PROJECT : MR. ARVIND AND MRS.
SANGEETHA
30.11.23
RESIDENCY: KODURGAIYUR, CHENNAI
Estimate for General Civil Work using M. Sand
Sl.No Description of Work Unit Qty Rate Amount
1 Earthwork Excavation for Foundation Cft 2520 15 37,800
M Sand Filling for foundation, Plinth beam,
275 85 23,375
2 Basement Cft
3 Providing and laying PCC 1:4:8 for
Foundation, Plinth beam and Flooring Cft 375 110 41,250
4 Providing and laying R.C.C M20 for
Footing Concrete Cft 540 220 118,800
5 Providing and laying R.C.C M20 for
Plinth Beam @NGL Cft 260 265 68,900
Earth filling for Basement( Earth brought
Cft 4500 45 202,500
6 from outside)
7 Providing Steel reinforcement MT 6100 85 518,500
8 Providing and laying R.C.C M20 for
Column Concrete
i) Pedestal Cft 81 290 23,490
ii) Ground floor Cft 120 400 48,000
iii) First floor Cft 120 420 50,400
9 Providing and laying R.C.C M20 for
Roof beam
i) Ground floor Cft 232 435 100,920
10 Providing and laying R.C.C M20 for
Roof slab
i) Ground floor Cft 450 435 195,750
Roof beam
ii)First floor Cft 232 435 100,920
11 Providing and laying R.C.C M20 for
Roof slab
i) first floor Cft 450 445 200,250
ii) Headroom Cft 120 455 54,600
12 Providing and laying R.C.C M20 for
Lintel Concrete Cft 85 325 27,625
13 Providing and laying R.C.C M20 for
Sunshade Concrete Sft 45 325 14,625
14 Construction of 0'9" thick Brick work in
C.M 1:6 for all Walls
i) Basement brick work Cft 806 180 145,080
ii) Ground floor Cft 1013 220 222,860
iii) First floor Cft 1013 240 243,120
vi) Parapet wall Cft 390 260 101,400
15 Construction of 0'4.5" thick Brick work in
C.M 1:6 for all Walls
i) Ground floor Sqft 260 160 41,600
16 Construction of Steps for staircase
i) Ground floor Rft 132 280 36,960
Providing and applying Ceiling plastering in
18
C.M 1:4
i) Ground floor Sqft 1150 55 63,250
ii) First floor Sqft 1150 55 63,250
ii) Headroom Sqft 160 55 8,800
19 Providing and applying internal wall
Plastering in C.M 1:6
i) Ground floor Sqft 2650 55 145,750
ii) First floor Sqft 2650 55 145,750
iii) Headroom Sqft 320 55 17,600
20 Providing and applying external wall
Plastering in C.M 1:6 Sqft 2850 60 171,000
21 Providing and laying of Sunken waterproof Sqft 100 40 4,000
Providing and laying of Brick jelly in all
22 Cft 120 65 7,800
Sunken areas
Providing and laying of weathering course
25 1150 120 138,000
with Brick batt coba Sqft
26 Providing of Terrace water proof treatment Sqft 1200 45 54,000
Supplying and Fixing of African Teak Wood
27 Room door of frame size 6"X3"" Section Sft 18 800 14,400
veneer finishes on both sides
Supply and FixingAfrican teak wood Door of
28 147 1000 147,000
frame size 4"X3" Section Flushed door Sqft
29 Suppying and Fixing of UPVC Windows Sqft 120 600 72,000
30 Providing MS Safety Grill for Window Sqft 120 220 26,400
Providing and laying of Vitrified Tiles for All
31 2200 110 242,000
Rooms (Basic Cost- Rs60/-) Sqft
Providing and laying ,Flame cut Granite for
32 Sft 20 250 5,000
Garage( Basic Cost - Rs 160 )
Providing and laying of Vitrified Glazed tiles
33 for toilets upto ceiling height Basic Cost - Rs Sft 950 100 95,000
60 )
Providing and laying of Granite for Staircase -
34 Sft 240 250 60,000
Rs 160 )
Providing and laying of Counter top granite
35 with for wash basin counter and in kitchen Sft 80 200 16,000
top(Basic Cost - Rs 160 )
Supply and fixing of Staircase Glass railing
36 with Teak wood hand rail over 10mm Rft 15 800 12,000
Toughened glass
37 Two Coat of Apex paint at External wall Sqft 2850 22 62,700
Providing and applying Mellamine Polish
38 200 55 11,000
paint for Doors, Windows & Ventilators Sqft
Providing and applying of Internal painting
39 Sft 2860 14 40,040
withPremium emulsion
Providing Enamel paint for MS Safety Grill
40 64 28 1,792
for Window Sqft
41 Anti-termite Treatment Sqft 1800 10 18,000
42 UG SUMP LITER 9000 25 225,000
43 KITCHEN:
Bottom Cabinets-19mm Boiling water proof
plywood with shutter High Gloss
Sqft 75 3000 225,000
laminate,Soft clise drawers &profile Handeles
TOP Cabinets
44 ALL BED ROOM WARDROBES
i) Bed room -1 Loft Sqft 24 1500 36,000
i) Bed room -1 Loft Sqft 63 2400 151,200
iii) Bed room -2 Loft Sqft 24 1500 36,000
iv) Bed room -2 Loft Sqft 63 2400 151,200
V) T.V UNITS Sqft 36 1800 64,800
Vi)GYPSUM False ceilling Sqft 1500 110 165,000
Total Amount ₹53,15,457
The estimation is carried out for 1472 sq.ft
build up area as per approval drawing
provided by client.
