ITEM QTY UNIT UNIT PRICE

GROUND FLOOR
PEDESTAL FOOTING
CEMENT 480.00 BAGS 240.00
SAND 29.00 CU.M. 650.00
GRAVEL 55.00 CU.M. 850.00
REBARS 20mm 88.00 PCS 550.00
12mm 22.00 PCS. 200.00
TIE WIRE 9.00 KLS 80.00

WALL FOOTING 9.00 CU.M.

CEMENT 86.00 BAGS 240.00
SAND 7.00 CU.M. 650.00
GRAVEL 12.00 CU.M. 850.00
REBARS 10mm 88.00 PCS 150.00
TIE WIRE 6.00 KLS 80.00

FOUNDATION SLAB 88.73 CU.M.

CEMENT 599.00 BAGS 240.00
SAND 35.00 CU.M. 650.00
GRAVEL 67.00 CU.M. 850.00
REBARS 10mm 138.00 PCS 150.00
TIE WIRE 9.00 KLS 80.00

MASONRY WALL 455.00 SQ.M.

CHB 4" 4,807.00 PCS 15.00
CHB 6" 1,843.00 PCS 21.00
REBARS 10mm 412.00 PCS 150.00
TIE WIRE 23.00 KLS 80.00
CEMENT 380.00 CU.M. 240.00
SAND 27.00 CU.M. 650.00
WATER PROOFING (400sq.m.) 88.00 GALLONS 950.00

COLUMN 120.00 M
W-SHAPE 16X57# (120m.) L=6m 22.00 M 4,700.00
20mmØ ANCHOR BOLT 88.00 PCS 65.00

BEAMS 515.00 M
B1 = 8 X 2 - 1/4 (45m.) L= 6m 9.00 PCS 1,500.00
B2 = 12 X 19# (200m.) L=6m 37.00 PCS 4,200.00
G1 = 12 X 19# (117m.) L=6m 22.00 PCS 4,200.00
G2 = 16 X 57# (153m.) L=6m 29.00 PCS 4,700.00
32mm BOLT/NUT/WASHER 2,090.00 PCS 10.00
PLATE CONNECTOR 100mm x 300 x 12.5mm (93m.)
L=6m 18.00 pcs 650.00

FORMWORKS
3/4" thk Marine Plywood 120.00 pcs 1,280.00
2"x2"x2" (Cocolumber) 790.00 pcs 130.00
2 1/2" CW Nails 30.00 kls 65.00
Finishing Nails 15.00 kls 70.00
Nylon Strings 5.00 rolls 25.00

2ND & 3RD FLOOR

WALL 1,484.00 SQ.M.
PRE-CAST WALL INTERIOR 528.00 SQ.M. 2,209.00
PRE-CAST WALL EXTERIOR 83.00 SQ.M. 2,209.00
TEXTURED CHB (17sq.m.) 236.00 SQ.M. 15.00
STONE WALL CLADDING PANELS (10sq.m) 65.00 PANEL 200.00
SQUARE TUBE HANDRIAL 2"X2" (9m.) 5.00 PCS 1,900.00
SQUARE RAILINGS 3/4"X3/4" (35m.) 9.00 PCS 1,500.00
MOULDED CHB WALL 11.00 SQ.M. 700.00
PRECAST FOR FALSE WALL 20.00 SQ.M. 2,209.00
ACRYLIC PAINT (1700 sq.m.) 120.00 GALLONS 950.00
FW SEALANT 890.00 BAGS 399.00

CEILING 2nd, 3rd, 4th FLOOR 520.00

FIBER CEMENT BOARD (1.2x2.4x0.6m) (520sq.m.) 198.00 PCS 950.00
DOUBLE METAL FURRING 50mm (890M) 195.00 PCS 350.00
CARRYING CHANNEL 50mm (535M) 117.00 PCS 350.00
6mm SUSPENSION ROD HANGER W/ ADJUSTMENT
SPRING 352.00 SET 130.00
FURRING W-CLIP 990.00 PCS 20.00

SLAB 2nd, 3rd,4th FLOOR 66.55 CU.M.

0.80mm STEEL DECK (532.41 sq.m.) 610.00 L.M. 950.00
12mm REBARS 396.00 PCS 200.00
10mm TEMP BARS 396.00 PCS 150.00
CEMENT 726.00 BAGS 240.00
SAND 38.00 CU.M. 650.00
GRAVEL 77.00 CU.M. 850.00
TOTAL

115,200.00
18,850.00
46,750.00
48,400.00
4,400.00
720.00

20,640.00
4,550.00
10,200.00
13,200.00
480.00

143,760.00
22,750.00
56,950.00
20,700.00
720.00

72,105.00
38,703.00
61,800.00
1,840.00
91,200.00
17,550.00
83,600.00

103,400.00
5,720.00

13,500.00
155,400.00
92,400.00
136,300.00
20,900.00
11,700.00

153,600.00
 102,700.00
1,950.00
1,050.00
125.00

1,166,352.00
183,347.00
3,540.00
13,000.00
9,500.00
13,500.00
7,700.00
44,180.00
114,000.00
355,110.00

188,100.00
68,250.00
40,950.00

45,760.00
19,800.00

579,500.00
79,200.00
59,400.00
174,240.00
24,700.00
65,450.00
4,949,392.00
 ITEM QTY UNIT UNIT PRICE TOTAL

WINDOWS
W1 3.00 PCS 1,100.00 3,300.00
W2 1.00 PCS 700.00 700.00
W3 1.00 PCS 680.00 680.00
W3a 1.00 PCS 500.00 500.00
W4 0.00 PCS 2,700.00 0.00
W5 0.00 PCS 4,000.00 0.00
W6 0.00 PCS 25,000.00 0.00
W6a 0.00 PCS 29,000.00 0.00

DOORS
D1 2.00 PCS 3,450.00 6,900.00
D2 1.00 PCS 1,900.00 1,900.00
D3 0.00 PCS 0.00 0.00
D4 0.00 PCS 0.00 0.00

MAIN STAIRS
CEMENT 0.00 BAGS 0.00 0.00
SAND 0.00 CU.M. 0.00 0.00
GRAVEL 0.00 CU.M. 0.00 0.00
REBARS 10mm 0.00 PCS 0.00 0.00
12mm 0.00 PCS 0.00 0.00
16mm 2.00 PCS 0.00 0.00
TIE WIRE 0.00 KLS 0.00 0.00
FLOOR TILES 300X600mm 0.00 PCS 0.00 0.00

SQUARE TUBE HANDRAIL

50mmX50mm (45m.) 0.00 PCS 0.00 0.00
SQUARE TUBE HANDRAIL
16mmX16mm (85m.) 0.00 PCS 0.00 0.00

FIRE EXIT STAIRS

CEMENT 0.00 BAGS 0.00 0.00
SAND 0.00 CU.M. 0.00 0.00
GRAVEL 0.00 CU.M. 0.00 0.00
REBARS 10mm 0.00 PCS 0.00 0.00
12mm 0.00 PCS 0.00 0.00
16mm 0.00 PCS 0.00 0.00
TIE WIRE 0.00 KLS 0.00 0.00
FLOOR TILES 300X600mm 0.00 PCS 0.00 0.00
SQUARE TUBE HANDRAIL
50mmX50mm (45m.) 0.00 PCS 0.00 0.00
SQUARE TUBE HANDRAIL
16mmX16mm (85m.) 0.00 PCS 0.00 0.00
PLUMBING
4"Ø PVC (55m.) 0.00 pcs 700.00 0.00
4"Ø VSTR (35m.) 0.00 pcs 700.00 0.00
2"Ø PVC (49m.) 0.00 pcs 300.00 0.00
6"Ø PVC SOIL STACK PIPE (20m.) 0.00 pcs 1,500.00 0.00
6"Ø PVC SANITARY PIPE (21m.) 0.00 pcs 1,500.00 0.00
8"Ø RCPC STORM DRAIN PIPE
(17m.) 0.00 pcs 2,100.00 0.00
1Ø PPR (150m.) 0.00 pcs 160.00 0.00
WATER METER 0.00 pcs 2,000.00 0.00

WATER CLOSET 0.00 PCS 10,000.00 0.00

LAVATORY 0.00 PCS 1,520.00 0.00
FLOOR DRAIN 0.00 PCS 300.00 0.00
FLOOR CLEAN OUT 0.00 PCS 300.00 0.00
CLEAN OUT 0.00 PCS 300.00 0.00
WATER TANK 3.5cu.m 0.00 PCS 50,000.00 0.00
SHOWER W/ FAUCET 0.00 PCS 0.00

RAIN WATER TANK

CEMENT 0.00 BAGS 240.00 0.00
SAND 0.00 CU.M. 650.00 0.00
GRAVEL 0.00 CU.M. 850.00 0.00
REBARS 10mm 0.00 PCS 150.00 0.00
12mm 0.00 PCS 200.00 0.00
TIE WIRE 0.00 KLS 80.00 0.00

CISTERN TANK
CEMENT 0.00 BAGS 240.00 0.00
SAND 0.00 CU.M. 650.00 0.00
GRAVEL 0.00 CU.M. 850.00 0.00
REBARS 12mm 0.00 PCS 200.00 0.00
TIE WIRE 0.00 PCS 80.00 0.00

SEPTIC TANK
CEMENT 2.00 BAGS 240.00 480.00
SAND 0.10 CU.M. 650.00 65.00
GRAVEL 0.20 CU.M. 850.00 170.00
REBARS 10mm 2.00 PCS 150.00 300.00
12mm 0.00 PCS 200.00 0.00
TIE WIRE 0.50 KLS 80.00 40.00

GREASE TRAP
CEMENT 0.00 BAGS 240.00 0.00
SAND 0.00 CU.M. 650.00 0.00
GRAVEL 0.00 CU.M. 850.00 0.00
REBARS 10mm 0.00 PCS 150.00 0.00
TIE WIRE 0.00 KLS 80.00 0.00
CATCH BASIN
CEMENT 0.00 BAGS 240.00 0.00
SAND 0.00 CU.M. 650.00 0.00
GRAVEL 0.00 CU.M. 850.00 0.00
REBARS 10mm 0.00 PCS 150.00 0.00
TIE WIRE 0.00 KLS 80.00 0.00

ELECTRICAL
5 WATTS LED BULB 0.00 PCS 190.00 0.00
12 WATTS LED BULB 3.00 PCS 300.00 900.00
10 WATTS LED BULB 0.00 PCS 290.00 0.00
2X5 WATTS E27 BULB 0.00 PCS 370.00 0.00
UNIVERSAL OUTLET, 15A, 230V, W/
GROUND SHUTTER 3.00 PCS 450.00 1,350.00
AUTOMATIC EMERGENCY LAMP 0.00 PCS 4,500.00 0.00
SINGLE RECEPTACLE OUTLET, 30A,
230V GROUNDING TYPE 0.00 PCS 250.00 0.00
AIRCON OUTLET, 250VOLT 0.00 PCS 250.00 0.00
SINGLE POLE SWITCH, 15A, 230V 0.00 PCS 120.00 0.00
TWO SINGLE POLE SWITCHES ON
ONE SWITCH PLATE, 15A, 230V 0.00 PCS 180.00 0.00
THREE WAY SWITCH ON ONE PLATE
15A, 230V 0.00 PCS 220.00 0.00
PANEL BOARD 4 plug 0.00 PCS 1,000.00 0.00
8 plug 0.00 1,500.00 0.00
main panel board 0.00 30,000.00 0.00
CIRCUIT BREAKER 1.00 PCS 400.00 400.00

8.0mm² THHN (100m.) 0.00 roll 8,000.00 0.00

3.5mm² THHN (1,123m.) 0.00 roll 3,000.00 0.00
5.5mm² THHN (2,146m.) 0.00 roll 5,800.00 0.00
20mmØ RSC PIPE (1,123m.) 0.00 PCS 150.00 0.00

FIRE ALAM SYSTEM

SMOKE
DETECETOR(PHOTOELECTRIC) 0.00 PCS 1,200.00 0.00
FIRE ALARM BELL 0.00 PCS 3,000.00 0.00
MANUAL PULL/PUSH STATION W/
FIREMANS TELEPHONE JACK 0.00 PCS 12,000.00 0.00
RSC CONDUIT (2.7m) 0.00 M 300.00 0.00
RSC CONNECTOR 0.00 PCS 50.00 0.00
CONTROL PANEL 0.00 PCS 15,000.00 0.00
EMT CONDUIT 0.00 M 400.00 0.00
JUNCTION BOX/ 4x4x2 OCTAGONAL
BOX 0.00 PCS 40.00 0.00
1/2"Ø FLEXIBLE CONDUIT 0.00 M 6.00 0.00
FIRE HOSE CABINET 0.00 PCS 16,000.00 0.00
FIRE EXTINGUISHER 0.00 PCS 800.00 0.00
DRYSTAND PIPE 75Ø X 6m (30m.) 0.00 M 1,000.00 0.00
40ØX 6m (23m.) 0.00 M 900.00 0.00
GATE VALVE 0.00 PCS 500.00 0.00
FIRE HOSE VALVE 0.00 PCS 14,000.00 0.00

SIAMESE TWIN ENTRANCE WATER 0.00 PCS 15,000.00 0.00

17,685.00 7074
24,759.00 2,971.08 27,730.08
 Work Description Quantity Unit Unit Cost
Item No. I
EARTHWORKS 250.00 cu.m. 7.78

A. Material Quantity unit Unit Cost Cost

CLEARING & GRUBBING 1.00 cu.m.
EXCAVATION 1.00 cu.m.
Spade 0.00 pcs 500.00 0.00
Shovel 0.00 pcs 500.00 0.00
Hoe 0.00 pcs 500.00 0.00
wheelbarrow 0.00 pcs 4,000.00 0.00

MATERIALS COST (Php) 0.00

B. Freight and Handling Quantity Unit Unit Cost Cost

FREIGHT AND HANDLING (Php)

C. Name and Capacity of equipment Number # of days Rate/day Cost

1 cu.m. Excavator Crawler Type 1.00 0.07 20,000.00 1,333.33

EQUIPMENT COST (Php) 1,333.33

Quantity Days to
D. Labor derivation (Subsidiary Work Manpower # of Complete the
Description) Required Capability Manpower Work
D-1 Clearing and Grubbing
(1 Crew = 1 - Operator) 1.00 15 1.00 0.07
cu.m. cu.m./day Crew
(1 Crew = 6 - Laborer) 1.00 4 5.00 0.05
cu.m. cu.m./day Crew
Total Duration (days) 0.12

E. Labor requirement Number # of days Rate/day Cost

Project Supervisor 1.00 0.12 600.00 70.00
E-1 Foreman 1.00 0.12 500.00 58.33
E-2 Operator 1.00 0.07 500.00 33.33
E-3 Laborers 30.00 0.05 300.00 450.00

Labor Cost (Php) 611.67

TOTAL ITEM COST (Php) 1,945.00

UNIT ITEM COST (Php) 7.78
 Work Description Quantity Unit Unit Cost
Item No. I
REINFORCING STEEL 1,130.24 kgs. 12.95

A. Material Quantity unit Unit Cost Cost

10mm dia. X 6m 12.00 pcs. 150.00 1,800.00
9mm dia. X 6m 68.00 pcs. 148.00 10,064.00
12mm dia. X 6m RSB 12.00 pcs. 215.20 2,582.40
20mm dia. X 6m RSB 0.00 pcs. 550.00 0.00
#16 G.I Tie Wire 2.70 kgs. 70.40 190.08
Hacksaw 0.00 pcs. 35.00 0.00

MATERIALS COST (Php) 14,636.48

B. Freight and Handling Quantity Unit Unit Cost Cost

FREIGHT AND HANDLING (Php)

C. Name and Capacity of equipment Number # of days Rate/day Cost

EQUIPMENT COST (Php)

Quantity Days to
Labor derivation (Subsidiary Work Manpower # of Complete the
D. Required
Description) Capability Manpower Work
Reinforcing Steel
D-1 Fabrication and Installation of RSB 0.00 7.00 3.00 0.00
(1 Crew =2- Steelman, 10- Labor) kgs. kg/day Crew

Total Duration (days) 0.00

E. Labor requirement Number # of days Rate/day Cost

Project Supervisor 1.00 0.00 600.00 0.00
E-1 Foreman 1.00 0.00 500.00 0.00
E-2 Steelman 6.00 0.00 420.00 0.00
E-3 Laborers 30.00 0.00 300.00 0.00

Labor Cost (Php) 0.00

TOTAL ITEM COST (Php) 14,636.48

UNIT ITEM COST (Php) 12.95
5,854.59 702.55 6,557.14
 Work Description Quantity Unit Unit Cost
Item No. I
CONCRETE WORKS 101.00 cu. m. 288.90

A. Material Quantity Unit Unit Cost Cost

40 kg Portland Cement 59.00 bags 326.00 19,234.00
Washed sand 5.20 cu. m. 850.00 4,420.00
Gravel 3/4 (Crushed) 6.50 cu. m. 850.00 5,525.00

MATERIALS COST (Php) 29,179.00

B. Freight and Handling Quantity Unit Unit Cost Cost

FREIGHT AND HANDLING (Php)

C. Name and Capacity of equipment Number # of days Rate/day Cost

Bagger Mixer 1.00 0.00 2,000.00 0.00

EQUIPMENT COST (Php) 0.00

Quantity Manpower Days to

D. Labor derivation (Subsidiary Work # of Complete
Description) Required Capability
Manpower the Work

D-1 Mixing And Pouring of Concrete 0.00 2.00 5.00 0.00

(1 Crew = 3 - Mason, 12 - Laborer) cu. m. cu. m./day Crew

Total Duration (days) 0.00

E. Labor requirement Number # of days Rate/day Cost

Project Supervisor 0.00 0.00 600.00 0.00
E-1 Foreman 0.00 0.00 500.00 0.00
E-2 Mason 0.00 0.00 420.00 0.00
E-3 Laborers 0.00 0.00 300.00 0.00

Labor Cost (Php) 0.00

TOTAL ITEM COST (Php) 29,179.00

UNIT ITEM COST (Php) 288.90
11,671.60
 Work Description Quantity Unit Unit Cost
Item No. I
FORMWORKS 3,083.73 bd.ft 4.41

A. Material Quantity unit Unit Cost Cost

3/4'' thk Marine Plywood 8.00 pcs 920.00 7,360.00
2''x3''x12' (Cocolumber) 39.00 pcs 156.00 6,084.00
2 1/2" CW Nails 1.70 kls 56.90 96.73
Finishing Nails 0.80 kls 63.50 50.80
Nylon Strings 0.00 rolls 25.00 0.00
Door Hinge 3'' 6.00 pcs 96.50

MATERIALS COST (Php) 13,591.53

B. Freight and Handling Quantity Unit Unit Cost Cost

FREIGHT AND HANDLING (Php)

C. Name and Capacity of equipment Number # of days Rate/day Cost

EQUIPMENT COST (Php)

Quantity Days to
Labor derivation (Subsidiary Work Manpower # of Complete the
D. Required
Description) Capability Manpower Work
D-1 Fabrication, Installation and
removal of forms 0.00 40 5.00 0.00
(1 Crew = 2 - Carpenter, 6 - Laborer) Bd. Ft. Bd.Ft/day Crew

Total Duration (days) 0.00

E. Labor requirement Number # of days Rate/day Cost

Project Supervisor 1.00 0.00 600.00 0.00
E-1 Foreman 1.00 0.00 500.00 0.00
E-1 Carpenter 10.00 0.00 420.00 0.00
E-2 Laborers 30.00 0.00 300.00 0.00

Labor Cost (Php) 0.00

TOTAL ITEM COST (Php) 13,591.53

UNIT ITEM COST (Php) 4.41
5,436.61
 Work Description Quantity Unit Unit Cost
Item No. I
PLUMBING WORKS 1,118.70 l.m. 1,616.38

A. Material Quantity unit Unit Cost

4Ø PVC 29.00 pcs. 1,011.62
4Ø Elbow 2.00 pcs. 700.00
4Ø connector 10.00 pcs. 277.20
20 mm. Ø PVC 141.00 pcs. 82.21
20mm. Ø PVC threaded elbow 52.00 pp 315.60
20 mm.Ø PVC tee 39.00 pcs. 18.70
20 mm.Ø PVC WYE 12.00 pcs. 27.22
20 mm.Ø PVC connector 53.00 pcs. 12.00
75 mm.Ø PVC connector 14.00 pcs. 48.00
75 mm.Ø water vent 6.00 pcs. 1,039.20
75 mm.Ø elbow 4.00 pcs. 82.20
75 mm.Ø vent stack pipe 30.00 pcs. 1,039.20
100 mm.Ø connector 30.00 pcs. 72.00
100 mm.Ø tee 30.00 pcs. 153.60
100 mm.Ø cross tee 12.00 pcs. 172.80
100 mm.Ø elbow 56.00 pcs. 124.80
100 mm.Ø WYE 26.00 pcs. 269.40
100 mm.Ø soil pipe 12.00 pcs. 1,386.00
50 mm.Ø connector 9.00 pcs. 28.80
50 mm.Ø vent 32.00 pcs. 484.80
20 mm. dia gate valve 25.00 pcs. 726.00
40 mm. gate valve 2.00 pcs. 1,452.00
100 mm. gate valve 1.00 pcs. 4,156.80
6" Ø Downpout 42.00 pcs. 1,100.00
6" Ø PVC Soil Stack Pipe 30.00 pcs. 1,500.00
6" Ø PVC Sanitary Pipe 35.00 pcs. 1,500.00
6" Ø PVC connector 46.00 pcs. 266.40
epoxy (pioneer A and B) 67.00 lit 2,112.00
Shower 10.00 pcs. 13,770.00
check valve 6.00 pcs. 945.60
reducer 23.00 pcs. 50.40
32 mm. Ø PVC connector 10.00 pcs. 15.00
32 mm. Ø PVC elbow 9.00 pcs. 30.58
32 mm. Ø PVC 22.00 pcs. 169.77
32 mm. Ø PVC tee 12.00 pcs. 34.02
Booster pump 5.00 pcs. 25,000.00
submersible jockey jump 1.00 pcs. 32,000.00
jockey fire controller 1.00 pcs. 70,000.00
jockey pump controller 1.00 pcs. 65,000.00
floor drain 13.00 pcs. 2,039.70
sink 4.00 pcs. 5,279.70
neltex PVC cement 4.00 gal 1,421.92
plumper drain pump 4.00 pcs. 107.70
roof drain 7.00 pcs. 425.40
urinal 4.00 pcs. 10,798.80
Water Meter 5.00 pcs. 2,000.00
Faucet 20.00 pcs. 80.00
 Water Closet 12.00 pcs. 10,000.00
Lavatory 12.00 pcs. 1,520.00
Clean Out 34.00 pcs. 300.00
Water Tank 3.5 cu.m. 2.00 pcs. 50,000.00

MATERIALS COST (Php) 1,280,592.11

B. Freight and Handling Quantity Unit Unit Cost

FREIGHT AND HANDLING (Php)

C. Name and Capacity of equipment Number # of days Rate/day

EQUIPMENT COST (Php)

Labor derivation (Subsidiary Work Quantity Manpower

D. Required # of
Description) Capability Manpower

D-1 Pipe Installation 1,118.70 8 3.00

(1 Crew = 2- Plumber, 8 - Laborer) l.m. l.m./day Crew

Total Duration (days) 46.61

E. Labor requirement Number # of days Rate/day

Project Supervisor 1.00 46.61 600.00
E-1 Foreman 2.00 46.61 500.00
E-2 Plumber 6.00 46.61 420.00
E-3 Laborers 24.00 46.61 300.00

Labor Cost (Php) 527,653.50

TOTAL ITEM COST (Php)

UNIT ITEM COST (Php)
VAT 12%
TOTAL PROJECT COST
Unit Cost
1,616.38

Cost
29,336.98
1,400.00
2,772.00
11,591.61
16,411.20
729.30
326.64
636.00
672.00
6,235.20
328.80
31,176.00
2,160.00
4,608.00
2,073.60
6,988.80
7,004.40
16,632.00
259.20
15,513.60
18,150.00
2,904.00
4,156.80
46,200.00
45,000.00
52,500.00
12,254.40
141,504.00
137,700.00
5,673.60
1,159.20
150.00
275.22
3,734.94
408.24
125,000.00
32,000.00
70,000.00
65,000.00
26,516.10
21,118.80
5,687.68
430.80
2,977.80
43,195.20
10,000.00
1,600.00
 120,000.00
18,240.00
10,200.00
100,000.00

1,280,592.11

Cost

Cost

Number of Days to
Complete the Work

46.61

46.61

Cost
27,967.50
46,612.50
117,463.50
335,610.00

527,653.50

1,808,245.61
1,616.38
216,989.47
2,025,235.08