, including fixing of gypsum
board to ceiling section and perimeter channel with
the help of dry wall screws of size 3.5 x 25 mm at 230
mm c/c, including jointing and finishing to a flush
finish of tapered and square edges of the board with
recommended jointing compound of joint and two
coats of primer suitable for board all as per
manufacturer's specification and also including the
12.5
cost mm thick tapered
of making edge gypsum
openings for lightmoisture
fittings, grills, 1 ### 3.70 51.80 Sqm ###
resistant
diffusers, board.
cutouts made with frame of perimeter
channels suitably fixed, all complete as per drawings,
specification and direction of the Engineer in Charge
but excluding the cost of painting with :
42 Making plinth protection 50mm thick of cement
concrete 1:3:6 (1 cement : 3 fine sand : 6 graded well
burnt brick aggregate 20 mm nominal size) over
75mm bed of dry brick ballast 40mm nominal size well
rammed and consolidated and grouted with fine sand
including finishing the top smooth.
2 14.80 0.6 17.760
2 5.4 0.6 6.480
24.24 Sqm ₹ 810.50

37 Cement concrete flooring 1:2:4 (1 cement : 2 fine sand

: 4 graded stone aggregate) finished with a floating
coat of neat cement, including cement slurry, but
excluding the cost of nosing of steps etc. complete.
40 mm thick with 20 mm nominal size stone 1 13.80 3.70 51.06 Sqm `570.60
aggregate
38 Providing and laying cement plaster skirting upto 300
mm height with cement mortar 1 : 3 ( 1 cement : 3
fine sand ) finished with a floating coat of neat cement
including rounding of junctions etc. complete.
18 mm thick 24.00 Sqm ₹ 352.40
Total =
Add 12.50% for internal electrification
Total =
Add % Contingency

Grand Total =

(Rupees Fifteen Lakhs Fifty Nine Thousand Eight Hundred and Eighty Two) Only

Junior Engineer Sub-Divisional Officer

Belonia Sub-Division, PWD (R&B) Belonia Sub-Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura
2022-23.

Amount
6

₹ 4,050.00

₹ 1,916.00
₹ 7,266.00

₹ 64,225.00
₹ 273,224.00

₹ 80,881.00

₹ 28,018.00

₹ 4,045.00
₹ 35,633.00

₹ 53,057.00

₹ 2,065.00

₹ 2,069.00
₹ 19,050.00

₹ 18,547.00

₹ 1,836.00

₹ 41,864.00
₹ 115,196.00

₹ 28,361.00

₹ 7,514.00

₹ 4,166.00

₹ 4,729.00
₹ 19,869.00

₹ 31,600.00

₹ 6,821.00

₹ 629.00
₹ 1,430.00
 ₹ 647.00

₹ 780.00

₹ 877.00

₹ 918.00

₹ 74,811.00

₹ 16,995.00
₹ 29,716.00

₹ 36,612.00

₹ 26,733.00

₹ 5,412.00

₹ 1,895.00

₹ 1,585.00

₹ 10,350.00

₹ 23,925.00
₹ 29,850.00
₹ 116,654.00
₹ 53,116.00
 ₹ 19,647.00

`29,135.00

₹ 8,458.00
###
₹ 168,272.00
###
₹ 45,433.00

###

Only
 ESTIMATE
Name of work:- Construction of Blood seperation component attached with existing blood bank at Belonia SDH,Belonia,South
Tripura during the year 2022-23.

Sl
Description of items Nos L B H Quantity Unit Rate
No.
1 2 3 4 5 6 3 4 5
1 Earth work in excavation by mechanical means (Hydraulic
excavator) / manual means over areas (exceeding 30cm in
depth, 1.5m in width as well as 10 sqm on plan) including
disposal of excavated earth, lead upto 50m and lift upto
1.5m, disposed earth to be levelled and neatly dressed.

All kinds of soil 1 15.5 9 3.5 488.25 Cum ₹ 134.90

2 Earth work in excavation by mechanical means (Hydraulic
excavator) / manual means in foundation trenches or
drains (not exceeding 1.5 m in width or 10 sqm on plan)
including dressing of sides and ramming of bottoms, lift
upto 1.5 m, including getting out the excavated soil and
disposal of surplus excavated soil as directed, within a lead
of 50 m.
All kinds of soil
Foundations 13 1.80 1.80 1.80 75.816
In between columns 8 0.70 0.45 0.95 2.394
2 3.20 0.45 0.65 1.872
2 1.20 0.45 0.65 0.702
4 1.20 0.45 0.95 2.052
Plinth drain 2 11.20 0.45 0.70 7.056
2 7.20 0.45 0.70 4.536
94.428 Cum ₹ 169.50
3 Filling available excavated earth (excluding rock) in
trenches, plinth, sides of foundations etc. in layers not
exceeding 20cm in depth, consolidating each deposited
layer by ramming and watering, lead up to 50 m and lift
upto 1.5 m.
All kinds of soil
2/3 of item No 1 63.267 Cum ₹ 120.30

4 Supplying and filling in plinth, under floor, foundations etc.

with sand (fine) from local quarry with all lifts including
spreading in horizontal layers, watering, grading to
required slope, ramming, consolidating and compacting
each layer by using plate compactor or by any suitable
method complete.
Foundations 13 1.80 1.80 0.10 4.212
In between columns 8 0.70 0.45 0.10 0.252
2 3.20 0.45 0.10 0.288
2 1.20 0.45 0.10 0.108
4 1.20 0.45 0.10 0.216
Floor 1 10.50 6.50 0.10 6.825
Plinth drain 2 11.20 0.45 0.10 1.008
2 7.20 0.45 0.10 0.648
13.557 Cum ₹ 887.50
5 Providing and laying in position cement concrete of
specified grade excluding the cost of centering and
shuttering.
All work upto plinth level
i) 1:4:8 ( 1 Cement: 4 fine sand : 8 graded well burnt brick
aggregate 40 mm nominal size)
Foundations 13 1.80 1.80 0.15 6.318
In between columns 8 0.70 0.45 0.15 0.378
2 3.20 0.45 0.15 0.432
2 1.20 0.45 0.15 0.162
4 1.20 0.45 0.15 0.324
Floor 1 10.50 6.50 0.15 10.237
Plinth drain 2 11.20 0.45 0.10 1.008
2 7.20 0.45 0.10 0.648
19.508 Cum ₹ 7,844.80
 ii)1:2:4 ( 1 Cement: 2 fine sand : 4 graded well burnt brick 1.500 Cum ₹ 8,797.90
ggregate 40 mm nominal size)

6 Providing and laying in position specified grade of

reinforced cement concrete excluding the cost of centring,
shuttering, finishing and reinforcement.
All work upto plinth level:
i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3 graded stone
aggregate 20 mm nominal size)
Footings 13 1.80 1.80 0.25 10.530
Haunch 13 1.80 1.80 0.30 12.636
Tie beam 8 2.20 0.25 0.30 1.320
4 2.70 0.25 0.30 0.810
Plinth Beam 8 2.20 0.25 0.30 1.320
6 2.70 0.25 0.30 1.215
2 4.70 0.25 0.30 0.705
Column upto plinth 13 0.300 0.300 1.500 1.755
30.291 Cum ₹ 10,974.60

7 Reinforcement for R.C.C. work including straightening,

cutting, bending, placing in position and binding all
complete upto plinth level.

a. Thermo-Mechanically Treated bars of grade Fe 500D or 4240.74 Kg ₹ 78.20

more

8 Reinforced cement concrete work in walls (any thickness),

including attached pilasters, buttresses, plinth and skirting
courses, fillets, columns, pillars, piers, abutments, posts
and struts etc. upto floor five level excluding cost of
centring, shuttering, finishing and reinforcement.
i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3 graded stone
aggregate 20 mm nominal size)
Column above plinth level 13 0.30 0.30 3.30 3.861 Cum ₹ 11,791.90
9 Reinforced cement concrete work in beams, suspended
floors, roofs having slope upto 15° landings, balconies,
shelves, chajjas, lintels, bands, plain window sills,
staircases and spiral stair cases upto floor five level
excluding the cost of centring, shuttering, finishing and
reinforcement.
i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3 graded stone
aggregate of 20 mm nominal size)
Roof slab 1 11.00 7.00 0.125 9.625
Roof Beam 8 2.20 0.25 0.30 1.320
6 2.70 0.25 0.30 1.215
2 4.70 0.25 0.30 0.705
Lintel Beam 8 2.20 0.125 0.15 0.330
4 2.70 0.125 0.15 0.203
Chajja W1 1 1.80 0.500 0.075 0.068
13.465 Cum ₹ 12,104.70

10 Reinforcement for R.C.C. work including straightening,

cutting, bending, placing in position and binding all
complete above plinth level.
a. Thermo-Mechanically Treated bars of grade Fe-500D or 2425.64 Kg ₹ 78.20
more

11 Centering shuttering including struttings, propping etc. and

removal of form work for:
i. Foundations, footings, bases for columns etc. for mass
concrete with timber plank
Footings 13 4 1.80 0.25 23.40 Sqm ₹ 268.90
ii.Suspended floors, roofs, landings, balconies and access
platform with timber planks platform with 12 mm thick
shuttering ply
Roof slab 1 11.00 7.00 77.00 Sqm ₹ 539.00

iii. Lintels, beams, plinth beams, girders, bressumers and

cantilevers with shuttering ply
Tie beam 8 2.20 0.25 4.4
 16 2.20 0.30 10.56
4 2.70 0.25 2.7
8 2.70 0.30 6.48
Plinth Beam 8 2.20 0.25 4.40
16 2.20 0.30 10.56
6 2.70 0.25 4.05
12 2.70 0.30 9.72
2 4.70 0.25 2.35
4 4.70 0.30 5.64
Roof Beam 8 2.20 0.25 4.40
16 2.20 0.30 10.56
6 2.70 0.25 4.05
12 2.70 0.30 9.72
2 4.70 0.25 2.35
4 4.70 0.30 5.64
Lintel Beam 8 2.20 0.125 2.20
16 2.20 0.15 5.28
4 2.70 0.125 1.35
8 2.70 0.15 3.24
109.65 Sqm ₹ 385.20

iv.Columns, Pillars, Piers, Abutments, Posts and Struts with

shuttering ply
Columns upto plinth 13 4 0.300 1.50 23.40
Column above P.L 13 4 0.300 3.30 51.48
74.88 Sqm ₹ 483.00

v. Weather shade, Chajjas, corbels etc., including edges

Chajja W1 1 1.80 0.50 0.90 sqm ₹ 417.70
vi. Edges of slabs and breaks in floors and walls under 20
cm. wide
Roof slab 2 11.00 22.00
2 7.00 14.00
Chajja W1 1 1.80 1.8
2 0.50 1.00
38.80 m ₹ 99.50
12 First class brick work in foundation and plinth including cost
of all materials as required complete:-
a. In Cement mortar 1:4 ( 1 cement : 4 fine sand )
Below plinth level 8 2.20 0.254 0.60 2.682
6 2.70 0.254 0.60 2.469
2 4.70 0.254 0.60 1.433
6.584 Cum ₹ 8,888.40
13 First class brick work in superstructure above plinth level &
upto floor-five level including cost of all materials as
required complete:-
In cement mortar 1:4 ( 1 cement : 4 fine sand ).
Brick column 2 0.25 0.25 3.30 0.42
RCC Table 2 0.75 0.254 0.75 0.29
0.70 Cum ₹ 10,136.49

14 Half brick masonry work with first class bricks in

superstructure upto floor five level including cost of all
materials as required complete:-
a.In cement mortar 1:4 ( 1 cement : 4 fine sand ).
Walls 8 2.20 3.30 58.08
4 2.70 3.30 35.64
Deduction For
Doors(Rolling shutter) 1 2.20 2.10 4.62
Windows 7 1.50 1.20 12.60
76.50 Sqm. ₹ 1,363.10
15 Half brick masonry work with first class bricks in foundation
and plinth including cost of all materials as required
complete:-
In cement mortar 1:4 ( 1 cement : 4 fine sand ).
Plinth drain 2 11.20 0.50 11.20
2 7.20 0.50 7.20
18.40 Sqm. ₹ 1,187.90
16 Providing and laying Vitrified tiles in different sizes
(thickness to be specified by manufacturer), with water
absorption less than 0.08 % and conforming to I.S. 15622 -
2017, of approved make, in all colours & shade, in skirting,
riser of steps, over 12 mm thick bed of cement mortar 1:3
(1 cement: 3 fine sand), jointing with grey cement slurry @
3.3 kg/ sqm including grouting the joint with white cement
& matching pigments etc. complete

Double charged Stainfree vitrified tiles

Size of tile 60x60 cm 1 10.00 6.00 60.00 Sqm. ₹ 1,178.50

17 Providing and fixing 1st quality ceramic glazed wall tiles

(minimum 200 x 300) conforming to IS : 15622 - 2017
(thickness to be specified by the manufacturer) of
approved make in all colours, shades of any size as
approved by Engineer-in-charge in skirting, risers of steps
and dados, laid over 12 mm thick bed of cementmortar 1 :
3 (1 cement : 3 fine sand) jointed with ordinary cement
slurry including pointing with white cement mixed with
pigment of matching shade complete.
2 10.00 1.80 36.00
2 6.00 1.80 21.60
Deductions
Rolling shutter 1 2.20 1.80 3.96
Windows 7 1.50 0.90 9.45
71.01 Sqm. ₹ 792.00
18 Providing and fixing chequered terrazo tiles 22 mm thick
with graded marble chips of size upto 6 mm, laid on floors,
footpath & courtyard on 20 mm thick bed of cement mortar
1 : 4 ( 1 cement : 4 fine sand ) jointed with neat cement
slurry mixed with pigment to match the shade of tiles
including rubbing and polishing complete.
Dark shade pigment using ordinary cement
Steps 5 2.50 0.150 1.88
4 2.50 0.30 3.00
4.88 Sqm. ₹ 823.30
19 Providing and fixing M.S. grills of required pattern in frames
of windows etc. with M.S. flats, square or round bars etc. all
complete.
ii. Fixed to openings /wooden frames with rawl plugs
screws etc.sqm for 7 nos window
30 Kg per 210.00 Kg ₹ 126.40
20 Providing wood work in frames of doors, windows,
clerestory windows and other frames, wrought framed and
a. Karai
fixed wood :
in position
Doors 4 2.10 0.10 0.075 0.063
2 1.20 0.10 0.075 0.018
0.081 Cum ₹ 92,079.70
21 Providing and fixing in position collapsible steel shutters
with vertical channels 20x10x2mm at 100 mm centre to
centre and braced with flat iron diagonals 20x5mm size
with top and bottom rail of T-iron 40x40x6mm with 40mm
dia. steel pulleys & with riveted bolts, nuts, locking
arrangement, stoppers, handles, hold fast /anchor bolt
including embedding in cement concrete of required grade
for fixing in position, all necessary fittings, including
applying a priming coat of approved steel primer etc.
complete as required.

1 2.20 2.10 4.620 Sqm ₹ 5,836.00

22 12 mm cement plaster of mix.
I.Cement mortar 1:4 ( 1 cement : 4 fine sand ) 170.00 Sqm ₹ 174.80
23 15 mm cement plaster on the rough side of single or half
brick wall of mix:
I.Cement mortar 1:4 ( 1 cement : 4 fine sand ) 180.00 Sqm ₹ 203.40

24 6 mm cement plaster of mix :

Cement mortar 1:3 ( 1 cement : 3 fine sand ) 185.00 Sqm ₹ 144.50

25 Neat cement punning. 120.00 Sqm ₹ 45.10

26 Providing and fixing aluminium work for doors, windows,
ventilators and partitions with extruded built up standard
tubular sections/ appropriate Z sections and other sections
of approved make conforming to IS: 733 and IS : 1285,
fixing with dash fasteners of required dia and size,
including necessary filling up of
gaps at junctions, i.e. at top, bottom and sides with
required EPDM rubber/neoprene gasket etc. Aluminium
sections shall be smooth, rust free, straight, mitred and
jointed mechanically wherever required including cleat
angle, aluminium snap beading for glazing / paneling, C.P.
brass / stainless steel screws, all complete as per
architectural drawing and the direction of
Engineerincharge. (Glazing and paneling and dash
fasteners
A.For fixedtoportion
be paidoffor separately)
approved :-
quality
Anodised aluminium (anodised transparent or dyed to
required shade according to IS: 1868, Minimum anodic 195.00 Kg ₹ 400.20
coating of grade AC 15).

B.For shutters of doors, windows & ventilators including

providing and fixing hinges / pivots and making provision
for fixing fittings wherever required including the cost of
EPDM rubber / neoprene gasket required ( Fittings shall be
paid for separately ):-
Anodised aluminium (anodised transparent or dyed to
required shade according to IS: 1868, Minimum anodic 75.00 Kg ₹ 471.60
coating of grade AC 15).

27 Providing and fixing glazing of approved quality in

aluminium doors, windows, ventilator, shutters and
partition etc. with EPDM rubber / neoprene gasket etc.
complete as per architectural drawing and the direction of
Engineer-in-charge (Cost of snap beading shall be paid in
basic item) :-
i. With float glass panes of 4.0 mm thickness ( weight not
24.75 Sqm `1,058.20
less than 10.0 kg / sqm )
28 Providing and fixing 12 mm thick prelaminated three layer
medium density (exterior grade ) particle board grade-I,
type II conforming to IS : 12823 bonded with phenol
formaldehyde synthetic resin, of approved brand and
manufacture in panelling fixed in aluminium doors,
windows, shutters and partition frames with C.P. brass /
stainless steel screws all complete as per architectural
drawing and the direction of Engineer-in-charge :-
Prelaminated particle board of approved quality with 24.75 Sqm ₹ 1,309.90
decorative lamination on both side.
29 Providing and fixing aluminium tower bolts ISI marked
anodised (anodic coating not less than grade AC 10 as per
IS : 1868 ) transparent or dyed to required colour or shade
with necessary screws etc. complete :

i. 250 x 10 mm 6 No. ₹ 104.90

ii. 200 x 10 mm 15 No. ₹ 95.30

30 Providing and fixing aluminium handles ISI marked

anodised (anodic coating not less than grade AC 10 as per
IS : 1868) transparent or dyed to required colour or shade
with necessary screws etc. complete :

i. 125 mm 10 No. ₹ 64.70

31 Providing and fixing aluminium sliding door bolts ISI

marked anodised (anodic coating not less than grade AC 10
as per IS : 1868) transparent or dyed to required colour or
shade with nuts and screws etc. complete :
i. 300 x 16 mm 3 No. ₹ 259.90

32 Applying priming coat [Payment shall be made after

submission of Test Certificate issued by the Manufacturer] :
i) With ready mixed Pink or Grey primer of approved brand 50.00 Sqm ₹ 37.90
and manufacture on wood work ( hard & soft wood ).
 ii) With ready mixed red oxide zinc chromate primer of
approved brand and manufacture on steel galvanised iron/ 50.00 Sqm ₹ 31.70
steel works
33 Providing and applying white cement based putty of
average thickness 1 mm, of approved brand and
manufacturer, over the plastered wall surface to prepare 200.00 Sqm ₹ 101.60
the surface even and smooth complete.

34 Painting with synthetic enamel paint of approved brand

and manufacture of required colour to give an even shade
[Payment shall be made after submission of Test Certificate
issued by the Manufacturer]:

Two or more coats on new work over an under coat of

suitable shade with ordinary paint (primer) of approved 110.00 Sqm ₹ 119.70
brand and manufacture

35 Distempering with oil bound washable distemper of

approved brand and manufacture to give an even shade
[Payment shall be made after submission of Test Certificate
issued by the Manufacturer] :

i. New work ( two or more coats) over and including water

thinnable priming coat with cement primer. 250.00 Sqm ₹ 95.70

36 Finishing walls with acrylic smooth exterior paint of

required shade of approved brand and manufacture
[Payment shall be made after submission of Test Certificate
issued by the Manufacturer] :
i. New work ( two or more coats applied @ 1.67 litre/10
sqm over and including priming coat of exterior primer 250.00 Sqm ₹ 119.40
applied @ 2.20 kg/10 sqm)

37 Providing and fixing on wall face unplasticised Rigid PVC

rain water pipes (working pressure 4 kg / cm2) conforming
to IS : 13592 Type A including jointing with seal ring
conforming to IS : 5382 leaving 10 mm gap for thermal
expansion:
 a. Single socketed pipe - 110 mm OD 110.00 mtr. `268.50

38 Providing and fixing on wall face unplasticised - PVC

moulded fittings/ accessories for unplasticised Rigid PVC
rain water pipes conforming to IS : 13592 Type A including
jointing with seal ring conforming to IS : 5382 leaving 10
mm gap for thermal expansion.
a. Coupler
i. 110 mm 20 Nos. `123.60
b. Single equal tee with door
i. 110 x 110 x 110 mm 18 Nos. `231.20
c. Bend 87.5 degree
i. 110 mm 15 Nos. `140.90
d. Plain shoe
i. 110 mm 15 Nos. `118.00

39 Providing and fixing unplasticised -PVC pipe clips of

approved design to unplasticised - PVC rain water pipes by
means of 50x50x50mm hard wood plugs, screwed with
M.S. screws of required length including cutting brick work
and fixing with cement mortar 1 : 4 (1cement : 4 fine sand)
making good the wall etc. complete.
i. 110 mm 30 Nos. `190.50

40 Providing and fixing to the inlet mouth of rain water pipe

PTMT grating with thickness of 8mm and weighing not less
than 100gm. complete.
i. 100 mm 10 each `97.20

41 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank ISI : 12701 marked with
per
cover and suitable locking arrangement and making 2000.00 `10.00
litre
necessary holes for inlet, outlet and overflow pipes but
without fittings and the base support for tank.
42 Providing and fixing 3 layer PP-R (Poly propylene Random
copolymer) pipes SDR 7.4 U V stabilized & anti - microbial
fusion welded, having thermal stability for hot & cold water
supply including all PP - R plain & brass threaded
polypropylene random fittings i/c fixing the pipe with
clamps at 1.00 m spacing. This includes testing of joints
complete as per direction of Engineer in Charge.
Internal work - Exposed on wall.
i. PN-16 Pipe, 16 mm OD 150.00 Mtr. `166.90
ii. PN-16 Pipe, 20 mm OD 135.00 Mtr. `202.10
iii. PN-16 Pipe, 25 mm OD 125.00 Mtr. `238.90
43 Providing and fixing 3 layer PP-R (Poly propylene Random
copolymer) pipes confirming to IS:15801, U V stabilized &
anti - microbial fusion welded, having thermal stability for
hot & cold water supply including all PP - R plain & brass
threaded polypropylene random fittings including trenching
,refilling & testing of joints complete as per direction of
Engineer in Charge.
External work
i.PN-16 Pipe, 16 mm OD (SDR-7.4) 115.00 Mtr. `137.90
ii. PN-16 Pipe, 25 mm OD (SDR-7.4) 110.00 Mtr. `205.10
iii. PN-16 Pipe, 40 mm OD (SDR-7.4) 95.00 Mtr. `365.60
44 Providing and fixing brass bib cock of approved quality

i. 15 mm nominal bore 6 No `299.20

45 Providing and fixing brass stop cock of approved quality :
i. 20 mm nominal bore 6 No `410.60
46 Providing and fixing wash basin with C.I. brackets, 15 mm
C.P. brass pillar taps,32 mm C.P. brass waste of standard
pattern, including painting of fittings and brackets, cutting
and making good the walls wherever require :
White Vitreous China Wash basin size 630x450 mm with a
single 15 mm C.P. brass pillar taps. 3 Each ₹ 2,450.40

47 Providing and fixing white vitreous china pedestal for wash

basin completely recessed at the back for the reception of 3 Each ₹ 1,252.70
pipes and fittings.
48 Making plinth protection 50mm thick of cement concrete
1:3:6 (1 cement : 3 fine sand : 6 graded well burnt brick
aggregate 20 mm nominal size) over 75mm bed of dry
brick ballast 40mm nominal size well rammed and
consolidated and grouted with fine sand including finishing
the top smooth.
1 2 11.50 0.75 17.25
1 2 6.5 0.75 9.75
27.00 Sqm `810.50
Total =

Add 12.50% for internal electrification

Add 12.50% for AC Installation
Add 13% for 14 KVA Transformer
Add 10% for Generator
Total=
Add 3% for contingency
Grand Total =
(Rupees Thirty Seven Lakhs Sixty Two Thousand Five Hundred and Forty Two) Only

Junior Engineer Sub-Divisional Officer

Belonia Sub-Division, PWD (R&B) Belonia Sub-Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura
onia SDH,Belonia,South

Amount
6

₹ 65,864.93

₹ 16,006.00
 ₹ 7,611.00

₹ 12,032.00

₹ 153,032.44
₹ 13,196.85

₹ 332,431.61

₹ 331,626.00

₹ 45,528.53
₹ 162,989.79

₹ 189,685.00

₹ 6,292.00

₹ 41,503.00
₹ 42,237.18

₹ 36,167.00

₹ 376.00

₹ 3,860.60
₹ 58,518.38

₹ 7,144.70

₹ 104,277.00

₹ 21,857.36
₹ 70,710.00

₹ 56,239.92

₹ 4,013.59
₹ 26,544.00

₹ 7,458.46

₹ 26,962.32

₹ 29,716.00

₹ 36,612.00

₹ 26,733.00

₹ 5,412.00
₹ 78,039.00

₹ 35,370.00

`26,190.00
₹ 32,420.03

₹ 629.00
₹ 1,430.00

₹ 647.00

₹ 780.00

₹ 1,895.00
₹ 1,585.00

₹ 20,320.00

₹ 13,167.00

₹ 23,925.00

₹ 29,850.00
`29,535.00

`2,472.00

`4,162.00

`2,114.00

`1,770.00

`5,715.00

`972.00

`20,000.00
`25,035.00
`27,284.00
`29,863.00

`15,859.00
`22,561.00
`34,732.00

`1,795.00

`2,464.00

₹ 7,351.20

₹ 3,758.10
 `21,884.00
###
₹ 308,526.00
₹ 308,526.50
₹ 320,867.56
₹ 246,821.20
###
₹ 109,588.60
###
 ESTIMATE
Name of work:- Construction of cycle stand and improvement of frontyard area of CMO Office,Belonia, South Tripura during the
year 2023-24.
Sl
Description of items Nos L B H Quantity Unit Rate Amount
No.
1 2 3 4 5 6 3 4 5 6
A. SUB-HEAD: EARTH WORK
1 Earth work in excavation by mechanical means
(Hydraulic excavator) / manual means in foundation
trenches or drains (not exceeding 1.5 m in width or 10
sqm on plan) including dressing of sides and ramming
of bottoms, lift upto 1.5 m, including getting out the
excavated soil and disposal of surplus excavated soil as
directed, within a lead of 50 m.
All kinds of soil
Foundation trenches 3 15.00 0.50 0.70 15.750
2 4.00 0.50 0.70 2.800
2 1.00 0.50 0.70 0.700
19.250 Cum ₹ 169.50 ₹ 3,263.00

2 Filling available excavated earth (excluding rock) in

trenches, plinth, sides of foundations etc. in layers not
exceeding 20cm in depth, consolidating each deposited
layer by ramming and watering, lead up to 50 m and
lift upto 1.5 m.
All kinds of soil
2/3 of item No 1 12.833 Cum ₹ 120.30 ₹ 1,544.00
3 Supplying and filling in plinth, under floor, foundations
etc. with sand (fine) from local quarry with all lifts
including spreading in horizontal layers, watering,
grading to required slope, ramming, consolidating and
compacting each layer by using plate compactor or by
any suitable method complete.
Foundation trenches 3 15.00 0.50 0.10 2.250
2 4.00 0.50 0.10 0.400
2 1.00 0.50 0.10 0.100
Floor 1 15.00 4.00 0.15 9.000
1 15.00 1.00 0.15 2.250
CMO Office entrance 1 10.00 4.00 0.15 6.000
20.000 Cum ₹ 887.50 ₹ 17,750.00

B. SUB HEAD: CEMENT CONCRETE WORK

4 Providing and laying in position cement concrete of
specified grade excluding the cost of centring and
shuttering.
All work upto plinth level
ii) 1:4:8 ( 1 Cement: 4 fine sand : 8 graded well burnt
brick aggregate 40 mm nominal size)
Foundation trenches 3 15.00 0.50 0.10 2.250
2 4.00 0.50 0.10 0.400
2 1.00 0.50 0.10 0.100
Floor 1 15.00 4.00 0.15 9.000
1 15.00 1.00 0.15 2.250
CMO Office entrance 1 10.00 4.00 0.15 6.000
20.000 Cum ### ###

5 Centering shuttering including struttings, propping etc.

and removal of form work for:
i. Foundations, footings, bases for columns etc. for
mass concrete with timber plank
For bases of GI posts 16 4 0.30 0.75 14.40 Sqm ₹ 268.90 ₹ 3,872.00
D. SUB HEAD : BRICK WORK
6 First class brick work in foundation and plinth including
cost of all materials as required complete:-
a. In Cement mortar 1:4 ( 1 cement : 4 fine sand )

Below plinth level 2 15.00 0.25 0.70 5.250

2 4.00 0.25 0.70 1.400
2 1.00 0.25 0.50 0.250
1 15.00 0.25 0.50 1.875
8.78 Cum ### ₹ 77,995.71
F SUB HEAD : ROOFING WORK
7 Supply & installation of pre-painted Galvalume sheets
for roofing/cladding (size, shape and pitch of
corrugation as approved by Engineer-in-charge) in
550mpa steel grade, made out of Cold Rolled Steel
coated with Zinc-Aluminium alloy coating of 43.5% Zn,
55% Al and 1.5% Silicon confirming to ASTM
A792/A792M and AS1397, Alloy coating AZ150/AZ70,
colour coated with high quality Polyester coating, top
coated of modified polyester of 20 micron, back side
coat of 5 micron, having epoxy primer coat of 5 micron
on both side. Sheet should have protective guard film
of 25 microns minimum to avoid scratches while
transportation and should be supplied in single length
upto 12 metre or as desired by Engineer-incharge. The
sheet shall be fixed using self drilling /self tapping
screws of size (5.5x 55mm) with EPDM washers filled
with white lead complete upto any pitch in horizontal/
vertical or curved surfaces excluding the cost of
purlins, rafters and trusses and including cutting to size
and shape wherever required.

0.50mm thickness 1 16.00 7.00 112.00 Sqm ₹ 860.00 ₹ 96,320.00

8 Supply & installation of pre-painted Galvalume sheets
roofing accessories in 550mpa steel steel grade, made
out of Cold rolled steel coated with Zinc-Aluminium
alloy coating of 43.5% Zn, 55% Al and 1.5% Silicon
confirming to AASTM A792/A792M and AS1397, Alloy
coating AZ150/AZ70, colour coated with high quality
polyester coating, top coated of modified polyester of
20 micron, back side coat of 5 micron, having epoxy
primer coat of 5 micron on both side. Sheet should
have protective guard film of 25 microns minimum to
avoid scratches while transportation. Sheet should
have protective guard film of 25 microns minimum to
avoid scratches while transportation. The sheet shall be
fixed using self drilling /self tapping screws with EPDM
washers complete for
Ridges/Valley/Gutter/Flashing of width 610mm:
0.50mm thickness 1 16.00 16.00 m ₹ 472.70 ₹ 7,563.20
G SUB HEAD : FINISHING WORK
9 12 mm cement plaster of mix.
I.Cement mortar 1:4 ( 1 cement : 4 fine sand ) 25.00 Sqm ₹ 174.80 ₹ 4,370.00
10 15 mm cement plaster on the rough side of single or
half brick wall of mix:
I.Cement mortar 1:4 ( 1 cement : 4 fine sand ) 25.00 Sqm ₹ 203.40 ₹ 5,085.00

11 Neat cement punning. 50.00 Sqm ₹ 45.10 ₹ 2,255.00

12 Applying priming coat [Payment shall be made after
submission of Test Certificate issued by the
Manufacturer] :
ii) With ready mixed red oxide zinc chromate primer of
approved brand and manufacture on steel galvanised 50.00 Sqm ₹ 31.70 ₹ 1,585.00
iron/ steel works
13 Painting with synthetic enamel paint of approved brand
and manufacture to give an even shade [Payment shall
be made after submission of Test Certificate issued by 50.00 Sqm ₹ 82.80 ₹ 4,140.00
the Manufacturer]:
i. Two or more coats
on new work

H SUB HEAD : STEEL WORK

14 Providing structural steel work riveted, bolted or
welded in built up sections, trusses and framed work,
including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer all
complete as required.
100mm dia pipe-
For post
1x16x3.0=48.00
9.75 Kg/m 468.00 Kg
For roof truss
32 mm dia
Purlin & bottom runner-
1x11x16.00=176.00m
Top chord-
1x17x5.50=93.50m
Bottom chord-
1x16x4.00=64.00m
Struts(inclined & vertical)-
1x16x1.0=16.0m
1x16x0.80=12.80m
362.30m
2.54 Kg/m 920.24 Kg
1388.24 Kg
Add 5% for cleats& other accessories 69.41 Kg
 Total- 1457.65 Kg ₹ 91.20 ###
15 Providing and fixing chequered terrazo tiles 22 mm
thick with graded marble chips of size upto 6 mm, laid
on floors, footpath & courtyard on 20 mm thick bed of
cement mortar 1 : 4 ( 1 cement : 4 fine sand ) jointed
with neat cement slurry mixed with pigment to match
the shade of tiles including rubbing and polishing
complete.
Dark shade pigment using ordinary cement
For floor and front ramp 1 15.00 4.00 60.00
1 15.00 1.00 15.00
CMO Office entrance 1 10.00 4.00 40.00
115.00 Sqm. ₹ 823.30 ₹ 94,679.50
Total = ₹ 610,256.27
Add 3% Contingency ₹ 18,307.69

Grand Total = ₹ 628,564.00

(Rupees Six Lakhs Thirty Thousand Ninety Eight) Only

Junior Engineer Sub-Divisional Officer

Belonia Sub-Division, PWD (R&B) Belonia Sub-Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura
 ESTIMATE
Name of work:- Construction of Open shed in front of Tapoban Ashram at IC Nagar(Kadamtala), Belonia, South Tripura during the
year 2023-24/SH: Earthwork, PCC, RCC, Brickwork, Plastering, Painting etc.
Sl
Description of items Nos L B H Quantity Unit Rate Amount
No.
1 2 3 4 5 6 3 4 5 6
1 Earth work in excavation by mechanical means (Hydraulic
excavator) / manual means over areas (exceeding 30cm in
depth, 1.5m in width as well as 10 sqm on plan) including
disposal of excavated earth, lead upto 50m and lift upto
1.5m, disposed earth to be levelled and neatly dressed.

All kinds of soil

Foundations 16 1.20 1.20 1.50 34.560
In between columns 12 3.70 0.50 0.70 15.540
50.10 Cum ₹ 134.90 ₹ 6,758.00

2 Filling available excavated earth (excluding rock) in

trenches, plinth, sides of foundations etc. in layers not
exceeding 20cm in depth, consolidating each deposited
layer by ramming and watering, lead up to 50 m and lift
upto 1.5 m.
All kinds of soil
2/3 of item No 1 33.567 Cum ₹ 120.30 ₹ 4,038.00

3 Supplying and filling in plinth, under floor, foundations etc.

with sand (fine) from local quarry with all lifts including
spreading in horizontal layers, watering, grading to
required slope, ramming, consolidating and compacting
each layer by using plate compactor or by any suitable
method complete.
Foundations 16 1.20 1.20 0.10 2.304
In between columns 12 3.70 0.50 0.10 2.220
Floor 1 12.00 12.00 0.10 14.400
18.924 Cum ₹ 887.50 ₹ 16,795.00
4 Providing and laying in position cement concrete of
specified grade excluding the cost of centering and
shuttering.
All work upto plinth level
i) 1:4:8 ( 1 Cement: 4 fine sand : 8 graded well burnt brick
aggregate 40 mm nominal size)
Foundations 16 1.20 1.20 0.075 1.728
In between columns 12 3.70 0.50 0.075 1.665
Floor 1 12.00 12.00 0.10 14.400
17.793 Cum ₹ 7,844.80 ₹ 139,583.00

5 Providing and laying in position specified grade of

reinforced cement concrete excluding the cost of centring,
shuttering, finishing and reinforcement.
All work upto plinth level:
i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3 graded stone
aggregate 20 mm nominal size)
Footings 16 1.20 1.20 0.20 4.608
Haunch,Volume=h/3[A1+A2+√(A1*A2)] 16 0.083(1.44+0.16+0.48) 2.760
Plinth Beam 24 4.00 0.25 0.35 8.400
Column upto plinth 16 A=0.071 0.75 0.852
16.620 Cum ₹ 10,974.60 ₹ 182,398.00

6 Reinforcement for R.C.C. work including straightening,

cutting, bending, placing in position and binding all
complete upto plinth level.
a. Thermo-Mechanically Treated bars of grade Fe 500D or 1662.00 Kg ₹ 78.20 ₹ 129,968.00
more

7 Reinforced cement concrete work in walls (any thickness),

including attached pilasters, buttresses, plinth and skirting
courses, fillets, columns, pillars, piers, abutments, posts
and struts etc. upto floor five level excluding cost of
centring, shuttering, finishing and reinforcement.

i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3 graded stone

aggregate 20 mm nominal size)
Column above plinth level 16 A=0.071 3.30 3.749 Cum ₹ 11,791.90 ₹ 44,205.00
8 Reinforced cement concrete work in beams, suspended
floors, roofs having slope upto 15° landings, balconies,
shelves, chajjas, lintels, bands, plain window sills,
staircases and spiral stair cases upto floor five level
excluding the cost of centring, shuttering, finishing and
reinforcement.
i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3 graded stone
aggregate of 20 mm nominal size)
Roof slab 1 14.00 14.00 0.12 23.520
Roof Beam 24 4.00 0.25 0.35 8.400
Lintel Beam 24 4.00 0.125 0.15 1.800
33.720 Cum ₹ 12,104.70 ₹ 408,170.00

9 Reinforcement for R.C.C. work including straightening,

cutting, bending, placing in position and binding all
complete above plinth level.
a. Thermo-Mechanically Treated bars of grade Fe-500D or 3643.50 Kg ₹ 78.20 ₹ 284,922.00
more

10 Centering shuttering including struttings, propping etc. and

removal of form work for:
i. Foundations, footings, bases for columns etc. for mass
concrete with timber plank
Footings 16 4 1.20 0.20 15.36 Sqm ₹ 268.90 ₹ 4,130.00

ii.Suspended floors, roofs, landings, balconies and access

platform with timber planks platform with 12 mm thick
shuttering ply
Roof slab 1 14.00 14.00 196.00 Sqm ₹ 539.00 ₹ 105,644.00

iii. Lintels, beams, plinth beams, girders, bressumers and

cantilevers with shuttering ply
Plinth Beam 24 4.00 0.25 24.00
48 4.00 0.35 67.20
Roof Beam 24 4.00 0.25 24.00
48 4.00 0.35 67.20
Lintel Beam 24 4.00 0.125 12.00
 48 4.00 0.15 28.80
223.20 Sqm ₹ 385.20 ₹ 85,977.00

iv.Columns, Pillars, Piers, Abutments, Posts and Struts with

shuttering ply
Columns upto plinth 16 0.94 0.75 11.28
Column above P.L 16 0.94 3.30 49.63
60.91 Sqm ₹ 483.00 ₹ 29,420.00

vi. Edges of slabs and breaks in floors and walls under 20

cm. wide
Roof slab 4 14.00 56.00 m ₹ 99.50 ₹ 5,572.00

11 First class brick work in foundation and plinth including

cost of all materials as required complete:-
a. In Cement mortar 1:4 ( 1 cement : 4 fine sand )
Below plinth level 12 3.70 0.254 0.30 3.383 Cum ₹ 8,888.40 ₹ 30,072.00

12 Half brick masonry work with first class bricks in

superstructure upto floor five level including cost of all
materials as required complete:-
a.In cement mortar 1:4 ( 1 cement : 4 fine sand ). 7.5 Sqm ₹ 1,363.10 ₹ 10,223.00

13 Providing and laying Vitrified tiles in different sizes

(thickness to be specified by manufacturer), with water
absorption less than 0.08 % and conforming to I.S. 15622 -
2017, of approved make, in all colours & shade, in skirting,
riser of steps, over 12 mm thick bed of cement mortar 1:3
(1 cement: 3 fine sand), jointing with grey cement slurry @
3.3 kg/ sqm including grouting the joint with white cement
& matching pigments etc. complete
Double charged Stainfree vitrified tiles
Size of tile 60x60 cm 1 12.50 12.50 156.25 Sqm. ₹ 1,178.50 ₹ 184,141.00
14 Providing and fixing 1st quality ceramic glazed wall tiles
(minimum 200 x 300) conforming to IS : 15622 - 2017
(thickness to be specified by the manufacturer) of
approved make in all colours, shades of any size as
approved by Engineer-in-charge in skirting, risers of steps 50.00 Sqm. ₹ 792.00 ₹ 39,600.00
and dados, laid over 12 mm thick bed of cementmortar 1 :
3 (1 cement : 3 fine sand) jointed with ordinary cement
slurry including pointing with white cement mixed with
pigment of matching shade complete.
15 Providing and fixing chequered terrazo tiles 22 mm thick
with graded marble chips of size upto 6 mm, laid on floors,
footpath & courtyard on 20 mm thick bed of cement
mortar 1 : 4 ( 1 cement : 4 fine sand ) jointed with neat
cement slurry mixed with pigment to match the shade of
tiles including rubbing and polishing complete.

Dark shade pigment using ordinary cement

Steps 5 2.50 0.150 1.88
4 2.50 0.30 3.00
4.88 Sqm. ₹ 823.30 ₹ 4,014.00

16 Providing precast cement concrete Jali 1:2:4 (1 cement: 2

coarse sand : 4 graded stone aggregate 6mm nominal
size) reinforced with 1.6 mm dia mild steel wire including
centring and shuttering, roughening cleaning, fixing and
finishing in cement mortar 1:3(1cement : 3 fine sand) etc.
complete, excluding the plastering of jambs, sills and
soffits
40 mm thick 4 14.00 0.70 39.20 Sqm. ₹ 1,016.00 ₹ 39,827.00

17 12 mm cement plaster of mix.

I.Cement mortar 1:4 ( 1 cement : 4 fine sand ) 50.00 Sqm ₹ 174.80 ₹ 8,740.00
18 15 mm cement plaster on the rough side of single or half
brick wall of mix:
I.Cement mortar 1:4 ( 1 cement : 4 fine sand ) 50.00 Sqm ₹ 203.40 ₹ 10,170.00

19 6 mm cement plaster of mix :

Cement mortar 1:3 ( 1 cement : 3 fine sand ) 365.00 Sqm ₹ 144.50 ₹ 52,743.00
20 Neat cement punning. 75.00 Sqm ₹ 45.10 ₹ 3,383.00

21 Distempering with oil bound washable distemper of

approved brand and manufacture to give an even shade
[Payment shall be made after submission of Test
Certificate issued by the Manufacturer] :

i. New work ( two or more coats) over and including water

thinnable priming coat with cement primer. 400.00 Sqm ₹ 95.70 ₹ 38,280.00

22 Finishing walls with acrylic smooth exterior paint of

required shade of approved brand and manufacture
[Payment shall be made after submission of Test
Certificate issued by the Manufacturer] :
i. New work ( two or more coats applied @ 1.67 litre/10
sqm over and including priming coat of exterior primer 50.00 Sqm ₹ 119.40 ₹ 5,970.00
applied @ 2.20 kg/10 sqm)

23 Making plinth protection 50mm thick of cement concrete

1:3:6 (1 cement : 3 fine sand : 6 graded well burnt brick
aggregate 20 mm nominal size) over 75mm bed of dry 4 13.00 0.75 39.000 Sqm `810.50 `31,610.00
brick ballast 40mm nominal size well rammed and
consolidated and grouted with fine sand including finishing
the top smooth.
24 Steel work welded in built up section/framed work
including cutting, hoisting, fixing in position and applying a
priming coat of approved steel primer using steel etc.
complete as required:-
In stringers, treads, landing etc. of stair cases including 350.00 Kg `95.40 `33,390.00
use of chequered plate wherever required, all complete.
Total = ###
Add 3% for contingency `58,192.00
Grand Total = ###
(Rupees Nineteen Lakhs Ninety Seven Thousand Nine Hundred Thirty Five) Only

Junior Engineer Sub-Divisional Officer

Belonia Sub-Division, PWD (R&B) Belonia Sub-Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura

Assistant Engineer Executive Engineer

Belonia Division, PWD (R&B) Belonia Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura
 ESTIMATE
Name of work:-Proposed set up for establishment of field hospital at Belonia Sub-Divisional Hospital, Belonia,
South Tripura during the year 2023-24/SH: Fitting & fixing of false ceiling, Aluminium works for doors ,windows &
Partition, Glass works and allied works.

Sl
Description of items Quantity Unit Rate Amount
No.
1 2 3 4 5 6
1 Providing and laying 1st class quality vitrified floor tiles in
different sizes (thickness to be specified by the
manufacturer) with water absorption less than 0.08% and
conforming to IS: 15622 - 2017, of approved make, in all
colours and shades, laid over 20mm thick cement mortar
1:4 (1 cement : 4 fine sand), jointing with grey cement
slurry @ 3.3 kg/ sqm including grouting the joints with
white cement and matching pigments etc. all complete as
per direction of the Engineer-in-charge..
Double charged Stainfree vitrified tiles (Glossy)
Size of tile 600mmx600 mm 175.00 Sqm. ### ₹ 204,715.00

2 Providing and fixing 1st class quality ceramic glazed wall

tiles conforming to IS : 15622 - 2017 (thickness to be
specified by the manufacturer) of approved make in all
colours, shades of any size as approved by Engineer-
incharge in skirting, risers of steps and dados, laid over
12 mm thick bed of cement mortar 1 : 3 (1 cement : 3
finesand) jointed with ordinary cement slurry including
pointing with white cement mixed with pigment of
matching shade etc. all complete as per direction of the
Engineer in-charge.
450 mm X 300 mm in all shades and design 225.00 Sqm. ₹ 927.90 ₹ 208,778.00

3 Providing and fixing M.S. grills of required pattern in

frames of windows etc. with M.S. flats, square or round
bars etc. all complete.
Fixed to openings /wooden frames with rawl plugs screws 750.00 Kg ₹ 169.70 ₹ 127,275.00
etc..
4 12 mm cement plaster of mix.
I.Cement mortar 1:4 ( 1 cement : 4 fine sand ) 195.00 Sqm ₹ 224.20 ₹ 43,719.00
5 15 mm cement plaster on the rough side of single or half
brick wall of mix:
I.Cement mortar 1:4 ( 1 cement : 4 fine sand ) 215.00 Sqm ₹ 260.60 ₹ 56,029.00

6 6 mm cement plaster of mix :

Cement mortar 1:3 ( 1 cement : 3 fine sand ) 185.00 Sqm ₹ 185.70 ₹ 34,355.00
7 Neat cement punning. 120.00 Sqm ₹ 56.80 ₹ 6,816.00

8 Providing and fixing aluminium work for doors, windows,

ventilators and partitions with extruded built up standard
tubular sections/ appropriate Z sections and other
sections of approved make conforming to IS: 733 and IS :
1285, fixing with dash fasteners of required dia and size,
including necessary filling up of gaps at junctions, i.e. at
top, bottom and sides with required EPDM
rubber/neoprene gasket etc. Aluminium sections shall be
smooth, rust free, straight, mitred and jointed
mechanically wherever required including cleat angle,
aluminium snap beading for glazing / paneling, C.P.
brass / stainless steel screws, all complete as per
architectural drawing and the direction of
Engineerincharge.(Glazing and paneling and dash
fasteners to be paid for separately)
A For fixed portion of approved quality:-
 Anodised aluminium (anodised transparent or dyed to
required shade according to IS: 1868, Minimum anodic 950.00 Kg ₹ 474.10 ₹ 450,395.00
coating of grade AC 15).

B For shutters of doors, windows & ventilators including

providing and fixing hinges / pivots and making provision
for fixing fittings wherever required including the cost of
EPDM rubber / neoprene gasket required ( Fittings shall
be paid for separately ):-
Anodised aluminium (anodised transparent or dyed to
required shade according to IS: 1868, Minimum anodic 575.00 Kg ₹ 555.00 ₹ 319,125.00
coating of grade AC 15)..

9 Providing and fixing glazing of approved quality in

aluminium doors, windows, ventilator, shutters and
partition etc. with EPDM rubber / neoprene gasket etc.
complete as per architectural drawing and the direction of
Engineer-in-charge (Cost of snap beading shall be paid in
basic item) :--
i.With float glass panes of 4.0 mm thickness ( weight not
75.00 Sqm ### `87,143.00
less than 10.0 kg / sqm )

10 Providing and fixing 12 mm thick prelaminated three layer

medium density (exterior grade ) particle board grade-I,
type II conforming to IS : 12823 bonded with phenol
formaldehyde synthetic resin, of approved brand and
manufacture in panelling fixed in aluminium doors,
windows, shutters and partition frames with C.P. brass /
stainless steel screws all complete as per architectural
drawing and the direction of Engineer-in-charge :-

Prelaminated particle board of approved quality with 75.00 Sqm ### ₹ 84,870.00
decorative lamination on both side.
11 Providing and fixing aluminium tower bolts ISI marked
anodised (anodic coating not less than grade AC 10 as per
IS : 1868 ) transparent or dyed to required colour or
shade with necessary screws etc. complete :
i. 250 x 10 mm 50 No. ₹ 119.30 ₹ 5,965.00
ii. 200 x 10 mm 50 No. ₹ 103.40 ₹ 5,170.00

12 Providing and fixing aluminium handles ISI marked

anodised (anodic coating not less than grade AC 10 as per
IS : 1868) transparent or dyed to required colour or shade
with necessary screws etc. complete :
i. 125 mm 25 No. ₹ 68.80 ₹ 1,720.00
ii.100 25 No. ₹ 60.90 ₹ 1,523.00

13 Providing and fixing aluminium sliding door bolts ISI

marked anodised (anodic coating not less than grade AC
10 as per IS : 1868) transparent or dyed to required
colour or shade with nuts and screws etc. complete :
i. 300 x 16 mm 10 No. ₹ 287.00 ₹ 2,870.00
ii. 250 x 16 mm 10 No. ₹ 256.30 ₹ 2,563.00

14 Providing and fixing factory made door frame (single

rebate) made of solid PVC foam profile with homogenous
fine cellular structure having smooth outer integral skin 29.7 ₹ 592.20 ₹ 17,588.00
having 60mm width & 30mm thickness and shall be fixed
to wall as per instructions of Engineer-In-Charge using
100x8 sheet metal CSK screws.
15 Providing and fixing 28 mm thick door shutter made of
solid PVC foam profile with homogenous fine cellular
structure having smooth outer integral skin having 71mm
width & 28mm thick as vertical & horizontal styles. Joints
are made using solvent adhesive and GI ‘C sections
(39mm x 19mm x 0.6mm thick) or M S pipe (40mm x
9.45 ### ₹ 34,570.00
20mm ) stiffener frame insert & telescopic polymeric ‘L’
corners .The panel shall be filled with 3mm thick high -
pressure compact laminate as per manufacturer’s
specifications and directions of the Engineer-in-charge,
cover moulding shall be provided for covering fixing
screws and elegant look.( for W.C. bathroom door
shutter).
16 Applying priming coat [Payment shall be made after
submission of Test Certificate issued by the Manufacturer]
: With ready mixed red oxide zinc chromate primer of
ii)
approved brand and manufacture on steel galvanised 375.00 Sqm ₹ 42.40 ₹ 15,900.00
iron/ steel works
17 Painting with synthetic enamel paint of approved brand
and manufacture of required colour to give an even shade
[Payment shall be made after submission of Test
Certificate issued by the Manufacturer]:

Two or more coats on new work over an under coat of

suitable shade with ordinary paint (primer) of approved 375.00 Sqm ₹ 154.40 ₹ 57,900.00
brand and manufacture

18 Distempering with dry distemper of approved brand and

manufacture (two or more coats) of required shade on
new work, over and including water thinnable priming 7000.00 Sqm ₹ 94.90 ₹ 664,300.00
coat to give an even shade. [Payment shall be made after
submission of Test Certificate issued by the Manufacturer]

19 Finishing walls with acrylic smooth exterior paint of

required shade of approved brand and manufacture
[Payment shall be made after submission of Test
Certificate issued by the Manufacturer] :
i.New work ( two or more coats applied @ 1.67 litre/10
sqm over and including priming coat of exterior primer 4000.00 Sqm ₹ 160.90 ₹ 643,600.00
applied @ 2.20 kg/10 sqm)
20 Providing and fixing mineral fibre false ceiling tiles at all
heights of size 595X595mm of approved texture, design
and pattern. The tiles should have Humidity Resistance
(RH) of 99%, Light Reflectance ?85%, Thermal
Conductivity k = 0.052 - 0.057 w/m K, Fire Performance
as per (BS 476 pt - 6 &7)in true horizontal level
suspended on interlocking TGrid of hot dipped all round
galvanized iron section of 0.33 mm thick (galvanized
@120 gsm ) comprising of main T runners of 15x32 mm of
length 3000 mm, cross T of size 15x32mm of length 1200
mm and secondary intermediate cross T of size 15x32
mm of length 600 mm to form grid module of size
600x600 mm suspended from ceiling using galvanized
mild steel item (galvanised@80gsm) 50 mm long 8mm
outer diameter M-6 dash fasteners, 6 mm diameter fully
threaded hanger rod up to 1000 mm length and L-shape
level adjuster of size 85x25x2 mm, spaced at 1200 mm
centre to centre along main ‘T’. The system should rest
on periphery walls /partitions with the help of GI
perimeter wall angle of size24x24X3000 mm made of
0.40 mm thick sheet, to be fixed to the wall with help of
plastic rawl plug at 450 mm centre to centre & 40 mm
long dry wall S.S. screws. The exposed bottom portion of
all Tsections used in false ceiling support system shall be
prepainted with polyester baked paint, for all heights. The
work shall be carried out as per specifications, drawings
and as per direction of Engineer-in-charge.
With 20 mm thick beveled tegular mineral fibre false ceiling tile 750.00 Sqm ### ###
(NRC 0.7).

19 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC)

pipes, having thermal stability for hot & cold water supply
including all CPVC plain & brass threaded fittings including
fixing the pipe with clamps at 1.00 m spacing. This
includes jointing of pipes & fittings with one step CPVC
solvent cement and testing of joints complete as per
direction of Engineer in Charge.
- Internal work - Exposed on wall
(i) 15 mm nominal outer dia .Pipes. 250.00 ₹ 245.90 ₹ 61,475.00
(ii) 20 mm nominal outer dia .Pipes. 240.00 ₹ 333.10 ₹ 79,944.00
(iii) 25 mm nominal outer dia .Pipes. 190.00 ₹ 442.20 ₹ 84,018.00
(iv) 32 mm nominal outer dia .Pipes. 150.00 ₹ 546.50 ₹ 81,975.00
(v) 40 mm nominal outer dia .Pipes. 130.00 ₹ 737.70 ₹ 95,901.00
(vi) 50 mm nominal outer dia .Pipes. 105.00 ### ₹ 112,150.00
20 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC)
pipes, having thermal stability for hot & cold water supply
including all CPVC plain & brass threaded fittings This
includes jointing of pipes & fittings with one step CPVC
solvent cement ,trenching ,refilling & testing of joints
complete as per direction of Engineer in Charge.
- External work

(i) 15 mm nominal outer dia .Pipes. 275.00 ₹ 213.40 ₹ 58,685.00

(ii) 20 mm nominal outer dia .Pipes. 250.00 ₹ 284.80 ₹ 71,200.00
(iii) 25 mm nominal outer dia .Pipes. 200.00 ₹ 400.00 ₹ 80,000.00
(iv) 32 mm nominal outer dia .Pipes. 150.00 ₹ 479.80 ₹ 71,970.00
(v) 40 mm nominal outer dia .Pipes. 125.00 ₹ 634.00 ₹ 79,250.00
(vi) 50 mm nominal outer dia .Pipes. 100.00 ₹ 955.60 ₹ 95,560.00
21 Providing and fixing brass bib cock of approved quality :
(i) 15 mm nominal bore 50 ₹ 374.40 ₹ 18,720.00
22 Providing and fixing brass stop cock of approved quality :
(i) 15 mm dia nominal bore 50 ₹ 374.40 ₹ 18,720.00
23 Dismantling doors, windows and clerestory windows (steel or
wood) shutter including chowkhats, architrave, holdfasts etc.
complete and stacking within 50 metres lead :
Of area 3 sqm and below 25 Each ₹ 211.70 ₹ 5,293.00
24 Demolishing brick work including stacking of serviceable
materials and disposal of unserviceable materials with all
5.00 cum ### ₹ 5,727.00
lifts and upto a lead of 50m etc. complete as per direction
of the Engineer- in-charge:-
25 Providing and fixing in position collapsible steel shutters
with vertical channels 20x10x2mm at 100 mm centre to
centre and braced with flat iron diagonals 20x5mm size
with top and bottom rail of T-iron 40x40x6mm with 40mm
dia. steel pulleys & with riveted bolts, nuts, locking 50.00 Sqm ### ₹ 408,340.00
arrangement, stoppers, handles, hold fast /anchor bolt
including embedding in cement concrete of
required grade for fixing in position, all necessary fittings,
including applying a priming coat of approved steel
primer etc. complete as required.
26 Providing and fixing stainless steel (Grade 304) railing
made of Hollow tubes, channels, plates etc., including
welding, grinding, buffing, polishing and making curvature
(wherever required) and fitting the same with necessary
stainless steel nuts and bolts complete, including fixing
the railing with necessary accessories & stainless steel 1250.00 Kg ₹ 695.80 ₹ 869,750.00
dash fasteners , stainless steel bolts etc., of required size,
on the top of the floor or the side of waist slab with
suitable arrangement as per approval of Engineer-in-
charge, (for payment purpose only weight of stainless
steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
27 Providing and laying water proofing treatment on roofs of
slabs by applying cement slurry mixed with water
proofing cement compound, as directed by Engineer-in-
Charge and consisting of applying : (a) after surface
preparation, first layer of slurry of
cement @ 0.488 kg/sqm mixed with water proofing
cement compound @ 0.253 kg/sqm. (b) laying second
layer of Fibre glass cloth when the first layer is still green.
Overlaps of joints of fibre cloth should not be less than 10
cm. (c) third layer of 1.5 mm thickness consisting of slurry 550.00 Sqm ₹ 600.80 ₹ 330,440.00
of cement @ 1.289 kg/sqm mixed with water proofing
cement compound @ 0.670 kg/sqm and fine sand @
1.289 kg/sqm. This will be allowed to air cure for 4 hours
followed by water curing for 48 hours. The entire
treatment will be taken upto 30 cm on parapet wall and
tucked into groove in parapet all around. (d) fourth and
final layer of brick tiling with cement mortar (which will be
paid for separately.
For the purpose of measurement the entire treated
surface will be measured.
Total= ###
₹ 229,646.00
Grand Total = ###
(Rupees Seventy Eight Lakhs Eighty Four Thousand Five Hundred and Twenty Nine) Only

Junior Engineer Sub-Divisional Officer

Belonia Sub-Division, PWD (R&B) Belonia Sub-Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura
 Assistant Engineer Executive Engineer
Belonia Division, PWD (R&B) Belonia Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura
 ESTIMATE
Name of work:- Construction of RCC structurefor 02(Two) nos. 500 KVA Transformer (2500 KG each) adjacent to MCH Building
at Belonia SDH,Belonia,South Tripura during the year 2023-24.

Sl
Description of items Nos L B H Quantity Unit Rate Amount
No.
1 2 3 4 5 6 3 4 5 6
1 Earth work in excavation by mechanical means (Hydraulic
excavator) / manual means in foundation trenches or
drains (not exceeding 1.5 m in width or 10 sqm on plan)
including dressing of sides and ramming of bottoms, lift
upto 1.5 m, including getting out the excavated soil and
disposal of surplus excavated soil as directed, within a lead
of 50 m.
All kinds of soil
Foundations 4 1.00 1.00 1.10 4.400 Cum ₹ 231.60 ₹ 1,019.00

2 Filling available excavated earth (excluding rock) in

trenches, plinth, sides of foundations etc. in layers not
exceeding 20cm in depth, consolidating each deposited
layer by ramming and watering, lead up to 50 m and lift
upto 1.5 m.
All kinds of soil
2/3 of item No 1 2.933 Cum ₹ 161.30 ₹ 473.00

3 Supplying and filling in plinth, under floor, foundations etc.

with sand (fine) from local quarry with all lifts including
spreading in horizontal layers, watering, grading to
required slope, ramming, consolidating and compacting
each layer by using plate compactor or by any suitable
method complete.
Foundations 4 1.00 1.00 0.10 0.400 Cum ₹ 1,177.30 ₹ 471.00

4 Providing and laying in position cement concrete of

specified grade excluding the cost of centering and
shuttering.
 All work upto plinth level
i) 1:4:8 ( 1 Cement: 4 fine sand : 8 graded well burnt brick
aggregate 40 mm nominal size)
Foundations 4 1.00 1.00 0.08 0.300 Cum ₹ 8,980.00 ₹ 2,694.00

5 Providing and laying in position specified grade of

reinforced cement concrete excluding the cost of centring,
shuttering, finishing and reinforcement.
All work upto plinth level:
i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3 graded stone
aggregate 20 mm nominal size)
Footings 4 0.90 0.90 0.15 0.486
Haunch,Volume=h/3[A1+A2+√(A1*A2)] 4 0.133(0.81+0.075+0.246) 0.600
Tie beam 2 2.50 0.25 0.15 0.188
2 1.00 0.25 0.15 0.075
Column upto GL 4 0.30 0.25 0.68 0.203
1.551 Cum ### ₹ 18,726.00

6 Reinforcement for R.C.C. work including straightening,

cutting, bending, placing in position and binding all
complete upto plinth level.

a. Thermo-Mechanically Treated bars of grade Fe 500D or 186.12 Kg `103.90 ₹ 19,338.00

more

7 Reinforced cement concrete work in walls (any thickness),

including attached pilasters, buttresses, plinth and skirting
courses, fillets, columns, pillars, piers, abutments, posts
and struts etc. upto floor five level excluding cost of
centring, shuttering, finishing and reinforcement.
i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3 graded stone
aggregate 20 mm nominal size)
Column above plinth level 4 0.30 0.25 0.90 0.270 Cum ### ₹ 3,593.00
8 Reinforced cement concrete work in beams, suspended
floors, roofs having slope upto 15° landings, balconies,
shelves, chajjas, lintels, bands, plain window sills,
staircases and spiral stair cases upto floor five level
excluding the cost of centring, shuttering, finishing and
reinforcement.
i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3 graded stone
aggregate of 20 mm nominal size)
Roof slab 1 2.50 1.00 0.125 0.313
2 4.80 0.35 0.125 0.420
2 1.00 0.85 0.125 0.213
Beam 2 4.80 0.25 0.375 0.900
2 1.00 0.25 0.375 0.188
2.032 Cum ### ₹ 27,610.00

9 Reinforcement for R.C.C. work including straightening,

cutting, bending, placing in position and binding all
complete above plinth level.
a. Thermo-Mechanically Treated bars of grade Fe-500D or 243.90 Kg `103.90 ₹ 25,341.00
more

10 Centering shuttering including struttings, propping etc. and

removal of form work for:
i. Foundations, footings, bases for columns etc. for mass
concrete with timber plank
Footings 4 4 0.90 0.15 2.16 Sqm ₹ 333.90 ₹ 721.00
ii.Suspended floors, roofs, landings, balconies and access
platform with timber planks platform with 12 mm thick
shuttering ply
Roof slab 1 2.50 1.00 2.5
2 4.80 0.30 2.88
2 0.85 1.00 1.7
7.08 Sqm ₹ 729.50 ₹ 5,165.00
iii. Lintels, beams, plinth beams, girders, bressumers and
cantilevers with shuttering ply
Tie beam 4 2.50 0.15 1.5
 2 2.50 0.25 1.25
4 1.00 0.15 0.6
2 1.00 0.25 0.5
Roof Beam 4 4.80 0.25 4.8
2 4.80 0.25 2.4
4 1.00 0.25 1
2 1.00 0.25 0.5
12.55 Sqm ₹ 499.40 ₹ 6,267.00

iv.Columns, Pillars, Piers, Abutments, Posts and Struts with

shuttering ply
Column 8 0.300 1.20 2.88
8 0.250 1.20 2.40
5.28 Sqm ₹ 625.50 ₹ 3,303.00

vi. Edges of slabs and breaks in floors and walls under 20

cm. wide
Roof slab 2 4.80 9.60
2 2.20 4.40
14.00 m ₹ 121.70 ₹ 1,704.00

11 Providing and fixing M.S. grills of required pattern in frames

of windows etc. with M.S. flats, square or round bars etc. all
complete.
ii. Fixed to openings /wooden frames with rawl plugs 150.00 Kg ₹ 169.70 ₹ 25,455.00
screws etc.

12 6 mm cement plaster of mix :

Cement mortar 1:3 ( 1 cement : 3 fine sand ) 50.00 Sqm ₹ 176.20 ₹ 8,810.00

13 Applying priming coat [Payment shall be made after

submission of Test Certificate issued by the Manufacturer] :
i) With ready mixed Pink or Grey primer of approved brand 25.00 Sqm ₹ 48.70 ₹ 1,218.00
and manufacture on wood work ( hard & soft wood ).
 ii) With ready mixed red oxide zinc chromate primer of
approved brand and manufacture on steel galvanised iron/ 25.00 Sqm ₹ 42.40 ₹ 1,060.00
steel works

14 Painting with synthetic enamel paint of approved brand

and manufacture to give an even shade [Payment shall be
made after submission of Test Certificate issued by the
Manufacturer]:
Two or more coats on new worke 50.00 Sqm ₹ 106.90 ₹ 5,345.00

15 Finishing walls with acrylic smooth exterior paint of

required shade of approved brand and manufacture
[Payment shall be made after submission of Test Certificate
issued by the Manufacturer] :
i. New work ( two or more coats applied @ 1.67 litre/10
sqm over and including priming coat of exterior primer 50.00 Sqm ₹ 160.90 ₹ 8,045.00
applied @ 2.20 kg/10 sqm)

Total = ₹ 166,358.00
₹ 4,991.00
₹ 171,349.00
(Rupees One Lakh Seventy One Thousand Three Hundred and Fourty Nine) Only

Junior Engineer Sub-Divisional Officer

Belonia Sub-Division, PWD (R&B) Belonia Sub-Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura

Assistant Engineer Executive Engineer

Belonia Division, PWD (R&B) Belonia Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura
 ESTIMATE
Name of work:-

Sl
Description of items Nos L B H
No.
1 2 3 4 5 6

1 Providing and laying 1st class quality vitrified floor tiles in

different sizes (thickness to be specified by the
manufacturer) with water absorption less than 0.08% and
conforming to IS: 15622 - 2017, of approved make, in all
colours and shades, laid over 20mm thick cement mortar
1:4 (1 cement : 4 fine sand), jointing with grey cement
slurry @ 3.3 kg/ sqm including grouting the joints with
white cement and matching pigments etc. all complete as
per direction of the Engineer-in-charge..
Double charged Stainfree vitrified tiles (Glossy)
Size of tile 600mmx600 mm 1 10.00 6.00

2 Providing and fixing 1st class quality ceramic glazed wall

tiles conforming to IS : 15622 - 2017 (thickness to be
specified by the manufacturer) of approved make in all
colours, shades of any size as approved by Engineer-
incharge in skirting, risers of steps and dados, laid over 12
mm thick bed of cement mortar 1 : 3 (1 cement : 3
finesand) jointed with ordinary cement slurry including
pointing with white cement mixed with pigment of
matching shade etc. all complete as per direction of the
Engineer
450 mm Xin-charge.
300 mm in all shades and design
2 10.00 1.80
2 6.00 1.80

3 Providing and fixing M.S. grills of required pattern in frames

of windows etc. with M.S. flats, square or round bars etc. all
complete.
Fixed to openings /wooden frames with rawl plugs screws
etc..

4 12 mm cement plaster of mix.

I.Cement mortar 1:4 ( 1 cement : 4 fine sand )
5 15 mm cement plaster on the rough side of single or half
brick wall of mix:
I.Cement mortar 1:4 ( 1 cement : 4 fine sand )

6 6 mm cement plaster of mix :

Cement mortar 1:3 ( 1 cement : 3 fine sand )

7 Neat cement punning.

8 Providing and fixing aluminium work for doors, windows,
ventilators and partitions with extruded built up standard
tubular sections/ appropriate Z sections and other sections
of approved make conforming to IS: 733 and IS : 1285,
fixing with dash fasteners of required dia and size,
including necessary filling up of
gaps at junctions, i.e. at top, bottom and sides with
required EPDM rubber/neoprene gasket etc. Aluminium
sections shall be smooth, rust free, straight, mitred and
jointed mechanically wherever required including cleat
angle, aluminium snap beading for glazing / paneling, C.P.
brass / stainless steel screws, all complete as per
architectural drawing and the direction of
Engineerincharge.(Glazing and paneling and dash fasteners
to
Forbe paidportion
fixed for separately)
of approved quality:-
A
Anodised aluminium (anodised transparent or dyed to
required shade according to IS: 1868, Minimum anodic
coating of grade AC 15).

B For shutters of doors, windows & ventilators including

providing and fixing hinges / pivots and making provision
for fixing fittings wherever required including the cost of
EPDM rubber / neoprene gasket required ( Fittings shall be
paid for separately ):-
Anodised aluminium (anodised transparent or dyed to
required shade according to IS: 1868, Minimum anodic
coating of grade AC 15)..

9 Providing and fixing glazing of approved quality in

aluminium doors, windows, ventilator, shutters and
partition etc. with EPDM rubber / neoprene gasket etc.
complete as per architectural drawing and the direction of
Engineer-in-charge (Cost of snap beading shall be paid in
basic item) :--
i.With float glass panes of 4.0 mm thickness ( weight not
less than 10.0 kg / sqm )
10 Providing and fixing 12 mm thick prelaminated three layer
medium density (exterior grade ) particle board grade-I,
type II conforming to IS : 12823 bonded with phenol
formaldehyde synthetic resin, of approved brand and
manufacture in panelling fixed in aluminium doors,
windows, shutters and partition frames with C.P. brass /
stainless steel screws all complete as per architectural
drawing and the direction of Engineer-in-charge :-
Prelaminated particle board of approved quality with
decorative lamination on both side.
11 Providing and fixing aluminium tower bolts ISI marked
anodised (anodic coating not less than grade AC 10 as per
IS : 1868 ) transparent or dyed to required colour or shade
with necessary screws etc. complete :
i. 250 x 10 mm
ii. 200 x 10 mm
12 Providing and fixing aluminium handles ISI marked
anodised (anodic coating not less than grade AC 10 as per
IS : 1868) transparent or dyed to required colour or shade
with necessary screws etc. complete :
i. 125 mm
ii.100

13 Providing and fixing aluminium sliding door bolts ISI

marked anodised (anodic coating not less than grade AC 10
as per IS : 1868) transparent or dyed to required colour or
shade with nuts and screws etc. complete :
i. 300 x 16 mm
ii. 250 x 16 mm

14 Applying priming coat [Payment shall be made after

submission of Test Certificate issued by the Manufacturer] :
ii) With ready mixed red oxide zinc chromate primer of
approved brand and manufacture on steel galvanised iron/
steel works

15 Painting with synthetic enamel paint of approved brand

and manufacture of required colour to give an even shade
[Payment shall be made after submission of Test Certificate
issued by the Manufacturer]:

Two or more coats on new work over an under coat of

suitable shade with ordinary paint (primer) of approved
brand and manufacture

16 Distempering with dry distemper of approved brand and

manufacture (two or more coats) of required shade on new
work, over and including water thinnable priming coat to
give an even shade. [Payment shall be made after
submission of Test Certificate issued by the Manufacturer]

17 Finishing walls with acrylic smooth exterior paint of

required shade of approved brand and manufacture
[Payment shall be made after submission of Test Certificate
issued by the Manufacturer] :
i.New work ( two or more coats applied @ 1.67 litre/10 sqm
over and including priming coat of exterior primer applied
@ 2.20 kg/10 sqm)
18 Providing and fixing mineral fibre false ceiling tiles at all
heights of size 595X595mm of approved texture, design
and pattern. The tiles should have Humidity Resistance
(RH) of 99%, Light Reflectance ?85%, Thermal Conductivity
k = 0.052 - 0.057 w/m K, Fire Performance as per (BS 476
pt - 6 &7)in true horizontal level suspended on interlocking
TGrid of hot dipped all round galvanized iron section of
0.33 mm thick (galvanized @120 gsm ) comprising of main
T runners of 15x32 mm of length 3000 mm, cross T of size
15x32mm of length 1200 mm and secondary intermediate
cross T of size 15x32 mm of length 600 mm to form grid
module of size 600x600 mm suspended from ceiling using
galvanized mild steel item (galvanised@80gsm) 50 mm
long 8mm outer diameter M-6 dash fasteners, 6 mm
diameter fully threaded hanger rod up to 1000 mm length
and L-shape level adjuster of size 85x25x2 mm, spaced at
1200 mm centre to centre along main ‘T’. The system
should rest on periphery walls /partitions with the help of
GI perimeter wall angle of size24x24X3000 mm made of
0.40 mm thick sheet, to be fixed to the wall with help of
plastic rawl plug at 450 mm centre to centre & 40 mm long
dry wall S.S. screws. The exposed bottom portion of all
Tsections used in false ceiling support system shall be
prepainted with polyester baked paint, for all heights. The
work shall be carried out as per specifications, drawings
and as per direction of Engineer-in-charge.

With 20 mm thick beveled tegular mineral fibre false ceiling tile

(NRC 0.7).
19 Dismantling doors, windows and clerestory windows (steel or wood)
shutter including chowkhats, architrave, holdfasts etc. complete
and stacking within 50 metres lead :
Of area 3 sqm and below
20 Demolishing brick work including stacking of serviceable
materials and disposal of unserviceable materials with all
lifts and upto a lead of 50m etc. complete as per direction
of the Engineer- in-charge:-

Add

(Rupees Thirty Seven Lakhs Sixty Two Thousand Five Hundred and Forty Tw

Junior Engineer Sub-Divisional Officer

Belonia Sub-Division, PWD (R&B) Belonia Sub-Division, PWD (R
Belonia, South Tripura Belonia, South Tripura
Quantity Unit Rate Amount
3 4 5 6

60.00 Sqm. ₹ 1,169.80 ₹ 70,188.00

36.00
21.60
57.60 Sqm. ₹ 927.90 ₹ 53,447.04

210.00 Kg ₹ 169.70 ₹ 35,637.00

170.00 Sqm ₹ 224.20 ₹ 38,114.00

180.00 Sqm ₹ 260.60 ₹ 46,908.00

185.00 Sqm ₹ 185.70 ₹ 34,355.00

120.00 Sqm ₹ 56.80 ₹ 6,816.00

195.00 Kg ₹ 474.10 ₹ 92,449.50

75.00 Kg ₹ 555.00 ₹ 41,625.00

24.75 Sqm `1,161.90 `28,757.00

24.75 Sqm ₹ 1,131.60 ₹ 28,007.10

6 No. ₹ 119.30 ₹ 716.00

15 No. ₹ 103.40 ₹ 1,551.00
 10 No. ₹ 68.80 ₹ 688.00
20 No. ₹ 60.90 ₹ 1,218.00

3 No. ₹ 287.00 ₹ 861.00

3 No. ₹ 256.30 ₹ 769.00

50.00 Sqm ₹ 42.40 ₹ 2,120.00

110.00 Sqm ₹ 154.40 ₹ 16,984.00

250.00 Sqm ₹ 94.90 ₹ 23,725.00

250.00 Sqm ₹ 160.90 ₹ 40,225.00

 Sqm ₹ 2,598.50

Each ₹ 211.70

cum ₹ 1,145.40

Total= ₹ 0.00
Add 3% for contingency ₹ 0.00
Grand Total = ₹ 0.00
Five Hundred and Forty Two) Only

Sub-Divisional Officer
Belonia Sub-Division, PWD (R&B)
Belonia, South Tripura
 ESTIMATE
Name of work:-

Sl
Description of items Quantity Unit Rate
No.
1 2 3 4 5
1 Providing and laying 1st class quality vitrified floor tiles in
different sizes (thickness to be specified by the
manufacturer) with water absorption less than 0.08% and
conforming to IS: 15622 - 2017, of approved make, in all
colours and shades, laid over 20mm thick cement mortar
1:4 (1 cement : 4 fine sand), jointing with grey cement
slurry @ 3.3 kg/ sqm including grouting the joints with
white cement and matching pigments etc. all complete as
per direction of the Engineer-in-charge..
Double charged Stainfree vitrified tiles (Glossy)
Size of tile 600mmx600 mm 10.00 Sqm. ###

2 Providing and fixing 1st class quality ceramic glazed wall

tiles conforming to IS : 15622 - 2017 (thickness to be
specified by the manufacturer) of approved make in all
colours, shades of any size as approved by Engineer-
incharge in skirting, risers of steps and dados, laid over
12 mm thick bed of cement mortar 1 : 3 (1 cement : 3
finesand) jointed with ordinary cement slurry including
pointing with white cement mixed with pigment of
matching shade etc. all complete as per direction of the
Engineer in-charge.
450 mm X 300 mm in all shades and design 7.00 Sqm. ₹ 927.90

8 Providing and fixing aluminium work for doors, windows,

ventilators and partitions with extruded built up standard
tubular sections/ appropriate Z sections and other
sections of approved make conforming to IS: 733 and IS :
1285, fixing with dash fasteners of required dia and size,
including necessary filling up of gaps at junctions, i.e. at
top, bottom and sides with required EPDM
rubber/neoprene gasket etc. Aluminium sections shall be
smooth, rust free, straight, mitred and jointed
mechanically wherever required including cleat angle,
aluminium snap beading for glazing / paneling, C.P.
brass / stainless steel screws, all complete as per
architectural drawing and the direction of
Engineerincharge.(Glazing and paneling and dash
fasteners to be paid for separately)
A For fixed portion of approved quality:-
Anodised aluminium (anodised transparent or dyed to
required shade according to IS: 1868, Minimum anodic 50.00 Kg ₹ 474.10
coating of grade AC 15).
B For shutters of doors, windows & ventilators including
providing and fixing hinges / pivots and making provision
for fixing fittings wherever required including the cost of
EPDM rubber / neoprene gasket required ( Fittings shall
be paid for separately ):-
Anodised aluminium (anodised transparent or dyed to
required shade according to IS: 1868, Minimum anodic 25.00 Kg ₹ 555.00
coating of grade AC 15)..

9 Providing and fixing glazing of approved quality in

aluminium doors, windows, ventilator, shutters and
partition etc. with EPDM rubber / neoprene gasket etc.
complete as per architectural drawing and the direction of
Engineer-in-charge (Cost of snap beading shall be paid in
basic item) :--
i.With float glass panes of 4.0 mm thickness ( weight not
10.00 Sqm ###
less than 10.0 kg / sqm )

10 Providing and fixing 12 mm thick prelaminated three layer

medium density (exterior grade ) particle board grade-I,
type II conforming to IS : 12823 bonded with phenol
formaldehyde synthetic resin, of approved brand and
manufacture in panelling fixed in aluminium doors,
windows, shutters and partition frames with C.P. brass /
stainless steel screws all complete as per architectural
drawing and the direction of Engineer-in-charge :-

Prelaminated particle board of approved quality with 10.00 Sqm ###

decorative lamination on both side.
11 Providing and fixing aluminium tower bolts ISI marked
anodised (anodic coating not less than grade AC 10 as per
IS : 1868 ) transparent or dyed to required colour or
shade with necessary screws etc. complete :
i. 250 x 10 mm 2 No. ₹ 119.30
ii. 200 x 10 mm 2 No. ₹ 103.40

12 Providing and fixing aluminium handles ISI marked

anodised (anodic coating not less than grade AC 10 as per
IS : 1868) transparent or dyed to required colour or shade
with necessary screws etc. complete :
i. 125 mm 2 No. ₹ 68.80
ii.100 2 No. ₹ 60.90

13 Providing and fixing aluminium sliding door bolts ISI

marked anodised (anodic coating not less than grade AC
10 as per IS : 1868) transparent or dyed to required
colour or shade with nuts and screws etc. complete :
i. 300 x 16 mm 2 No. ₹ 287.00
ii. 250 x 16 mm 2 No. ₹ 256.30
Total=

Grand Total =
(Rupees Seventy Eight Lakhs Eighty Four Thousand Five Hundred and Twenty Nine) Only
 Junior Engineer Sub-Divisional Officer
Belonia Sub-Division, PWD (R&B) Belonia Sub-Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura

Assistant Engineer Executive Engineer

Belonia Division, PWD (R&B) Belonia Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura
 Amount
6

₹ 11,698.00

₹ 6,495.00

₹ 23,705.00
 ₹ 13,875.00

`11,619.00

₹ 11,316.00

₹ 239.00
₹ 207.00

₹ 138.00
₹ 122.00

₹ 574.00
₹ 513.00
₹ 80,501.00
₹ 2,415.00
₹ 82,916.00
wenty Nine) Only
Divisional Officer
b-Division, PWD (R&B)
ia, South Tripura

ecutive Engineer
Division, PWD (R&B)
nia, South Tripura
 ESTIMATE
Name of work :-Construction of a new room for establishment of Creche
facility in the top floor of the District & Session Judge Court Building during
the year 2023-24.

Sl Uni
no Description of Items Qty Rate Amount
t
1 2 3 4 5 6
1 First class brick work in superstructure above plinth
level & upto floor-five level including cost of all
materials as required complete

In cement mortar 1:4 ( 1 cement : 4 fine sand ).

Brick Pillars - 6 Nos 1.24 cum `11,410.19 `14,149.00

2 Half brick masonry work with first class bricks in

superstructure upto floor five level including cost of
all materials as required complete
In cement mortar 1:4 ( 1 cement : 4 fine sand )
For Walls
1X2(6.0+6.0)X3.3 79.20
For W.C and Urinal
1x{(3x1.50)+3.50}x3.30 26.40
Deduction for Doors - 1x1x1.2x2.40 2.88
1x3x0.75x2.10 4.73
Deduction for Windows - 1x4x1.50x1.20 7.20
1x3x0.600x0.600 1.08
Total 89.715 sqm `1,533.50 ###

3 Providing and fixing ISI marked flush door shutters

conforming to IS: 2202 (Part I) decorative type, core
of block board construction with frame of 1st class
hard wood and well matched teak 3 ply veneering
with vertical grains or cross bands and face veneers
on both faces of shutters.

35 mm thick including ISI marked Stainless Steel

butt hinges with necessary screws. 5.760 sqm `3,720.60 `21,431.00
4 Providing 40 × 5 mm flat iron hold fast 40 cm long
including fixing to frame with 10 mm diameter bolts,
nuts and wooden plugs and embedding in cement
concrete block 30 × 10 × 15 cm 1:3:6 mix (1
cement : 3 fine sand : 6 graded stone agg. 20mm
nominal size)

Door 12 No. `190.10 `2,281.00

5 Providing and fixing aluminium tower bolts ISI marked
anodised (anodic coating not less than grade AC 10 as
per IS : 1868 ) transparent or dyed to required colour
or shade with necessary screws etc. complete :

i. 250 x 10 mm 4 No. `119.30 `477.00

6 Providing and fixing aluminium handles ISI marked
anodised (anodic coating not less than grade AC 10 as
per IS : 1868) transparent or dyed to required colour
or shade with necessary screws etc. complete :

i. 125 mm 4 No. `68.80 `275.00

7 Providing and fixing aluminium sliding door bolts ISI
marked anodised (anodic coating not less than grade
AC 10 as per IS : 1868) transparent or dyed to
required colour or shade with nuts and screws etc.
complete :

i. 300 x 16 mm 2 No. `287.00 `574.00

Providing and fixing aluminium work for doors,

windows, ventilators and partitions with extruded built
up standard tubular sections/ appropriate Z sections
and other sections of approved make conforming to
IS: 733 and IS : 1285, fixing with dash fasteners of
required dia and size, including necessary filling up of
gaps at junctions, i.e. at top, bottom and sides with
required EPDM rubber/neoprene gasket etc.
Aluminium sections shall be smooth, rust free,
straight, mitred and jointed mechanically wherever
required including cleat angle, aluminium snap
beading for glazing / paneling, C.P. brass / stainless
steel screws, all complete as per architectural
drawing and the direction of Engineerincharge.
(Glazing and paneling and dash fasteners to be paid
for separately)

A For fixed portion of approved quality:-

Anodised aluminium (anodised transparent or dyed to
required shade according to IS: 1868, Minimum 65.00 Kg `474.10 `30,817.00
anodic coating of grade AC 15).

B
For shutters of doors, windows & ventilators including
providing and fixing hinges / pivots and making
provision for fixing fittings wherever required
including the cost of EPDM rubber / neoprene gasket
required ( Fittings shall be paid for separately ):-

Anodised aluminium (anodised transparent or dyed to

required shade according to IS: 1868, Minimum 35.00 Kg `555.00 `19,425.00
anodic coating of grade AC 15)..

9 Providing and fixing glazing of approved quality in

aluminium doors, windows, ventilator, shutters and
partition etc. with EPDM rubber / neoprene gasket etc.
complete as per architectural drawing and the
direction of Engineer-in-charge (Cost of snap beading
shall be paid in basic item) :--
 i.With float glass panes of 4.0 mm thickness ( weight Sq
10.00 `1,161.90 `11,619.00
not less than 10.0 kg / sqm ) m

10 Centering shuttering including struttings, propping

etc. and removal of form work for

Lintels, beams, plinth beams, girders, bressumers and

cantilevers with shuttering ply 18.00 sqm `499.40 `8,989.00

Weather shade, Chajjas, corbels etc., including edges.

12.00 sqm `531.30 `6,376.00

11 Reinforced cement concrete work in beams,

suspended floors, roofs having slope upto 15°
landings, balconies, shelves, chajjas, lintels, bands,
plain window sills, staircases and spiral stair cases
upto floor five level excluding the cost of centring,
shuttering, finishing and reinforcement-

1:1½:3 ( 1 Cement: 1½ fine sand : 3 graded stone

aggregate 20 mm nominal size)

For lintel
1X2(6.0+6.0)X0.125X0.150 0.450
1X(3X1.50+3.50)X0.125X0.15 0.150
For Chajja
1x4x1.80x0.45x0.100 0.32
Total 0.924 Cum `13,584.50 `12,552.00

12 Reinforcement for R.C.C. work including straightening,

cutting, bending, placing in position and binding all
complete above plinth level.

Thermo-Mechanically Treated bars of grade Fe-

500D or more 150.00 kg `103.90 `15,585.00

13 12 mm cement plaster of mix

Cement mortar 1:4 (1 cement : 4 fine sand) 150.00 sqm `224.20 `33,630.00

14 15 mm cement plaster on the rough side of single or

half brick wall of mix:
Cement mortar 1:4 (1 cement : 4 fine sand) 150.00 sqm `260.60 `39,090.00

15 6 mm cement plaster of mix

Cement mortar 1:4 (1 cement : 4 fine sand) 20.00 sqm `176.20 `3,524.00

16 Providing and fixing M.S. grills of required pattern in

frames of windows etc. with M.S. flats, square or
round bars etc. all complete.
Fixed to openings /wooden frames with rawl plugs
screws etc. 100.00 kg `169.70 `16,970.00
17
Providing and fixing in position collapsible steel
shutters with vertical channels 20x10x2mm at 100
mm centre to centre and braced with flat iron
diagonals 20x5mm size with top and bottom rail of T-
iron 40x40x6mm with 40mm dia. steel pulleys & with
riveted bolts, nuts, locking arrangement, stoppers, 4.50 sqm `8,166.80 `36,751.00
handles, hold fast /anchor bolt including embedding in
cement concrete of required grade for fixing in
position, all necessary fittings, including applying a
priming coat of approved steel primer etc. complete
as required.

18 Steel work in built up tubular (round, square or

rectangular hollow tubes etc.) trusses etc., including
cutting, hoisting, fixing in position and applying a
priming coat of approved steel primer, including
welding and bolted with special shaped washers etc.
complete.

Hot finished welded type tubes 500.00 kg `146.20 `73,100.00

19
Providing and fixing flat pressed 3 layer medium
density particle board or graded particle board (Grade
I) IS: 3087 marked in ceiling with necessary nails etc.
complete (frame work to be paid separately):
12 mm thick
36.00 sqm `853.40 `30,722.00

20 Providing wood work in frames of false ceiling,

partitions etc. sawn and put up in position
Karai Wood 0.80 cum ### `83,238.00

21 Providing and laying 1st class quality vitrified floor

tiles in different sizes (thickness to be specified by the
manufacturer) with water absorption less than 0.08%
and conforming to IS: 15622 - 2017, of approved
make, in all colours and shades, laid over 20mm thick
cement mortar 1:4 (1 cement : 4 fine sand), jointing
with grey cement slurry @ 3.3 kg/ sqm including
grouting the joints with white cement and matching
pigments etc. all complete as per direction of the
Engineer-in-charge..

Double charged Stainfree vitrified tiles

Size of tile 600mmx600 mm
1x6.00x6.00 36.00 sqm `1,169.80 `42,113.00
22 Extra for providing and laying Vitrified tiles (thickness
to be specified by manufacturer), with water
absorption less than 0.08 % and conforming to I.S.
15622 - 2017, of approved make, in all colours and
shades, in skirting, riser of steps, over 12 mm thick
bed of cement mortar 1:3 (1 cement: 3 fine sand),
jointing with grey cement slurry @ 3.3 kg/ sqm
including grouting the joint with white cement &
matching pigments etc. all complete as per direction
of the Engineer-in-charge

Soluble Salt Stainfree vitrified tiles (Glossy) / Double

charged Stainfree vitrified tiles (Glossy) / Glazed
Vitrified Tiles (Glossy / Mat Finish/ Anti-Skid) / Glazed
Vitrified Tiles - Full Body (Glossy / Mat Finish/ Anti-
Skid)

For W.C
1x(6x1.50+3.50)x2.10 26.25
Deduction for Doors - 1x3x0.75x2.10 4.73
Room skirting
1x2(6.0+6.0)x1.20 24.20
45.72 sqm `330.80 `15,126.00

23 Applying priming coat [Payment shall be made after

submission of Test Certificate issued by the
Manufacturer]

With ready mixed red oxide zinc chromate primer of

approved brand and manufacture on steel galvanised
iron/ steel works
45.00 sqm `42.40 `1,908.00

24 Painting with synthetic enamel paint of approved

brand and manufacture to give an even shade
[Payment shall be made after submission of Test
Certificate issued by the Manufacturer]:

Two or more coats on new work 45.00 `106.90 `4,811.00

25 Distempering with dry distemper of approved brand

and manufacture (two or more coats) of required
shade on new work, over and including water
thinnable priming coat to give an even shade. 150.00 sqm `94.90 `14,235.00
[Payment shall be made after submission of Test
Certificate issued by the Manufacturer]

26 Finishing walls with acrylic smooth exterior paint of

required shade of approved brand and manufacture
[Payment shall be made after submission of Test
Certificate issued by the Manufacturer]

New work ( two or more coats applied @ 1.67 litre/10

sqm over and including priming coat of exterior 150.00 sqm `160.90 `24,135.00
primer applied @ 2.20 kg/10 sqm)
27 Providing and fixing factory made door frame (single
rebate) made of solid PVC foam profile with
homogenous fine cellular structure having smooth
outer integral skin having 60mm width & 30mm
thickness and shall be fixed to wall as per instructions
of Engineer-In-Charge using 100x8 sheet metal CSK
screws.
20.00 mtr `592.20 `11,844.00

28 Providing and fixing 28 mm thick door shutter made

of solid PVC foam profile with homogenous fine
cellular structure having smooth outer integral skin
having 71mm width & 28mm thick as vertical &
horizontal styles. Joints are made using solvent
adhesive and GI ‘C sections (39mm x 19mm x 0.6mm
thick) or M S pipe (40mm x 20mm ) stiffener frame
insert & telescopic polymeric ‘L’ corners .The panel
shall be filled with 3mm thick high - pressure compact
laminate as per manufacturer’s specifications and
directions of the Engineer-incharge, cover moulding
shall be provided for covering fixing screws and
elegant look.( for W.C. bathroom door shutter).

4.73 sqm `3,658.20 `17,303.00

29 Providing and fixing Chlorinated Polyvinyl Chloride

(CPVC) pipes, having thermal stability for hot & cold
water supply including all CPVC plain & brass
threaded fittings including fixing the pipe with clamps
at 1.00 m spacing. This includes jointing of pipes &
fittings with one step CPVC solvent cement and
testing of joints complete as per direction of Engineer
in Charge.
- Internal work - Exposed on wall

(i) 15 mm nominal outer dia .Pipes. 35 ₹ 245.90 ₹ 8,607.00

(ii) 20 mm nominal outer dia .Pipes. 30 ₹ 333.10 ₹ 9,993.00
(iii) 25 mm nominal outer dia .Pipes. 25 ₹ 442.20 ₹ 11,055.00

30 Providing and fixing Chlorinated Polyvinyl Chloride

(CPVC) pipes, having thermal stability for hot & cold
water supply including all CPVC plain & brass
threaded fittings This includes jointing of pipes &
fittings with one step CPVC solvent
cement ,trenching ,refilling & testing of joints
complete as per direction of Engineer in Charge.
- External work

(ii) 20 mm nominal outer dia .Pipes. 30 ₹ 284.80 ₹ 8,544.00

(iii) 25 mm nominal outer dia .Pipes. 25 ₹ 400.00 ₹ 10,000.00
(vi) 50 mm nominal outer dia .Pipes. 20 ₹ 955.60 ₹ 19,112.00
31 Providing and fixing brass bib cock of approved
quality :
(i) 15 mm nominal bore 5 ₹ 374.40 ₹ 1,872.00
32 Providing and fixing brass stop cock of approved
quality :
 (i) 15 mm dia nominal bore 5 ₹ 374.40 ₹ 1,872.00

33 Providing and fixing white vitreous china pedestal

type water closet (European type W.C. pan) with
seat and lid, 10 litre low level white P.V.C. flushing
cistern with manually controlled device (handle
lever), conforming to IS : 7231, with all fittings and
fixtures complete including cutting and making
good the walls and floors wherever required :
W.C. pan with ISI marked white solid plastic seat 2 each `5,373.80 `10,748.00
and lid

34 Providing and fixing wash basin with C.I. brackets,

15 mm C.P. brass pillar taps,32 mm C.P. brass
waste of standard pattern, including painting of
fittings and brackets, cutting and making good the
walls wherever require :
White Vitreous China Wash basin size 630x450 mm
with a pair of 15 mm C.P. brass pillar taps 2 each `4,077.20 `8,154.00

Providing and fixing 600x450 mm bevelled edge

35
mirror of superior glass (of approved quality)
complete with 6 mm thick hard board ground fixed
to wooden cleats with C.P. brass screws and
2 each `1,042.00 `2,084.00
washers complete.

36 Providing and fixing PTMT soap Dish Holder having

length of 138mm, breadth 102mm, height of
75mm with concealed fitting arrangements 2 each `99.20 `198.00
weighing not less than 106 gms.
37 Providing and fixing PTMT swivelling shower, 15
mm nominal bore, weighing not less than 40gms. 2 each `111.00 `222.00

38 Providing and fixing white vitreous china flat back

or wall corner type lipped front urinal basin of 2 each `1,307.00 `2,614.00
430x260x350mm and 340x410x265mm sizes
respectively.
39 Providing and fixing white vitreous china water
closet squatting pan (Indian type)
i) Orissa pattern W.C. pan of size 580x440 mm 2 No `2,863.00 `5,726.00
40 Providing and placing on terrace (at all floor levels)
polyethylene water storage tank ISI : 12701 Per
marked with cover and suitable locking 1000 Litr `12.10 `12,100.00
arrangement and making necessary holes for inlet, e.
outlet and overflow pipes but without fittings and
the base support for tank.
41 Supply & installation of pre-painted Galvalume
sheets for roofing/cladding (size, shape and pitch
of corrugation as approved by Engineer-in-charge)
in 550mpa steel grade, made out of Cold Rolled
Steel coated with Zinc-Aluminium alloy coating of
43.5% Zn, 55% Al and 1.5% Silicon confirming to
ASTM A792/A792M and AS1397, Alloy coating
AZ150/AZ70, colour coated with high quality
Polyester coating, top coated of modified polyester
of 20 micron, back side coat of 5 micron, having
epoxy primer coat of 5 micron on both side. Sheet
should have protective guard film of 25 microns
minimum to avoid scratches while transportation
and should be supplied in single length upto 12
metre or as desired by Engineer-incharge. The
sheet shall be fixed using self drilling /self tapping
screws of size (5.5x 55mm) with EPDM washers
filled with white lead complete upto any pitch in
horizontal/ vertical or curved surfaces excluding
the cost of purlins, rafters and trusses and
including cutting to size and shape wherever
required and as per direction of Engineer-in-
charge.
0.50mm thickness 75.00 sqm `939.20 `70,440.00

42 Supply & installation of pre-painted Galvalume

sheets roofing accessories in 550mpa steel steel
grade, made out of Cold rolled steel coated with
Zinc-Aluminium alloy coating of 43.5% Zn, 55% Al
and 1.5% Silicon confirming to AASTM A792/A792M
and AS1397, Alloy coating AZ150/AZ70, colour
coated with high quality polyester coating, top
coated of modified polyester of 20 micron, back
side coat of 5 micron, having epoxy primer coat of
5 micron on both side etc. complete as per
direction of Engineer-in-charge. Sheet should have
protective guard film of 25 microns minimum to
avoid scratches while transportation. Sheet should
have protective guard film of 25 microns minimum
to avoid scratches while transportation. The sheet
shall be fixed using self drilling /self tapping screws
with EPDM washers complete for
Ridges/Valley/Gutter/Flashing of width 610mm:
0.50mm thickness 50.00 Metre `517.90 `25,895.00
43 Constructing brick masonry chamber for
underground C.I. inspection chamber and bends
with 1st class bricks in cement mortar 1:4 (1
cement : 4 fine sand) C.I. cover with frame (light
duty) 455x610 mm internal dimensions, total
weight of cover with frame to be not less than 38
kg (weight of cover 23 kg and weight of frame 15
kg) R.C.C. top slab with 1:2:4 mix (1 cement :2 fine
sand : 4 graded stone aggregate 20 mm nominal
size) foundation concrete 1:5:10 (1 cement: 5 fine
sand : 10 graded stone aggregate 40 mm nominal
size), inside plastering 12 mm thick with cement
mortar 1:3 (1 cement: 3 fine sand) finished smooth
with a floating coat of neat cement on walls and
bed concrete etc. complete as per standard
design :
 i) Inside dimensions 455x610 mm and 45 cm deep
for single pipe line : 2 No `8,380.40 `16,761.00

44 Constructing soak pit 1.20 x 1.20 x 1.20 m filled

with brickbats including S.W. drain pipe 100 mm 1 No `7,228.80 `7,229.00
diameter and 1.20 m long complete as per
standard design. ###
Add 3% contingency (+) `28,916.00
Total ###
( Rupees Nine lakhs Ninety Two Thousand Seven Hundred Seven

Junior Engineer S.D.O. (PWD)

Belonia Sub-Division, PWD (R&B) Belonia Sub-Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura
 ESTIMATE

Name of work :- Construction for making arrangements for Special Centers

of vulnarable witness in the Court premises at Belonia, South Tripura during
the year 2019-2020.

Sl Uni
no Description of Items Qty Rate Amount
t
1 2 3 4 5 6
1 First class brick work in superstructure above plinth
level & upto floor-five level including cost of all
materials as required complete
In cement mortar 1:4 ( 1 cement : 4 fine sand ).
Brick Pillars - 6 Nos 2.00 cum ### `20,273.00

2 Half brick masonry work with first class bricks in

superstructure upto floor five level including cost of all
materials as required complete
In cement mortar 1:4 ( 1 cement : 4 fine sand )
For Walls
1x{(2x4.50)+5.00}x3.00 42.00
For W.C and Urinal
1x{(2x1.50)+3.50}x3.00 19.50
Deduction for Doors - 1x2x0.75x2.10 3.15
Deduction for Windows - 1x5x1.50x1.20 7.20
1x2x0.600x0.600 0.72
Total ### sqm `1,363.10 `68,741.00

3 Providing and laying in position cement concrete of

specified grade excluding the cost of centring and
shuttering -
-All work upto plinth level
i) P.C.C grade M 10
1:3:6 ( 1 Cement: 3 fine sand : 6 graded stone
aggregate 20 mm nominal size)
For floor
1x5.00x4.50x0.100 2.25 Cum `9,872.10 `22,212.00

4 Centering shuttering including struttings, propping

etc.
and removal of form work for
Lintels, beams, plinth beams, girders, bressumers
and
cantilevers with shuttering ply 2.50 sqm `385.20 `963.00
Weather shade, Chajjas, corbels etc., including
edges. 5.00 sqm `417.70 `2,089.00
5
Reinforced cement concrete work in beams,
suspended floors, roofs having slope upto 15°
landings, balconies, shelves, chajjas, lintels, bands,
plain window sills, staircases and spiral stair cases
upto floor five level excluding the cost of centring,
shuttering, finishing and reinforcement-

1:1½:3 ( 1 Cement: 1½ fine sand : 3 graded stone

aggregate 20 mm nominal size)

For lintel
1x{(2x4.50)+5.00}x0.127x0.150 0.267
For Chajja
1x6x1.80x0.45x0.100 0.49
Total 0.753 Cum ### `9,111.00

6 Reinforcement for R.C.C. work including straightening,

cutting, bending, placing in position and binding all
complete above plinth level.

Thermo-Mechanically Treated bars of grade Fe-

500D or more 80.00 kg `78.20 `6,256.00

7 12 mm cement plaster of mix

Cement mortar 1:4 (1 cement : 4 fine sand) 75.00 sqm `174.80 `13,110.00

8 15 mm cement plaster on the rough side of single

or half brick wall of mix:
Cement mortar 1:4 (1 cement : 4 fine sand) ### sqm `203.40 `25,425.00

9 6 mm cement plaster of mix

Cement mortar 1:4 (1 cement : 4 fine sand) 15.00 sqm `136.90 `2,054.00

10 Providing and fixing M.S. grills of required pattern

in frames of windows etc. with M.S. flats, square or
round bars etc. all complete.
Fixed to openings /wooden frames with rawl plugs
screws etc. ### kg `126.40 `12,640.00

11 Providing and fixing in position collapsible steel

shutters with vertical channels 20x10x2mm at 100
mm centre to centre and braced with flat iron
diagonals 20x5mm size with top and bottom rail of
T-iron 40x40x6mm with 40mm dia. steel pulleys &
with riveted bolts, nuts, locking arrangement,
stoppers, handles, hold fast /anchor bolt including
embedding in cement concrete of required grade
for fixing in position, all necessary fittings, including
applying a priming coat of approved steel primer
etc. complete as required.
4.50 sqm `5,836.00 `26,262.00
12 Providing and fixing in position 1mm thick M.S.
sheet sliding-shutters with frame and diagonal
braces of 40x40x6mm angle iron and 3mm M.S.
gusset plates at the junction and corners 25mm dia
pulley, 40x40x6mm angle and T-iron guide
sufficiently long at the top and bottom respectively,
channels & with bolts, nuts, rivets, locking
arrangement, stoppers, handles, hold fast including
embedding in cement concrete of required grade
for fixing in position, all necessary fittings, including
applying a priming coat of approved steel primer
etc. complete as required.

10.80 sqm `4,159.30 `44,920.00

13 Steel work in built up tubular (round, square or

rectangular hollow tubes etc.) trusses etc.,
including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer,
including welding and bolted with special shaped
washers etc. complete.

Hot finished welded type tubes ### kg `122.90 `27,653.00

14 Providing and fixing flat pressed 3 layer medium

density particle board or graded particle board
(Grade I) IS: 3087 marked in ceiling with necessary
nails etc. complete (frame work to be paid
separately):
12 mm thick
22.50 sqm `755.50 `16,999.00

15 Providing wood work in frames of false ceiling,

partitions etc. sawn and put up in position
Karai Wood 0.63 cum ### `53,415.00

16
Providing and laying ceramic floor tiles in different
sizes (thickness to be specified by the manufacturer)
of 1st quality conforming to IS : 15622 - 2017 of
approved make in colours such as White, Ivory, Grey,
Fume Red Brown, laid over 20 mm thick cement
mortar 1:4 (1 cement : 4 fine sand), Jointing with grey
cement slurry @ 3.3 kg/sqm including pointing the
joints with white cement and matching pigment etc.
complete.

Anti-Skid Tiles Ceramic Tiles 1st quality 300 x

300mm in all shades and designs
1x5.00x4.50 22.50 sqm `841.20 `18,927.00
17
Providing and fixing 1st quality ceramic glazed wall
tiles (minimum 200 x 300) conforming to IS : 15622 -
2017 (thickness to be specified by the manufacturer)
of approved make in all colours, shades of any size as
approved by Engineer-in-charge in skirting, risers of
steps and dados, laid over 12 mm thick bed of cement
mortar 1 : 3 (1 cement : 3 fine sand) jointed with
ordinary cement slurry including pointing with white
cement mixed with pigment of matching shade
complete.

For W.C
1x{(2x3.50)+(4x1.50)}x2.10 27.30
Deduction for Doors - 1x2x0.75x2.10 3.15
Room skirting
1x(2x4.50+2x5.00)x0.300 5.70
29.85 sqm `792.00 `23,641.00

18
Applying priming coat [Payment shall be made after
submission of Test Certificate issued by the
Manufacturer]

With ready mixed red oxide zinc chromate primer of

approved brand and manufacture on steel galvanised
iron/ steel works 45.00 sqm `31.70 `1,427.00

19
Painting on G.S. sheet with synthetic enamel paint of
approved brand and manufacture of required colour to
give an even shade [Payment shall be made after
submission of Test Certificate issued by the
Manufacturer]

New work (two or more coats) including a coat of

appropriate steel primer but excluding a coat of
mordant solution
67.50 sqm `89.50 `6,041.00

20 Distempering with oil bound washable distemper of

approved brand and manufacture to give an even
shade [Payment shall be made after submission of
Test Certificate issued by the Manufacturer]

New work ( two or more coats) over and including

waterthinnable priming coat with cement primer.
### sqm `95.70 `11,963.00

21
Finishing walls with acrylic smooth exterior paint of
required shade of approved brand and manufacture
[Payment shall be made after submission of Test
Certificate issued by the Manufacturer]
 New work ( two or more coats applied @ 1.67
litre/10 sqm over and including priming coat of
exterior primer
applied @ 2.20 kg/10 sqm)
90.00 sqm `95.70 `8,613.00

22 Providing and fixing factory made door frame

(single rebate) made of solid PVC foam profile with
homogenous fine cellular structure having smooth
outer integral skin having 60mm width & 30mm
thickness and shall be fixed to wall as per
instructions of Engineer-In-Charge using 100x8
sheet metal CSK screws.
10.00 mtr `468.80 `4,688.00

23 Providing and fixing 28 mm thick door shutter

made
of solid PVC foam profile with homogenous fine
cellular structure having smooth outer integral skin
having 71mm width & 28mm thick as vertical &
horizontal styles. Joints are made using solvent
adhesive and GI ‘C sections (39mm x 19mm x
0.6mm thick) or M S pipe (40mm x 20mm )
stiffener frame insert & telescopic polymeric ‘L’
corners .The panel shall be filled with 3mm thick
high - pressure compact laminate as per
manufacturer’s
specifications and directions of the Engineer-
incharge, cover moulding shall be provided for
covering fixing screws and elegant look.( for W.C.
bathroom door shutter). 3.25 sqm `3,094.20 `10,056.00

24 Providing and fixing G.I. pipes of medim class as

per
IS : 1239 with latest amendment complete with G.I.
fittings and clamps, including cutting and making
good the walls etc. complete as per CPWD
specification and direction of the Engineer - in -
charge.
i) 15 mm dia. nominal bore 25.00 mtr `228.80 `5,720.00
ii) 20 mm dia. nominal bore 18.00 mtr `281.60 `5,069.00
iii) 25 mm dia. nominal bore 15.00 mtr `369.60 `5,544.00

25 Providing and fixing G.I. pipes of medim class as

per IS : 1239 with latest amendment complete with
G.I. fittings including trenching and refilling etc.
complete as per CPWD specification and direction
of the Engineer - in - charge.
External work
i) 20 mm dia. nominal bore 35.00 mtr `269.20 `9,422.00
ii) 25 mm dia. nominal bore 30.00 mtr `345.30 `10,359.00
iii) 32 mm dia. nominal bore 28.00 mtr `414.20 `11,598.00
iv) 80 mm dia. nominal bore 15.00 mtr `830.70 `12,461.00
26 Providing and fixing water closet squatting pan
(Indian type W.C. pan ) with 100mm sand cast Iron
P or S trap, 10 litre low level white P.V.C. flushing
cistern with manually controlled device (handle
lever) conforming to IS : 7231, with all fittings and
fixtures complete including cutting and making
good the walls and floors wherever required
White Vitreous china Orrisa pattern W.C. pan of size
580x440 mm with integral type foot rests 1 each `4,634.90 `4,635.00

27 Providing and fixing wash basin with C.I. brackets,

15 mm C.P. brass pillar taps,32 mm C.P. brass
waste of standard pattern, including painting of
fittings and brackets, cutting and making good the
walls wherever require :
White Vitreous China Wash basin size 630x450 mm
with a pair of 15 mm C.P. brass pillar taps 1 each `3,070.60 `3,071.00

Providing and fixing 600x450 mm bevelled edge

28
mirror of superior glass (of approved quality)
complete with 6 mm thick hard board ground fixed
to wooden cleats with C.P. brass screws and
1 each `834.10 `834.00
washers complete.

29 Providing and fixing PTMT soap Dish Holder having

length of 138mm, breadth 102mm, height of 75mm
with concealed fitting arrangements weighing not
less than 106 gms. 1 each `122.50 `123.00

30 Providing corrugated G.S. sheet roofing including

vertical/curved surface fixed with polymer coated J
or L hooks, bolts and nuts 8 mm diameter with
bitumen and G.I. limpet washers or with G.I. limpet
washers filled with white lead and including a coat
of approved steel primer and two coats of approved
paint on overlapping of sheets complete (up to any
pitch in horizontal/ vertical or curved surfaces)
excluding the cost of purlins, rafters and trusses
and including cutting to size and shape wherever
required.
0.63mm thick with zinc coating not less than 35.00 sqm `859.90 `30,097.00
275gm/m2

31 Providing and fixing M.S. round holding down bolts

with nuts and wahser plates complete as per
standard design. 18.00 kg `76.50
`1,377.00
###
Add 3% contingency (+) `16,134.00
Total ###
( Rupees Five lakhs Fifty Three Thousand Nine Hundred Twenty Three only )
 Junior Engineer S.D.O. (PWD)
Belonia Sub-Division, PWD (R&B) Belonia Sub-Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura
ed Twenty Three only )
 ESTIMATE
Name of work:- Construction of Car parking platform at Belonia SDH,Belonia,South Tripura d
the year 2023-24.

Sl
Description of items Quantity Unit Rate
No.
1 2 3 4 5
1 Earth work in excavation by mechanical means (Hydraulic
excavator) / manual means in foundation trenches or
drains (not exceeding 1.5 m in width or 10 sqm on plan)
including dressing of sides and ramming of bottoms, lift
upto 1.5 m, including getting out the excavated soil and
disposal of surplus excavated soil as directed, within a lead
of 50 m.
All kinds of soil
Foundation trenches
1x 2(25.00+7.00)x1.00x1.20 115.200 Cum ₹ 231.60

2 Filling available excavated earth (excluding rock) in

trenches, plinth, sides of foundations etc. in layers not
exceeding 20cm in depth, consolidating each deposited
layer by ramming and watering, lead up to 50 m and lift
upto 1.5 m.
All kinds of soil
2/3 of item No 1 for foundation trenches 77.184
Under floor
1x40.00x8.00x0.6 192.000
269.184 Cum ₹ 161.30

3 Supplying and filling in plinth, under floor, foundations etc.

with sand (fine) from local quarry with all lifts including
spreading in horizontal layers, watering, grading to
required slope, ramming, consolidating and compacting
each layer by using plate compactor or by any suitable
method complete.
Foundation trenches
1x2(40.00+8.00)x1.00x0.15 14.400
Under floor
1x40.00x8.00x0.15 48.000
62.400 Cum ₹ 1,177.30

4 Providing and laying in position cement concrete of

specified grade excluding the cost of centering and
shuttering.
All work upto plinth level
i) 1:4:8 ( 1 Cement: 4 fine sand : 8 graded well burnt brick
aggregate 40 mm nominal size)
Foundation trenches
1x2(40.00+8.00)x1.00x0.15 14.400
Under floor
1x40.00x8.00x0.15 48.00
62.400 Cum ₹ 8,980.00

5 Providing and laying in position specified grade of

reinforced cement concrete excluding the cost of centring,
shuttering, finishing and reinforcement.
 All work upto plinth level:
i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3 graded stone
aggregate 20 mm nominal size)
1x2(40.00+8.00)x0.25x0.25 6.000 Cum ###

6 Reinforcement for R.C.C. work including straightening,

cutting, bending, placing in position and binding all
complete upto plinth level.

a. Thermo-Mechanically Treated bars of grade Fe 500D or 720.00 Kg `103.90

more

7 Centering shuttering including struttings, propping etc. and

removal of form work for:
 iii. Lintels, beams, plinth beams, girders, bressumers and
cantilevers with shuttering ply
Plinth Beam
1x2x2x(40.00+8.00)x0.25 48.00 Sqm ₹ 499.40

8 First class brick work in foundation and plinth including cost

of all materials as required complete:-
In cement mortar 1:4 ( 1 cement : 4 fine sand ).
1x 2(40.00+8.00)x0.381x0.50 18.29
1x 2(40.00+8.00)x0.0.254x1.00 24.38
42.67 Cum ₹ 9,845.20

10 12 mm cement plaster of mix

Cement mortar 1:4 (1 cement : 4 fine sand) 50.00 sqm `224.20

11 15 mm cement plaster on the rough side of single or half brick

wall of mix:
Cement mortar 1:4 (1 cement : 4 fine sand) 50.00 sqm `260.60

12 6 mm cement plaster of mix :

Cement mortar 1:3 ( 1 cement : 3 fine sand ) 20.00 Sqm ₹ 176.20
13 Steel work in built up tubular (round, square or rectangular
hollow tubes etc.) trusses etc., including cutting, hoisting,
fixing in position and applying a priming coat of approved steel
primer, including welding and bolted with special shaped
washers etc. complete.

Hot finished welded type tubes

100 mm dia Posts
1x36x3.50=126.0m at the rate of 12.2 Kg per m 1537.2
50mm dia beams resting over Posts
1x2x40.00=80.0 m at the rtae of 5.03 kg per m 402.4
40 mm dia truss members
Rafter
1x17x2x3.20=108.80m
Bottom chord
1x17x1x6.0=102.00m
vertical main
1x17x1x1.00=17.00m
Web members/struts
1x17x6x1.0=102.0m
329.80m at the rate of 3.57 Kg per m 1177.39
32 mm dia Purlins
1x2x4x40.0=320.0m 992.00
4108.99 kg `146.20

15 Painting with synthetic enamel paint of approved brand

and manufacture to give an even shade [Payment shall be
made after submission of Test Certificate issued by the
Manufacturer]:
Two or more coats on new works 150.00 Sqm ₹ 106.90
17 Supply & installation of pre-painted Galvalume sheets for
roofing/cladding (size, shape and pitch of corrugation as
approved by Engineer-in-charge) in 550mpa steel grade,
made out of Cold Rolled Steel coated with Zinc-Aluminium
alloy coating of 43.5% Zn, 55% Al and 1.5% Silicon
confirming to ASTM A792/A792M and AS1397, Alloy coating
AZ150/AZ70, colour coated with high quality Polyester
coating, top coated of modified polyester of 20 micron,
back side coat of 5 micron, having epoxy primer coat of 5
micron on both side. Sheet should have protective guard
film of 25 microns minimum to avoid scratches while
transportation and should be supplied in single length upto
12 metre or as desired by Engineer-incharge. The sheet
shall be fixed using self drilling /self tapping screws of size
(5.5x 55mm) with EPDM washers filled with white lead
complete upto any pitch in horizontal/ vertical or curved
surfaces excluding the cost of purlins, rafters and trusses
and including cutting to size and shape wherever required
and as per direction of Engineer-in-charge. 430.00 sqm `939.20
0.50mm thickness
18 Supply & installation of pre-painted Galvalume sheets
roofing accessories in 550mpa steel steel grade, made out
of Cold rolled steel coated with Zinc-Aluminium alloy
coating of 43.5% Zn, 55% Al and 1.5% Silicon confirming to
AASTM A792/A792M and AS1397, Alloy coating
AZ150/AZ70, colour coated with high quality polyester
coating, top coated of modified polyester of 20 micron,
back side coat of 5 micron, having epoxy primer coat of 5
micron on both side etc. complete as per direction of
Engineer-in-charge. Sheet should have protective guard
film of 25 microns minimum to avoid scratches while
transportation. Sheet should have protective guard film of
25 microns minimum to avoid scratches while
transportation. The sheet shall be fixed using self drilling
/self tapping screws with EPDM washers complete for
0.50mm thickness 43.00 Metre `517.90

19 80 mm thick factory made c.c. interlocking paver block of

M-35 Grade
Providing and laying factory made chamfered edge Cement
Concrete paver blocks of required strength, thickness &
size/ shape, made by table vibratory method to attain
superior smooth finish using PU or equivalent moulds, laid
in required grey colour & pattern over 50 mm thick
compacted bed of sand, compacting and proper
embedding/ laying of inter locking paver blocks into the
sand bedding layer through vibratory compaction by using
plate vibrator, filling the joints with fine sand and cutting of
paver blocks as per required size and pattern, finishing and
sweeping extra sand in footpath, parks, lawns, drive ways
or light traffic parking etc. all complete as per
specifications & approval/ direction of the Engineer -in-
(a) 80 mm thick c.c. paver block of M-35 grade with approved 350 Sqm `1,552.00
colour, design and pattern.
Total =

(Rupees One Lakh Seventy One Thousand Three Hundred and Fourty Nine) Only
 Junior Engineer Sub-Divisional Officer
Belonia Sub-Division, PWD (R&B) Belonia Sub-Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura

Assistant Engineer
Belonia Division, PWD (R&B)
Belonia, South Tripura
ia,South Tripura during

Amount
6

`26,680.00

`43,419.00

₹ 73,464.00

₹ 560,352.00
₹ 72,443.00

₹ 74,808.00
₹ 23,971.00

₹ 420,114.37

`11,210.00

`13,030.00

₹ 3,524.00

₹ 600,734.00

₹ 16,035.00
 `403,856.00

`22,270.00

`543,200.00

###
₹ 87,273.00
###
rty Nine) Only
 ESTIMATE
Name of work:- Construction of GCI roof shed from OPD to Administration
building of Belonia SDH,Belonia,South Tripura during the year 2024-25.
Sl
Description of items Quantity Unit Rate Amount
No.
1 2 3 4 5 6
1 Earth work in excavation by mechanical
means (Hydraulic excavator) / manual
means in foundation trenches or drains
(not exceeding 1.5 m in width or 10 sqm
on plan) including dressing of sides and
ramming of bottoms, lift upto 1.5 m,
including getting out the excavated soil
and disposal of surplus excavated soil as
directed, within a lead of 50 m.

All kinds of soil

Bases of GI Post
1x10x0.50x0.50x0.50 1.250 Cum ₹ 231.60 `290.00

2 Supplying and filling in plinth, under

floor, foundations etc. with sand (fine)
from local quarry with all lifts including
spreading in horizontal layers, watering,
grading to required slope, ramming,
consolidating and compacting each layer
by using plate compactor or by any
suitable method complete.

Bases of GI Post
1x10x0.5x0.5x0.10 0.250 Cum ### `294.000

3 Providing and laying in position cement

concrete of specified grade excluding the
cost of centering and shuttering.

All work upto plinth level

i) 1:4:8 ( 1 Cement: 4 fine sand : 8
graded well burnt brick aggregate 40 mm
nominal size)

1x10x0.5x0.5x0.40 1.000 Cum ### ₹ 8,980.00

4 Steel work in built up tubular (round,

square or rectangular hollow tubes etc.)
trusses etc., including cutting, hoisting,
fixing in position and applying a priming
coat of approved steel primer, including
welding and bolted with special shaped
washers etc. complete.

Hot finished welded type tubes

100 mm dia Posts
1x10x3.50=35.0m at the rate of 12.2 Kg
per m 427.00
 50mm dia beams resting over Posts
1x2x15.00=30.0 m at the rate of 5.03 kg
per m 150.9
40 mm dia truss members
Horizontal runners
1x10x1x7.0=70.0m at the rate of 3.57 Kg
per m 249.90
32 mm dia horizontal members
1x1x7x15.0=105.0m at the rate of 3.10 Kg
per m 325.50
1153.30 kg `146.20 ₹ 168,612.00

5 Painting with synthetic enamel paint of

approved brand and manufacture to give
an even shade [Payment shall be made
after submission of Test Certificate
issued by the Manufacturer]:

Two or more coats on new works 150.00 Sqm ₹ 106.90 ₹ 16,035.00

6 Supply & installation of pre-painted

Galvalume sheets for roofing/cladding
(size, shape and pitch of corrugation as
approved by Engineer-in-charge) in
550mpa steel grade, made out of Cold
Rolled Steel coated with Zinc-Aluminium
alloy coating of 43.5% Zn, 55% Al and
1.5% Silicon confirming to ASTM
A792/A792M and AS1397, Alloy coating
AZ150/AZ70, colour coated with high
quality Polyester coating, top coated of
modified polyester of 20 micron, back
side coat of 5 micron, having epoxy
primer coat of 5 micron on both side.
Sheet should have protective guard film
of 25 microns minimum to avoid
scratches while transportation and
should be supplied in single length upto
12 metre or as desired by Engineer-
incharge. The sheet shall be fixed using
self drilling /self tapping screws of size
(5.5x 55mm) with EPDM washers filled
with white lead complete upto any pitch
in horizontal/ vertical or curved surfaces
excluding the cost of purlins, rafters and
trusses and including cutting to size and
shape wherever required and as per
direction of Engineer-in-charge.
0.50mm thickness 110.00 sqm `939.20 `103,312.00
Total = `297,523.00
Add 3% contingency ₹ 8,926.00
₹ 306,449.00
(Rupees Three Lakhs Six Thousand Four Hundred and Fourty Nine) Only
 Junior Engineer Sub-Divisional Officer
Belonia Sub-Division, PWD (R&B) Belonia Sub-Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura
 ESTIMATE
Name of work:- Construction of new septik tank for the Blood Bank of Belonia SDH,Belonia,South Tripura
during the year 2024-25.

1 Earth work in excavation by mechanical means

(Hydraulic excavator) / manual means over areas
(exceeding 30cm in depth, 1.5m in width as well as
10 sqm on plan) including disposal of excavated
earth, lead upto 50m and lift upto 1.5m, disposed
earth to be levelled and neatly dressed.

All kinds of soil

1x6.00x3.00x2.50 45.00 Cum `179.90 `8,096.00
2 Supplying and filling in plinth, under floor,
foundations etc. with sand (fine) from local quarry
with all lifts including spreading in horizontal layers,
watering, grading to required slope, ramming,
consolidating and compacting each layer by using
plate compactor or by any suitable method complete.

1x6.00x3.00x0.15 2.70 Cum `1,177.30 `3,179.00

3 Providing and laying in position cement concrete of

specified grade excluding the cost of centring and
shuttering -
All work upto plinth level:
1:3:6 ( 1 Cement: 3 fine sand : 6 graded stone
aggregate 40 mm nominal size)
1x6.00x3.00x0.15 2.70 Cum ### `27,673.00

4 First class brick work in foundation and plinth

including cost of all materials as required complete:-

In cement mortar 1:4 ( 1 cement : 4 fine sand ).

1x2x5.50x0.254x2.2 6.15
1x2x3.0x0.254x2.20 3.35
1x2x2.50x0.127x1.80 1.14
10.64 Cum `9,845.20 `104,779.00

5 Reinforcement for R.C.C. work including

straightening, cutting, bending, placing in position
and binding all complete upto plinth level.
Thermo-Mechanically Treated bars of grade Fe-500D
810.00 Kg `103.90 `84,159.00
or more

6 Centering shuttering including struttings, propping

etc. and removal of form work for:
Suspended floors, roofs, landings, balconies and
18.00 Sqm `577.10 `10,388.00
access platform with timber planks

7 Providing and laying in position specified grade of

reinforced cement concrete excluding the cost of
centring, shuttering, finishing and reinforcement-
All work upto plinth level:
 1:1½:3 ( 1 Cement: 1½ fine sand : 3 graded stone
aggregate 20 mm nominal size)
1x2x6.0x3.0x0.15 5.40 Cum ### `65,199.00

8 12 mm cement plaster of mix

Cement mortar 1:4 (1 cement : 4 fine sand) 100.00 Sqm `224.20 `22,420.00

9 6 mm cement plaster of mix :

Cement mortar 1:4 (1 cement : 4 fine sand) 50.00 Sqm `176.20 `8,810.00

10 Neat cement punning. 50.00 Sqm `56.80 `2,840.00

Making soak pit 2.5 m diameter 3.0 metre deep

with 45 x 45 cm dry brick honey comb shaft
11 with well burnt 2nd class bricks and S.W. drain 1 Each ### `61,473.00
pipe 100 mm diameter, 1.8 m long complete as
per standard design.
Total `399,016.00
Add 3% contingency `11,970.00
`410,986.00
(Rupees Four Lakhs Ten Thousand Nine Hundred and Eighty Six) Only

Junior Engineer Sub-Divisional Officer

Belonia Sub-Division, PWD (R&B) Belonia Sub-Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura
 ESTIMATE
Name of work :-Construction of two rooms with one way glass partition at the
District & Session Judge Court Building during the year 2023-24.

Sl
no Description of Items Qty Unit Rate Amount
1 2 3 4 5 6
1

Providing and fixing aluminium work for doors,

windows, ventilators and partitions with extruded built
up standard tubular sections/ appropriate Z sections
and other sections of approved make conforming to IS:
733 and IS : 1285, fixing with dash fasteners of
required dia and size, including necessary filling up of
gaps at junctions, i.e. at top, bottom and sides with
required EPDM rubber/neoprene gasket etc. Aluminium
sections shall be smooth, rust free, straight, mitred
and jointed mechanically wherever required including
cleat angle, aluminium snap beading for glazing /
paneling, C.P. brass / stainless steel screws, all
complete as per architectural drawing and the
direction of Engineerincharge.(Glazing and paneling
and dash fasteners to be paid for separately)

A For fixed portion of approved quality:-

Anodised aluminium (anodised transparent or dyed to
required shade according to IS: 1868, Minimum anodic
coating of grade AC 15).
120.00 Kg `474.10 `56,892.00

B
For shutters of doors, windows & ventilators including
providing and fixing hinges / pivots and making
provision for fixing fittings wherever required including
the cost of EPDM rubber / neoprene gasket required
( Fittings shall be paid for separately ):-

Anodised aluminium (anodised transparent or dyed to

required shade according to IS: 1868, Minimum anodic 30.00 Kg `555.00 `16,650.00
coating of grade AC 15)..

2 Providing and fixing glazing of approved quality in

aluminium doors, windows, ventilator, shutters and
partition etc. with EPDM rubber / neoprene gasket etc.
complete as per architectural drawing and the
direction of Engineer-in-charge (Cost of snap beading
shall be paid in basic item) :--

With float glass panes of 5.5 mm thickness ( weight

35.00 Sqm ### `52,756.00
not less than 13.75 kg / sqm )
3 Providing and fixing 12 mm thick prelaminated
three layer medium density (exterior grade )
particle board grade-I, type II conforming to IS :
12823 bonded with phenol formaldehyde synthetic
resin, of approved brand and manufacture in
panelling fixed in aluminium doors, windows,
shutters and partition frames with C.P. brass /
stainless steel screws all complete as per
architectural drawing and the direction of Engineer-
Prelaminated particle board of approved quality 5.00 Sqm ### ₹ 5,658.00
with decorative lamination on both side.
###
Add 3% contingency (+) `3,959.00
Total ###
( Rupees One lakh Fourty Five Thousand Six Hundred Eighty One

Junior Engineer S.D.O. (PWD)

Belonia Sub-Division, PWD (R&B) Belonia Sub-Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura

Assistant Engineer Executive Engineer

Belonia Division, PWD (R&B) Belonia Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura
 Replay

SL No Question C.E office/Addl. CE office/Circle

office/Division Office/Sub-Division
Office,PWD(R&B)
How many offices are
there where there is no
1
toilet facility for persons
with disability?

How many offices are

2 there where there is no
biometric for
Government employee?
How many offices are
3 there where landline
number are not
functional?
How many offices are
4 there where there are
contract employee?
How many offices are
5 there whereofficial does
not purchase from GeM
portal?
How many offices are
there where there are
6 employees have not
been transferred more
than 10 years?
How many offices are
7 there where there is no
ramp for persons with
disability?

How many offices are

8 there where there is no
internal complaint
committee for sexual
harassment complaint ?
How many Divisions
9 and Sub-Divisions are
there respectively?
 ESTIMATE
Name of work :-

Sl
no Description of Items Qty Unit Rate Amount
1 2 3 4 5 6
1 First class brick work in superstructure above plinth
level & upto floor-five level including cost of all
materials as required complete

In cement mortar 1:4 ( 1 cement : 4 fine sand ).

Main exterior walls
1x10x6.0x0.254x3.5 53.340
Deductions for-
Doors-1x6x1.20x0.254x2.1 3.840
1x1x0.75x0.254x2.10 0.400
Windows-1x11x1.50x0.254x1.20 5.029
44.070 cum `11,410.19 `502,850.00

2 Half brick masonry work with first class bricks in

superstructure upto floor five level including cost of
all materials as required complete
In cement mortar 1:4 ( 1 cement : 4 fine sand )
For partition walls of main room-
1x6.0x3.50 21.00
For latrines and Urinals-
1x2x2.40x2.10 10.08
1x7x1.50x2.10 22.05
Deduction for Doors - 1x2x1.2x2.10 5.04
1x2x0.75x2.10 3.15
Total 44.940 sqm `1,533.50 `68,915.00

3 Providing and fixing ISI marked flush door shutters

conforming to IS: 2202 (Part I) decorative type, core
of block board construction with frame of 1st class
hard wood and well matched teak 3 ply veneering
with vertical grains or cross bands and face veneers
on both faces of shutters.

35 mm thick including ISI marked Stainless Steel

butt hinges with necessary screws. 23.040 sqm `3,720.60 `85,723.00

4 Providing 40 × 5 mm flat iron hold fast 40 cm long

including fixing to frame with 10 mm diameter bolts,
nuts and wooden plugs and embedding in cement
concrete block 30 × 10 × 15 cm 1:3:6 mix (1
cement : 3 fine sand : 6 graded stone agg. 20mm
nominal size)

Door 48 No. `190.10 `9,125.00

5 Providing and fixing aluminium tower bolts ISI marked
anodised (anodic coating not less than grade AC 10 as
per IS : 1868 ) transparent or dyed to required colour
or shade with necessary screws etc. complete :

i. 250 x 10 mm 16 No. `119.30 `1,909.00

6 Providing and fixing aluminium handles ISI marked
anodised (anodic coating not less than grade AC 10 as
per IS : 1868) transparent or dyed to required colour
or shade with necessary screws etc. complete :

i. 125 mm 16 No. `68.80 `1,101.00

7 Providing and fixing aluminium sliding door bolts ISI
marked anodised (anodic coating not less than grade
AC 10 as per IS : 1868) transparent or dyed to
required colour or shade with nuts and screws etc.
complete :

i. 300 x 16 mm 5 No. `287.00 `1,435.00

Providing and fixing aluminium work for doors,

windows, ventilators and partitions with extruded built
up standard tubular sections/ appropriate Z sections
and other sections of approved make conforming to
IS: 733 and IS : 1285, fixing with dash fasteners of
required dia and size, including necessary filling up of
gaps at junctions, i.e. at top, bottom and sides with
required EPDM rubber/neoprene gasket etc.
Aluminium sections shall be smooth, rust free,
straight, mitred and jointed mechanically wherever
required including cleat angle, aluminium snap
beading for glazing / paneling, C.P. brass / stainless
steel screws, all complete as per architectural
drawing and the direction of Engineerincharge.
(Glazing and paneling and dash fasteners to be paid
for separately)

A For fixed portion of approved quality:-

Anodised aluminium (anodised transparent or dyed to
required shade according to IS: 1868, Minimum 100.00 Kg `474.10 `47,410.00
anodic coating of grade AC 15).

B
For shutters of doors, windows & ventilators including
providing and fixing hinges / pivots and making
provision for fixing fittings wherever required
including the cost of EPDM rubber / neoprene gasket
required ( Fittings shall be paid for separately ):-

Anodised aluminium (anodised transparent or dyed to

required shade according to IS: 1868, Minimum 75.00 Kg `555.00 `41,625.00
anodic coating of grade AC 15)..

9 Providing and fixing glazing of approved quality in

aluminium doors, windows, ventilator, shutters and
partition etc. with EPDM rubber / neoprene gasket etc.
complete as per architectural drawing and the
direction of Engineer-in-charge (Cost of snap beading
shall be paid in basic item) :--

i.With float glass panes of 4.0 mm thickness ( weight

30.00 Sqm `1,161.90 `34,857.00
not less than 10.0 kg / sqm )

10 Centering shuttering including struttings, propping

etc. and removal of form work for

a Lintels, beams, plinth beams, girders, bressumers and

cantilevers with shuttering ply
For lintels-
1x10x6.00x(2x0.15+0.254) 33.24
1x1x6.00x(3x0.15) 2.70
1x2x2.40x(3x0.15) 2.16
1x7x1.50x(3x0.15) 4.73
42.83 sqm `499.40 `21,387.00

b
Weather shade, Chajjas, corbels etc., including edges.

For chajjas- 1x11x1.80x0.50 9.90 sqm `531.30 `5,260.00

c ii.Suspended floors, roofs, landings, balconies and
access platform with timber planks platform with
12 mm thick shuttering ply
Roof slab of toilets and urinal-
1x1x3.4x2.50 8.50
1x1x4.00x2.50 10.00
18.50 sqm ₹ 729.50 `13,496.00

11 Reinforced cement concrete work in beams,

suspended floors, roofs having slope upto 15°
landings, balconies, shelves, chajjas, lintels, bands,
plain window sills, staircases and spiral stair cases
upto floor five level excluding the cost of centring,
shuttering, finishing and reinforcement-

1:1½:3 ( 1 Cement: 1½ fine sand : 3 graded stone

aggregate 20 mm nominal size)

For lintel
1x10x6.00x0.254x0.15 2.286
1x1x6.00x0.15x0.15 0.135
1x2x2.40x0.15x0.15 0.108
1x7x1.50x0.15x0.15 0.236
For Chajja
1x11x1.80x0.50x0.125 1.24
Roof slab of toilets and urinal-
1x1x3.4x2.50x0.15 1.28
1x1x4.0x2.50x0.15 1.50
Total 6.778 Cum `13,584.50 `92,072.00

12 Reinforcement for R.C.C. work including straightening,

cutting, bending, placing in position and binding all
complete above plinth level.

Thermo-Mechanically Treated bars of grade Fe-

500D or more 813.33 kg `103.90 `84,505.00

13 12 mm cement plaster of mix

Cement mortar 1:4 (1 cement : 4 fine sand) 300.00 sqm `224.20 `67,260.00

14 15 mm cement plaster on the rough side of single or

half brick wall of mix:
Cement mortar 1:4 (1 cement : 4 fine sand) 300.00 sqm `260.60 `78,180.00

15 6 mm cement plaster of mix

Cement mortar 1:4 (1 cement : 4 fine sand) 75.00 sqm `176.20 `13,215.00

16 Providing and fixing M.S. grills of required pattern in

frames of windows etc. with M.S. flats, square or
round bars etc. all complete.
Fixed to openings /wooden frames with rawl plugs
screws etc. 350.00 kg `169.70 `59,395.00

17
Providing and fixing in position collapsible steel
shutters with vertical channels 20x10x2mm at 100
mm centre to centre and braced with flat iron
diagonals 20x5mm size with top and bottom rail of T-
iron 40x40x6mm with 40mm dia. steel pulleys & with
riveted bolts, nuts, locking arrangement, stoppers, 4.50 sqm `8,166.80 `36,751.00
handles, hold fast /anchor bolt including embedding in
cement concrete of required grade for fixing in
position, all necessary fittings, including applying a
priming coat of approved steel primer etc. complete
as required.
18 Steel work in built up tubular (round, square or
rectangular hollow tubes etc.) trusses etc., including
cutting, hoisting, fixing in position and applying a
priming coat of approved steel primer, including
welding and bolted with special shaped washers etc.
complete.

Hot finished welded type tubes ### kg `146.20 `252,634.00

19

Providing and fixing false ceiling at all height including

providing and fixing of frame work made of special sections,
power pressed from M.S. sheets and galvanized with zinc
coating of 120 gms/sqm (both side inclusive) as per IS : 277 and
consisting of angle cleats of size 25 mm wide x 1.6 mm thick
with flanges of 27 mm and 37mm, at 1200 mm centre to centre,
one flange fixed to the ceiling with dash fastener 12.5 mm dia x
50mm long with 6mm dia bolts, other flange of cleat fixed to
the angle hangers of 25x10x0.50 mm of required length with
nuts & bolts of required size and other end of angle hanger
fixed with intermediate G.I. channels 45x15x0.9 mm running at
the spacing of 1200 mm centre to centre, to which the ceiling
section 0.5 mm thick bottom wedge of 80 mm with tapered
flanges of 26 mm each having lips of 10.5 mm, at 450 mm
centre to centre, shall be fixed in a direction perpendicular to
G.I. intermediate channel with connecting clips made out of
2.64 mm dia x 230 mm long G.I. wire at every junction,
including fixing perimeter channels 0.5 mm thick 27 mm high
having flanges of 20 mm and 30 mm long, the perimeter of
ceiling fixed to wall/partition with the help of rawl plugs at 450
mm centre, with 25mm long dry wall screws @ 230 mm
interval, including fixing of gypsum board to ceiling section and
perimeter channel with the help of dry wall screws of size 3.5x
25 mm at 230 mm c/c, including jointing and finishing to a flush
finish of tapered and square edges of the board with
recommended jointing compound , jointing tapes , finishing with
jointing compound in 3 layers covering upto 150 mm on both
sides of joint and two coats of primer suitable for board, all as
per manufacturer's pecification and also including the cost of
making openings for light fittings, grills, diffusers, cutouts made
with frame of perimeter channels suitably fixed, all complete as
per drawings, specification and direction of the Engineer in
Charge but excluding the cost of painting with :

12.5 mm thick tapered edge gypsum board conforming to IS:

2095- Part I. 115.00 Sqm `1,024.30 `117,795.00

20 Providing and laying 1st class quality vitrified floor

tiles in different sizes (thickness to be specified by the
manufacturer) with water absorption less than 0.08%
and conforming to IS: 15622 - 2017, of approved
make, in all colours and shades, laid over 20mm thick
cement mortar 1:4 (1 cement : 4 fine sand), jointing
with grey cement slurry @ 3.3 kg/ sqm including
grouting the joints with white cement and matching
pigments etc. all complete as per direction of the
Engineer-in-charge..

Double charged Stainfree vitrified tiles

Size of tile 600mmx600 mm
For floor of rooms 1x3x6.00x6.00 108.00
For latrines- 1x2x1.50x1.50 4.50
1x1x2.40x1.50 3.60
116.10 sqm `1,169.80 `135,814.00
21 Providing and fixing 1st class quality ceramic glazed
wall tiles conforming to IS : 15622 - 2017 (thickness to
be specified by the manufacturer) of approved make
in all colours, shades of any size as approved by
Engineer-incharge in skirting, risers of steps and
dados, laid over 12 mm thick bed of cement mortar
1 : 3 (1 cement : 3 finesand) jointed with ordinary
cement slurry including pointing with white cement
mixed with pigment of matching shade etc. all
complete as per direction of the Engineer in-charge.

450 mm X 300 mm in all shades and design

In skirting of rooms-
1x3x2(6.0+6.0)x0.150 10.80
For W.C
1x2x2(1.5+1.5)x2.10 25.20
1x1x2(2.4+1.5)x2.10 16.38
52.38 Sqm. ₹ 927.90 ₹ 48,603.00

22 Applying priming coat [Payment shall be made after

submission of Test Certificate issued by the
Manufacturer]

With ready mixed red oxide zinc chromate primer of

approved brand and manufacture on steel galvanised
iron/ steel works
60.00 sqm `42.40 `2,544.00

23 Painting with synthetic enamel paint of approved

brand and manufacture to give an even shade
[Payment shall be made after submission of Test
Certificate issued by the Manufacturer]:

Two or more coats on new work 60.00 `106.90 `6,414.00

24 Distempering with dry distemper of approved brand

and manufacture (two or more coats) of required
shade on new work, over and including water
thinnable priming coat to give an even shade. 400.00 sqm `94.90 `37,960.00
[Payment shall be made after submission of Test
Certificate issued by the Manufacturer]

25 Finishing walls with acrylic smooth exterior paint of

required shade of approved brand and manufacture
[Payment shall be made after submission of Test
Certificate issued by the Manufacturer]

New work ( two or more coats applied @ 1.67 litre/10

sqm over and including priming coat of exterior 300.00 sqm `160.90 `48,270.00
primer applied @ 2.20 kg/10 sqm)

26 Providing and fixing factory made door frame (single

rebate) made of solid PVC foam profile with
homogenous fine cellular structure having smooth
outer integral skin having 60mm width & 30mm
thickness and shall be fixed to wall as per instructions
of Engineer-In-Charge using 100x8 sheet metal CSK
screws.
30.00 mtr `592.20 `17,766.00
27 Providing and fixing 28 mm thick door shutter made
of solid PVC foam profile with homogenous fine
cellular structure having smooth outer integral skin
having 71mm width & 28mm thick as vertical &
horizontal styles. Joints are made using solvent
adhesive and GI ‘C sections (39mm x 19mm x 0.6mm
thick) or M S pipe (40mm x 20mm ) stiffener frame
insert & telescopic polymeric ‘L’ corners .The panel
shall be filled with 3mm thick high - pressure compact
laminate as per manufacturer’s specifications and
directions of the Engineer-incharge, cover moulding
shall be provided for covering fixing screws and
elegant look.( for W.C. bathroom door shutter).

9.45 sqm `3,658.20 `34,570.00

28 Providing and fixing Chlorinated Polyvinyl Chloride

(CPVC) pipes, having thermal stability for hot & cold
water supply including all CPVC plain & brass
threaded fittings including fixing the pipe with clamps
at 1.00 m spacing. This includes jointing of pipes &
fittings with one step CPVC solvent cement and
testing of joints complete as per direction of Engineer
in Charge.
- Internal work - Exposed on wall

(i) 15 mm nominal outer dia .Pipes. 40 ₹ 245.90 ₹ 9,836.00

(ii) 20 mm nominal outer dia .Pipes. 30 ₹ 333.10 ₹ 9,993.00
(iii) 25 mm nominal outer dia .Pipes. 25 ₹ 442.20 ₹ 11,055.00

29 Providing and fixing Chlorinated Polyvinyl Chloride

(CPVC) pipes, having thermal stability for hot & cold
water supply including all CPVC plain & brass
threaded fittings This includes jointing of pipes &
fittings with one step CPVC solvent
cement ,trenching ,refilling & testing of joints
complete as per direction of Engineer in Charge.
- External work

(ii) 20 mm nominal outer dia .Pipes. 60 ₹ 284.80 ₹ 17,088.00

(iii) 25 mm nominal outer dia .Pipes. 50 ₹ 400.00 ₹ 20,000.00
(vi) 50 mm nominal outer dia .Pipes. 30 ₹ 955.60 ₹ 28,668.00

Providing and fixing C.P. brass bib cock of

30
approved quality conforming to IS:8931
(i) 15 mm nominal bore 10 ₹ 518.00 ₹ 5,180.00
Providing and fixing C.P. brass stop cock
31 (concealed) of standard design and of
approved makeconforming to IS:8931.
(i) 15 mm dia nominal bore 10 ₹ 862.80 ₹ 8,628.00

32 Providing and fixing white vitreous china pedestal

type water closet (European type W.C. pan) with
seat and lid, 10 litre low level white P.V.C. flushing
cistern with manually controlled device (handle
lever), conforming to IS : 7231, with all fittings and
fixtures complete including cutting and making
good the walls and floors wherever required :
W.C. pan with ISI marked white solid plastic seat 2 each `5,373.80 `10,748.00
and lid
33 Providing and fixing wash basin with C.I. brackets,
15 mm C.P. brass pillar taps,32 mm C.P. brass
waste of standard pattern, including painting of
fittings and brackets, cutting and making good the
walls wherever require :
White Vitreous China Wash basin size 630x450 mm
with a pair of 15 mm C.P. brass pillar taps 4 each `4,077.20 `16,309.00
 Providing and fixing 600x450 mm bevelled edge
34
mirror of superior glass (of approved quality)
complete with 6 mm thick hard board ground fixed
to wooden cleats with C.P. brass screws and
6 each `1,042.00 `6,252.00
washers complete.

35 Providing and fixing PTMT soap Dish Holder having

length of 138mm, breadth 102mm, height of
75mm with concealed fitting arrangements 4 each `99.20 `397.00
weighing not less than 106 gms.
36 Providing and fixing white vitreous china flat back
or wall corner type lipped front urinal basin of 2 each `1,307.00 `2,614.00
430x260x350mm and 340x410x265mm sizes
respectively.
37 Providing and fixing white vitreous china water
closet squatting pan (Indian type)
i) Orissa pattern W.C. pan of size 580x440 mm 2 No `2,863.00 `5,726.00
38 Providing and placing on terrace (at all floor levels)
polyethylene water storage tank ISI : 12701 Per
marked with cover and suitable locking 2000 Litre `12.10 `24,200.00
arrangement and making necessary holes for inlet, .
outlet and overflow pipes but without fittings and
the base support for tank.

39 Supply & installation of pre-painted Galvalume

sheets for roofing/cladding (size, shape and pitch
of corrugation as approved by Engineer-in-charge)
in 550mpa steel grade, made out of Cold Rolled
Steel coated with Zinc-Aluminium alloy coating of
43.5% Zn, 55% Al and 1.5% Silicon confirming to
ASTM A792/A792M and AS1397, Alloy coating
AZ150/AZ70, colour coated with high quality
Polyester coating, top coated of modified polyester
of 20 micron, back side coat of 5 micron, having
epoxy primer coat of 5 micron on both side. Sheet
should have protective guard film of 25 microns
minimum to avoid scratches while transportation
and should be supplied in single length upto 12
metre or as desired by Engineer-incharge. The
sheet shall be fixed using self drilling /self tapping
screws of size (5.5x 55mm) with EPDM washers
filled with white lead complete upto any pitch in
horizontal/ vertical or curved surfaces excluding
the cost of purlins, rafters and trusses and
including cutting to size and shape wherever
required and as per direction of Engineer-in-
charge.
0.50mm thickness 175.00 sqm `939.20 `164,360.00

40 Supply & installation of pre-painted Galvalume

sheets roofing accessories in 550mpa steel steel
grade, made out of Cold rolled steel coated with
Zinc-Aluminium alloy coating of 43.5% Zn, 55% Al
and 1.5% Silicon confirming to AASTM A792/A792M
and AS1397, Alloy coating AZ150/AZ70, colour
coated with high quality polyester coating, top
coated of modified polyester of 20 micron, back
side coat of 5 micron, having epoxy primer coat of
5 micron on both side etc. complete as per
direction of Engineer-in-charge. Sheet should have
protective guard film of 25 microns minimum to
avoid scratches while transportation. Sheet should
have protective guard film of 25 microns minimum
to avoid scratches while transportation. The sheet
shall be fixed using self drilling /self tapping screws
with EPDM washers complete for
Ridges/Valley/Gutter/Flashing of width 610mm:
0.50mm thickness 50.00 Metre `517.90 `25,895.00
41 Constructing brick masonry chamber for
underground C.I. inspection chamber and bends
with 1st class bricks in cement mortar 1:4 (1
cement : 4 fine sand) C.I. cover with frame (light
duty) 455x610 mm internal dimensions, total
weight of cover with frame to be not less than 38
kg (weight of cover 23 kg and weight of frame 15
kg) R.C.C. top slab with 1:2:4 mix (1 cement :2 fine
sand : 4 graded stone aggregate 20 mm nominal
size) foundation concrete 1:5:10 (1 cement: 5 fine
sand : 10 graded stone aggregate 40 mm nominal
size), inside plastering 12 mm thick with cement
mortar 1:3 (1 cement: 3 fine sand) finished smooth
with a floating coat of neat cement on walls and
bed concrete etc. complete as per standard
design :
i) Inside dimensions 455x610 mm and 45 cm deep
for single pipe line : 4 No `8,380.40 `33,522.00

42 Constructing soak pit 1.20 x 1.20 x 1.20 m filled

with brickbats including S.W. drain pipe 100 mm 1 No `7,228.80 `7,229.00
diameter and 1.20 m long complete as per
standard design. ###
Add 3% contingency (+) `71,296.00
Total ###
( Rupees Nine lakhs Ninety Two Thousand Seven Hundred Seventy

Junior Engineer S.D.O. (PWD)

Belonia Sub-Division, PWD (R&B) Belonia Sub-Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura
 DETAILED ESTIMATE
Name of Work : Maintenance of Food Godowns of Belonia during the year
2024-25/SH: Plastering, Painting,Replacement of GCI sheets, Fixing of collapsible
shutter , Tiles work, Plinth protection and plinth drains etc.

Sl.
Item Description Quantity Unit AMOUNT
No. Rate

1 2 3 4 5 6
1 Earth work in excavation by mechanical means
(Hydraulic excavator) / manual means in foundation
trenches or drains (not exceeding 1.5 m in width or 10
sqm on plan) including dressing of sides and ramming
of bottoms, lift upto 1.5 m, including getting out the
excavated soil and disposal of surplus excavated soil
as directed, within a lead of 50 m.

All kinds of soil

For plinth drain-
1x2(14.50+25.0)x0.70x0.70 38.71
1x2(14.50+36.0)x0.70x0.70 49.49
88.20 Cum `179.90 `15,867.00

2 Supplying and filling in plinth, under floor, foundations

etc. with sand (fine) from local quarry with all lifts
including spreading in horizontal layers, watering,
grading to required slope, ramming, consolidating and
compacting each layer by using plate compactor or by
any suitable method complete.

For plinth drain-

1x2(14.50+25.0)x0.70x0.10 5.53
1x2(14.50+36.0)x0.70x0.10 7.07
12.6 Cum ### `14,834.00

3 Providing and laying in position cement concrete of

specified grade excluding the cost of centring and
shuttering
- All work upto plinth level:

(i) 1:4:8 ( 1 Cement: 4 fine sand : 8 graded stone

aggregate 40 mm nominal size)

For plinth drain-

1x2(14.50+25.0)x0.70x0.10 5.53
1x2(14.50+36.0)x0.70x0.10 7.07
12.6 Cum ### `125,505.00

4 Half brick masonry work with first class bricks in

foundation and plinth including cost of all materials as
required complete:-
In cement mortar 1:4 ( 1 cement : 4 fine sand ).
For plinth drain-
1x2(14.50+25.0)x0.50 39.500
1x2(14.50+36.0)x0.50 50.500
 90.000 Sqm ### `118,062.00

5 Making plinth protection 50mm thick of cement

concrete 1:3:6 (1 cement : 3 fine sand : 6 graded well
burnt brick aggregate 20 mm nominal size) over 75mm
bed of dry brick ballast 40mm nominal size well
rammed and consolidated and grouted with fine sand
including finishing the top smooth.

For plinth protection-

1x2(14.50+25.0)x0.60 47.400
1x2(14.50+36.0)x0.60 60.600
108.000 Sqm `894.30 `96,584.00

6 Providing and fixing in position collapsible steel

shutters with vertical channels 20x10x2mm at 100 mm
centre to centre and braced with flat iron diagonals
20x5mm size with top and bottom rail of T-iron
40x40x6mm with 40mm dia. steel pulleys & with
riveted bolts, nuts, locking arrangement, stoppers,
handles, hold fast /anchor bolt including embedding in
cement concrete of required grade for fixing in
position, all necessary fittings, including applying a
priming coat of approved steel primer etc. complete as
required.

1x5x3.0x2.4 36.000 Sqm. ### `294,005.00

7 Providing and laying cement concrete 1:2:4 (1 cement:

2 fine sand : 4 graded well burnt brick aggregate)
flooring finished with a floating coat of neat cement
including cement slurry, rounding of edges and strips
and cost of glass strips etc. complete.

(i) 40 mm thick
For PCC floor in front of building entrance-
1x3x5.0x5.0 75.000 Sqm `614.30 `46,073.00

8 Providing and laying 1st class quality vitrified floor tiles

in different sizes (thickness to be specified by the
manufacturer) with water absorption less than 0.08%
and conforming to IS: 15622 - 2017, of approved
make, in all colours and shades, laid over 20mm thick
cement mortar 1:4 (1 cement : 4 fine sand), jointing
with grey cement slurry @ 3.3 kg/ sqm including
grouting the joints with white cement and matching
pigments etc. all complete as per direction of the
Engineer-in-charge..

Double charged Stainfree vitrified tiles (Glossy)

Size of tile 1200 mm x 600 mm

For godown floors-

1x14.50x25.0 362.500
1x14.5x36.0 522.000
884.500 sqm ### ###
9 Providing and fixing 1st class quality ceramic glazed
wall tiles conforming to IS : 15622 - 2017 (thickness to
be specified by the manufacturer) of approved make in
all colours, shades of any size as approved by
Engineer-incharge in skirting, risers of steps and
dados, laid over 12 mm thick bed of cement mortar 1 :
3 (1 cement : 3 finesand) jointed with ordinary cement
slurry including pointing with white cement mixed with
pigment of matching shade etc. all complete as per
direction of the Engineer in-charge.

450 mm X 300 mm in all shades and design

1x2(14.5+25.0)x1.20 94.8
1x2(14.5+36.0)x1.20 121.2
216.00 Sqm. `927.90 `200,426.00

10 Providing and fixing precast chequered cement

concrete tiles 18 mm thick, laid in footpath & courtyard,
on 20 mm thick bed of cement mortar 1 : 4 ( 1
cement : 4 fine sand ) jointed with neat cement slurry 30.000 Sqm. `834.00 `25,020.00
including rubbing and cleaning complete as per
direction of the Engineer-in- Charge.

11 Supply & installation of pre-painted Galvalume sheets

for roofing/cladding (size, shape and pitch of
corrugation as approved by Engineer-in-charge) in
550mpa steel grade, made out of Cold Rolled Steel
coated with Zinc-Aluminium alloy coating of 43.5% Zn,
55% Al and 1.5% Silicon confirming to ASTM
A792/A792M and AS1397, Alloy coating AZ150/AZ70,
colour coated with high quality Polyester coating, top
coated of modified polyester of 20 micron, back side
coat of 5 micron, having epoxy primer coat of 5 micron
on both side. Sheet should have protective guard film
of 25 microns minimum to avoid scratches while
transportation and should be supplied in single length
upto 12 metre or as desired by Engineer-incharge. The
sheet shall be fixed using self drilling /self tapping
screws of size (5.5x 55mm) with EPDM washers filled
with white lead complete upto any pitch in horizontal/
vertical or curved surfaces excluding the cost of
purlins, rafters and trusses and including cutting to
size and shape wherever required and as per direction
of Engineer-in-charge.

0.60mm thickness
1x2x8.00x27.00 432.00 sqm ### `472,046.00
12 Supply & installation of pre-painted Galvalume
sheets roofing accessories in 550mpa steel
steel grade, made out of Cold rolled steel
coated with Zinc-Aluminium alloy coating of
43.5% Zn, 55% Al and 1.5% Silicon confirming
to AASTM A792/A792M and AS1397, Alloy
coating AZ150/AZ70, colour coated with high
quality polyester coating, top coated of modified
polyester of 20 micron, back side coat of 5
micron, having epoxy primer coat of 5 micron
on both side etc. complete as per direction of
Engineer-in-charge. Sheet should have
protective guard film of 25 microns minimum to
avoid scratches while transportation. Sheet
should have protective guard film of 25 microns
minimum to avoid scratches while
transportation. The sheet shall be fixed using
self drilling /self tapping screws with EPDM
washers complete for
Ridges/Valley/Gutter/Flashing of width 610mm:
0.60mm thickness 30.00 Metre `606.00 `18,180.00

13 12 mm cement plaster of mix

(i) In cement mortar 1 : 4 ( 1 cement : 4 fine sand )
For plinth drain-
1x2(14.5+25.0)x1.7 134.300
1x2(14.5+36.0)x1.7 171.700
For godown walls-
25% of total wall surface i.e. 625.000
1x2500.00x0.25
931.000 Sqm. `224.20 `208,730.00

14 Neat cement punning. 108.000 Sqm. `56.80 `6,134.00

15 Distempering with dry distemper of approved

brand and manufacture (two or more coats) of
required shade on new work, over and including
water thinnable priming coat to give an even
shade. [Payment shall be made after
submission of Test Certificate issued by the
Manufacturer]
25% of inner wall surface i.e. 1x1250x0.25 312.50 Sqm `94.90 `29,656.00

16 Finishing walls with acrylic smooth exterior

paint of required shade of approved brand and
manufacture [Payment shall be made after
submission of Test Certificate issued by the
Manufacturer] : or more coats applied @ 1.67
i.New work ( two
litre/10 sqm over and including priming coat of
exterior primer applied @ 2.20 kg/10 sqm)

25% of outer wall surface i.e. 1x1250x0.25 312.50 Sqm `160.90 `50,281.00
17 Distempering with dry distemper of approved
brand and manufacture and of required shade
on old work (
one or more coats ), to give an even shade as
required complete as per direction of the
Engineer in charge.
75% of inner wall surface i.e. 1x1250x0.75 937.5 Sqm `44.50 `41,719.00

18 Finishing walls with acrylic smooth exterior

paint of required shade of approved brand and
manufacture on old work ( one or more coats )
including preparation of surface as required
complete as per direction of the Engineer in
charge. 937.5 Sqm `81.10 `76,031.00
75% of outer wall surface i.e. 1x1250x0.75

19 Applying priming coat [Payment shall be made

after submission of Test Certificate issued by
the Manufacturer] :
ii) With ready mixed red oxide zinc chromate
primer of approved brand and manufacture on 125 Sqm ₹ 42.40 `5,300.00
steel galvanised iron/ steel works
20 Painting with synthetic enamel paint of
approved brand and manufacture of required
colour to give an even shade [Payment shall be
made after submission of Test Certificate issued
by the Manufacturer]:
Two or more coats on new work over an under
coat of suitable shade with ordinary paint 125 Sqm ₹ 154.40 `19,300.00
(primer) of approved brand and manufacture
Total Total ###
Add 3% contingency `90,538.00
###
Rupees ( Thirty One Lakhs Eight Thousands Four Hundred Seventy Five) only.

Junior Engineer Sub-Divisional Officer

Belonia Sub-Division, PWD(R&B) Belonia Sub-Division, PWD(R&B)
Belonia, South Tripura Belonia, South Tripura

Assistant Engineer (P) Executive Engineer

Belonia Division, PWD (R&B) Belonia Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura
 ESTIMATE
Name of work :- Construction of Salt Godown nearby Food Godowns of Belonia
during the year 2024-25./ SH: Earthwork, PCC, RCC, Brickwork, Fixing of
Rolling shutter and collapsible shutter, Plastering, Painting, GCI sheet roofing
with steel roof truss etc.

Sl Uni
no Description of Items Qty Rate
t
1 2 3 4 5
Earth work in excavation by mechanical
means (Hydraulic excavator) / manual means
over areas (exceeding 30cm in depth, 1.5m in
1 width as well as 10 sqm on plan) including
disposal of excavated earth, lead upto 50m
and lift upto 1.5m, disposed earth to be
levelled and neatly dressed.

All kinds of soil

For column foundatons-
1x18x1.50x1.50x1.50 60.75
For tie beams-
1x2x30.0x0.45x0.65 17.55
1x3x4.50x0.45x0.65 3.95
For Plinth drain-
1x2(30.0+4.50)x0.90x0.70 43.47
For septik tank-
1x4.0x2.5x2.10 21.00
146.72 Cum `179.90

Supplying and filling in plinth, under floor,

foundations etc. with sand (fine) from local
quarry with all lifts including spreading in
2 horizontal layers, watering, grading to
required slope, ramming, consolidating and
compacting each layer by using plate
compactor or by any suitable method
complete.
For column foundatons-
1x18x1.50x1.50x0.10 4.05
For tie beams-
1x2x30.0x0.45x0.10 2.70
1x3x4.50x0.45x0.10 0.61
For plinth drain-
1x2(30.0+4.50)x0.90x0.10 6.21
For septik tank-
1x4.0x2.5x0.15 1.50
Under floor-
1x30.00x4.50x0.30 40.50

55.57 Cum `1,177.30

 Providing and laying in position cement
3 concrete of specified grade excluding the cost
of centring and shuttering -
All work upto plinth level:
1:3:6 ( 1 Cement: 3 fine sand : 6 graded stone
aggregate 40 mm nominal size)
For column foundatons-
1x18x1.50x1.50x0.10 4.05
For tie beams-
1x2x30.0x0.45x0.10 2.70
1x3x4.50x0.45x0.10 0.61
For plinth drain-
1x2(30.0+4.50)x0.90x0.10 6.21
For septik tank-
1x4.0x2.5x0.15 1.50
Under floor-
1x30.00x4.50x0.15 20.25

35.32 Cum ###

First class brick work in foundation and plinth

4 including cost of all materials as required
complete:-
In cement mortar 1:4 ( 1 cement : 4 fine
sand ).
B/W in between tie & plinth beams-
1x16x3.75x0.254x0.50 7.62
1x3x4.50x0.254x0.50 1.71
B/W for septik tank-
1x2x4.00x0.254x2.10 4.27
1x3x2.00x0.254x2.10 3.20

16.80 Cum `9,845.20

Half brick masonry work with first class bricks

5 in foundation and plinth including cost of all
materials as required complete:-
In cement mortar 1:4 ( 1 cement : 4 fine
sand ).
For plinth drain-
1x2x2(30.0+4.50)x0.60 82.8 Sqm `1,311.80

Making plinth protection 50mm thick of

cement concrete 1:3:6 (1 cement : 3 fine sand
: 6 graded well burnt brick aggregate 20 mm
6 nominal size) over 75mm bed of dry brick
ballast 40mm nominal size well rammed and
consolidated and grouted with fine sand
including finishing the top smooth.

For plinth protection-

1x2(4.50+30.0)x0.60 41.4 Sqm `894.30
 Providing and laying in position specified
7 grade of reinforced cement concrete
excluding the cost of centring, shuttering,
finishing and reinforcement-
All work upto plinth level:
1:1½:3 ( 1 Cement: 1½ fine sand : 3 graded
stone aggregate 20 mm nominal size)
For column footings-
1x18x1.50x1.50x0.20 8.10
For haunches-Volume=h/3[A1+A2+√(A1*A2)]
1x18x(0.35/3)
6.83
[1.5*1.5+0.5*0.5+√(1.5*1.5x0.5*0.5)]
For columns upto Plinth-
1x18x0.350x0.250x1.15 1.81
For tie beams-
1x16x3.75x0.25x0.25 3.75
1x3x4.50x0.25x0.25
For plinth beams-
1x16x3.75x0.30x0.25 4.50
1x6x4.50x0.30x0.25 2.03
For septik tank-
1x2x4.00x2.50x0.15 3.00

30.01 Cum ###

Reinforced cement concrete work in walls (any

thickness), including attached pilasters,
buttresses, plinth and skirting courses, fillets,
8 columns, pillars, piers, abutments, posts and
struts etc. upto floor five level excluding cost
of centring, shuttering, finishing and
reinforcement.
i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3
graded stone aggregate 20 mm nominal size)
Column above plinth level
1x18x0.35x0.25x3.60 5.67 Cum ###

Reinforced cement concrete work in beams,

suspended floors, roofs having slope upto 15°
landings, balconies, shelves, chajjas, lintels,
9 bands, plain window sills, staircases and spiral
stair cases upto floor five level excluding the
cost of centring, shuttering, finishing and
reinforcement-
1:1½:3 ( 1 Cement: 1½ fine sand : 3 graded
stone aggregate 20 mm nominal size)
For roof beams-
1x2x30.00x0.30x0.45 8.10
1x4x4.50x0.30x0.45 2.43
For roof slabs-
 1x1x8.00x6.00x0.125 6.00

For lintel-
1x2x30.00x0.25x0.15 2.250
1x4x4.50x0.25x0.15 0.675
For Chajja-
1x2x1.80x0.45x0.100 0.16
For ventilator projection-
1x2x1.20x0.45x0.10 0.11
Total 19.725 Cum ###

Reinforcement for R.C.C. work including

10 straightening, cutting, bending, placing in
position and binding all complete upto plinth
level.
Thermo-Mechanically Treated bars of grade
4201.6 Kg `103.90
Fe-500D or more

Reinforcement for R.C.C. work including

11 straightening, cutting, bending, placing in
position and binding all complete above plinth
level.
Thermo-Mechanically Treated bars of grade 3555.3 kg `103.90
Fe-500D or more

Centering shuttering including struttings,

12
propping etc. and removal of form work for:
i. Foundations, footings, bases for columns
etc. for mass concrete with timber plank
Footings
1x18x4x1.50x0.20 21.60 Sqm ₹ 333.90

ii.Suspended floors, roofs, landings, balconies

and access platform with timber planks
platform with 12 mm thick shuttering ply
Roof slab
1x1x8.00x6.00 48.00
Chajja and ventilator projection-
1x2x1.80x0.50 1.8
1x2x1.20x0.50 1.2
51.00 Sqm ₹ 729.50

iii. Lintels, beams, plinth beams, girders,

bressumers and cantilevers with shuttering
ply beam
Tie
1x16x3x3.75x0.25 45.00
1x3x3x4.50x0.25 10.13
For plinth beams-
1x16x2x3.75x0.30 36.00
1x6x2x4.50x0.30 16.20
Roof Beam
 1x16x3.75x(2x0.45+0.30) 72.00
1x6x4.50x(2x0.45+0.30) 32.40
For lintel-
1x16x2x3.75x0.15 18.00
1x4x2x4.50x0.15 5.40
235.13 Sqm ₹ 499.40

iv.Columns, Pillars, Piers, Abutments, Posts

and Struts with shuttering ply
Column upto plinth-
1x18x2(0.350+0.250)x1.15 24.84
Column above plinth-
1x18x2(0.350+0.250)x3.60 77.76
102.60 Sqm ₹ 625.50

vi. Edges of slabs and breaks in floors and

walls under 20 cm. wide
Roof slab 28.00 m ₹ 121.70

First class brick work in superstructure above

13 plinth level & upto floor-five level including
cost of all materials as required complete
In cement mortar 1:4 ( 1 cement : 4 fine
sand ).
1x16x3.75x0.254x3.60 54.86
1x2x4.50x0.254x3.60 8.23
Deductions for -
Collapsible shutter :
1x2x2.40x0.254x2.40 2.93
Doors-
1x1.20x0.254x2.40 0.73
Windows-
1x2x1.50x0.254x1.20 0.91
Ventilators-
1x2x0.90x0.254x0.60 0.27
58.25 cum ###

Half brick masonry work with first class bricks

14 in superstructure upto floor five level including
cost of all materials as required complete
In cement mortar 1:4 ( 1 cement : 4 fine
sand )
1x1x4.50x3.60 16.20
1x2x1.50x3.60 10.80
27.00 sqm `1,533.50
 Providing and fixing ISI marked flush door
shutters conforming to IS: 2202 (Part I)
decorative type, core of block board
15 construction with frame of 1st class hard wood
and well matched teak 3 ply veneering with
vertical grains or cross bands and face
veneers on both faces of shutters.

35 mm thick including ISI marked Stainless

5.760 sqm `3,720.60
Steel butt hinges with necessary screws.
Providing 40 × 5 mm flat iron hold fast 40 cm
long including fixing to frame with 10 mm
diameter bolts, nuts and wooden plugs and
16 embedding in cement concrete block 30 × 10
× 15 cm 1:3:6 mix (1 cement : 3 fine sand : 6
graded stone agg. 20mm nominal size)
Door 8 No. `190.10
Providing and fixing aluminium tower bolts ISI
marked anodised (anodic coating not less than
17 grade AC 10 as per IS : 1868 ) transparent or
dyed to required colour or shade with
necessary screws etc. complete :
i. 250 x 10 mm 4 No. `119.30
Providing and fixing aluminium handles ISI
marked anodised (anodic coating not less than
18 grade AC 10 as per IS : 1868) transparent or
dyed to required colour or shade with
necessary screws etc. complete :

i. 125 mm 4 No. `68.80

Providing and fixing aluminium sliding door
bolts ISI marked anodised (anodic coating not
less than grade AC 10 as per IS : 1868)
19
transparent or dyed to required colour or
shade with nuts and screws etc. complete :

i. 300 x 16 mm 2 No. `287.00

 Providing and fixing aluminium work for doors,
windows, ventilators and partitions with
extruded built up standard tubular sections/
appropriate Z sections and other sections of
approved make conforming to IS: 733 and IS :
1285, fixing with dash fasteners of required
dia and size, including necessary filling up of
gaps at junctions, i.e. at top, bottom and sides
with required EPDM rubber/neoprene gasket
20
etc. Aluminium sections shall be smooth, rust
free, straight, mitred and jointed mechanically
wherever required including cleat angle,
aluminium snap beading for glazing /
paneling, C.P. brass / stainless steel screws,
all complete as per architectural drawing and
the direction of Engineerincharge.(Glazing and
paneling and dash fasteners to be paid for
separately)
a For fixed portion of approved quality:-
Anodised aluminium (anodised transparent or
dyed to required shade according to IS: 1868, 35.00 Kg `474.10
Minimum anodic coating of grade AC 15).

For shutters of doors, windows & ventilators

including providing and fixing hinges / pivots
and making provision for fixing fittings
b
wherever required including the cost of EPDM
rubber / neoprene gasket required ( Fittings
shall be paid for separately ):-
Anodised aluminium (anodised transparent or
dyed to required shade according to IS: 1868, 30.00 Kg `555.00
Minimum anodic coating of grade AC 15)..

Providing and fixing glazing of approved

quality in aluminium doors, windows,
ventilator, shutters and partition etc. with
21 EPDM rubber / neoprene gasket etc. complete
as per architectural drawing and the direction
of Engineer-in-charge (Cost of snap beading
shall be paid in basic item) :--
i.With float glass panes of 4.0 mm thickness Sq
10.00 `1,161.90
( weight not less than 10.0 kg / sqm ) m

22 12 mm cement plaster of mix

Cement mortar 1:4 (1 cement : 4 fine sand)
For building portion(wall)- 350.00
For plinth drain- 150.00
Septik tank- 30.00
530.00 sqm `224.20

15 mm cement plaster on the rough side of

23
single or half brick wall of mix:
Cement mortar 1:4 (1 cement : 4 fine sand) 350.00 sqm `260.60
24 6 mm cement plaster of mix
Cement mortar 1:4 (1 cement : 4 fine sand) 225.00 sqm `176.20

Providing and fixing M.S. grills of required

25 pattern in frames of windows etc. with M.S.
flats, square or round bars etc. all complete.
Fixed to openings /wooden frames with rawl
100.00 kg `169.70
plugs screws etc.

Providing and fixing in position collapsible

steel shutters with vertical channels
20x10x2mm at 100 mm centre to centre and
braced with flat iron diagonals 20x5mm size
with top and bottom rail of T-iron 40x40x6mm
with 40mm dia. steel pulleys & with riveted
26 bolts, nuts, locking arrangement, stoppers,
handles, hold fast /anchor bolt including
embedding in cement concrete of required
grade for fixing in position, all necessary
fittings, including applying a priming coat of
approved steel primer etc. complete as
required.
1x2x1.50x2.40 7.20 sqm `8,166.80

Supplying and fixing rolling shutters of

approvedmake,made of required size M.S.
laths interlocked togetherthrough their entire
length and jointed together at theend by end
locks mounted on specially designed pipeshaft
with brackets, side guides and arrangements
forinside and outside locking with push and
pull operationcomplete including the cost of
27 providing and fixingnecessary 275mm long
wire springs grade No.2 and M.S.top cover of
required thickness for rolling shutters &with
handles, hold fast including embedding in
cementconcrete of required grade required for
fixing in position,all necessary fittings,
including applying of approvedsteel primer
etc. complete as required:-
80xl.25mm M.S. laths with 1.25 mm thick top
cover.
1x2x1.50x2.40 7.20 sqm `3,669.30

Steel work in built up tubular (round, square

or rectangular hollow tubes etc.) trusses etc.,
including cutting, hoisting, fixing in position
28
and applying a priming coat of approved steel
primer, including welding and bolted with
special shaped washers etc. complete.
Hot finished welded type tubes 2750.00 kg `146.20
 Providing and laying 1st class quality vitrified
floor tiles in different sizes (thickness to be
specified by the manufacturer) with water
absorption less than 0.08% and conforming to
IS: 15622 - 2017, of approved make, in all
colours and shades, laid over 20mm thick
29
cement mortar 1:4 (1 cement : 4 fine sand),
jointing with grey cement slurry @ 3.3 kg/
sqm including grouting the joints with white
cement and matching pigments etc. all
complete as per direction of the Engineer-in-
charge..
Double charged Stainfree vitrified tiles
Size of tile 600mmx600 mm
For floor-
1x30.00x5.50 165.00 sqm `1,169.80

Providing and fixing 1st class quality ceramic

glazed wall tiles conforming to IS : 15622 -
2017 (thickness to be specified by the
manufacturer) of approved make in all
colours, shades of any size as approved by
Engineer-incharge in skirting, risers of steps
30 and dados, laid over 12 mm thick bed of
cement mortar 1 : 3 (1 cement : 3 finesand)
jointed with ordinary cement slurry including
pointing with white cement mixed with
pigment of matching shade etc. all complete
as per direction of the Engineer in-charge.
450 mm X 300 mm in all shades and design
In skirting-
1x2(30.0+5.0)x0.15 10.5
Toilet walls-
1x2x2(1.5+1.8)x2.10 27.72
38.22 Sqm. `927.90

Applying priming coat [Payment shall be made

31 after submission of Test Certificate issued by
the Manufacturer]
With ready mixed red oxide zinc chromate
a primer of approved brand and manufacture on 45.00 sqm `42.40
steel galvanised iron/ steel works

Painting with synthetic enamel paint of

approved brand and manufacture to give an
32
even shade [Payment shall be made after
submission of Test Certificate issued by the
Manufacturer]:
b Two or more coats on new work 45.00 `106.90
 Distempering with dry distemper of approved
brand and manufacture (two or more coats) of
required shade on new work, over and
33 including water thinnable priming coat to give 400.00 sqm `94.90
an even shade. [Payment shall be made after
submission of Test Certificate issued by the
Manufacturer]

Finishing walls with acrylic smooth exterior

paint of required shade of approved brand and
34 manufacture [Payment shall be made after
submission of Test Certificate issued by the
Manufacturer]
New work ( two or more coats applied @ 1.67
a litre/10 sqm over and including priming coat 300.00 sqm `160.90
of exterior primer applied @ 2.20 kg/10 sqm)

Providing and fixing factory made door frame

(single rebate) made of solid PVC foam profile
with homogenous fine cellular structure
35 having smooth outer integral skin having 10.00 mtr `592.20
60mm width & 30mm thickness and shall be
fixed to wall as per instructions of Engineer-In-
Charge using 100x8 sheet metal CSK screws.

Providing and fixing 28 mm thick door shutter

made of solid PVC foam profile with
homogenous fine cellular structure having
smooth outer integral skin having 71mm
width & 28mm thick as vertical & horizontal
styles. Joints are made using solvent adhesive
and GI ‘C sections (39mm x 19mm x 0.6mm
36 thick) or M S pipe (40mm x 20mm ) stiffener 3.15 sqm `3,658.20
frame insert & telescopic polymeric ‘L’ corners
.The panel shall be filled with 3mm thick high -
pressure compact laminate as per
manufacturer’s specifications and directions of
the Engineer-incharge, cover moulding shall
be provided for covering fixing screws and
elegant look.( for W.C. bathroom door
shutter).

Providing and fixing Chlorinated Polyvinyl

Chloride (CPVC) pipes, having thermal stability
for hot & cold water supply including all CPVC
plain & brass threaded fittings including fixing
37 the pipe with clamps at 1.00 m spacing. This
includes jointing of pipes & fittings with one
step CPVC solvent cement and testing of joints
complete as per direction of Engineer in
Charge.
- Internal work - Exposed on wall
(i) 15 mm nominal outer dia .Pipes. 35 ₹ 245.90
(ii) 20 mm nominal outer dia .Pipes. 30 ₹ 333.10
 (iii) 25 mm nominal outer dia .Pipes. 25 ₹ 442.20

Providing and fixing Chlorinated Polyvinyl

Chloride (CPVC) pipes, having thermal stability
for hot & cold water supply including all CPVC
plain & brass threaded fittings This includes
38 jointing of pipes & fittings with one step CPVC
solvent cement ,trenching ,refilling & testing
of joints complete as per direction of Engineer
in Charge.
- External work
(ii) 20 mm nominal outer dia .Pipes. 30 ₹ 284.80
(iii) 25 mm nominal outer dia .Pipes. 25 ₹ 400.00
(vi) 50 mm nominal outer dia .Pipes. 20 ₹ 955.60
Providing and fixing C.P. brass bib cock of
39
approved quality conforming to IS:8931
(i) 15 mm nominal bore 5 ₹ 518.00
Providing and fixing C.P. brass stop cock
(concealed) of standard design and of
40
approved make
conforming to IS:8931.
(i) 15 mm dia nominal bore 5 ₹ 862.80

Providing and fixing white vitreous china

pedestal type water closet (European type
W.C. pan) with seat and lid, 10 litre low level
white P.V.C. flushing cistern with manually
41
controlled device (handle lever), conforming
to IS : 7231, with all fittings and fixtures
complete including cutting and making good
the walls and floors wherever required :
W.C. pan with ISI marked white solid plastic 1 each `5,373.80
seat and lid
Providing and fixing wash basin with C.I.
brackets, 15 mm C.P. brass pillar taps,32 mm
42 C.P. brass waste of standard pattern, including
painting of fittings and brackets, cutting and
making good the walls wherever require :
White Vitreous China Wash basin size
630x450 mm with a pair of 15 mm C.P. brass 2 each `4,077.20
pillar taps

Providing and fixing 600x450 mm bevelled

edge mirror of superior glass (of approved
43 quality) complete with 6 mm thick hard board 2 each `1,042.00
ground fixed to wooden cleats with C.P. brass
screws and washers complete.

Providing and fixing PTMT soap Dish Holder

having length of 138mm, breadth 102mm,
44 height of 75mm with concealed fitting 1 each `99.20
arrangements weighing not less than 106
gms.
 Providing and fixing PTMT swivelling shower,
45 15 mm nominal bore, weighing not less than 1 each `111.00
40gms.
Providing and fixing white vitreous china flat
back or wall corner type lipped front urinal
46 1 each `1,307.00
basin of 430x260x350mm and
340x410x265mm sizes respectively.
Providing and fixing white vitreous china
47
water closet squatting pan (Indian type)
i) Orissa pattern W.C. pan of size 580x440 mm 1 No `2,863.00
Providing and placing on terrace (at all floor
levels) polyethylene water storage tank ISI :
12701 marked with cover and suitable locking Per
48 arrangement and making necessary holes for 1000 Litr `12.10
e.
inlet, outlet and overflow pipes but without
fittings and the base support for tank.

Supply & installation of pre-painted Galvalume

sheets for roofing/cladding (size, shape and
pitch of corrugation as approved by Engineer-
in-charge) in 550mpa steel grade, made out of
Cold Rolled Steel coated with Zinc-Aluminium
alloy coating of 43.5% Zn, 55% Al and 1.5%
Silicon confirming to ASTM A792/A792M and
AS1397, Alloy coating AZ150/AZ70, colour
coated with high quality Polyester coating, top
coated of modified polyester of 20 micron,
back side coat of 5 micron, having epoxy
primer coat of 5 micron on both side. Sheet
49 should have protective guard film of 25
microns minimum to avoid scratches while
transportation and should be supplied in
single length upto 12 metre or as desired by
Engineer-incharge. The sheet shall be fixed
using self drilling /self tapping screws of size
(5.5x 55mm) with EPDM washers filled with
white lead complete upto any pitch in
horizontal/ vertical or curved surfaces
excluding the cost of purlins, rafters and
trusses and including cutting to size and
shape wherever required and as per direction
of Engineer-in-charge.
0.50mm thickness
1x2x3.8x30.0 228.00 sqm `939.20
 Supply & installation of pre-painted Galvalume
sheets roofing accessories in 550mpa steel
steel grade, made out of Cold rolled steel
coated with Zinc-Aluminium alloy coating of
43.5% Zn, 55% Al and 1.5% Silicon confirming
to AASTM A792/A792M and AS1397, Alloy
coating AZ150/AZ70, colour coated with high
quality polyester coating, top coated of
modified polyester of 20 micron, back side
coat of 5 micron, having epoxy primer coat of
5 micron on both side etc. complete as per
50
direction of Engineer-in-charge. Sheet should
have protective guard film of 25 microns
minimum to avoid scratches while
transportation. Sheet should have protective
guard film of 25 microns minimum to avoid
scratches while transportation. The sheet shall
be fixed using self drilling /self tapping screws
with EPDM washers complete for
Ridges/Valley/Gutter/Flashing of width
610mm:

0.50mm thickness 30.00 M `517.90

Constructing brick masonry chamber for
underground C.I. inspection chamber and
bends with 1st class bricks in cement mortar
1:4 (1 cement : 4 fine sand) C.I. cover with
frame (light duty) 455x610 mm internal
dimensions, total weight of cover with frame
to be not less than 38 kg (weight of cover 23
kg and weight of frame 15 kg) R.C.C. top slab
51 with 1:2:4 mix (1 cement :2 fine sand : 4
graded stone aggregate 20 mm nominal size)
foundation concrete 1:5:10 (1 cement: 5 fine
sand : 10 graded stone aggregate 40 mm
nominal size), inside plastering 12 mm thick
with cement mortar 1:3 (1 cement: 3 fine
sand) finished smooth with a floating coat of
neat cement on walls and bed concrete etc.
complete as per standard design :

i) Inside dimensions 455x610 mm and 45 cm

deep for single pipe line : 3 No `8,380.40

Making soak pit 2.5 m diameter 3.0 metre

deep with 45 x 45 cm dry brick honey comb
52 shaft with well burnt 2nd class bricks and S.W. 1 Each ###
drain pipe 100 mm diameter, 1.8 m long
complete as per standard design.
53 Providing and fixing precast chequered
cement concrete tiles 18 mm thick, laid in
footpath & courtyard, on 20 mm thick bed of
cement mortar 1 : 4 ( 1 cement : 4 fine sand ) 30.00 Sqm. `834.00
jointed with neat cement slurry including
rubbing and cleaning complete as per
direction of the Engineer-in- Charge.

Add 3% contingency (+)

Total
only )

Junior Engineer S.D.O. (PWD)

Belonia Sub-Division, PWD (R&B) Belonia Sub-Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura

Assistant Engineer Executive Engineer

Belonia Division, PWD (R&B) Belonia Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura
 Godowns of Belonia
Brickwork, Fixing of
ng, GCI sheet roofing

Amount
6

`26,395.00 2.7

`65,420.00
0.875
`361,973.00
2.387

`165,420.00

`108,617.00

`37,024.00
`362,350.00
0.863

`75,444.00
`267,954.00

`436,544.00
129.45

`369,396.00
765

`7,212.00

`37,205.00
`117,421.00

`64,176.00

`3,408.00

`664,613.00

`41,405.00
`21,431.00

`1,521.00

`477.00

`275.00

`574.00
`16,594.00

`16,650.00

`11,619.00

`118,826.00

`91,210.00
`39,645.00

`16,970.00

`58,801.00

`26,419.00

`402,050.00
`193,017.00

`35,464.00

`1,908.00

`4,811.00
`37,960.00

`48,270.00

`5,922.00

`11,523.00

₹ 8,607.00
₹ 9,993.00
₹ 11,055.00

₹ 8,544.00
₹ 10,000.00
₹ 19,112.00

₹ 2,590.00

₹ 4,314.00

`5,374.00

`8,154.00

`2,084.00

`99.00
 `111.00

`1,307.00

`2,863.00

`12,100.00

`214,138.00
`15,537.00

`25,141.00

`61,473.00
 `25,020.00

###
`144,646.00
###

.O. (PWD)
Division, PWD (R&B)
South Tripura

utive Engineer
vision, PWD (R&B)
South Tripura
#REF!
`0.00
###
 25020.00

###
 ESTIMATE
Name of work:- Construction of approach road of Belonia Food Godown, Belonia, South
Tripura during the year 2024-25 SH: Soling, Metalling, Laying of Paver Blocks, Earthwork,
PCC, Brickwork etc.

Sl No. Description of items Quantity Unit Rate Amount

1 2 3 4 5 6
1 Flat Brick Soling

Providing and laying flat brick soling layer on

prepared subgrade according to lines, grades and
cross-section shown on the drawing, filling
joints with Earth, free from clay with a Plasticity
Index not exceeding 6, watering and rolling the
same with three wheeled road roller 80-100 KN
as per MoRD Technical Specification Clause
412.

100.00 Sqm `593.19 `59,319.00

2 Water Bound Macadam Sub-Base / Base using

Jhama Brick Aggragate
WBM Grading 3
Providing, laying, spreading and compacting jhama
brick aggregates of specific sizes to water bound
macadam specification including spreading in
uniform thickness, hand packing rolling with smooth
wheel roller 80-100 KN in stages to proper grade
and camber, applying and brooming stone screening
to fill up the interstices of coarse aggregate, watering
and compacting to the required density Grading 3 as
per MoRD Technical Specification Clause 405.

By Manual Means
Approach road
1x37.0x6.50x0.075 18.04
Front area of godowns-
1x28.0x35.0x0.075 73.50
1x20.0x7.0x0.075 10.50
102.04 Cum `7,850.99 `801,095.00

3 80 mm thick factory made c.c. interlocking paver

block of M-35 Grade
 Providing and laying factory made chamfered edge
Cement Concrete paver blocks of required strength,
thickness & size/ shape, made by table vibratory
method to attain superior smooth finish using PU or
equivalent moulds, laid in required grey colour &
pattern over 50 mm thick compacted bed of sand,
ompacting and proper embedding/ laying of inter
locking paver blocks into the sand bedding layer
through vibratory compaction by using plate vibrator,
filling the joints with fine sand and cutting of paver
blocks as per required size and pattern, finishing and
sweeping extra sand in footpath, parks, lawns, drive
ways or light traffic parking etc. all complete as per
specifications & approval/ direction of the Engineer -
in-Charge:

(a) 80 mm thick c.c. paver block of M-35 grade with

approved colour, design and pattern.
Approach road
1x37.0x6.50 240.50
Front area of godowns-
1x28.0x35.0980.00
1x20.0x7.0 140.00
1360.50 Sqm `1,552.00 ###

4 Excavation for Structures

A. Without dewatering.
Earthwork in excavation for structures as per drawing
and MoRD technical specifications Clause 305.1
including setting out, construction of shoring &
bracing, removal of stumps & other deleterious
material and disposal upto a lead of 50 m, dressing of
sides & bottom and backfilling in trenches with
excavated suitable material.

(I) Ordinary Soil

(i)Upto 3 m depth
1x1x2(37.0+6.5)x0.35x0.70 21.31
1x1x2(28.0+35.0)x0.35x0.70 30.87
1x1x2(20.0+7.0)x0.35x0.70 13.23
65.41 Cum `458.20 `29,973.00

5 Filling in foundation trenches as per drawing &

MoRD technical specification Clause 305.3.9, 1200

(i) Sand filling

1x1x2(37.0+6.5)x0.35x0.10 3.04
1x1x2(28.0+35.0)x0.35x0.10 4.41
1x1x2(20.0+7.0)x0.35x0.10 1.89
9.34 Cum `1,299.50 `12,144.00
5 Providing concrete for plain concrete ( using jhama
brick aggregate ) in open foundations complete
including formwork as per drawings & MoRD
technical specifications Clauses 802, 803, 900, 1202
and 1203. (including centring, shuttering, staging etc.
but excluding reinforcement )

(I) P.C.C grade M 10( using jhama brick aggregate )

(i) Nominal mix 1:3:6

1x1x2(37.0+6.5)x0.35x0.10 3.04
1x1x2(28.0+35.0)x0.35x0.10 4.41
1x1x2(20.0+7.0)x0.35x0.10 1.89
9.34 Cum `9,368.37 `87,547.00

7 Brick masonry work in cement mortar in substructure

complete excepting pointing & plastering, as per
drawing & MoRD technical specification Clauses
602, 603, 604, 1202 and 1204
(I) In 1:4 cement mortar
1x1x2(37.0+6.5)x0.25x0.70 15.23
1x1x2(28.0+35.0)x0.25x0.70 22.05
1x1x2(20.0+7.0)x0.25x0.70 9.45
46.72 Cum ### `474,691.00

8 Plastering with cement mortar (1:4) 15 mm thick on

brickwork in substructure as per MoRD technical 90.00 Sqm `227.71 `20,494.00
specification Clauses 613.4 & 1204.
###
Add, 3 % Contingency (+) `107,903.00
Grand Total= ###
Rupees( Thirty Seven Lakhs Four Thousands Six Hundred Sixty Two) only

Junior Engineer Sub-Divisional Officer

Belonia Sub-Division, PWD (R&B) Belonia Sub-Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura

Assistant Engineer Executive Engineer

Belonia Division, PWD (R&B) Belonia Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura
 ESTIMATE
Name of work :- Construction of 10.00 metre boundary wall and a RCC water
reservoir/tank at UBC Nagar Muslim Colony Masjid, Belonia, South Tripura
during the year 2024-25./ SH: Earthwork, PCC, RCC, Brickwork, Plastering etc.

Sl
no Description of Items Qty Unit Rate Amount
1 2 3 4 5 6
Earth work in excavation by mechanical
means (Hydraulic excavator) / manual means
over areas (exceeding 30cm in depth, 1.5m in
1 width as well as 10 sqm on plan) including
disposal of excavated earth, lead upto 50m
and lift upto 1.5m, disposed earth to be
levelled and neatly dressed.

All kinds of soil

For water tank-
1x1.80x1.50x1.0 2.7
For trenches of brickwork for floor -
1x2(2.4+2.1)x0.35x0.60 1.89
For columns of boundary wall:
1x5x1.20x1.20x1.00 7.20
For trenches in between columns:
1x4x2.50x0.40x0.55 2.20
13.99 Cum `179.90 `2,517.00
Supplying and filling in plinth, under floor,
foundations etc. with sand (fine) from local
quarry with all lifts including spreading in
horizontal layers, watering, grading to
2 required slope, ramming, consolidating and
compacting each layer by using plate
compactor or by any suitable method
complete.
Under water tank base-
1x1.80x1.50x0.15 0.41
Under trenches of brickwork for floor -
1x2(2.4+2.1)x0.35x0.15 0.47
For column Pits
1x5x1.20x1.20x0.10 0.72
For trenches in between columns:
1x4x2.50x0.40x0.1 0.40
2.00 Cum `1,177.30 `2,352.00

Providing and laying in position cement

3 concrete of specified grade excluding the cost
of centring and shuttering -

All work upto plinth level:

 1:3:6 ( 1 Cement: 3 fine sand : 6 graded stone
aggregate 40 mm nominal size)
Under water tank base-
1x1.80x1.50x0.15 0.41
Under trenches of brickwork for floor -
1x2(2.4+2.1)x0.35x0.15 0.47
Under floor
1x2.4x2.10x0.15 0.76
For column Pits
1x5x1.20x1.20x0.10 0.72
For trenches in between columns:
1x4x2.50x0.40x0.1 0.40
2.75 Cum ### `28,221.00

First class brick work in foundation and plinth

4 including cost of all materials as required
complete:-
In cement mortar 1:4 ( 1 cement : 4 fine
sand ).
As floor peripherry-
1x2(2.40+2.10)x0.254x0.40 0.91
Below plinth band of boundary wall:
1x4x2.5x0.254x0.35 0.89
1.80 Cum `9,845.20 `17,755.00

Providing and laying in position specified

5 grade of reinforced cement concrete
excluding the cost of centring, shuttering,
finishing and reinforcement-
All work upto plinth level:
1:1½:3 ( 1 Cement: 1½ fine sand : 3 graded
stone aggregate 20 mm nominal size)
For water tank base-
1x1.80x1.50x0.25 0.68
For columns of water tank-
1x4x0.25x0.25x0.75 0.19
For column bases of boundar wall:
1x5x1.20x1.20x0.20
For haunches of columns of boundary
wall:Volume=h/3[A1+A2+√(A1*A2)]
1x5x(0.25/3)
0.95
[1.2*1.2+0.5*0.5+√(1.2*1.2x0.5*0.5)]
For columns of boundary wall up to PL Beam:
1x5x0.25x0.25x0.60 0.19
For plinth band-
1x4x2.5x0.25x0.25 0.63
2.63 Cum ### `31,742.00
 Reinforced cement concrete work in walls
(any thickness), including attached pilasters,
buttresses, plinth and skirting courses, fillets,
6 columns, pillars, piers, abutments, posts and
struts etc. upto floor five level excluding cost
of centring, shuttering, finishing and
reinforcement.
i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3
graded stone aggregate 20 mm nominal size)
For walls of tank-
1x2(1.80+1.5)x0.20x1.50 1.98
Columns of water tank above plinth level
1x4x0.25x0.25x2.40 0.60
For columns of boundary wall:
1x5x0.25x0.25x1.50 0.47
3.05 Cum ### `40,566.00

Reinforced cement concrete work in beams,

suspended floors, roofs having slope upto 15°
landings, balconies, shelves, chajjas, lintels,
7 bands, plain window sills, staircases and spiral
stair cases upto floor five level excluding the
cost of centring, shuttering, finishing and
reinforcement-
1:1½:3 ( 1 Cement: 1½ fine sand : 3 graded
stone aggregate 20 mm nominal size)
For beams below bottom slab of tank
1x2(1.80+1.5)x0.25x0.25 0.413
For beams below top slab of tank
1x2(1.80+1.5)x0.25x0.25 0.413
For bottom slab of tank
1x2.20x1.90x0.20 0.836
For top slab of tank
1x2.20x1.90x0.20 0.836
Total 2.497 Cum ### `33,920.00

Reinforcement for R.C.C. work including

straightening, cutting, bending, placing in
8 position and binding all complete upto plinth
level.
Thermo-Mechanically Treated bars of grade
289.2 Kg `103.90 `30,047.00
Fe-500D or more

Reinforcement for R.C.C. work including

9 straightening, cutting, bending, placing in
position and binding all complete above plinth
level.
Thermo-Mechanically Treated bars of grade
610.0 kg `103.90 `63,382.00
Fe-500D or more

Centering shuttering including struttings,

10
propping etc. and removal of form work for:
 i. Foundations, footings, bases for columns
etc. for mass concrete with timber plank
For water tank base-
1x2(1.80+1.50)x0.25 1.65 Sqm ₹ 333.90 `551.00

ii.Suspended floors, roofs, landings, balconies

and access platform with timber planks
platform with 12 mm thick shuttering ply
For slabs of tank
1x1x2.20x1.90 4.18
1x1x2.20x1.90 4.18
8.36 Sqm ₹ 729.50 `6,099.00

iii. Lintels, beams, plinth beams, girders,

bressumers and cantilevers with shuttering
ply
Bottom Beams connecting columns of water
9.9
tank: 1x2x2(1.8+1.5)x0.75
For plinth beams of boundary wall:
1x4x3x2.50x0.25 7.5
17.40 Sqm ₹ 499.40 `8,690.00

iv.Columns, Pillars, Piers, Abutments, Posts

and Struts with shuttering ply
Column upto plinth for water tank-
1x4x4x0.25x0.75 3.00
Column above plinth for water tank-
1x4x4x0.25x2.4 9.60
Column upto plinth for boundary wall-
1x5x4x0.25x0.60 3.00
Column above plinth for boundary wall-
1x5x4x0.25x1.50 7.50
23.10 Sqm ₹ 625.50 `14,449.00

v)Walls (any thickness) including attached

pilasters, buttresses, plinth and string courses Sqm ₹ 625.50 `0.00
etc. using shuttering ply
1x2x2(1.80+1.50)x1.50 19.80
vi. Edges of slabs and breaks in floors and
walls under 20 cm. wide
Roof slab 28.00 m ₹ 121.70 `3,408.00

Half brick masonry work with first class bricks

in superstructure upto floor five level
11
including cost of all materials as required
complete
In cement mortar 1:4 ( 1 cement : 4 fine
sand )
For walls of boundary wall-
1x4x2.5x1.50 15.00 sqm `1,533.50 `23,003.00
12 12 mm cement plaster of mix
Cement mortar 1:4 (1 cement : 4 fine sand)
25.00 sqm `224.20 `5,605.00

15 mm cement plaster on the rough side of

13
single or half brick wall of mix:
Cement mortar 1:4 (1 cement : 4 fine sand) 25.00 sqm `260.60 `6,515.00

14 6 mm cement plaster of mix

Cement mortar 1:4 (1 cement : 4 fine sand) 80.00 sqm `176.20 `14,096.00

15 Neat cement punning. 15.00 sqm `56.80 `852.00

Providing and laying 1st class quality vitrified

floor tiles in different sizes (thickness to be
specified by the manufacturer) with water
absorption less than 0.08% and conforming to
IS: 15622 - 2017, of approved make, in all
colours and shades, laid over 20mm thick
16 cement mortar 1:4 (1 cement : 4 fine sand),
jointing with grey cement slurry @ 3.3 kg/
sqm including grouting the joints with white
cement and matching pigments etc. all
complete as per direction of the Engineer-in-
charge..

Double charged Stainfree vitrified tiles

Size of tile 600mmx600 mm
For floor base-
1x2.4x2.1 5.04 sqm `1,169.80 `5,896.00

Providing and fixing 1st class quality ceramic

glazed wall tiles conforming to IS : 15622 -
2017 (thickness to be specified by the
manufacturer) of approved make in all
colours, shades of any size as approved by
Engineer-incharge in skirting, risers of steps
17 and dados, laid over 12 mm thick bed of
cement mortar 1 : 3 (1 cement : 3 finesand)
jointed with ordinary cement slurry including
pointing with white cement mixed with
pigment of matching shade etc. all complete
as per direction of the Engineer in-charge.
450 mm X 300 mm in all shades and design
Tank walls
1x2(1.8+1.50)x2.0 13.2
13.20 Sqm. `927.90 `12,248.00
 Finishing walls with acrylic smooth exterior
paint of required shade of approved brand
18 and manufacture [Payment shall be made
after submission of Test Certificate issued by
the Manufacturer]
New work ( two or more coats applied @ 1.67
a litre/10 sqm over and including priming coat 25.00 sqm `160.90 `4,023.00
of exterior primer applied @ 2.20 kg/10 sqm)

Providing and fixing Chlorinated Polyvinyl

Chloride (CPVC) pipes, having thermal
stability for hot & cold water supply including
all CPVC plain & brass threaded fittings This
19 includes jointing of pipes & fittings with one
step CPVC solvent cement ,trenching ,refilling
& testing of joints complete as per direction of
Engineer in Charge.
- External work
(i) 20 mm nominal outer dia .Pipes. 18 ₹ 284.80 ₹ 5,126.00
(ii) 25 mm nominal outer dia .Pipes. 15 ₹ 400.00 ₹ 6,000.00
(iii) 50 mm nominal outer dia .Pipes. 15 ₹ 955.60 ₹ 14,334.00
Providing and fixing C.P. brass bib cock of
20
approved quality conforming to IS:8931
(i) 15 mm nominal bore 5 ₹ 518.00 ₹ 2,590.00
Providing and fixing C.P. brass stop cock
(concealed) of standard design and of
21
approved make
conforming to IS:8931.
(i) 15 mm dia nominal bore 5 ₹ 862.80
₹ 4,314.00
###
Add 3% contingency (+) `11,649.00
Total ###
( Rupees Three lakhs Ninety Nine Thousand Nine Hundred Fifty only )

Junior Engineer S.D.O. (PWD)

Belonia Sub-Division, PWD (R&B) Belonia Sub-Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura

Assistant Engineer Executive Engineer

Belonia Division, PWD (R&B) Belonia Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura
###
 ESTIMATE
Name of work :- Construction of boundary wall at Takia Masjid,Bankar,
Belonia, South Tripura during the year 2024-25./ SH: Earthwork, PCC, RCC,
Brickwork, Plastering,Painting.

Sl
no Description of Items Qty Unit Rate Amount
1 2 3 4 5 6
Earth work in excavation by mechanical
means (Hydraulic excavator) / manual means
over areas (exceeding 30cm in depth, 1.5m in
1 width as well as 10 sqm on plan) including
disposal of excavated earth, lead upto 50m
and lift upto 1.5m, disposed earth to be
levelled and neatly dressed.

All kinds of soil

For columns of boundary wall:
1x9x1.00x1.00x1.00 9.00
9.00 Cum `179.90 `1,619.00
Supplying and filling in plinth, under floor,
foundations etc. with sand (fine) from local
quarry with all lifts including spreading in
horizontal layers, watering, grading to
2 required slope, ramming, consolidating and
compacting each layer by using plate
compactor or by any suitable method
complete.
For column Pits
1x9x1.0x1.0x0.10 0.90
0.90 Cum `1,177.30 `1,060.00

Providing and laying in position cement

3 concrete of specified grade excluding the cost
of centring and shuttering -

All work upto plinth level:

1:3:6 ( 1 Cement: 3 fine sand : 6 graded stone
aggregate 40 mm nominal size)
For column Pits
1x9x1.0x1.0x0.10 0.90
0.90 Cum ### `9,224.00

First class brick work in foundation and plinth

4 including cost of all materials as required
complete:-
In cement mortar 1:4 ( 1 cement : 4 fine
sand ). Cum `9,845.20 `0.00
 Providing and laying in position specified
5 grade of reinforced cement concrete
excluding the cost of centring, shuttering,
finishing and reinforcement-
All work upto plinth level:
1:1½:3 ( 1 Cement: 1½ fine sand : 3 graded
stone aggregate 20 mm nominal size)
For column bases of boundar wall:
1x9x1.00x1.00x0.20 1.80
For haunches of columns of boundary
wall:Volume=h/3[A1+A2+√(A1*A2)]
1x9x(0.25/3)
1.31
[1.0*1.0+0.5*0.5+√(1.0*1.0x0.5*0.5)]
For columns of boundary wall up to top of PL
Beam:
1x9x0.25x0.25x1.10 0.62
For plinth band-
1x8x2.5x0.25x0.25 1.25
4.98 Cum ### `60,112.00

Reinforced cement concrete work in walls

(any thickness), including attached pilasters,
buttresses, plinth and skirting courses, fillets,
6 columns, pillars, piers, abutments, posts and
struts etc. upto floor five level excluding cost
of centring, shuttering, finishing and
reinforcement.
i. 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3
graded stone aggregate 20 mm nominal size)
For columns of boundary wall:
1x9x0.25x0.25x1.50 0.84
0.84 Cum ### `11,227.00

Reinforced cement concrete work in beams,

suspended floors, roofs having slope upto 15°
landings, balconies, shelves, chajjas, lintels,
7 bands, plain window sills, staircases and spiral
stair cases upto floor five level excluding the
cost of centring, shuttering, finishing and
reinforcement-
1:1½:3 ( 1 Cement: 1½ fine sand : 3 graded
stone aggregate 20 mm nominal size)
For top band-
1x8x2.5x0.25x0.15 0.750 Cum ### `10,188.00

Reinforcement for R.C.C. work including

straightening, cutting, bending, placing in
8 position and binding all complete upto plinth
level.
Thermo-Mechanically Treated bars of grade Kg `103.90 `57,937.00
557.6
Fe-500D or more
 Reinforcement for R.C.C. work including
9 straightening, cutting, bending, placing in
position and binding all complete above plinth
level.
Thermo-Mechanically Treated bars of grade 175.3 kg `103.90 `18,215.00
Fe-500D or more

Centering shuttering including struttings,

10
propping etc. and removal of form work for:
i. Foundations, footings, bases for columns
etc. for mass concrete with timber plank
For footings-
1x9x4x1.00x0.20 7.20 Sqm ₹ 333.90 `2,404.00

iii. Lintels, beams, plinth beams, girders,

bressumers and cantilevers with shuttering
ply
For plinth bands of boundary wall:
1x8x3x2.50x0.25 15.00
For top bands of boundary wall:
1x8x2x2.50x0.15 6.00
1x8x1x2.50x0.25 5.00
26.00 Sqm ₹ 499.40 `12,984.00

iv.Columns, Pillars, Piers, Abutments, Posts

and Struts with shuttering ply
Column upto plinth for boundary wall-
1x9x4x0.25x1.10 9.90
Column above plinth for boundary wall-
1x9x4x0.25x1.50 13.50
23.40 Sqm ₹ 625.50 `14,637.00

Half brick masonry work with first class bricks

in superstructure upto floor five level
11
including cost of all materials as required
complete
In cement mortar 1:4 ( 1 cement : 4 fine
sand )
For walls of boundary wall-
1x8x2.5x1.50 30.00 sqm `1,533.50 `46,005.00

12 12 mm cement plaster of mix

Cement mortar 1:4 (1 cement : 4 fine sand)
30.00 sqm `224.20 `6,726.00

15 mm cement plaster on the rough side of

13
single or half brick wall of mix:
Cement mortar 1:4 (1 cement : 4 fine sand) 30.00 sqm `260.60 `7,818.00

14 6 mm cement plaster of mix

Cement mortar 1:4 (1 cement : 4 fine sand) 80.00 sqm `176.20 `14,096.00
15 Neat cement punning. 15.00 sqm `56.80 `852.00

Finishing walls with acrylic smooth exterior

paint of required shade of approved brand
16 and manufacture [Payment shall be made
after submission of Test Certificate issued by
the Manufacturer]
New work ( two or more coats applied @ 1.67
a litre/10 sqm over and including priming coat 100.00 sqm `160.90 `16,090.00
of exterior primer applied @ 2.20 kg/10 sqm)

###
Add 3% contingency (+) `8,736.00
Total ###
( Rupees Two lakhs Ninety Nine Thousand Nine Hundred Thirty only )

Junior Engineer S.D.O. (PWD)

Belonia Sub-Division, PWD (R&B) Belonia Sub-Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura

Assistant Engineer Executive Engineer

Belonia Division, PWD (R&B) Belonia Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura
 ESTIMATE
Name of work:- Infrastructure Development of B.K. Institution, Belonia, South Tripura
under RIDF Scheme/SH: Construction of Boundary wall (L=300.00 mtr) during the year
2022-23.
SL
Description of work Qty unit Rate Amount
NO
1 2 3 4 5 6
A. SUB HEAD: EARTH WORK
1 Earth work in excavation by mechanical means
(Hydraulic excavator) / manual means in
foundation trenches or drains (not exceeding 1.5
m in width or 10 sqm on plan) including dressing
of sides and ramming of bottoms, lift upto 1.5 m,
including getting out the excavated soil and
disposal of surplus excavated soil as directed,
within a lead of 50 m.
All kinds of soil
for pillar
CFT1= 1x125x1.20x1.20x1.20 216.000
CFT2= 1x2x1.40x1.40x1.20 4.704
At Wall= 1x147.20x0.30x0.50 22.080
Total 242.784 Cum `169.50 `41,152.00

2 Filling available excavated earth (excluding rock)

in trenches, plinth, sides of foundations etc. in
layers not exceeding 20cm in depth, consolidating
each deposited layer by ramming and watering,
lead up to 50 m and lift upto 1.5 m.
All kinds of soil
Qty= 2/3 of Item No-1 161.856 Cum `120.30 `19,471.00

3 Construction of Embankment with Material

Obtained from Borrow Pits
Construction of embankment with approved
material obtained from borrow pits with a lift upto
1.5 m, transporting to site, spreading, grading to
required slope and compacting to meet
requirement of Tables 300.1 and 300.2 with a
lead upto 1000 m as per MoRD Technical 55.00 Cum `205.60 `11,308.00
Specification Clause 301.5.
4 Supplying and filling in plinth, under floor,
foundations etc. with sand (fine) from local quarry
with all lifts including spreading in horizontal
layers, watering, grading to required slope,
ramming, consolidating and compacting each
layer by using plate compactor or by any suitable
method
for pillarcomplete.
CFT1= 1x125x1.20x1.20x0.10 18.000
CFT2= 1x2x1.40x1.40x0.10 0.392
Total 18.392 Cum `887.50 `16,323.00

B. SUB HEAD: CONCRETE WORK

5 Providing and laying in position cement concrete
of specified grade excluding the cost of centring
and shuttering -
-All work upto plinth level:
ii) 1:4:8 ( 1 Cement: 4 fine sand : 8 graded well
burnt brick aggregate 40 mm nominal size)
for pillar
CFT1= 1x125x1.20x1.20x0.15 27.000
CFT2= 1x2x1.40x1.40x0.15 0.588
Total 27.588 Cum `7,844.80 `216,422.00

C. SUB HEAD: R.C.C. WORK

6 Providing and laying in position specified grade of
reinforced cement concrete excluding the cost of
centring, shuttering, finishing and reinforcement-
-All work upto plinth level: s
1:1½:3 ( 1 Cement: 1½ fine sand : 3 graded stone
aggregate 20 mm nominal size)
for pillar base
CFT1= 1x125x1.20x1.20x0.20 36.000
CFT1=1x125x0.30/3x((1.20x1.20)+(0.30X0.30)+
sqrt(1.20X1.20)x(0.30x0.30)) 20.604
C1= 1x125x0.25x0.25x0.95 7.422
CFT2= 1x2x1.40x1.40x1.20 4.704
CFT2=1x2x0.30/3x((1.40x1.40)+(0.40X0.40)+
sqrt(1.40X1.40)x(0.40x0.40)) 0.536
C2= 1x2x0.35x0.35x0.95 0.233
Tie Beam- 1x268.05x0.30x0.25 20.104
Plinth Beam- 1x268.05x0.20x0.25 13.403
Total 103.005 Cum ### ###

7 Reinforced cement concrete work in walls (any

thickness), including attached pilasters,
buttresses,
plinth and skirting courses, fillets, columns, pillars,
piers, abutments, posts and struts etc. upto floor
five
level excluding cost of centring, shuttering,
1:1½:3 ( 1 Cement: 1½ fine sand : 3 graded stone
aggregate 20 mm nominal size)
pillar above plinth tie
C1= 1x125x0.25x0.25x2.10 16.406
C2= 1x2x0.35x0.35x2.10 0.515
Total 16.921 cum ### `199,528.00

8 Reinforced cement concrete work in beams,

suspended floors, roofs having slope upto 15°
landings, balconies, shelves, chajjas, lintels,
bands, plain window sills, staircases and spiral
stair cases upto floor five level excluding the cost
of centring, shuttering, finishing and
reinforcement.
b. RCC work in beams, lintels, bands, plain
window sills, staircases and spiral staircases
excluding precast spiral staircase.
 1:1½:3 ( 1 Cement: 1½ fine sand : 3 graded stone
aggregate 20 mm nominal size)
Beam at Top = 1x268.05x0.15x0.25 10.052 Cum ### `121,675.00

9 Reinforcement for R.C.C. work including

straightening, cutting, bending, placing in position
and binding all complete upto plinth level.
a. Thermo-Mechanically Treated bars of grade Fe-
500D or more
Qty= Item No-6
106.026 cum @ 100.00 kg /cum ### Kg. `78.20 `805,498.00

10 Reinforcement for R.C.C. work including

straightening, cutting, bending, placing in position
and binding all complete above plinth level.
a. Thermo-Mechanically Treated bars of grade Fe-
500D or more
Qty= Item No-7 + Item No-8
(16.921+10.052)=26.973 cum @ 100.00 kg /cum 2697.30 Kg. `78.20 `210,929.00

11 Centering shuttering including struttings, propping

etc. and removal of form work for:
i. Foundations, footings, bases for columns etc. for
mass concrete with timber plank
Column Footing
CFT1= 1x125x4x1.20x0.20 120.00
CFT2= 1x2x4x1.40x0.20 2.24
Column up to Plinth Level
Boundery Column
CFT1= 1x125x4x0.25x0.95 118.75
CFT2= 1x2x4x0.35x0.95 2.66
243.65 Sqm `268.90 `65,517.00

ii. Lintels, beams, plinth beams, girders,

bressumers and cantilevers with shuttering ply
Tie Beam- 1x2x268.05x0.30 160.83
1x268.05x0.25 67.01
Plinth Beam- 1x2x268.05x0.20 107.22
Top Beam- 1x2x268.05x0.15 80.42
415.48 Sqm `385.20 `160,042.00

iii. Columns, Pillars, Piers, Abutments, Posts and

Struts with shuttering ply
Boundery Column
CFT1= 1x125x4x0.25x2.10 262.50
CFT2= 1x2x4x0.35x2.10 5.88
268.38 Sqm `483.00 `129,628.00

D. SUB HEAD: BRICK WORK

12 First class brick work in foundation and plinth
including cost of all materials as required
complete:-
In cement mortar 1:4 ( 1 cement : 4 fine sand ).
At Wall above PB up to Tie
 1x268.05x0.254x0.45= 30.638 Cum `8,888.40 `272,324.00

13 Half brick masonry work with first class bricks in

superstructure upto floor five level including cost
of all materials as required complete:-
In cement mortar 1:4 ( 1 cement : 4 fine sand ).
Main Boundery Wall (Front Portion)
1x268.05x1.65 442.28 Sqm. `1,363.10 `602,875.00

E. SUB HEAD : STEEL WORK

14 Providing and fixing M.S. grills of required pattern
in frames of windows etc. with M.S. flats, square
or round bars etc. all complete.
ii. Fixed to openings /wooden frames with rawl
plugs screws etc.
Grill above Wall
1x268.05x0.30= 80.415 sqm @ 20Kg/sqm 1608.30
Grill Gate
1x3.00x2.10= 6.30 sqm @ 80Kg/sqm 504.00
2112.30 Kg `126.40 `266,995.00

15 Providing 40 × 5 mm flat iron hold fast 40 cm long

including fixing to frame with 10 mm diameter
bolts, nuts and wooden plugs and embedding in
cement concrete block 30 × 10 × 15 cm 1:3:6
mix (1 cement : 3 fine sand : 6 graded stone agg.
20mm nominal size) 16 No. `162.40 `2,598.00

F SUB HEAD: FINISHING WORK ETC.

16 12 mm cement plaster mix .
I.Cement mortar 1:4 ( 1 cement : 4 fine sand )
1x268.05x1.65 442.28
1x268.05x0.30 80.42
522.70 Sqm `174.80 `91,368.00

17 15 mm cement plaster on the rough side of single

or half brick wall of mix:
i. Cement mortar 1:4 ( 1 cement : 4 fine sand )
1x268.05x1.65 442.28
1x268.05x0.30 80.42
522.70 Sqm `203.40 `106,317.00

18 6 mm cement plaster mix.

i. Cement mortar 1:3 ( 1 cement : 3 fine sand )
Boundry Wall
At Column-1x125x2x0.375x2.60 243.75
1x2x0.475x2.60 2.47
Beam at Plinth Level- 1x2x268.05x0.20 107.22
Beam at Top- 1x2x268.05x0.15 80.42
433.86 Sqm `144.50 `62,692.00

19 Neat cement punning.

1x2x268.05x0.30= 160.83 Sqm `45.10 `7,253.00
20 Applying one coat of water thinnable cement
primer of approved brand and manufacturer on
wall surface
complete.
Water thinnable cement primer
Boundry Wall
1x268.05x1.65 442.28
At Column-1x125x2x0.375x2.60 243.75
1x2x0.475x2.60 2.47
Beam at Plinth Level- 1x2x268.05x0.20 107.22
Beam at Top- 1x2x268.05x0.15 80.42
1x268.05x1.65 442.28
1318.42 Sqm `37.50 `49,441.00

21 Finishing walls with water proofing cement paint

of required shade of approved brand and
manufacture [Payment shall be made after
submission of Test Certificate issued by the
Manufacturer]
New work ( two : or more coats applied @ 3.84
kg/10 sqm)
Boundry Wall
1x268.05x1.65 442.28
At Column-1x125x2x0.375x2.60 243.75
1x2x0.475x2.60 2.47
Beam at Plinth Level- 1x2x268.05x0.20 107.22
Beam at Top- 1x2x268.05x0.15 80.42
1x268.05x1.65 442.28
1318.42 Sqm `61.50 `81,083.00

22 Applying priming coat [Payment shall be made

after submission of Test Certificate issued by the
Manufacturer] :
With ready mixed red oxide zinc chromate primer
of approved brand and manufacture on steel
galvanised iron/ steel works
For Grill above Boundery Wall
1x268.05x0.30= 80.42
For Grill Gate
1x3.00x2.10= 6.30
86.72 Sqm `31.70 `2,749.00

23 Painting with synthetic enamel paint of approved

brand and manufacture of required colour to give
an even shade [Payment shall be made after
submission of Test Certificate issued by the
Manufacturer]:
Two or more coats on new work over an under
coat of suitable shade with ordinary paint (primer)
of approved brand and manufacture
For Grill above Boundery Wall
1x268.05x0.30= 80.42
For Grill Gate
1x3.00x2.10= 6.30
 86.72 Sqm `119.70 `10,380.00
###
Add 3% Contingency (+) `140,520.00
Total ###
(Rupees Forty Eight Lakhs Twenty Four Thousand Five Hundred and Twenty Five) only

Junior Engineer,PWD S.D.O.(PWD)

Belonia Sub-Division, PWD (R&B) Belonia Sub-Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura
 ESTIMATE
Name of work :-Urgent maintenance of Court Building and residential quarters
of the Judicial Officers.

Sl
no Description of Items Qty Unit Rate Amount
1 2 3 4 5 6

Half brick masonry work with first class bricks in

1 superstructure upto floor five level including cost of
all materials as required complete
In cement mortar 1:4 ( 1 cement : 4 fine sand ) 35.000 sqm ₹ 1,533.50 ₹ 53,673.00

Providing and fixing ISI marked flush door shutters

conforming to IS: 2202 (Part I) decorative type, core
of block board construction with frame of 1st class
2 hard wood and well matched teak 3 ply veneering
with vertical grains or cross bands and face veneers
on both faces of shutters.

35 mm thick including ISI marked Stainless Steel

14.400 sqm ₹ 3,720.60 ₹ 53,577.00
butt hinges with necessary screws.
Providing 40 × 5 mm flat iron hold fast 40 cm long
including fixing to frame with 10 mm diameter bolts,
nuts and wooden plugs and embedding in cement
3 concrete block 30 × 10 × 15 cm 1:3:6 mix (1
cement : 3 fine sand : 6 graded stone agg. 20mm
nominal size)

Door 30 No. ₹ 190.10 ₹ 5,703.00

Providing and fixing aluminium tower bolts ISI marked
anodised (anodic coating not less than grade AC 10 as
per IS : 1868 ) transparent or dyed to required colour
4
or shade with necessary screws etc. complete :

i. 250 x 10 mm 10 No. ₹ 119.30 ₹ 1,193.00

Providing and fixing aluminium handles ISI marked
anodised (anodic coating not less than grade AC 10 as
per IS : 1868) transparent or dyed to required colour
5 or shade with necessary screws etc. complete :

i. 125 mm 10 No. ₹ 68.80 ₹ 688.00

Providing and fixing aluminium sliding door bolts ISI
marked anodised (anodic coating not less than grade
AC 10 as per IS : 1868) transparent or dyed to
6 required colour or shade with nuts and screws etc.
complete :

i. 300 x 16 mm 3 No. ₹ 287.00 ₹ 861.00

 Providing and fixing aluminium work for doors,
windows, ventilators and partitions with extruded built
up standard tubular sections/ appropriate Z sections
and other sections of approved make conforming to
IS: 733 and IS : 1285, fixing with dash fasteners of
required dia and size, including necessary filling up of
gaps at junctions, i.e. at top, bottom and sides with
required EPDM rubber/neoprene gasket etc.
7
Aluminium sections shall be smooth, rust free,
straight, mitred and jointed mechanically wherever
required including cleat angle, aluminium snap
beading for glazing / paneling, C.P. brass / stainless
steel screws, all complete as per architectural
drawing and the direction of Engineerincharge.
(Glazing and paneling and dash fasteners to be paid
for separately)

A For fixed portion of approved quality:-

Anodised aluminium (anodised transparent or dyed to
required shade according to IS: 1868, Minimum 35.00 Kg ₹ 474.10 ₹ 16,594.00
anodic coating of grade AC 15).

For shutters of doors, windows & ventilators including

providing and fixing hinges / pivots and making
B provision for fixing fittings wherever required
including the cost of EPDM rubber / neoprene gasket
required ( Fittings shall be paid for separately ):-

Anodised aluminium (anodised transparent or dyed to

required shade according to IS: 1868, Minimum 25.00 Kg ₹ 555.00 ₹ 13,875.00
anodic coating of grade AC 15)..

Providing and fixing glazing of approved quality in

aluminium doors, windows, ventilator, shutters and
partition etc. with EPDM rubber / neoprene gasket etc.
complete as per architectural drawing and the
8 direction of Engineer-in-charge (Cost of snap beading
shall be paid in basic item) :--

i.With float glass panes of 4.0 mm thickness ( weight

10.00 Sqm ₹ 1,161.90 ₹ 11,619.00
not less than 10.0 kg / sqm )

Centering shuttering including struttings, propping

9 etc. and removal of form work for

Lintels, beams, plinth beams, girders, bressumers and

18.00 sqm ₹ 499.40 ₹ 8,989.00
cantilevers with shuttering ply
 Reinforced cement concrete work in beams,
suspended floors, roofs having slope upto 15°
landings, balconies, shelves, chajjas, lintels, bands,
10 plain window sills, staircases and spiral stair cases
upto floor five level excluding the cost of centring,
shuttering, finishing and reinforcement-

1:1½:3 ( 1 Cement: 1½ fine sand : 3 graded stone

aggregate 20 mm nominal size)

For lintel
1X2(6.0+6.0)X0.125X0.150 0.450
1X(3X1.50+3.50)X0.125X0.15 0.150
Total 0.600 Cum ₹ 13,584.50 ₹ 8,151.00

Reinforcement for R.C.C. work including straightening,

11 cutting, bending, placing in position and binding all
complete above plinth level.

Thermo-Mechanically Treated bars of grade Fe-

100.00 kg ₹ 103.90 ₹ 10,390.00
500D or more

12 12 mm cement plaster of mix

Cement mortar 1:4 (1 cement : 4 fine sand) 325.00 sqm ₹ 224.20 ₹ 72,865.00

15 mm cement plaster on the rough side of single or

13
half brick wall of mix:
Cement mortar 1:4 (1 cement : 4 fine sand) 300.00 sqm ₹ 260.60 ₹ 78,180.00

14 6 mm cement plaster of mix

Cement mortar 1:4 (1 cement : 4 fine sand) 130.00 sqm ₹ 176.20 ₹ 22,906.00

Providing and fixing M.S. grills of required pattern in

15 frames of windows etc. with M.S. flats, square or
round bars etc. all complete.
Fixed to openings /wooden frames with rawl plugs
100.00 kg ₹ 169.70 ₹ 16,970.00
screws etc.

Providing wood work in frames of doors, windows,

16 clerestory windows and other frames, wrought framed
and fixed in position :
a. Karai wood 0.2 Cum ### ₹ 22,327.00
 Providing and laying 1st class quality vitrified floor
tiles in different sizes (thickness to be specified by the
manufacturer) with water absorption less than 0.08%
and conforming to IS: 15622 - 2017, of approved
make, in all colours and shades, laid over 20mm thick
cement mortar 1:4 (1 cement : 4 fine sand), jointing
17 with grey cement slurry @ 3.3 kg/ sqm including
grouting the joints with white cement and matching
pigments etc. all complete as per direction of the
Engineer-in-charge..

Double charged Stainfree vitrified tiles

Size of tile 600mmx600 mm 20.00 sqm ₹ 1,169.80 ₹ 23,396.00

Providing and fixing 1st class quality ceramic glazed

wall tiles conforming to IS : 15622 - 2017 (thickness to
be specified by the manufacturer) of approved make
in all colours, shades of any size as approved by
Engineer-incharge in skirting, risers of steps and
dados, laid over 12 mm thick bed of cement mortar
1 : 3 (1 cement : 3 fine sand) jointed with ordinary
18 cement slurry including pointing with white cement
mixed with pigment of matching shade etc. all
complete as per direction of the Engineer in-charge.

450 mm X 300 mm in all shades and design 35.00 Sqm ₹ 927.90 ₹ 32,477.00

Applying priming coat [Payment shall be made after

19 submission of Test Certificate issued by the
Manufacturer]

With ready mixed red oxide zinc chromate primer of

approved brand and manufacture on steel galvanised
45.00 sqm ₹ 42.40 ₹ 1,908.00
iron/ steel works

Painting with synthetic enamel paint of approved

brand and manufacture to give an even shade
20 [Payment shall be made after submission of Test
Certificate issued by the Manufacturer]:

Two or more coats on new work 45.00 ₹ 106.90 ₹ 4,811.00

Distempering with dry distemper of approved brand

and manufacture (two or more coats) of required
shade on new work, over and including water
21 thinnable priming coat to give an even shade. 350.00 sqm ₹ 94.90 ₹ 33,215.00
[Payment shall be made after submission of Test
Certificate issued by the Manufacturer]
 Finishing walls with acrylic smooth exterior paint of
required shade of approved brand and manufacture
[Payment shall be made after submission of Test
22 Certificate issued by the Manufacturer]

New work ( two or more coats applied @ 1.67 litre/10

sqm over and including priming coat of exterior 250.00 sqm ₹ 160.90 ₹ 40,225.00
primer applied @ 2.20 kg/10 sqm)

Providing and fixing factory made door frame (single

rebate) made of solid PVC foam profile with
homogenous fine cellular structure having smooth
outer integral skin having 60mm width & 30mm
23 thickness and shall be fixed to wall as per instructions 25.00 mtr ₹ 592.20 ₹ 14,805.00
of Engineer-In-Charge using 100x8 sheet metal CSK
screws.

Providing and fixing 28 mm thick door shutter made

of solid PVC foam profile with homogenous fine
cellular structure having smooth outer integral skin
having 71mm width & 28mm thick as vertical &
horizontal styles. Joints are made using solvent
adhesive and GI ‘C sections (39mm x 19mm x 0.6mm
thick) or M S pipe (40mm x 20mm ) stiffener frame
insert & telescopic polymeric ‘L’ corners .The panel
24 shall be filled with 3mm thick high - pressure compact 7.88 sqm ₹ 3,658.20 ₹ 28,808.00
laminate as per manufacturer’s specifications and
directions of the Engineer-incharge, cover moulding
shall be provided for covering fixing screws and
elegant look.( for W.C. bathroom door shutter).

Providing and fixing Chlorinated Polyvinyl Chloride

(CPVC) pipes, having thermal stability for hot & cold
water supply including all CPVC plain & brass
threaded fittings including fixing the pipe with clamps
at 1.00 m spacing. This includes jointing of pipes &
25 fittings with one step CPVC solvent cement and
testing of joints complete as per direction of Engineer
in Charge.
- Internal work - Exposed on wall

(i) 15 mm nominal outer dia .Pipes. 50 ₹ 245.90 ₹ 12,295.00

(ii) 20 mm nominal outer dia .Pipes. 45 ₹ 333.10 ₹ 14,990.00
(iii) 25 mm nominal outer dia .Pipes. 40 ₹ 442.20 ₹ 17,688.00
 Providing and fixing Chlorinated Polyvinyl Chloride
(CPVC) pipes, having thermal stability for hot & cold
water supply including all CPVC plain & brass
threaded fittings This includes jointing of pipes &
26 fittings with one step CPVC solvent
cement ,trenching ,refilling & testing of joints
complete as per direction of Engineer in Charge.
- External work

(ii) 20 mm nominal outer dia .Pipes. 100 ₹ 284.80 ₹ 28,480.00

(iii) 25 mm nominal outer dia .Pipes. 85 ₹ 400.00 ₹ 34,000.00
(vi) 50 mm nominal outer dia .Pipes. 70 ₹ 955.60 ₹ 66,892.00
Providing and fixing C.P. brass bib cock of approved
27 quality conforming to IS:8931

(i) 15 mm nominal bore 10 ₹ 518.00 ₹ 5,180.00

Providing and fixing C.P. brass stop cock (concealed)
28 of standard design and of approved make conforming
to IS:8931.

(i) 15 mm nominal bore 10 ₹ 862.80 ₹ 8,628.00

Providing and fixing white vitreous china pedestal

type water closet (European type W.C. pan) with seat
and lid, 10 litre low level white P.V.C. flushing cistern
29 with manually controlled device (handle lever),
conforming to IS : 7231, with all fittings and fixtures
complete including cutting and making good the walls
and floors wherever required :

W.C. pan with ISI marked white solid plastic seat and
5 each ₹ 5,373.80 ₹ 26,869.00
lid

Providing and fixing wash basin with C.I. brackets, 15

mm C.P. brass pillar taps,32 mm C.P. brass waste of
30 standard pattern, including painting of fittings and
brackets, cutting and making good the walls wherever
require :

White Vitreous China Wash basin size 630x450 mm

7 each ₹ 4,077.20 ₹ 28,540.00
with a pair of 15 mm C.P. brass pillar taps

Providing and fixing 600x450 mm bevelled edge

mirror of superior glass (of approved quality)
31 complete with 6 mm thick hard board ground fixed to 5 each ₹ 1,042.00 ₹ 5,210.00
wooden cleats with C.P. brass screws and washers
complete.

Providing and fixing PTMT soap Dish Holder having

length of 138mm, breadth 102mm, height of 75mm
32 5 each ₹ 99.20 ₹ 496.00
with concealed fitting arrangements weighing not less
than 106 gms.
 Providing and fixing PTMT swivelling shower, 15 mm
33 5 each ₹ 111.00 ₹ 555.00
nominal bore, weighing not less than 40gms.

Providing and fixing white vitreous china flat back or

wall corner type lipped front urinal basin of
34 2 each ₹ 1,307.00 ₹ 2,614.00
430x260x350mm and 340x410x265mm sizes
respectively.

Providing and fixing white vitreous china water closet

35
squatting pan (Indian type)

i) Orissa pattern W.C. pan of size 580x440 mm 2 No ₹ 2,863.00 ₹ 5,726.00

Providing and placing on terrace (at all floor levels)

polyethylene water storage tank ISI : 12701 marked
with cover and suitable locking arrangement and Per
36 1000 ₹ 12.10 ₹ 12,100.00
making necessary holes for inlet, outlet and overflow Litre.
pipes but without fittings and the base support for
tank.

Constructing brick masonry chamber for underground

C.I. inspection chamber and bends with 1st class
bricks in cement mortar 1:4 (1 cement : 4 fine sand)
C.I. cover with frame (light duty) 455x610 mm
internal dimensions, total weight of cover with frame
to be not less than 38 kg (weight of cover 23 kg and
weight of frame 15 kg) R.C.C. top slab with 1:2:4 mix
37 (1 cement :2 fine sand : 4 graded stone aggregate 20
mm nominal size) foundation concrete 1:5:10 (1
cement: 5 fine sand : 10 graded stone aggregate 40
mm nominal size), inside plastering 12 mm thick with
cement mortar 1:3 (1 cement: 3 fine sand) finished
smooth with a floating coat of neat cement on walls
and bed concrete etc. complete as per standard
design :

i) Inside dimensions 455x610 mm and 45 cm deep for

2 No ₹ 8,380.40 ₹ 16,761.00
single pipe line :

Constructing soak pit 1.20 x 1.20 x 1.20 m filled with

38 brickbats including S.W. drain pipe 100 mm diameter 1 No ₹ 7,228.80 ₹ 7,229.00
and 1.20 m long complete as per standard design.

Grading roof for water proofing treatment complete

39 as required as per direction of the Engineer-in-charge
with :

Cement concrete 1:2:4 (1 cement : 2 fine sand : 4

6.25 cum ₹ 11,480.90 ₹ 71,756.00
graded stone aggregate 20 mm nominal size)
 Demolishing reinforced cement concrete manually /
by mechanical means including stacking of steel bars
40 properly and disposal of unserviceable material with 1.550 Cum ₹ 2,087.30 ₹ 3,235.00
all lifts and upto 50 m lead etc. complete as per
direction of the Engineer- in-charge.

Dismantling doors, windows and clerestory windows

( steel or wood ) shutter including chowkhats,
41 architrave, hold fasts etc. complete including stacking
of serviceable materials and unserviceable materials
separately with all lifts and upto a lead of 50m

Of area 3 sqm and below. 8 each ₹ 211.70 ₹ 1,694.00

Dismantling old plaster or pointing, raking out joints,

cleaning and preparing the surface for re-plastering or
42 re-pointing including disposal of rubbish to the 600.00 Sqm ₹ 30.10 ₹ 18,060.00
dumping ground with all leads and lifts etc.complete
as per direction of the Engineer- in-charge.

###
Add 3% contingency (+) ₹ 28,916.00
Total ###
( Rupees Nine lakhs Ninety Six Thousand One Hundred Twenty ) on

Junior Engineer S.D.O. (PWD)

Belonia Sub-Division, PWD (R&B) Belonia Sub-Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura
 Estimate
Name of work:- Urgent Maintenance of PWD Govt. Quarters (Type-I and Type-II) at Bankar and
Mirjapur PWD quarter complex, Belonia, South Tripura during the year 2024-25./ SH:- Plaster
work, wood work, Painting, water supply & Sanitary installation and allied works.
SL
Description of work Qty unit Rate
NO
1 2 3 4 5

A SUB HEAD: DISMANTLING & DEMOLISHING WORK

1 Demolishing cement concrete manually / by mechanical
means including disposal of material with all lifts and
upto 50 m lead etc. complete as per direction of the
Engineer-
i. Nominalin-charge:-
concrete 1:3:6 or richer mix (i/c equivalent 3.00 Cum `1,436.00
design mix)

2 Demolishing reinforced cement concrete manually / by

mechanical means including stacking of steel bars
1.550 Cum `2,087.30
properly and disposal of unserviceable material with all
lifts and upto 50 m lead etc. complete as per direction of
the Engineer- in-charge.
3 Dismantling doors, windows and clerestory windows
( steel or wood ) shutter including chowkhats, architrave,
hold fasts etc. complete including stacking of serviceable
materials and unserviceable materials separately with all
lifts and upto a lead of 50m
Of area 3 sqm and below. 8 each `211.70

4 Dismantling old plaster or pointing, raking out joints,

cleaning and preparing the surface for re-plastering or
re-pointing including disposal of rubbish to the dumping ### Sqm `30.10
ground with all leads and lifts etc.complete as per
direction of the Engineer- in-charge.

5 Dismantling tile work in floors and roofs laid in cement

mortar including stacking material within 50 metres
lead.
i) For thickness of tiles 10 mm to 25 mm 20.00 Sqm `41.50

9 Grading roof for water proofing treatment complete as

required as per direction of the Engineer-in-charge with :
i) Cement concrete 1:2:4 (1 cement : 2 fine sand : 4 26.500 Cum `11,480.90
graded

D SUB HEAD: R.C.C WORK

12 Reinforced cement concrete work in beams, suspended
floors, roofs having slope upto 15° landings, balconies,
shelves, chajjas, lintels, bands, plain window sills,
staircases and spiral stair cases upto floor five level
excluding the cost of centring, shuttering, finishing and
reinforcement-
1:1½:3 ( 1 Cement: 1½ fine sand : 3 graded stone
aggregate 20 mm nominal size)
Kitchen Slab
1x4x1.00x0.60x0.1 0.24
 Chajja
1x10x1.50x0.60*0.075 0.67
0.91 Cum `13,584.50

14 Reinforcement for R.C.C. work including

straightening,cutting, bending, placing in position and
binding all complete above plinth level.
Thermo-Mechanically Treated bars of grade Fe-500D or 109.80 Kg `103.90
more

E SUB HEAD: BRICK WORK

18 Half brick masonry work with first class bricks in
superstructure upto floor five level including cost of all
materials as required complete:-
In cement mortar 1:4 ( 1 cement : 4 fine sand ). 12.00 Sqm `1,533.50

F SUB HEAD: WOOD WORK

19 Providing wood work in frames of doors, windows,
clerestory windows and other frames, wrought framed
and fixed in position :
a. Karai wood 0.63 Cum `111,635.80

20 Providing and fixing ISI marked flush door shutters

conforming to IS: 2202 (Part I) decorative type, core of
block board construction with frame of 1st class hard
wood and well matched teak 3 ply veneering with
vertical grains or cross bands and face veneers on both
faces of shutters.
i) 30 mm thick including ISI marked Stainless Steel butt 40.00 Sqm `3,367.70
hinges with necessary screws.

21 Providing and fixing factory made door frame (single

rebate) made of solid PVC foam profile with homogenous
fine cellular structure having smooth outer integral skin
having 60mm width & 30mm thickness and shall be 70.00 mtr `592.20
fixed to wall as per instructions of Engineer-In-Charge
using 100x8 sheet metal CSK screws.

22 Providing and fixing 28 mm thick door shutter made of

solid PVC foam profile with homogenous fine cellular
structure having smooth outer integral skin having
71mm width & 28mm thick as vertical & horizontal
styles. Joints are made using solvent adhesive and GI ‘C
sections (39mm x 19mm x 0.6mm thick) or M S pipe
(40mm x 20mm ) stiffener frame insert & telescopic 22.05 sqm `3,658.20
polymeric ‘L’ corners .The panel shall be filled with 3mm
thick high - pressure compact laminate as per
manufacturer’s specifications and directions of the
Engineer-incharge, cover moulding shall be provided for
covering fixing screws and elegant look.( for W.C.
bathroom door shutter).
23 Providing and fixing glazing of approved quality in
aluminium doors, windows, ventilator, shutters and
partition etc. with EPDM rubber / neoprene gasket etc.
complete as per architectural drawing and the direction
of Engineer-in-charge (Cost of snap beading shall be paid
in basic item) :--
i.With float glass panes of 4.0 mm thickness ( weight not 55.00 Sqm `1,161.90
less than 10.0 kg / sqm )

24 Providing and fixing M.S. grills of required pattern in

frames of windows etc. with M.S. flats, square or round
bars etc. all omplete.
i) Fixed to openings /wooden frames with rawl plugs 150.00 kg `169.70
screws etc.

25 Providing 40 × 5 mm flat iron hold fast 40 cm long

including fixing to frame with 10 mm diameter bolts,
nuts and wooden plugs and embedding in cement
concrete block 30 × 10 × 15 cm 1:3:6 mix (1 cement : 3
fine sand : 6 graded stone agg. 20mm nominal size)
Door 60 No. `190.10

26 Providing and fixing aluminium tower bolts ISI marked

anodised (anodic coating not less than grade AC 10 as
per IS : 1868 ) transparent or dyed to required colour or
shade with necessary screws etc. complete :
i. 250 x 10 mm 54 No. `119.30

27 Providing and fixing aluminium handles ISI marked

anodised (anodic coating not less than grade AC 10 as
per IS : 1868) transparent or dyed to required colour or
shade with necessary screws etc. complete :
i. 125 mm 54 No. `68.80

28 Providing and fixing aluminium sliding door bolts ISI

marked anodised (anodic coating not less than grade AC
10 as per IS : 1868) transparent or dyed to required
colour or shade with nuts and screws etc. complete :
i. 300 x 16 mm 15 No. `287.00

29 Providing and fixing factory made door frame (single

rebate) made of solid PVC foam profile with homogenous
fine cellular structure having smooth outer integral skin
having 60mm width & 30mm thickness and shall be 70.00 mtr. `592.20
fixed to wall as per instructions of Engineer-In-Charge
using 100x8 sheet metal CSK screws.
30 Providing and fixing 28 mm thick door shutter made of
solid PVC foam profile with homogenous fine cellular
structure having smooth outer integral skin having
71mm width & 28mm thick as vertical & horizontal
styles. Joints are made using solvent adhesive and GI ‘C
sections (39mm x 19mm x 0.6mm
thick) or M S pipe (40mm x 20mm ) stiffener frame 40.00 sqm `3,658.20
insert & telescopic polymeric ‘L’ corners .The panel shall
be filled with 3mm thick high - pressure compact
laminate as per manufacturer’s specifications and
directions of the Engineer-incharge, cover moulding shall
be provided for covering fixing screws and elegant look.(
for W.C. bathroom door shutter)
31 Providing and fixing glazing of approved quality in
aluminium doors, windows, ventilator, shutters and
partition etc. with EPDM rubber / neoprene gasket etc.
complete as per architectural drawing and the direction
of Engineer-in-charge (Cost of snap beading shall be paid
in basic item) :-
With glass/ float glass panes of 4.0 mm thickness
35.00 Sqm. `1,161.90
( weight not less than 10.0 kg / sqm )

32 Providing & fixing glass panes with putty and glazing

clips in steel doors, windows, clerestory windows, all
complete with :
4.0 mm thick glass panes 35.00 Sqm. `1,326.90

G SUB HEAD:ALUMINIUM WORK

33 Providing and fixing aluminium work for doors, windows,
ventilators and partitions with extruded built up standard
tubular sections/ appropriate Z sections and other
sections of approved make conforming to IS: 733 and
IS : 1285, fixing with dash fasteners of required dia and
size, including necessary filling up of gaps at junctions,
i.e. at top, bottom and sides with required EPDM
rubber/neoprene gasket etc. Aluminium sections shall be
smooth, rust free, straight, mitred and jointed
mechanically wherever required including cleat angle,
aluminium snap beading for glazing / paneling, C.P.
brass / stainless steel screws, all complete as per
architectural drawing and the direction of
Engineerincharge. (Glazing and paneling and dash
fasteners to be paid for separately) :-
1. For fixed portion of approved quality:-
Anodised aluminium (anodised transparent or dyed to
required shade according to IS: 1868, Minimum anodic 15.00 kg `474.10
coating of grade AC 15).
2. For shutters/ sliding shutters of doors, windows &
ventilators including providing and fixing hinges / pivots /
rollers and making provision for fixing fittings wherever
required including the cost of PVC / neoprene gasket
required of approved quality ( Fittings shall be paid for
separately ):-
Anodised aluminium (anodised transparent or dyed to
required shade according to IS: 1868, Minimum anodic 10.00 kg `555.00
coating of grade AC 15).
H SUB HEAD: FINISHING WORK

34 12 mm cement plaster of mix

i.Cement mortar 1:4 ( 1 cement : 4 fine sand ) 60.00 Sqm `224.20

35 15 mm cement plaster on the rough side of single or half

brick wall of mix:
i. Cement mortar 1:4 ( 1 cement : 4 fine sand ) 55.00 Sqm `260.60

36 6 mm cement plaster mix.

i. Cement mortar 1:3 ( 1 cement : 3 fine sand ) 50.00 Sqm `185.70

37 Neat cement punning. 35.00 Sqm `56.80

38 Distempering with 1st quality washable acrylic

distemper of approved brand and manufacture and of
### Sqm `46.20
required shade on old work ( one or more coats ), to give
an even shade as required complete as per direction of
the Engineer in charge.

39 Distempering with 1st quality acrylic distemper (ready

mixed) having VOC content less than 50 grams/ litre, of
approved brand and manufacture to give an even shade
[Payment shall be made after submission of Test
Certificate issued by the Manufacturer] :
New work ( two or more coats) over and including water 110.00 Sqm `120.80
thinnable priming coat with cement primer

40 Finishing walls with acrylic smooth exterior paint of

required shade of approved brand and manufacture on
300.00 Sqm `81.10
old work ( one or more coats ) including preparation of
surface as required complete as per direction of the
Engineer in charge.
41 Finishing walls with acrylic smooth exterior paint of
required shade of approved brand and manufacture
[Payment shall be made after submission of Test
Certificate issued by the Manufacturer] :
New work ( two or more coats applied @ 1.67 litre/10
sqm over and including priming coat of exterior primer 25.00 Sqm `160.90
applied @ 2.20 kg/10 sqm)

42 Applying priming coat [Payment shall be made after

submission of Test Certificate issued by the
Manufacturer]
i) With ready :mixed Pink or Grey primer of approved 150.00 Sqm `48.70
brand and manufacture on wood work ( hard & soft wood
).
ii) With ready mixed red oxide zinc chromate primer of
approved brand and manufacture on steel galvanised 25.00 Sqm `42.40
iron/ steel works

43 Painting with synthetic enamel paint ( one or more coats

) of required colour of approved brand and manufacture
on old work to give an even shade including preparation 240.00 Sqm `75.40
of surface as required complete as per direction of the
Engineer in charge.
44 Painting with synthetic enamel paint of approved brand
and manufacture to give an even shade [Payment shall
be made after submission of Test Certificate issued by 150.00 Sqm `106.90
the Manufacturer]:
i. Two or more coats on new work

45 Cement concrete flooring 1:2:4 (1 cement : 2 fine sand :

4 graded stone aggregate) finished with a floating coat
of neat cement, including cement slurry, but excluding
the cost of nosing of steps etc. all completeetc as per
direction of Engineer-in-charge.
40 mm thick with 20 mm nominal size stone aggregate 25.00 Sqm `631.00

46 Providing and laying 1st class quality ceramic floor tiles

in different sizes (thickness to be specified by the
manufacturer) of 1st quality conforming to IS : 15622 -
2017 of approved make in colours such as White, Ivory,
Grey, Fume Red Brown, laid over 20 mm thick cement
mortar 1:4 (1 cement : 4 fine sand), Jointing with grey
cement slurry @ 3.3 kg/sqm including pointing the joints
with white cement and matching pigment etc. all
complete as per direction of the Engineer in-charge.
Mat Finish Tiles/ Anti-skid Tiles/ Glossy Tiles
300 mm x 300 mm in all shades and designs 45.00 Sqm `1,064.80

47 Providing and fixing 1st class quality ceramic glazed wall

tiles conforming to IS : 15622 - 2017 (thickness to be
specified by the manufacturer) of approved make in all
colours, shades of any size as approved by Engineer-
incharge in skirting, risers of steps and dados, laid over
12 mm thick bed of cement mortar 1 : 3 (1 cement : 3
fine sand) jointed with ordinary cement slurry including
pointing with white cement mixed with pigment of
matching shade etc. all complete as per direction of the
Engineer in-charge.
450 mm X 300 mm in all shades and design 35.00 Sqm `927.90

I SUB HEAD: SANITARY WORK

48 Providing and fixing 600x450 mm bevelled edge mirror
of superior glass (of approved quality) complete with 6
4 No `1,042.00
mm thick hard board ground fixed to wooden cleats with
C.P. brass screws and washers complete.

49 Providing and fixing 600x120x5mm glass shelf with

edges round of supported on anodised aluminium angle
4 No `850.30
frame with C.P. brass brackets and guard rail complete
fixed with 40 mm long screws, rawl plugs etc., complete.
50 Providing and fixing PTMT liquid soap container 109mm
wide, 125mm high and 112mm distance from wall of
standard shape with bracket of the same materials with 4 No `245.30
snap fittings of approved quality and colours weighing
not less than 105 gms

51 Providing and fixing PTMT towel rail complete with

brackets fixed to wooden cleats with CP brass screws
with concealed fitting arrangement of approved quality
and colour.long towel rail with total length of 645mm,
i. 600mm
width 78mm and effective height of 88mm, weighing not 4 No `521.30
less than 190gms.

52 Providing and fixing white vitreous china water closet

squatting pan (Indian type)
i) Orissa pattern W.C. pan of size 580x440 mm 2 No `2,863.00

53 Providing and fixing P.V.C. low level flushing cistern with

manually controlled device (handle lever) conforming to
IS : 7231, with all fittings and fixtures complete.
i) 10 litre capacity-White 2 No `1,145.30

54 Providing and fixing wash basin with C.I. brackets, 15

mm C.P. brass pillar taps,32 mm C.P. brass waste of
standard pattern, including painting of fittings and
brackets, cutting and making good the walls wherever
require
i) White: Vitreous China Wash basin size 550x400 mm 6 No `3,782.60
with a pair of 15 mm C.P. brass pillar taps.

55 Providing and fixing kitchen sink including making all

connections excluding cost of fittings.
i) White glazed fire clay sink of size 600x450x250mm. 2 No `2,622.40

56 Providing and fixing Stainless Steel AISI 304 (18/8)

kitchen sink as per IS 13983 with C.I. brackets and
stainless steel plug 40 mm including painting of fittings
and brackets, cutting and making good the walls
wherever required:
Kitchen sink without drain board
ii) 610x460 mm bowl depth 200 mm. 2 No `3,511.30

J SUB HEAD: WATER SUPPLY WORK

57 Providing and fixing 3 layer PP-R (Poly propylene
Random copolymer) pipes SDR 7.4 U V stabilized & anti -
microbial fusion welded, having thermal stability for hot
& cold water supply including all PP - R plain & brass
threaded polypropylene random fittings i/c fixing the
pipe with clamps at 1.00 m spacing. This includes testing
of joints complete as per direction of Engineer in Charge.
Internal work - Exposed on wall.
i. PN-16 Pipe, 16 mm OD 65.00 Mtr. `208.20
ii. PN-16 Pipe, 20 mm OD 45.00 Mtr. `238.90
iii. PN-16 Pipe, 25 mm OD 25.00 Mtr. `308.30
58 Providing and fixing 3 layer PP-R (Poly propylene
Random copolymer) pipes confirming to IS:15801, U V
stabilized & anti - microbial fusion welded, having
thermal stability for hot & cold water supply including all
PP - R plain & brass threaded polypropylene random
fittings including trenching ,refilling & testing of joints
complete as per direction of Engineer in Charge.
External work
i.PN-16 Pipe, 16 mm OD (SDR-7.4) 30.00 Mtr. `172.20
ii. PN-16 Pipe, 25 mm OD (SDR-7.4) 15.00 Mtr. `265.30
iii. PN-16 Pipe, 40 mm OD (SDR-7.4) 10.00 Mtr. `451.10

59 Providing and fixing brass bib cock of approved quality

i. 15 mm nominal bore 8 No `374.40

60 Providing and fixing brass stop cock of approved quality :

i. 20 mm nominal bore 6 No `429.20

K SEWAGE AND DRAINAGE

61 Constructing brick masonry chamber for underground
C.I. inspection chamber and bends with 1st class bricks
in cement mortar 1:4 (1 cement : 4 fine sand) C.I. cover
with frame (light duty) 455x610 mm internal
dimensions, total weight of cover with frame to be not
less than 38 kg (weight of cover 23 kg and weight of
frame 15 kg) R.C.C. top slab with 1:2:4 mix (1 cement :2
fine sand : 4 graded stone aggregate 20 mm nominal
size) foundation concrete 1:5:10 (1 cement: 5 fine sand :
10 graded stone aggregate 40 mm nominal size), inside
plastering 12 mm thick with cement mortar 1:3 (1
cement: 3 fine sand) finished smooth with a floating coat
of neat cement on walls and bed concrete etc. complete
as per standard design :
i) Inside dimensions 455x610 mm and 45 cm deep for 2 No `8,380.40
single pipe line :

62 Constructing soak pit 1.20 x 1.20 x 1.20 m filled with

brickbats including S.W. drain pipe 100 mm diameter 1 No `7,228.80
and 1.20 m long complete as per standard design.

L REPAIRS WORKS
63 Repairs to plaster of thickness 12 mm to 20 mm in
patches of area 2.5 sqm and under including cutting the
patch in proper shape and preparing and plastering the
surface of the walls complete including disposal of
rubbish to the dumping ground with all leads and lifts
including finishing even and smooth and curing complete
as per direction of the Engineer in charge:-
ii) With cement mortar 1:4 (1 cement : 4 fine sand ). ### Sqm `293.90

64 Taking out existing wooden door shutter, repair by

cutting, painting etc. and refixing of repaired door
shutters to existing door frames, including replacement 5 each `259.70
of hinges with screws, etc. as required, all complete as
per the direction of the Engineer-in-charge.
65 Removing white or colour wash by scrapping and sand
papering and preparing the surface smooth including 750.00 Sqm `13.30
necessary repairs to scratches etc. complete

Add 3% Contingency (+)

Total

(Rupees Twenty Four Lakhs Ninenty Five Thousand Two Hundred and Fifty Two) Only

Junior Engineer Sub-Divisional Officer

Belonia Sub-Division PWD(R&B) Belonia Sub-Division PWD(R&B)
Belonia, South Tripura Belonia, South Tripura
 Type-II) at Bankar and
2024-25./ SH:- Plaster
works.
Amount
6

`4,308.00

`3,235.00

`1,694.00

`48,160.00

`830.00

`304,244.00
`12,430.00

`11,408.00

`18,402.00

`70,331.00

`134,708.00

`41,454.00

`80,663.00
`63,905.00

`25,455.00

`11,406.00

`6,442.00

`3,715.00

`4,305.00

`41,454.00
`146,328.00

`40,667.00

`46,442.00

`7,112.00

`5,550.00
`13,452.00

`14,333.00

`9,285.00

`1,988.00

`94,710.00

`13,288.00

`24,330.00

`4,023.00

`7,305.00

`1,060.00

`18,096.00
`16,035.00

`15,775.00

`47,916.00

`32,477.00

`4,168.00

`3,401.00
 `981.00

`2,085.00

`5,726.00

`2,291.00

`22,696.00

`5,245.00

`7,023.00

`13,533.00
`10,751.00
`7,708.00
 `5,166.00
`3,980.00
`4,511.00

`2,995.00

`2,575.00

`16,761.00

`7,229.00

`470,240.00

`1,299.00
 `9,975.00

###
`61,772.00
###

and Fifty Two) Only

sional Officer
ivision PWD(R&B)
South Tripura
 ESTIMATE
Name of work :-Urgent maintenance of Emergency and Female ward of Belonia
Sub-divisional Hospital during the year 2024-25.

Sl
no Description of Items Qty Unit Rate Amount
1 2 3 4 5 6

Half brick masonry work with first class bricks in

1 superstructure upto floor five level including cost of
all materials as required complete
In cement mortar 1:4 ( 1 cement : 4 fine sand ) 35.000 sqm ₹ 1,533.50 ₹ 53,673.00

Providing and fixing ISI marked flush door shutters

conforming to IS: 2202 (Part I) decorative type, core
of block board construction with frame of 1st class
2 hard wood and well matched teak 3 ply veneering
with vertical grains or cross bands and face veneers
on both faces of shutters.

35 mm thick including ISI marked Stainless Steel

14.400 sqm ₹ 3,720.60 ₹ 53,577.00
butt hinges with necessary screws.
Providing 40 × 5 mm flat iron hold fast 40 cm long
including fixing to frame with 10 mm diameter bolts,
nuts and wooden plugs and embedding in cement
3 concrete block 30 × 10 × 15 cm 1:3:6 mix (1
cement : 3 fine sand : 6 graded stone agg. 20mm
nominal size)

Door 30 No. ₹ 190.10 ₹ 5,703.00

Providing and fixing aluminium tower bolts ISI marked
anodised (anodic coating not less than grade AC 10 as
per IS : 1868 ) transparent or dyed to required colour
4
or shade with necessary screws etc. complete :

i. 250 x 10 mm 10 No. ₹ 119.30 ₹ 1,193.00

Providing and fixing aluminium handles ISI marked
anodised (anodic coating not less than grade AC 10 as
per IS : 1868) transparent or dyed to required colour
5 or shade with necessary screws etc. complete :

i. 125 mm 10 No. ₹ 68.80 ₹ 688.00

Providing and fixing aluminium sliding door bolts ISI
marked anodised (anodic coating not less than grade
AC 10 as per IS : 1868) transparent or dyed to
6 required colour or shade with nuts and screws etc.
complete :

i. 300 x 16 mm 3 No. ₹ 287.00 ₹ 861.00

 Providing and fixing aluminium work for doors,
windows, ventilators and partitions with extruded built
up standard tubular sections/ appropriate Z sections
and other sections of approved make conforming to
IS: 733 and IS : 1285, fixing with dash fasteners of
required dia and size, including necessary filling up of
gaps at junctions, i.e. at top, bottom and sides with
required EPDM rubber/neoprene gasket etc.
7
Aluminium sections shall be smooth, rust free,
straight, mitred and jointed mechanically wherever
required including cleat angle, aluminium snap
beading for glazing / paneling, C.P. brass / stainless
steel screws, all complete as per architectural
drawing and the direction of Engineerincharge.
(Glazing and paneling and dash fasteners to be paid
for separately)

A For fixed portion of approved quality:-

Anodised aluminium (anodised transparent or dyed to
required shade according to IS: 1868, Minimum 35.00 Kg ₹ 474.10 ₹ 16,594.00
anodic coating of grade AC 15).

For shutters of doors, windows & ventilators including

providing and fixing hinges / pivots and making
B provision for fixing fittings wherever required
including the cost of EPDM rubber / neoprene gasket
required ( Fittings shall be paid for separately ):-

Anodised aluminium (anodised transparent or dyed to

required shade according to IS: 1868, Minimum 25.00 Kg ₹ 555.00 ₹ 13,875.00
anodic coating of grade AC 15)..

Providing and fixing glazing of approved quality in

aluminium doors, windows, ventilator, shutters and
partition etc. with EPDM rubber / neoprene gasket etc.
complete as per architectural drawing and the
8 direction of Engineer-in-charge (Cost of snap beading
shall be paid in basic item) :--

i.With float glass panes of 4.0 mm thickness ( weight

10.00 Sqm ₹ 1,161.90 ₹ 11,619.00
not less than 10.0 kg / sqm )

Centering shuttering including struttings, propping

9 etc. and removal of form work for

Weather shade, Chajjas, corbels etc., including edges. 30.00 sqm ₹ 531.30 ₹ 15,939.00
 Reinforced cement concrete work in beams,
suspended floors, roofs having slope upto 15°
landings, balconies, shelves, chajjas, lintels, bands,
10 plain window sills, staircases and spiral stair cases
upto floor five level excluding the cost of centring,
shuttering, finishing and reinforcement-

1:1½:3 ( 1 Cement: 1½ fine sand : 3 graded stone

aggregate 20 mm nominal size)

3.000 Cum ₹ 13,584.50 ₹ 40,754.00

Reinforcement for R.C.C. work including straightening,

11 cutting, bending, placing in position and binding all
complete above plinth level.

Thermo-Mechanically Treated bars of grade Fe-

500D or more
For re-construction of chajja and for roof grading
for Ground & 1st floor- ### kg ₹ 103.90 ###

12 12 mm cement plaster of mix

Cement mortar 1:4 (1 cement : 4 fine sand) 325.00 sqm ₹ 224.20 ₹ 72,865.00

15 mm cement plaster on the rough side of single or

13
half brick wall of mix:
Cement mortar 1:4 (1 cement : 4 fine sand) 300.00 sqm ₹ 260.60 ₹ 78,180.00

14 6 mm cement plaster of mix

Cement mortar 1:4 (1 cement : 4 fine sand)
For roof plaster (inside) of ground and first floor &
750.00 sqm ₹ 176.20 ###
for chajja-

Providing and fixing M.S. grills of required pattern in

15 frames of windows etc. with M.S. flats, square or
round bars etc. all complete.
Fixed to openings /wooden frames with rawl plugs
100.00 kg ₹ 169.70 ₹ 16,970.00
screws etc.

Providing wood work in frames of doors, windows,

16 clerestory windows and other frames, wrought framed
and fixed in position :
a. Karai wood 0.2 Cum ### ₹ 22,327.00
 Providing and laying 1st class quality ceramic floor
tiles in different sizes (thickness to be specified by the
manufacturer) of 1st quality conforming to IS : 15622
-2017 of approved make in colours such as White,
Ivory,Grey, Fume Red Brown, laid over 20 mm thick
cement mortar 1:4 (1 cement : 4 fine sand), Jointing
17 with grey cement slurry @ 3.3 kg/sqm including
pointing the joints with white cement and matching
pigment etc. all complete as per direction of the
Engineer in-charge

Mat Finish Tiles/ Anti-skid Tiles/ Glossy Tiles

300 mm x 300 mm in all shades and designs 20.00 sqm ₹ 1,064.80 ₹ 21,296.00

Providing and fixing 1st class quality ceramic glazed

wall tiles conforming to IS : 15622 - 2017 (thickness to
be specified by the manufacturer) of approved make
in all colours, shades of any size as approved by
Engineer-incharge in skirting, risers of steps and
dados, laid over 12 mm thick bed of cement mortar
1 : 3 (1 cement : 3 fine sand) jointed with ordinary
18 cement slurry including pointing with white cement
mixed with pigment of matching shade etc. all
complete as per direction of the Engineer in-charge.

450 mm X 300 mm in all shades and design 35.00 Sqm ₹ 927.90 ₹ 32,477.00

Applying priming coat [Payment shall be made after

19 submission of Test Certificate issued by the
Manufacturer]

With ready mixed red oxide zinc chromate primer of

approved brand and manufacture on steel galvanised
45.00 sqm ₹ 42.40 ₹ 1,908.00
iron/ steel works

Painting with synthetic enamel paint of approved

brand and manufacture to give an even shade
20 [Payment shall be made after submission of Test
Certificate issued by the Manufacturer]:

Two or more coats on new work 45.00 ₹ 106.90 ₹ 4,811.00

Distempering with dry distemper of approved brand

and manufacture (two or more coats) of required
shade on new work, over and including water
21 thinnable priming coat to give an even shade. ### sqm ₹ 94.90 ₹ 99,645.00
[Payment shall be made after submission of Test
Certificate issued by the Manufacturer]
 Finishing walls with acrylic smooth exterior paint of
required shade of approved brand and manufacture
[Payment shall be made after submission of Test
22 Certificate issued by the Manufacturer]

New work ( two or more coats applied @ 1.67 litre/10

sqm over and including priming coat of exterior 325.00 sqm ₹ 160.90 ₹ 52,293.00
primer applied @ 2.20 kg/10 sqm)

Providing and fixing factory made door frame (single

rebate) made of solid PVC foam profile with
homogenous fine cellular structure having smooth
outer integral skin having 60mm width & 30mm
23 thickness and shall be fixed to wall as per instructions 25.00 mtr ₹ 592.20 ₹ 14,805.00
of Engineer-In-Charge using 100x8 sheet metal CSK
screws.

Providing and fixing 28 mm thick door shutter made

of solid PVC foam profile with homogenous fine
cellular structure having smooth outer integral skin
having 71mm width & 28mm thick as vertical &
horizontal styles. Joints are made using solvent
adhesive and GI ‘C sections (39mm x 19mm x 0.6mm
thick) or M S pipe (40mm x 20mm ) stiffener frame
insert & telescopic polymeric ‘L’ corners .The panel
24 shall be filled with 3mm thick high - pressure compact 7.88 sqm ₹ 3,658.20 ₹ 28,808.00
laminate as per manufacturer’s specifications and
directions of the Engineer-incharge, cover moulding
shall be provided for covering fixing screws and
elegant look.( for W.C. bathroom door shutter).

Providing and fixing Chlorinated Polyvinyl Chloride

(CPVC) pipes, having thermal stability for hot & cold
water supply including all CPVC plain & brass
threaded fittings including fixing the pipe with clamps
at 1.00 m spacing. This includes jointing of pipes &
25 fittings with one step CPVC solvent cement and
testing of joints complete as per direction of Engineer
in Charge.
- Internal work - Exposed on wall

(i) 15 mm nominal outer dia .Pipes. 50 ₹ 245.90 ₹ 12,295.00

(ii) 20 mm nominal outer dia .Pipes. 45 ₹ 333.10 ₹ 14,990.00
(iii) 25 mm nominal outer dia .Pipes. 40 ₹ 442.20 ₹ 17,688.00
 Providing and fixing Chlorinated Polyvinyl Chloride
(CPVC) pipes, having thermal stability for hot & cold
water supply including all CPVC plain & brass
threaded fittings This includes jointing of pipes &
26 fittings with one step CPVC solvent
cement ,trenching ,refilling & testing of joints
complete as per direction of Engineer in Charge.
- External work

(ii) 20 mm nominal outer dia .Pipes. 100 ₹ 284.80 ₹ 28,480.00

(iii) 25 mm nominal outer dia .Pipes. 85 ₹ 400.00 ₹ 34,000.00
(vi) 50 mm nominal outer dia .Pipes. 70 ₹ 955.60 ₹ 66,892.00
Providing and fixing C.P. brass bib cock of approved
27 quality conforming to IS:8931

(i) 15 mm nominal bore 10 ₹ 518.00 ₹ 5,180.00

Providing and fixing C.P. brass stop cock (concealed)
28 of standard design and of approved make conforming
to IS:8931.

(i) 15 mm nominal bore 10 ₹ 862.80 ₹ 8,628.00

Providing and fixing white vitreous china pedestal

type water closet (European type W.C. pan) with seat
and lid, 10 litre low level white P.V.C. flushing cistern
29 with manually controlled device (handle lever),
conforming to IS : 7231, with all fittings and fixtures
complete including cutting and making good the walls
and floors wherever required :

W.C. pan with ISI marked white solid plastic seat and
3 each ₹ 5,373.80 ₹ 16,121.00
lid

Providing and fixing wash basin with C.I. brackets, 15

mm C.P. brass pillar taps,32 mm C.P. brass waste of
30 standard pattern, including painting of fittings and
brackets, cutting and making good the walls wherever
require :

White Vitreous China Wash basin size 630x450 mm

5 each ₹ 4,077.20 ₹ 20,386.00
with a pair of 15 mm C.P. brass pillar taps

Providing and fixing 600x450 mm bevelled edge

mirror of superior glass (of approved quality)
31 complete with 6 mm thick hard board ground fixed to 5 each ₹ 1,042.00 ₹ 5,210.00
wooden cleats with C.P. brass screws and washers
complete.

Providing and fixing PTMT soap Dish Holder having

length of 138mm, breadth 102mm, height of 75mm
32 5 each ₹ 99.20 ₹ 496.00
with concealed fitting arrangements weighing not less
than 106 gms.
 Providing and fixing white vitreous china flat back or
wall corner type lipped front urinal basin of
34 2 each ₹ 1,307.00 ₹ 2,614.00
430x260x350mm and 340x410x265mm sizes
respectively.

Providing and fixing white vitreous china water closet

35
squatting pan (Indian type)

i) Orissa pattern W.C. pan of size 580x440 mm 3 No ₹ 2,863.00 ₹ 8,589.00

Providing and fixing P.V.C. low level flushing cistern
with manually controlled device (handle lever)
36
conforming to IS : 7231, with all fittings and fixtures
complete.

10 litre capacity-White 7 Each ₹ 1,145.30 ₹ 8,017.00

Providing and fixing white vitreous china laboratory

sink with C.I. brackets, C.P. brass chain with rubber
plug 40mm C.P brass waste and 40mm C.P. brass trap
37
with necessary C.P. brass unions complete including
painting of fittings and brackets, cutting and making
good the wall wherever required

Size 600x450x200mm 5 Each ₹ 6,123.60 ₹ 30,618.00

26 Providing and fixing stainless steel (Grade 304)

railing made of Hollow tubes, channels, plates etc.,
including welding, grinding, buffing, polishing and
making curvature (wherever required) and fitting
the same with necessary stainless steel nuts and
bolts complete, including fixing the railing with
necessary accessories & stainless steel dash 35.00 Kg ₹ 695.80 ₹ 24,353.00
fasteners , stainless steel bolts etc., of required
size, on the top of the floor or the side of waist slab
with suitable arrangement as per approval of
Engineer-in-charge, (for payment purpose only
weight of stainless steel members shall be
considered excluding fixing accessories such as
nuts, bolts, fasteners etc.).

Providing and placing on terrace (at all floor levels)

polyethylene water storage tank ISI : 12701 marked
with cover and suitable locking arrangement and Per
36 3000 ₹ 12.10 ₹ 36,300.00
making necessary holes for inlet, outlet and overflow Litre.
pipes but without fittings and the base support for
tank.
 Constructing brick masonry chamber for underground
C.I. inspection chamber and bends with 1st class
bricks in cement mortar 1:4 (1 cement : 4 fine sand)
C.I. cover with frame (light duty) 455x610 mm
internal dimensions, total weight of cover with frame
to be not less than 38 kg (weight of cover 23 kg and
weight of frame 15 kg) R.C.C. top slab with 1:2:4 mix
37 (1 cement :2 fine sand : 4 graded stone aggregate 20
mm nominal size) foundation concrete 1:5:10 (1
cement: 5 fine sand : 10 graded stone aggregate 40
mm nominal size), inside plastering 12 mm thick with
cement mortar 1:3 (1 cement: 3 fine sand) finished
smooth with a floating coat of neat cement on walls
and bed concrete etc. complete as per standard
design :

i) Inside dimensions 455x610 mm and 45 cm deep for

2 No ₹ 8,380.40 ₹ 16,761.00
single pipe line :

Constructing soak pit 1.20 x 1.20 x 1.20 m filled with

38 brickbats including S.W. drain pipe 100 mm diameter 1 No ₹ 7,228.80 ₹ 7,229.00
and 1.20 m long complete as per standard design.

Grading roof for water proofing treatment complete

39 as required as per direction of the Engineer-in-charge
with :

Cement concrete 1:2:4 (1 cement : 2 fine sand : 4

25 cum ₹ 11,480.90 ###
graded stone aggregate 20 mm nominal size)

Demolishing reinforced cement concrete manually /

by mechanical means including stacking of steel bars
40 properly and disposal of unserviceable material with 3.000 Cum ₹ 2,087.30 ₹ 6,262.00
all lifts and upto 50 m lead etc. complete as per
direction of the Engineer- in-charge.

Dismantling doors, windows and clerestory windows

( steel or wood ) shutter including chowkhats,
41 architrave, hold fasts etc. complete including stacking
of serviceable materials and unserviceable materials
separately with all lifts and upto a lead of 50m

Of area 3 sqm and below. 8 each ₹ 211.70 ₹ 1,694.00

Dismantling old plaster or pointing, raking out joints,

cleaning and preparing the surface for re-plastering or
42 re-pointing including disposal of rubbish to the ### Sqm ₹ 30.10 ₹ 41,388.00
dumping ground with all leads and lifts etc.complete
as per direction of the Engineer- in-charge.
 ###
Add 3% contingency (+) ₹ 51,808.83
Total ###
( Rupees Seventeen Lakhs Seventy Eight Thousand Seven Hundre

Junior Engineer S.D.O. (PWD)

Belonia Sub-Division, PWD (R&B) Belonia Sub-Division, PWD (R&B)
Belonia, South Tripura Belonia, South Tripura