DETAILED ESTIMATE OF THE PROPOSED RESIDENTIAL BUILDING FOR
Mr HARISANKAR SATHEESH KUMAR, SATHEESH BHAVAN (HOUSE),
CHAMPAKARA P.O., VILLAGE KARUKACHAL, TALUK CHANGANACHERY,
DISTRICT KOTTAYAM ON RE. SY. NO. 46/7/3
GROUND FLOOR
Sl.
Description Quantity Unit Rate Amount
No.
Earth work excavation in
ordinary soil for Foundation
1. and filling basement including 95 m3 450.00 42,750.00
Consolidation by ramming.
Random Rubble masonry in
1:6 for the foundation and
2. basement including cost of 98 m3 3050.00 2,98,900.00
materials and labour Charge
etc.
RCC 1:2:4 using 20mm metal
3. including cost of materials 38 m3 16300.00 6,19,400.00
and labour charge etc.
Providing reinforcement for
RCC work bended and placed
4. in position 100kg for 1m3 of 38 QTL 3500.00 1,33,000.00
cement concrete.
Brick work in CM 1:6 for
cement solid bricks including
5. cost of materials and labour 89 m3 6150.00 5,47,350.00
charge.
Supplying and fixing angily
wood doors and windows
6. including cost of materials
and labour charge.
(i) Main Door 1 Nos. 25000.00 25,000.00
(ii) Door D/90 5 Nos. 16000.00 80,000.00
(iii) Door D/75 4 Nos. 9000.00 36,000.00
(iv) Window W3 6 Nos. 18000.00 1,08,000.00
(v) Window W1 2 Nos. 10000.00 20,000.00
(vi) Window FW2 2 Nos. 17500.00 35,000.00
(vii) Window KW3 2 Nos. 15000.00 30,000.00
(viii) Window KW2 1 Nos. 13000.00 13000.00
(ix) Ventilation 3 Nos. 9000.00 27,000.00
Plastering with CM 1:4,
7. 12mm thick one coat Floated 1391 m2 460.00 6,39,860.00
hard and trowelled smooth.
Finishing the wall with two
coats of waterproof paint
8. Including all material and 1167 m2 450.00 5,25,150.00
labour charge etc.
Finishing the structure with
two coats of putty And one
9. coat of primer over cement 1167 m2 150.00 1,75,050.00
plastering Including all
materials and labour charge.
Flooring with 40mm metal
concrete with CM 1:4:8,
75mm thick, and plastering
10. over with CM 1:3 12mm thick 13 m3 6000.00 78,000.00
one coat floated hard and
Trowelled smooth.
Supplying and fixing vitrified
11. tiles Including cost of material 195 m3 1650.00 3,21,750.00
and labour charge.
Providing and fixing on wall
face unplasticised Rigid PVC
rain water pipes conforming
to IS: 13592, Type A,
12. including jointing with seal 62 m 200.00 12,400.00
ring conforming To IS: 5382,
leaving 10mm gap for thermal
expansion, (i) Single socketed
pipes, 75mm diameter.
Supplying and fixing teak
13. wood shelf shutter including Lump sum 2,35,000.00
cost of materials and labour
Supplying and fixing M.P.
tiles for slope roof including
14. cost of materials and labour Lump sum 2,15,000.00
charge
Supplying and fixing G.I. pipe
roofing including cost of 1,75,000.00
15. Lump sum
materials and labour charge.
16. Electrification charge Lump sum 5,29,273.00
17. Sanitary and water supply Lump sum 4,41,061.00
18. Site levelling Lump sum 18,000.00
19. Contingencies Lump sum 1,32,318.00
TOTAL 55,13,262
(Rupees Fifty Five Lakhs Thirteen Thousand Two
Hundred And Sixty Two Only)
