COMPANY : Starom Sejal Realbuild LLP

PROJECT : Proposed Residential Development of Project EKYA, Marve Road, Malad West, Mumbai Date : 17-06-2025

Comparison statement for Micro Piling and Rock Anchoring work

M/s Phoenix M/s First Stage M/s AGSS
M/s Vishal Earthmovers M/s Total Foundation
Construction Projects Pvt Ltd Infrastructure Pvt Ltd
S No Description Unit Qty Remarks
Rate Amount Rate Amount Rate Amount Rate Amount Rate Amount

Shore Piling and Rock Anchoring work

Mobilization of DTH machine for 300mm dia pile . for
cutting, drilling, including all equipments, all drilling bits,
1 accessories, personnel, fuels etc. to site, erection, Per Rig 2 30,000 60,000 35,000 70,000 55,000 1,10,000 30,000 60,000 25,000 50,000
commissioning, etc. and demobilization of the same after
completion of works as per specifications.

Boring cast in situ bored piling work shall include setting out
cardinal points confirming to drawings, setting up the bored
piling rig/rotary at each location of pile including setting out
2 the pile location and shifting the bored piling rig to the next
location of pile up to any distance within the site, boring
through all types of Soil & Rock etc. ( For area with pile
depth of the order of 12.7m depth below from ground level )
300mm dia @ 0.4m CC Rmt 457 1,925 8,80,110 1,650 7,54,380 2,100 9,60,120 1,500 6,85,800 1,650 7,54,380
Boring cast in situ bored piling work shall include setting out
cardinal points confirming to drawings, setting up the bored
piling rig/rotary at each location of pile including setting out
3 the pile location and shifting the bored piling rig to the next
location of pile up to any distance within the site, boring
through all types of Soil & Rock etc. ( For area with pile
depth of the order of 10.5m depth below from ground level )
300mm dia @ 0.4m CC Rmt 6,300 1,925 1,21,27,500 1,650 1,03,95,000 2,700 1,70,10,000 1,500 94,50,000 1,550 97,65,000
Chipping of piles/concrete with the help of electrical breaker
in order to accommodate capping beam, considering 0.5m
4 depth of chipping,including cleaning & shifting of debris and Rmt 300 1,500 4,50,000 1,250 3,75,000 3,500 10,50,000 1,200 3,60,000 1,200 3,60,000
diposal of same outside the site etc. complete as instructed
by engineer-in-charge.

Unloading, Shifting, Cutting, Binding, Fixing FE500 grade

steel reinforcement for RCC pile including straightening,
5 MT 198 6,000 11,88,000 8,500 16,83,000 9,500 18,81,000 9,500 18,81,000 7,500 14,85,000
cutting bending and placing at all levels. Binding wires and
cover blocks are in contractor scope

Receiving, Placing / Pouring M35 grade of concreting of

cast in situ 300mm bored piles including dewatering,
6 boring, placing concrete by Tremie pipe method, Rmt 6,760 225 15,21,000 300 20,28,000 550 37,18,000 150 10,14,000 300 20,28,000
compacting of concrete withdrawal of temporary steel
casing if provided.
Supply and Installation of MS Linear for all the pile upto 4
7 2,544 2,525 64,23,600 2,700 68,68,800 6,500 1,65,36,000 2,470 62,83,680 3,000 76,32,000
Rmt, thickness as mentioned in drawing.
General excavation and backfilling by mechanical / manual
means in all types of poclainable soil including dense soil,
filled up earth. Earthwork shall be carried 150mm above the
required bottom level of excavation. The excavated earth
8 Cum 114 450 51,300 900 1,02,600 950 1,08,300 680 77,520 1,500 1,71,000
shall be stored inside the site premises. Excess soil shall
be disposed. The Payments will be made for the quantity
measured from the drawing. The cost shall be including
lead, excavation, dewatering, backfilling, lift, shifting,
 Receiving, Placing / Pouring with M10 grade PCC for below
the capping beam and to be complete. Minimum
9 Cum 28 2,000 55,000 2,500 68,750 850 23,375 1,200 33,000 1,200 33,000
cementitious content in concrete shall be as per the IS
Code.
Receiving, Placing / Pouring with M35 grade and complete.
Minimum cementitious content in concrete shall be as per
10 the IS Code. For calculation purpose length of concreted Cum 44 2,000 88,000 1,250 55,000 850 37,400 1,350 59,400 1,200 52,800
pile is as per the drawings. Caping Beam R.C.C M35 grade
machine vibrated design mix cement concrete.
Providing centering/shuttering/ formwork for below
mentioned items by using Ply form work / steel sheet with
shuttering oil,naiIs,props at all levels, waterproof marine
11 Sqm 220 1,000 2,20,000 1,450 3,19,000 1,250 2,75,000 2,600 5,72,000 1,200 2,64,000
grade ply wood form work inclusive of all applicable MS
pips, etc., complete as per drawing and specification.
For Capping Beam
Unloading, Shifting, Cutting, Binding, Fixing FE500 grade
steel reinforcement for RCC including straightening, cutting
12 MT 7 10,000 68,100 12,000 81,720 9,500 64,695 9,500 64,695 12,000 81,720
bending and placing at all levels. Binding wires and cover
blocks are in contractor scope
Prestressed Inclined Rock Anchoring work
Mobilization of work site with all necessary plants,
equipments, piling rigs, necessary personnel and erecting
them etc. complete and on completion of piling work
13 demobilizing site with all the plants, equipments, piling rigs, No 1 30,000 30,000 35,000 35,000 1,10,000 1,10,000 35,000 35,000 35,000 35,000
necessary personnel brought to site including cleaning and
reinstating site to original condition acceptable to the
Engineer on site.(7.5m and 10.5m excavation)
14 Drilling of Boreholes
Drilling is carried out by means of pneumatically operated
rigs as per spacing mentioned in drawings. The Length and
diameter of the borehole shall be as specified in the
approved Drawings. The Borehole shall be flushed properly
with water and air before withdrawal of DTH.
Fabrication and Installation of Tendons
The Pre stressing strands of 12.7/15.24mm diameter are
cut into lengths including free, bonded length and
allowance for stressing length as per the provided
drawings. Free Length of the prestressing strand covered
annularly with the suitable PVC / MS liner pipe required as
per site condition. The required number of strands shall be
grouped with centralizers spaced @ 1.5m c/c throughout
the length of the tendon. For grouting, 3/4" semi rigid
Grouting
The non shrinkable grout mix having setting time equal to 7
days shall be adopted. (GP2 or equivalent). Six numbers of
grout cube shall be casted by the contractor and the same
can be tested for checking the strength achieved by the
grout.
Stressing
On completion of fabrication as per drawing a bearing Plate
shall be placed at the top of the wailer beam and stressing
shall be carried out. Only personnel trained and
experienced in this type of work shall perform the stressing
operations. Special care shall be taken to apply the
tensioning force smoothly and evenly. Under no
circumstances shall maximum jacking force exceed the
rated capacity of the jacking equipment used, or 80°4 of the
The operation of jacks, the measurements of elongation
and associated operations shall be carried out in such a
manner and from such positions that the safety of all is
ensured.
 The Pre stressing strands of 12.7mm diameter are cut into
lengths including free, bonded length and allowance for
Zone 1 - 10.50 m level anchor (10.00 m per anchor) Rmt 1,649 3,100 51,10,350 3,600 59,34,600 7,500 1,23,63,750 1,950 32,14,575 2,300 37,91,550
Wallar & Structural Steel Works
Fabricating and erecting Structural steel members in
position at all levels and at all heights as specified in the
drawings made out of standard MS sections conforming to
IS 226/2062/800. Cost to include waller beam ISMC 300,
fabricating necessary Filler plates, Splice plate, Gusset
Plates, Stiffener plates, Brackets, Bolts, Cleats, seating
15 angles etc., to the required size, shape, alignment etc, as MT 68 28,000 19,04,000 32,000 21,76,000 35,000 23,80,000 29,000 19,72,000 26,000 17,68,000
per the drawings. Cost to include welding of members
using structural steel welding electrodes as per IS
814/816/817, a coat d anti corrosive primer (non
flammable) to the exposed surfaces, testing as per IS 7307
(PART 1), necessary equipment's, tools and tackles,
staging, scaffolding required etc., Waller beam shall be
Destressing of anchors, if required with anchor block
fabrication and dismantling of steel waler beam can be
16 Nos 157 3,000 4,71,000 3,500 5,49,500 1,500 2,35,500 17,500 27,47,500 5,000 7,85,000
done after casting foundation and partial completion of
basement wall; including cutting and shifting at site.
Supply, transport and fixing of Hilti, Fisher or equivalent
anchor fasteners for anchor including labour, material,
17 Nos 3,140 650 20,41,000 650 20,41,000 1,350 42,39,000 380 11,93,200 700 21,98,000
supply, transportation etc. complete. HST3 M16 x 145 Zone
1,2nd row: 157nos.x (8 x 2)

Total ( Excluding GST ) 3,26,88,960 3,35,37,350 6,11,02,140 2,97,03,370 3,12,54,450

L3 L4 L5 L1 L2
Payment 30 Credit Days 30 Credit Days 30 Credit Days 30 Credit Days 30 Credit Days
Deployment Time Immediate 5 Days 5 Days Immediate Immediate
Recommended Vendor M/s Total Foundation - L1

Prepared By : Contracts Manager Approved By : Managing Director