Prepared by: Er.

Narayan Prasad Dawadi

l.Chapter 4: - Analysis of Rates

4.1 Introduction
Analysis of rates is the process of calculating per unit item rate by considering cost of materials, cost of labors,
hire charge of tools plants and equipment as well as contractor’s profit and overheads, taxes etc.
Procedure of Rate Analysis:
Description Rate Amount Remarks
a. Cost of materials A
b. Cost of labors B
c. Hire charge of tools, plants and C
equipment
Sub -total of a+b+c A+B+C = D say
d. Contractor’s profit and overheads 0.15D
@ (10+5) 15% of sub- total
Total 1.15D
e. Vat /Tax @ 13% of total 0.15D
Grand total : 1.30D

4.2 Purpose of Rate Analysis

1.To work out actual cost per unit items of work.

2. To work out economical use of materials and processes in completing the particular item.
3. To revise the schedule of rates due to increase in the cost of materials, labors as well as change in the
technique of doing work.
4. To check the rate offered by the contractor.
5. To estimate the overall cost of the project.
6. To fix up labor contract.

7. To work out the cost of extra items which are not provided in the contract document.
4.3 Importance of rate Analysis:
The analysis of rates provides the clear picture of various types of labors, materials tools, plants and equipment
required for the completion of the particular item. Hence, the required materials, man powers as well as tools
and equipment can be arranged in the site in time by procuring such things in advanced for the smooth running
of the constructing project without delay.
4.4 Requirements of Rate Analysis:
For doing the analysis of rates following information must be gathered.
 Prepared by: Er. Narayan Prasad Dawadi

1. Correct information of quantities and the market rates of materials.

2. Correct information of different categories of labors and their market rates.
3. Output / out turn of labors.
4. Knowledge, rate and out turn of various types of plants to be used.
5. Up to date knowledge of the construction.

4.5 Factors affecting the Rate Analysis

1. Quality of materials
2. Proportion of mortar
3. Categories of labors
4.Type of the work and site condition
5 Facilities provided to the labors; transportation, shelter and food, health, insurance.
6. Location of the site
7. Construction facilities with respect to the tools, plants and equipment.
8. Availability of materials and labors.
9.Experience of the labors and their output.
10. Profit desired and overhead costs.
11. Proper management and guidance.
Rates of various important construction materials and labors.
Cement Bricks /no Binding 90.00 CGI sheet 26gauge 8,700,
bag 50 kg Local 15-17 wire/kg 41,38,35mm 7,900,
OPC 700 Machine 17-20 Marble chips 170.00 Per bundle 7,500.
PPC 650 25kg /bag 72ft.
Sand 3000 Bitumen 80/100 72/kg Sal wood/cu.m 2,40,000 Color cement paint 75/kg
Cu.m
Aggregate Crusher Reinforcement 80/kg Sisaun/cu.m 1,25,000 Iron locking set 300.00
/gravel 3500 300mm
cu.m River J hook /kg 150 Bitumen 3/ Pc Soil /cu.m 300.00
2500 Roofing washer Stone /cu.m 2800.00
W. cement 1300/bag Glass plain 550, Iron hinge Tower bolt
40kg 3,4,5,6mm 700, 150,125 60, 50, 150,300,100,75mm 75, 125,
Stone dust 1500/cu.m thick / sq.m 825, 100,75mm 30, 15 Aluminum 45,25.00
1100
Distemper 200/lit Nails /kg 125 Weather coat 700/lit Aluminum handle 50.00
300mm
Emulsion 500/lit Iron holdfast 20/no Skilled 1200/no Unskilled :900, Semi 1000/no
 Prepared by: Er. Narayan Prasad Dawadi

4.6 Method of preparing Rate analysis

1. Analysis of rates for E/W in excavation in ordinary soil / soft soil lift up to 1.5m and lead up to 10m per
cu.m.

Description Quantity Rate Amount (Rs.) Remarks

1. Labors
i) Unskilled 0.70 900/no 6,30.00 For additional
2. tools and plants @ 3% of labor cost 18.90. depth 1.5 to 3m,
Sub total 648.90 add 0.50 numbers
3. contractor’s profit and over head @ 15% sub total 97.33 of unskilled
Total 746.23 labors
4. Tax / Vat @ 13% of total 97.01
Grand total Rs. 843.24

2. Analysis of rates for providing and laying 1st class Brick masonry in 1:3 cement sand mortar with local
bricks per cu.m.
a) Calculation of Materials:
Take, Size of a local brick = (23 x 11 x 5.5) cm
Volume of a brick = 0.23 x 0.11 x 0.055= 0.00139 cu.m
Let, the thickness of mortar joint be 10mm or 1cm
Volume of a brick with mortar joint = 0.24x0.12x0.065 = 0.001872 cu.m
Volume of brick work = 1 cu.m
Nos of brick = volume of brick work / volume of a brick with mortar joint
= 1/ 0.001872 = 534.18= 534 nos. say
Take 5% wastage; then numbers of bricks required = 1.05 x 534 = 560 say
Volume of wet mortar = volume of B/W – volume occupied by bricks
= 1 – [534 x 0.00139]
= 0.2577
= 0.26 cu.m
For dry volume of mortar add 30% extra (5% wastage and 25% volume reduction)
Dry volume of mortar = 1.30 x 0.26 = 0.338= 0.34cum say
Proportion of mortar = 1:3 (cement: sand)
Cement = dry vol of mortar / total proportion = 0.34 / (1+3) = 0.085
 Prepared by: Er. Narayan Prasad Dawadi

= 0.09 cu.m say = 0.09 x 28.8 bags = 2.6 bags

Sand = 3 x 0.09 = 0.27 cu.m
Water cement ratio w/c = 0.80 [for masonry mortar w/c = 0.80]
⸫ water = 0.80 x 2.6 bags x 50 kg = 104 liters
Analysis of rates for 1st class B/W with 1:3 cement sand mortar lead up to 30m using local bricks per cu.m
S.N Description Quantity Rate Amount Remarks
1. Materials
a) Bricks 560 nos. Rs.17/no 9,520.00 Nos. of labors
b) Cement 0.09 cu.m 2.6 bags Rs.700/bag 1,820.00 same for other
c) water 104 liters 0.25/liter 26.00 proportions of
d) sand 0.27cu.m 3000/cu.m 810.00 mortar. Add
2. Labors Total : 1: 12,176.00 0.70 no. of
a) Skilled Mason 1.5 1200/no 1,800.00 unskilled
b) unskilled 2.2 900/no 1,980.00 labors for
Total:2: 3,780.00 additional
3. Scaffolding @ 3% of labor cost (2) 113.40 story.
Subtotal (1+2+3) 16,069.40 Additional
4. Contractor’s profit and over heads @ 15% of subtotal 2,410.41 0.20 no for
ground floor.
Total 18,479.81
5. Tax/ VAT @ 13% of total 2,402.38
Grand total Rs. 20,882.19

3. Analysis of rates for 1st class B/W using machine made bricks with 1:4 cement mortar per cu.m .
Take, the size of Chinese brick / machine made brick = (22.4x 10.8 x 5.7) cm
Other procedure is same as that of using local bricks to calculate materials such as bricks, cement, sand and
water as usual. The manpower is same for any proportion of mortar. If the other sizes of bricks are used do in
similar way. Do your self

4. Analysis of rates for PCC 1:2:4 in foundation including collection of materials lead of 30m per cu.m
a) Calculation of materials required for per cu.m of wet volume of concrete
Note: For dry volume of concrete mortar, take 50 to 55% of wet volume extra.
Now, taking 54% extra for dry volume of concrete
Then, dry volume of concrete = 1.54x1 = 1.54 cu.m
The proportion of concrete mortar is 1:2:4 (cement: fine aggregate(sand): coarse aggregate)
 Prepared by: Er. Narayan Prasad Dawadi

Volume of cement = dry volume of concrete mix / total proportion = 1.54 / 7 = 0. 22cu.m
In 1 cu.m volume of cement 28.8 bags of 50kg cement is taken,
Cement = 0.22 x 28.8 bags = 6.34bags
Sand = 0.22 x 2 = 0.44 cu.m
Aggregate (gravel) = 0.22 x4 = 0.88 cu.m
Water cement ratio w/c = 0.50
Water = 0.50 x 6.34 bags x 50 kg = 158.5 = 159 liters say.
Analysis of rates for PCC 1:2:4 in foundation including collection of materials lead of 30m per cu.m
S.N Description Quantity Rate Amount Remarks
1 Materials
a) Cement (0.22cu.m) 6.34 bags 700/bag 4,438.00 Do in similar
b) Sand 0.44cu.m 3000/cum 1,320.00 way for the
c) Coarse aggregate 0.88 cu.m 3500/cum 3,080.00 other
d) Water 159 liters 0.25/liter 39.75 proportions
2 Labors Total: 1: 8,877.75 of the
a) Skilled 1no 1200/no 1,200.00 concrete mix.
b) Unskilled 4 no 900/no 3,600.00
Total: 2: 4,800.00 The labors
3. Tools and plants @3% of labor cost 144.00 are of same
Subtotal: 1+2+3 13,821.75 number.
4. Contractor’s profit and overheads @ 15% of subtotal 2,073.26
Total 15,895.01
5. Tax/ VAT @ 13% of total 2,066.35
Grand total Rs. 17,961.36

5. Analysis of rates for providing and laying Stone rubble masonry work with 1:4 cement sand mortar
per cu.m height up to 5m and lead 30m.
a) Calculation of materials:
Since size of stone is not fixed as that of brick. So, take the volume of block stone same as total volume of
stone work. The bond stone may be taken as 10% of the block stone. Take the volume of dry mortar for the
rubble masonry work as 55 % of total volume of stone work.
So, volume of dry mortar = 1 x 0.55 = 0.55 cu.m
Total proportion = (1 + 4) = 5
So, Cement = 0.55/5 = 0.11 cu.m = 0.11 cu.m x 28.8 bags = 3.17bags
Sand = 4 x 0.11 = 0.44 cu.m
 Prepared by: Er. Narayan Prasad Dawadi

Water cement ratio = 0.80

Water = 0.80 x 3.17 x 50 = 126.8 = 127 liters
Analysis of rates for providing and laying Stone Random rubble masonry work with 1:4 cement sand
mortar per cu.m height up to 5m and lead 30m.
S.N Description Quantity Rate (Rs.) Amount (Rs.) Remarks
1. Materials
a) Block stone 1 cu.m 1,200/cu.m 1,200.00 1.17 nos. of
b) Bond stone (10%) 0.10 cu.m 2,000/cu.m 200.00 labors
c) Cement 0.11 cu.m 3.17 bags 700/bag 2,219.00 should be
d) Sand 0.44 cu.m 3,000/ cu.m 1,320.00 added for
e) Water 127 liters 0.25/ liter 63.50 additional
2. Labors Total : 1: 5,002.50 height 5 to
a) Skilled Mason 1.5 1200/no 1,800.00 10m.
b) Unskilled 5 900/no 4,500.00
Total : 2: 6,300.00 Do for other
3. Scaffolding @ 3% of labor cost 189.00 proportion
Subtotal 11,491.50 of mortar in
similar
4. Contractor’s profit and overheads @ 15% of subtotal 1,723.73
way.
Total : 13,215.23
5. Tax/VAT @ 13% of total 1,717.98
Grand Total Rs. 14,933.21
6. Analysis of rates for providing and constructing PCC 1:2:4 for RCC M15 concrete excluding
reinforcement for beam/ slab/column / lintel etc. per cu.m and lead up to 30m.
Calculation of materials is same as for the PCC 1:2:4 which is done previously in 4.
S.N Description Quantity Rate Amount Remarks
1. Materials
a) cement 0.22 cu.m 6.34 bags 700/bag 4,438.00
b) sand 0.44 cu.m 3000/cu.m
1,320.00 Do for other
c) coarse aggregate 0.88 cu.m 3500/cu.m
3,080.00 proportions in
d) water 159 liters 0.25/liter
39.75 the similar
2. Labors Total : 1:
8,877.75 manner.
a) skilled 0.80no 1200/no 960.00
b) unskilled 7 nos 900/no 6,300.00 Manpower
Total : 2:
7,260.00 remains
3. Tools and plants @ 3% of labor cost 217.80 same for
Subtotal : 1+2+3 16,355.55 other
4. Contractor’s profit and overheads @ 15% of subtotal 2,453.33 proportions.
Total 18,808.88
5. Tax / VAT @ 13% of total 2,445.15
Grand total Rs. 21,254.03
 Prepared by: Er. Narayan Prasad Dawadi

7. Analysis of rates for supplying, cutting, bending and placing of steel reinforcement bars in place for
RCC work per MT (metric ton) / 1000kg.

S.N Description Quantity Rate /unit Amount Remarks

1. Materials
a) MS bars including 5%wastage 1.05MT 82,000.00 86,100.00
b) Binding wire 13kg 95.00 1,235.00
2. Labors Total: 1: 87,335.00
a) Skilled 8 nos 1200.00 9,600.00
b) Unskilled 12 nos 900.00 10,800.00
Total: 2: 20,400.00
Sub total : 1+2 1,07,735.00
3. Contractor’s profit and overheads @ 15% of subtotal 16,160.25
Total 1,23895.25
4. Tax / VAT @ 13% of total 16,106.38
Grand total 1,40,001.63

8. Analysis of rates for 12.5 mm thick 1:4 cement sand plastering in walls per 100 sq.m. including
supplying materials, labors, T. and plants etc. for completion of work.

a) Calculations of materials

Wet volume of mixed cement sand mortar = (100 x 12.5 /1000) = 1.25 cu.m.
Dry volume of mix can be calculated by considering extra mortar required for wastage, surface unevenness as
well as volume reduction. So, taking them as (5%, 20%, 25%) respectively of wet volume = 50% extra
Dry volume of mix = 1.5 x 1.25 = 1.875 cu.m
Proportion of the mix = 1:4
Cement = 1.875/5 = 0.375 cu.m x 28.8 bags = 10.8 bags
Sand = 0.375 x 4 = 1.5 cu.m
Water cement ratio = 0.80
Water = 0.80 x 10.8bags x 50 kg = 432 liters
 Prepared by: Er. Narayan Prasad Dawadi

Analysis of rates for 12.5 mm thick 1:4 cement sand plastering in walls per 100 sq.m. including supplying
materials, labors, T. and plants etc. for completion of work.

S. N Description Quantity Rate/unit Amount Remarks

1. Materials
a) Cement 0.375cu.m 10.8 bags 700.00 7,560.00 For plaster
b) Sand 1.5cu.m 3,000.00 4,500.00 thickness of
c) water 432 liters0.25 108.00 20mm use
2. Labors Total :1: 12,168.00 skilled = 14
a) Skilled 12nos. 1200.00 14,400.00 unskilled = 19
b) Unskilled 16nos. 900.00 14,400.00
Total :2: 28,800.00 For ceiling use
Subtotal: 40,968.00 12.5mm and
3. Contractor’s profit and overheads @ 15% of subtotal 6,145.20 lesser
Total: 47,113.20 thickness.
4. Tax / VAT @ 13% of total 6,124.72 labors as:
skilled = 15
Grand Total: 53,237.92
unskilled = 20

9. Analysis of rates for flushed pointing in brick masonry work in 1:3 cement sand mortar per 100 sq.m
a) Calculation of materials;
Generally pointing is done with the rich cement mortar of 1:1, 1:2 or 1:3. The thickness of mortar should not be
less than 10mm.
Dry volume of pointing mix is taken as 40 to 45% of the wet volume of whole surface of plastering.
So, volume of wet mortar = 100 x 0.010 = 1cu.m
Taking dry mix as 44% of 1cu.m = 0.44 cu.m
Cement = 0.44/4 = 0.11 cu.m = 0.11 x 28.8 = 3.17 bags and Sand = 0.11 x 3 = 0.33 cu.m
Water cement ratio = 0.80; so, water = 0.80 x 3.17 x 50 = 127 liters.
Analysis of rates for flushed pointing in brick masonry work in 1:3 cement sand mortar per 100 sq.m
S.N Description Quantity Rate /unit Amount Remarks
1. Materials
a) Cement 0.11 cu.m 3.17bags 700.00 2,919.00 Do for other
b) Sand 0.33cu.m 3000.00 990.00 proportions
c) water 127 liters 0.25 31.75 of 1:1, 1:2
Total :1: 3,940.75 using same
2 Labors numbers of
a) skilled 10.5 1200.00 12,600.00 skilled and
b) unskilled 12 900.00 10,800.00 unskilled
Total ;2: 23,400.00 man powers.
 Prepared by: Er. Narayan Prasad Dawadi

3. Scaffolding @3% of labor cost 702.00

Subtotal: 1+2+3 28,042.75
4. Contractor’s profit and overheads @ 15% of subtotal 4,206.41
Total: 32,249.16
5. Tax / VAT @ 13% of total 4,192.39
Grand total : Rs. 36,441.55

10. Analysis of rates for Sal wood work for door frame including fixing per cu.m

S.N Description Quantity Rate /unit Amount Remarks

1 Materials
a) Sal wood including 10% wastage 1.10cu.m 2,40,000.00 2,64,000.00
b) MS hold fast 92nos. 20.00 1840.00
c) Nails / screw 184nos 2.00 368.00 The ratio of
Total :1: 2,66,208.00 skilled to
2 Labors unskilled for
a) skilled Carpenter 34 1200.00 40,800.00 wood work is
b) unskilled 3.4 900.00 3,060.00 10:1
Total: 2: 43,860.00
Subtotal: 3,10,068.00
3 Contractor’s profit and overheads @ 15% of subtotal 46,510.20
Total: 3,56,578.20
4. Tax / VAT @ 13% of total 46,355.17
Grand total: Rs. 4,02,933.37

11. Analysis of rates for Sal wood work for door frame per number including fixing .
Size of door 900 x 2100 mm 75 900mm
Wood size 100 x 75mm 100

Calculation of wood required for the frame : 2100mm

Length of the frame wood = 2 x 2.10 + 0.90 = 5.10m
Volume of wood required = length x sectional area = 5.10 x (100/1000 x 75/1000) = 0.03825cu.m
Wood with 10% wastage = 1.10 x 0.03825 = 0.042 cu.m
 Prepared by: Er. Narayan Prasad Dawadi

S.N Description Quantity Rate /unit Amount Remarks

1 Materials
a) Sal wood including 10% wastage 0.042cu.m 2,40,000.00 10080.00
b) MS hold fast 4nos. 20.00 80.00 The ratio of
c) Nails / screw 8nos 2.00 16.00 skilled to
Total :1: 10,176.00 unskilled for
2 Labors wood work is
a) skilled Carpenter 1.50 1200.00 1,800.00 10:1
b) unskilled 0.15 900.00 135.00
Total: 2: 1,935.00
Subtotal: 12,111.00
3 Contractor’s profit and overheads @ 15% of subtotal 1,816.65
Total: 13,927.65
4. Tax / VAT @ 13% of total 1,810.59
Grand total: Rs. 15,738.24

12. Analysis of rates for 38mm thick Sal wood frame for panelled door shutter per No.
Size of shutter is 1.07x 1.982 = 2.12074 sq.m
a) Calculation of sal wood
Volume of wood = 2.12074 x 38/1000 = 0.0806 cu.m
Wood with 5% wastage = 0.084 cu.m
Analysis of rates for 38mm thick Sal wood frame for panelled door shutter per No including all fixtures.
S.N Description Quantity Rate /unit Amount Remarks
1 Materials
a) Sal wood including 5% wastage 0.084cu.m 2,40,000.00 20,160.00
b) Iron hinge 150mm 6nos. 60.00 360.00 The ratio of
c)Tower bolt 150mm aluminium 2 nos 75.00 150.00 skilled to
d) Locking set iron 300mm 1 300.00 300.00 unskilled for
e) Handle aluminium 150mm 2 50.00 100.00 wood work is
f) screws and nails L.S - 150.00 10:1
Total :1: 21,220.00
2 Labors
a) skilled Carpenter 10nos. 1200.00 12,000.00
b) unskilled 1no. 900.00 900.00
Total: 2: 12,900.00
Subtotal: 34,120.00
3 Contractor’s profit and overheads @ 15% of subtotal 5118.00
Total: 39,238.00
4. Tax / VAT @ 13% of total 5100.94
Grand total: Rs. 44,338.94
 Prepared by: Er. Narayan Prasad Dawadi

13. Analysis of rates for 38mm x 75mm size Sal wood frame using 5mm thick glass for glaze shutter per
No.
Shutter size: 1.89 x 1.22 (B x H) = 2.23m2
Calculation of wood and glass;
Now the shutter width is large, hence it can be provided with 4 nos of shutters.
1.89

1.22

Height of shutter is 1.22m

So length of style along height = (4 x 2) x 1.22 = 9.76m
Length of style along width direction =3 x 1.89 = 5.67m
Total length of style = 9.76 + 5.67 = 15.43m
Volume of wood = 15.43 x 0.075 x 0.038 = 0.044 cu.m
Sal wood with 10%wastage = 0.049 cu.m.
Total area occupied by styles = 15.34 x 0.075 = 1.1505 sq.m
Area for glass = 2.23 – 1.1505 = 1.08m2
Increase 0.5% for the grooves, so area of glass = 1.085m2

S.N Description Quantity Rate /unit Amount Remarks

1 Materials
a) Sal wood including 10% wastage 0.049cu.m 2,40,000.00 11,760.00
b) Iron hinge 100 mm 8nos. 30.00 240.00 The ratio of
c)Tower bolt 100mm aluminium 4nos 45.00 180.00 skilled to
d) Handle aluminium 150mm 2 50.00 100.00 unskilled for
f) screws and nails L.S - 150.00 wood work is
g) Glass panel 5mm 1.085sq.m 750.00 813.75 10:1
Total :1: 13,243.75
2 Labors
a) skilled Carpenter 9 nos. 1200.00 10,800.00
b) unskilled 0.90no. 900.00 810.00
Total: 2: 11,610.00
Subtotal: 24,853.75
3 Contractor’s profit and overheads @ 15% of subtotal 3,728.06
 Prepared by: Er. Narayan Prasad Dawadi

Total: 28,581.81
4. Tax / VAT @ 13% of total 3,715.64
Grand total: Rs. 32,297.45

14. Analysis of rates for two coat water proof cement painting per 100 sq.m.
Water proof Cement paint = 48.5kg@ Rs.75/kg
Labors: Skilled (painter) = 5 nos, unskilled = 5nos.
15. Ready-made enamel / plastic emulsion painting work per 100sq.m
1. Prime coat: Painter -3 nos Materials: Primer – 8.1 liters @ 300/lit
Labors- 3 nos
2. First coat: Painter - 5nos Materials: Enamel paint = 9 liters @ 550/lit
Labors -3nos
3.Second coat: Painter-4nos Materials: Enamel paint = 7 liters @ 550/lit
Labour-3nos
16. Two coat of aluminum painting over one coat of primer per 100 sq.m
Materials: Labors:
Primer metal 8.1liter@ 300/lit Skilled 10.75
Aluminum paint 10.76liters@550/lit Unskilled 10.75
Sand paper 4 nos @ 10/no

17. Analysis of rates for supplying and installation of WC pan with low level cistern per No.
S.N Description Quantity Rate/unit Amount Remarks
1. Materials
a) 20” long porcelain W.C pan with P 1 no 1600.00 1600.00
or S trap
b) 3gallon porcelain low level cistern 1 no 3500.00 3500.00
with complete accessories
c) 1.5” dia 2’ long cp flushing pipe with 1 no 400/no 400.00
coupling
d) ½” dia 1.5’ long pvc pipe connector 1 no 200/no 200.00
with c.p coupling
e) 15.0mm angle valve 1 no.
1300/ no 1300.00
f) Screws, zinc oxide , hemp etc. LS - 100.00
2. Labors Total : 1: 6700.00
a) Skilled 3nos 1200.00 3600.00
b) Unskilled 3nos 900.00 2700.00
Total:2: 6300.00
Subtotal : 1+2 13,000.00
3. Contractor’s profit and overheads@ 15% of sub total 1950.00
Total: 14,950.00
4. Tax/VAT @ 13% of total 1943.50
 Prepared by: Er. Narayan Prasad Dawadi

Grand total : 16,893.50

18. Analysis of rates for supplying and installation of WC commode with low level cistern per No.
S.N Description Quantity Rate/unit Amount Remarks
1. Materials
a) White glazed EWC porcelain regular 1 no 2000.00 2000.00
commode with P or S trap
b) 3gallon porcelain low level cistern 1 no 3500.00 3500.00
with complete accessories
c) 1.5” dia 2’ long cp flushing pipe with 1 no 400/no 400.00
coupling
d) ½” dia 1.5’ long pvc pipe connector 1 no 200/no 200.00
with c.p coupling
e) Seat cover 1 no
750/no 750.00
f) 15mm angle valve 1 no
1300/no 1,300.00
g) Screws, zinc oxide etc. LS - 100.00
2. Labors Total : 1: 8,250.00
a) Skilled 3nos 1200.00 3600.00
b) Unskilled 3nos 900.00 2700.00
Total:2: 6,300.00
Subtotal : 1+2 14,550.00
3. Contractor’s profit and overheads@ 15% of sub total 2,182.50
Total: 16,732.50
4. Tax/VAT @ 13% of total 2,175.23
Grand total : 18,907.73

19. Analysis of rates for supplying and installation of wash basin per Number.
S.N Description Quantity Rate/unit Amount Remarks
1. Materials
a) Porcelain clay 50x40 cm wash basin 1 no 1300.00 1300.00
b) 32mm PVC bottle trap 1 no 500.00 500.00
c) 32mm dia CP waste pipe of 2’ long 1 no 500/no 500.00
d) ½” dia 1.5’ long pvc pipe connector 1 no 200/no 200.00
with c.p coupling
e) CP pillar cock 1 no
1300/no 1300.00
f) 15mm CP angle valve 1 no
1300/no 1300.00
e) Screws, zinc oxide, clamps etc. LS - 200.00
2. Labors Total : 1: 5,300.00
a) Skilled 2nos 1200.00 2,400.00
b) Unskilled 2nos 900.00 1,800.00
Total:2: 4,200.00
Subtotal : 1+2 9,500.00
3. Contractor’s profit and overheads@ 15% of sub total 1,425.00
Total: 10,925.00
4. Tax/VAT @ 13% of total 1,420.25
 Prepared by: Er. Narayan Prasad Dawadi

Grand total : Rs. 12,345.25

20. Analysis of rates for Road work

S.N Description Materials Labors Equipment Remarks
unskilled
Nos.
1 Preparation of sub grade in ordinary soil
10m lead per m2
a) depth 10cm 0.12
b) 20cm 0.18
c) 30cm 0.24
2. Preparation of sub grade in stone mixed soil, 10m lead
per m2
a) depth 10cm 0.29
b) 20cm 0.41
c) 30cm 0.53
3. Providing and spreading approved size gravel in sub
grade, 10m lead per m2
a) 10cm compacted thickness Gravel : 0.135m3 @ 3500 0.14 Roller 0.028hrs.(8 to 10T) 1200/hr.
b) 15cm Gravel : 0.203m3 0.21 Roller 0.042hrs.
c) 25cm Gravel : 0.337m3 0.32 Roller 0.07hrs.
4. Compaction by 8-10T roller per 100 cu.m
i) Sub base Roller 3hrs
ii)Base course Roller 4 hrs.
5. Providing and laying clay bound Mecadam per m2
(Water bound Mecadam)
a) 6cm compacted thickness i) Red clay / binder - 0.007cu.m 0.10 Roller 0.0024 hrs. clay
ii) Screenings / Sand 0.016cu.m 300/cum
iii) C.agg/ gravel. 0.0794 cu.m
b) 7.5cm i) Red clay / binder 0.009 0.12 Roller 0.003hrs 1200/hr.
ii) Screenings / Sand 0.02
iii) C.agg. 0.10 cu.m
c) 10cm i) Red clay / binder 0.0096 0.13 Roller 0.0032 hrs.
ii) Sand – 0.021
iii) C.agg- 0. 1087cu.m
6. Providing and laying crushed stone and stone dust
mixed SBM per m2 and 10m lead
a) 6cm i)Coarse agg 0.0794 m3 0.10 Roller 0.0024 hrs. 3400/cu.m
ii) Stone dust 0.016 m3 1500/cu.m
b) 10cm i)Coarse agg 0.1087 m3 0.15 Roller 0.0032 hrs.
ii) Stone dust 0.0213 m3
c) 15cm i)Coarse agg 0.20m3 0.23 Roller 0.006hrs.
ii) Stone dust 0.04 m3
7. Providing and laying base course of crushed stones
Per m3 10m lead.
i)7.5cm compacted thick. 50mm agg. 0.10m3 0.12 Roller 0.003 hrs. 3200/cu.m
 Prepared by: Er. Narayan Prasad Dawadi

ii) 10cm 75mm agg. 0.148m3 0.15 Roller 0.004 hrs. 3000/cu.m
S.N Description Materials Unskilled Equipment Remarks
Labors nos.
Providing and laying tack coat per 10m2 B =Boiler
a) Over old pitched surface OM = open mass
Bitumen 7.3kg Boiler and 350/hr.
Kerosene L. S 0.20 sprayer = 0.04hrs PW= patch work
Wood: B:OM:PW 10-12/kg
8. 3,12,18kg
b) Over base course (New ) Wood ratio1:4:6
Bitumen 12.2kg 0.20 Boiler and 75-80/kg
Kerosene L.S sprayer = 0.04hrs
Wood: B:OM:PW
5,20,30kg
Providing and laying prime coat per 10m2

a) Over old pitched surface Bitumen 4.9kg

Kerosene L.S 0.20 Boiler and 350/hr.
9. Wood: 2,8,12kg sprayer = 0.04hrs
b) Over base course Bitumen 9.75kg 0.20
Kerosene L.S Boiler and
Wood: B:OM:PW sprayer = 0.04hrs
4,16,24 kg
Providing and laying single coat surface dressing
including compaction per 10m2
Bitumen 34kg Roller 0.04hrs. 1200/hr.
10. Kerosene LS 0.80 Boiler and mixer 350/hr.
0.04hrs.
Wood:8,32,48kg
12mm agg. 0.15m3 3200/cu.m
Providing and laying double coat surface
dressing including compaction per 10m2
Bitumen 34kg Roller 0.07hrs.
11. Kerosene LS Boiler and Mixer
0.80 0.07hrs.
Wood:13,52,78 kg
12mm agg. 0.18m3 3250/cu.m.
10mm agg. 0.10m3 3250/cu.m
Providing semi grouting including compaction per
10m2 ( Grouted mecadam)/ penetration mecadam
a) 5 cm depth Bitumen 35kg / 60kg
b) 10cm depth Kerosene LS 1.20 / 2.0 Roller 0.07hrs. Dark/ bold
12. Wood:12,48,72 kg Boiler and letter for 10cm
20,80,108 kg mixer 0.07hrs. depth
12mm agg. : 0.15 / 0.30 3200/cu.m
m3
 Prepared by: Er. Narayan Prasad Dawadi

38 mm agg.: 0.60 / 1.20 3500/cu.m

m3
S.N Description Materials Unskilled nos Equipment Remarks
Providing full grouting including compaction per
10m2
5cm depth Bitumen 50 kg 75-80/kg
13. Kerosene LS Roller 0.07hrs. 1200/hr.
Wood: 20,80,120 kg 1.20 Boiler and mixer 350/hr.
0.07hrs.
12mm agg. : 0.15 m3 3250/cu.m
38 mm agg.: 0.60 m3 3500/cu.m
Providing and laying seal coat including
compaction per 10m2 using 6mm chips
Bitumen 15 kg
14. Kerosene LS Roller 0.04hrs.
Wood: 6,24,36 kg 0.45 Boiler and mixer 350/hr.
0.04hrs.
6mm stone chips 0.12 m3 3200/cu.m
Providing and laying seal coat including
compaction per 10m2 using coarse sand
Bitumen 9.6 kg
15. Kerosene LS 0.45 Roller 0.04hrs.
Wood: 4,16,24 kg Boiler and mixer
0.04hrs.
Coarse sand 0.12 m3
Providing and laying and compaction of 40mm
premixed asphalt concrete/ carpet per 10m2
Cut back bitumen / 105/kg
Asphalt : 46kg
Kerosene LS
16. Wood : 18,72,108 kg 1.0 no. Roller 0.11 hrs.
20mm agg 0.23m3 Boiler and mixer 3500/cu.m
0.11hrs.
12mm agg 0.15m3 3200/cum
Coarse sand 0.19m3 3000/cu.m
17. Providing and laying and compaction of 20mm
premixed asphalt concrete/ carpet per 10m2
Bitumen cutback /
Asphalt: 15.40kg
Kerosene : LS 0.90no. Roller 0.10hr.
Wood : 6,24, 36kg Boiler and Mixer
0.10hr.
12mm agg : 0.24cu.m 3200/cum
10mm agg:0.10cu.m 3200/cu.m
 Prepared by: Er. Narayan Prasad Dawadi

22. Analysis of rates for pipes and sewer lines:

Laying and joining of RCC Hume pipes NP2 / NP3 with 1:2 cement sand mortar , jute etc including lead
of 100m: per 10m.
S.N Description Materials Labors Tools and plants Remarks
15cm dia hume pipe = 10m 600/m and
Cement 10.9kg Skilled 0.94 1300/m for NP2
1. 15cm ф Sand 0. 015cu.m Unskilled 4.69 and NP3
Jute 0.50kg respectively.
Bitumen LS
2. 20cm ф 20cm dia hume pipe = 10m
Cement 16.2 kg Skilled 1.25 800/m and
Sand 0.023 cu.m Unskilled 6.25 1700/m for NP3
Jute 0.75kg Jute 120/kg
Bitumen LS Bitumen 10% of
jute price.
3. 30cm 30cm dia hume pipe = 10m 1330/m and
Cement 25.9kg Skilled 1.875 3100/m for NP3
Sand 0.041 cu.m Unskilled Cement 14/kg
6.875
Jute 1.13kg Add 3 % of Labour Sand 3000/cum
Bitumen LS cost for bellies,
50cm dia hume pipe = 10m Skilled 2.5 crow bars, chain 2200/m
Cement 4.47kg Unskilled 9.38 pulley and other 5000/m for NP3
4. 50cm Sand 0.069 cu.m T&P
Jute 1.69kg
Bitumen LS
90cm dia Hume pipe = 10m 6200/m
5. (90cm) Cement 9.06kg Skilled 3.44 12000/m for NP3
Sand 0.125 cu.m Unskilled 15.63
Jute 2.81kg
Bitumen LS
120 cm dia Hume pipe = 10m Skilled 3.75 8800/m
6. Cement 11.34kg Unskilled 23.44 16,000/m for NP3
120cm Sand 0.156 cu.m
Jute 5 kg
Bitumen LS
 Prepared by: Er. Narayan Prasad Dawadi

23. Analysis of rates for supplying and laying of GI pipes with fittings per 100m.
S. N Description Materials Labors nos. Tools and Remarks
contingencies
1 15 / 20 mm ф internal
½” / ¾” 15 mm GI pipe with fittings Skilled 1.7 @ 2.5% of labor Rs. 180/m
25% extra: Semi-skilled 3.3 cost 20mm = 225/m
125m Unskilled 3.3 (20 to 30% extra
Red lead, paint, hemp etc. for fittings ):
10% of labor cost
2. 25 / 32mm ф
1” and 1 ¼” 25mm GI pipe with fittings: Skilled 1.7 @ 2.5% of labor 340/m
125m Semi-skilled 5.0 cost 32mm = 440/m
Red lead, paint, hemp etc. Unskilled 5.0
10% of labor cost
3. 40 / 50mm ф
1 ½” / 2” 40mm GI Pipe with fittings Skilled 2.5 @ 2.5% of labor 500/m
125m Semi-skilled 6.7 cost 50mm = 690/m
Red lead, paint, hemp etc. Unskilled 6.7
10% of labor cost

4. 65 / 80mm ф
2 ½” / 3” 65mm GI pipe with fittings: Skilled 4.2 @ 2.5% of labor 880/m
125m Semi-skilled 6.7 cost 80mm = 1100/m
Red lead, paint, hemp etc. Unskilled 10
10% of labor cost
5. 100mm ф
4” 100 mm GI pipe with fittings: Skilled 5.80 @ 2.5% of labor 1600/m
125m Semi-skilled 6.7 cost
Red lead, paint, hemp etc. Unskilled 13.3
10% of labor cost

24. Analysis of rates for supplying and laying of HDP pipes and fittings per 1000m with butt welded
joint
S. N Description Materials Labors Equipment / Miscellaneous
tools
1. 20/25mm ф 20mm HDP pipe 1000m Skilled 1.0
Fuel for generator = 0.25lit Semi-skilled 1.0 Hire charge of 2.51% of labor cost
Unskilled 2.0 Electrical
2. 32 mm ф 32mm HDP pipe 1000m 1.0, 1.0, 3.0 generator and
20mm Rs.32/m
Fuel for generator = 0.25lit jack, heating
25mm= 50/m
3 40 / 50mm 40 mm HDP pipe 1000m 1.50, 1.50, 3.0 mirror etc 32mm= 75/m
Fuel for generator = 0.37lit @250/day 40mm= 120/m
50mm= 185/m
1 day 63mm= 295/m
4. 63/75/90mm 63mm HDP pipe = 1000m 2.0, 2.0, 4.0 2 days 75mm= 420/m
5 110/125mm 110mm HDP pipe = 1000m 3.0, 3.0, 6.0 2days 90mm = 600/m
110mm = 885/m
125 mm = 1150/m
 Prepared by: Er. Narayan Prasad Dawadi

26. Analysis of rates for CGI sheet roofing per 10 m2 using 26 gauge (heavy 41mm)
Materials Labors
a) CGI sheet with 20% for overlapping = 12.0 Skilled 1.10
sq.m @ 520/sq.m Unskilled 1.25
b) 8 mm nut bolt = 30nos.@ 15/no
c) J- hook 25 nos @ 20/no
d) Bitumen washer = 55nos@ 3/no

27. Analysis of rates for 25mm mosaic flooring per 10 sq.m provided with 1:2:4 concrete floor over
which 5 mm thick 1:1 white cement and marble chips flooring including grinding and polishing .
Materials Labors Remarks
a) for 20mm thick concrete floor 1:2:4 Do for same as
Cement 0.044 cu.m = 65kg = 1.3 bags @ 700 Skilled 2.4 concrete
Sand = 0.088cum @ 3000 Unskilled 16 calculation for
12.5 mm aggregate = 0.176 cu.m @ 3200 1:2:4
b) for 5mm thick top mosaic layer 1:1 Take 64% extra
i) White cement = 0.041 cu.m = 1.48bags of for mosaic layer
40kg @ 1300/bag For vol.
ii) 3mm marble chips = 0.041 cu.m @ 1650kg reduction and
/cu.m = 68kg @ 7/kg grinding loss.
iii) Oxalic acid powder 0.365kg@ 125/kg
iv) wax polish = 0.118 kg @ 250/kg
v) turpentine oil = 0.538 liters @ 200/lit
vi) carborundum stone / grinding stone LS

28. Analysis of rates for 150mm PCC 1:2:4 in canal lining per 10sq.m, lead 30m lift 1.5m
Calculation of materials same as 1:2:4 Skilled: 1
concrete work. Unskilled :8

29. Analysis of rates for 250mm thick one layer slate lining in canal including 1:3 cement sand pointing in
joints per 10sq.m. Size of slate = 300mm x 300mm
Calculation of materials:
a) Total area of lining = 10sq.m
Size of each slate = 0.30x0.30 = 0.09 sq.m
Nos of slate = 10/0.09 = 111.11 = 111 nos.
Taking 15% extra, then number of slate required = 111 x 1.15 = 127.65 = 125 nos. say.
Taking size of mortar joint for pointing be 10mm
Total Volume of plastered surface = 10 x 0.01 = 0.10 cu.m.
Taking dry volume of mortar for pointing be 25% of the volume of plastered surface. = 0.25 x 0.10 = 0.025cu.m
Proportion = 1:3
 Prepared by: Er. Narayan Prasad Dawadi

Cement = 0.025/4 = 0. 006cu.m x 28.8 bags =0.1728 bags = 8.64kg = 9kg say
Sand = 0.006 x 3 = 0.018 cu.m
Water cement ratio = 0.80 water = 0.80 x9kg = 7.2 liters.
Skilled: 2 and Unskilled: 3
30. Average 300mm thick boulder stone work with 1:3 cement mortar for canal lining lead 30m lift 1.5m
per 10sq.m
Volume of boulder lining = 0.30 x 10 = 3cu.m = boulder stone
Taking 56% of boulder work for dry volume of mortar
0.56 x 3 = 1. 68cu.m
Cement = 1.68/4 = 0.42 cu.m = 12bags
Sand = 0.42 x 3 = 1.26 cu.m
w/c = 0.80
water = 0.80 x 12bags x 50kg = 480liters.
Skilled: 4.65nos.
Unskilled: 13nos.
31.Plastic sheet laying before canal lining per 10sq.m
Plastic sheet = 12sq.m taking 20% extra
Unskilled:0.30 no. Rate of plastic sheet per sq.m = Rs. 20.00
32. 15cm dia. perforated concrete pipe laying below canal lining per 10m.
Perforated pipe 15cm = 10m @ 800/m
Skilled: 1.0
Unskilled :2.0
33. Brick on edge soling per 10sq.m (125mm thick) .
Size of brick: 23x 11 x 5.5 cm local bricks
Volume of brick on edge soling = 10 x 0.125 = 1. 25cu.m
area of a brick with 10mm joint = 0.24 x 0.065 = 0.0156
volume of a brick with mortar = 0.0156 x 0.11 = 0. 001716cu.m
No. of bricks = 1.25/0.001716 =728.4 = 728 nos.
Taking 3% extra, no. of bricks required = 728x 1.03 = 749.87 = 750 nos.
 Prepared by: Er. Narayan Prasad Dawadi

Cement = 20kg Skilled: 2nos

Sand = 0. 10cu.m Unskilled: 4nos.